You are on page 1of 12

Make Model MPG Combined MPG City MPG Highway Annual Fuel Cost

Toyota Highlander 19 17 22 $ 2,500.00


Chevy Impala 21 18 28 $ 1,750.00
Ford Explorer 19 17 23 $ 2,500.00
Deprication over 5 years Taxes and fees over 5 years Insurance over 5 years
$ 9,697.00 $ 1,313.00 $ 4,906.00
$ 8,559.00 $ 1,242.00 $ 5,437.00
$ 8,252.00 $ 1,090.00 $ 5,225.00
Maintenance and Repairs over 5 years Cost to own 5 years with deprication
$ 7,136.00 $ 25,855.00
$ 6,497.00 $ 30,485.00
$ 9,655.00 $ 36,722.00
Cost to own 5 years without deprication
$ 16,158.00
$ 21,926.00
$ 28,470.00
Make Model MPG City MPG Highway Miles Driven City % Highway %
Toyota Highlander 17 22 12000 60% 40%
Chevy Impala 18 28 12000 60% 40%
Ford Explorer 17 23 12000 60% 40%
Cost per Gallon City Miles HWY Miles Total Gallons Total Cost
2.56 7200 4800 641.71122995 1642.7807
2.56 7200 4800 571.42857143 1462.8571
2.56 7200 4800 632.22506394 1618.4962
Model Make
Explorer
Ford
Highlander
Toyota
Impala
Chevy
Total Result
Data
Sum - Cost to own 5 years with deprication Sum - Cost to own 5 years without deprication
40000
$ 36,722.00 ###
$ 36,722.00 ### 35000
$ 25,855.00 ###
$ 25,855.00 ### 30000

$ 30,485.00 ### 25000


$ 30,485.00 ###
$ 93,062.00 ### 20000

15000

10000

5000

0
Model Explorer Hig
ears without deprication

Column B
Data

del Explorer Highlander Impala


Data
Model Make Sum - MPG CombineSum - MPG City
Explorer 19 17
Ford 19 17
Highlander 19 17
Toyota 19 17
Impala 21 18
Chevy 21 18
Total Result 59 52
Sum - MPG Highway
25
23
23
20
22
22
28 15
28
Column B
73 10
Data
Column D
5

0
Model Explorer Highlander Impala
Column B
Data
Column D

You might also like