Professional Documents
Culture Documents
ANGSURAN 12 BUL
No JENIS KOMPUTER HARGA CASH SATUAN
BIAYA per Bln
1 Pentium 1 - 200 Mhz Rp 2,250,000.00 Rp 187,500.00
2 Pentium 1 - 233 Mhz Rp 2,500,000.00 Rp 208,333.33
3 Pentium 2 - 300 Mhz Rp 3,000,000.00 Rp 250,000.00
4 Pentium 2 - 500 Mhz Rp 3,250,000.00 Rp 270,833.33
5 Pentium 2 - 600 Mhz Rp 3,500,000.00 Rp 291,666.67
6 Pentium 3 - 800 Mhz Rp 4,000,000.00 Rp 333,333.33
7 Pentium 3 - 900 Mhz Rp 4,500,000.00 Rp 375,000.00
8 Pentium 4 - 1000 Mhz Rp 5,000,000.00 Rp 416,666.67
9 Pentium 4 - 1100 Mhz Rp 5,500,000.00 Rp 458,333.33
10 Pentium 4 - 1200 Mhz Rp 6,000,000.00 Rp 500,000.00
DATA PENGHASILAN
UNIVERSITAS MENCERDAS
1 Frengky, SE 24
2 Nazilah, SE 36
3 Ir. Husada 30
4 DR. Ricky 15
5 Dra. Julia 22
6 Dra. Andriani 40
7 Drs. Dicky 36
8 Drs. Murojih 35
9 Dianty, SPd 30
10 Herlina, Skom 20
11 Luly , Ssos 45
12 Zainufri , MSc 36
DISKON 5%
PPN 10%
BEA EKSPOR 15%
BIAYA ONGKOS Rp 2,000,000.00
LAPORAN PENJUALAN BARANG ELEKTRONIK
PT.JIRSA ELECTRIC
UANG
Tunjangan Gaji Kotor
Trans Makan
Rp 255,000.00 Rp 127,500.00 Rp 42,500.00 Rp 1,275,000.00
Rp 210,000.00 Rp 105,000.00 Rp 35,000.00 Rp 1,050,000.00
Rp 225,000.00 Rp 112,500.00 Rp 37,500.00 Rp 1,125,000.00
Rp 195,000.00 Rp 97,500.00 Rp 32,500.00 Rp 975,000.00
Rp 180,000.00 Rp 90,000.00 Rp 30,000.00 Rp 900,000.00
Rp 165,000.00 Rp 82,500.00 Rp 27,500.00 Rp 825,000.00
Rp 240,000.00 Rp 120,000.00 Rp 40,000.00 Rp 1,200,000.00
Rp 210,000.00 Rp 105,000.00 Rp 35,000.00 Rp 1,050,000.00
Rp 180,000.00 Rp 90,000.00 Rp 30,000.00 Rp 900,000.00
Rp 150,000.00 Rp 75,000.00 Rp 25,000.00 Rp 750,000.00
SALDO
Rp 1,500,000.00
Rp 1,300,000.00
Rp 1,600,000.00
Rp 1,800,000.00
Rp 1,300,000.00
Rp 1,500,000.00
Rp 1,250,000.00
Rp 900,000.00
Rp 800,000.00
Rp 1,300,000.00
Rp 1,400,000.00
Rp 1,250,000.00
Rp 1,000,000.00
Rp 1,300,000.00
Rp 900,000.00
Rp 800,000.00
Rp 1,400,000.00
LAN DISKON
E MODIS
na Muslim
H. JUAL H. DISKON
Rp 80,000.00 10%
JUMLAH HARGA
TOTAL BIAYA EKSPOR
SEBELUM DISKON SETELAH DISKON SETELAH PPN
Potongan
PPh Gaji Bersih
Astek Askes
Rp 63,750.00 Rp 95,625.00 Rp 31,875.00 Rp 1,083,750.00
Rp 52,500.00 Rp 78,750.00 Rp 26,250.00 Rp 892,500.00
Rp 56,250.00 Rp 84,375.00 Rp 28,125.00 Rp 956,250.00
Rp 48,750.00 Rp 73,125.00 Rp 24,375.00 Rp 828,750.00
Rp 45,000.00 Rp 67,500.00 Rp 22,500.00 Rp 765,000.00
Rp 41,250.00 Rp 61,875.00 Rp 20,625.00 Rp 701,250.00
Rp 60,000.00 Rp 90,000.00 Rp 30,000.00 Rp 1,020,000.00
Rp 52,500.00 Rp 78,750.00 Rp 26,250.00 Rp 892,500.00
Rp 45,000.00 Rp 67,500.00 Rp 22,500.00 Rp 765,000.00
Rp 37,500.00 Rp 56,250.00 Rp 18,750.00 Rp 637,500.00
TOTAL HARGA
Sisa Harga Bunga 1% per Bulan BIAYA ANGS. Per Bln
KREDIT
Rp 7,552,000.00 Rp 1,812,480.00 Rp 11,252,480.00 Rp 468,853.33
Rp 8,496,000.00 Rp 1,019,520.00 Rp 11,639,520.00 Rp 969,960.00
Rp 9,440,000.00 Rp 1,132,800.00 Rp 12,932,800.00 Rp 1,077,733.33
Rp 10,384,000.00 Rp 1,246,080.00 Rp 14,226,080.00 Rp 1,185,506.67
Rp 11,328,000.00 Rp 2,718,720.00 Rp 16,878,720.00 Rp 703,280.00
Rp 9,912,000.00 Rp 1,189,440.00 Rp 13,579,440.00 Rp 1,131,620.00
Rp 16,992,000.00 Rp 6,117,120.00 Rp 27,357,120.00 Rp 759,920.00
Rp 12,272,000.00 Rp 4,417,920.00 Rp 19,757,920.00 Rp 548,831.11
Rp 10,856,000.00 Rp 2,605,440.00 Rp 16,175,440.00 Rp 673,976.67
Rp 16,048,000.00 Rp 5,777,280.00 Rp 25,837,280.00 Rp 717,702.22
GHASILAN BERSIH
595,350.00
888,300.00
746,550.00
373,275.00
548,100.00
1,001,700.00
907,200.00
874,125.00
746,550.00
500,850.00
1,119,825.00
897,750.00
SELISIH
HARGA C
&K
1812480
1019520
1132800
1246080
2718720
1189440
6117120
4417920
2605440
5777280