You are on page 1of 53

Project Name

Oracle Number

CODE DESCRIPTION ORIGINAL COMMITTED TO COMMIT CERTIFIED TO


BUDGET TO DATE COMPLETE

0101 Building Contract - - - - -


0102 Enabling Works & L'scape - - - - -
0101 Compliance - - - - -
0103 Construction Contingency - - - - -
SUBTOTAL $0.00 $0.00 $0.00 $0.00 $0.00

0401 Architect - - - - -
0402 Structural Engineer - - - - -
0403 Services Engineer - - - - -
0404 Fire Design - - - - -
0405 Quantity Surveyor - - - - -
0406 Project Management - - - - -
0404 Civil Design - - - - -
0404 Landscape Design - - - - -
0404 Urban Planner - - - - -
0404 Specialist Consultant - - - - -
0407 Disbursements - - - - -
0408 Design Contingency - - - - -
SUBTOTAL $0.00 $0.00 $0.00 $0.00 $0.00

0201 Fit Out Contractor - - - - -


0202 Fit Out Contingency - - - - -
SUBTOTAL $0.00 $0.00 $0.00 $0.00 $0.00

0301 Furniture & Fittings - - - - -


0302 Curtains & Blinds - - - - -
0303 Shelving - - - - -
0304 Audio Visual - - - - -
0305 Voice & Data - - - - -
0306 Seating - - - - -
0307 Tables & Workstations - - - - -
0308 Storage Cabinets - - - - -
0309 FF&E - Contingncy - - - - -
0310 Voice & Data ITS - - - - -
SUBTOTAL $0.00 $0.00 $0.00 $0.00 $0.00

0501 Signage - - - - -
0502 Relocation Costs - - - - -
0503 Abestos Removal - - - - -
0504 Communicaions Upgrade - - - - -
0505 Locksmith - - - - -
0506 Security - - - - -
0507 Feasibility Costs - - - - -
0508 Misc. Contingency - - - - -
SUBTOTAL $0.00 $0.00 $0.00 $0.00 $0.00

0601 Insurances/Bond - - - - -

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
0602 Resource/Building Consent - - - - -
0603 Printing - - - - -
0605 Development Contribution - - - - -
0604 VUW Contingency - - - - -
SUBTOTAL $0.00 $0.00 $0.00 $0.00 $0.00

TOTAL $0.00 $0.00 $0.00 $0.00 $0.00

Overall status (insert appropriate symbol) On target or better, Minor issues. Under control, r Major issues or r
action required
Status Comments
Timeline
Quality
Programme
Cost
Business as ususl impact

Risk, issue & decision update Date Risk or issue Mitigation

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
TOTAL REVISED VARIANCE ACCRUALS
BUDGET

- -
- -
- -
- - 0.0%
$0.00 $0.00 0.0%

- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
$0.00 $0.00 0.0%

- - 0.0%
- - 0.0%
$0.00 $0.00 0.0%

- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
$0.00 $0.00 0.0%

- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
$0.00 $0.00 0.0%

- - 0.0%

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
- - 0.0%
- - 0.0%
- - 0.0%
- - 0.0%
$0.00 $0.00 0.0% 0.0%

$0.00 $0.00

es. Under control, r Major issues or risk. Corrective

Mitigation

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
CONSTRUCTION
Implement
Inv Date date Order/Inv #
0101 BUILDING WORKS

Budget

Committed (all orders raised)

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0102 ENABLING WORKS


Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0101 COMPLIANCE WORKS


Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0103 CONSTRUCTION CONTINGENCY


Budget

Committed

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
CONSTRUCTION
Implement
Inv Date date Order/Inv #

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
CONSTRUCTION
Implement
Inv Date date Order/Inv #

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
CONSTRUCTION
Implement
Inv Date date Order/Inv #

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
CONSTRUCTION
Implement
Inv Date date Order/Inv #

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
CONSTRUCTION

Supplier Description

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

$0.00

$0.00

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
CONSTRUCTION

Supplier Description

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
CONSTRUCTION

Supplier Description

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
CONSTRUCTION

Supplier Description

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
CONSTRUCTION

Supplier Description

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
FIT OUT
Implement
Inv Date date Order/Invoice #
0201 FITOUT CONTRACTOR

Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0202 FIT OUT CONTINGENCY


Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
FIT OUT

Supplier Description

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00 $0.00

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
FIXTURES & FITTINGS
Implement
Inv Date date Order/Invoice # Supplier
0301 FURNITURE, FITTINGS & EQUIPMENT

Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0302 CURTAINS & BLINDS


Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0303 SHELVING
Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0304 AUDIO VISUAL


Budget

Committed

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
FIXTURES & FITTINGS
Implement
Inv Date date Order/Invoice # Supplier

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
FIXTURES & FITTINGS
Implement
Inv Date date Order/Invoice # Supplier
0305 VOICE & DATA
Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0306 SEATING
Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0307 TABLES & WORKSTATIONS


Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0308 STORAGE CABINETS


Budget

Committed

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
FIXTURES & FITTINGS
Implement
Inv Date date Order/Invoice # Supplier
TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0309 FF&E CONTINGENCY


Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0310 VOICE & DATA ITS


Budget

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
Description

$0.00

$0.00

$0.00
$0.00
$0.00
### $0.00

$0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

$0.00

$0.00

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
Description

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
Description

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00
$0.00

$0.00

$0.00

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
Description
$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00
$0.00

$0.00

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
Implement
Inv Date date Order/Invoice #
0401 ARCHITECT

Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date Date


Date
Date AA0635.08

TOTAL CERTIFIED

0402 STRUCTURAL ENGINEER


Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date Date AA0635.08

TOTAL CERTIFIED

0403 SERVICES ENGINEER


Budget

Committed

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
Implement
Inv Date date Order/Invoice #

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date Date


Date
Date

TOTAL CERTIFIED

0404 FIRE DESIGN


Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0405 QUANTITY SURVEYOR


Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date Date


## Date

TOTAL CERTIFIED

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
Implement
Inv Date date Order/Invoice #
0406 PROJECT MANAGEMENT

Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date Date


Date

TOTAL CERTIFIED

0404 URBAN PLANNER


Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0404 CIVIL DESIGN


Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
Implement
Inv Date date Order/Invoice #

Certified To Date

TOTAL CERTIFIED

0404 LANDSCAPE DESIGN


Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date Date


Date AA0635.08
TOTAL CERTIFIED

0404 SPECIALIST CONSULTANTS


Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date Date Number


Date Number
Date Number
Date Number
Date Number
Date Number
Date Number
Date Number
Date Number
Date Number
Date Number

TOTAL CERTIFIED

0407 DISBURSEMENTS
Budget

Committed

TOTAL COMMITTED

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
Implement
Inv Date date Order/Invoice #
To Commit
Total Cost
Variance

Certified To Date Date


Date
Date
Date

TOTAL CERTIFIED

0408 DESIGN CONTINGENCY


Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
04 CONSULTANT FEES

Supplier Description

$0.00

$0.00

$0.00
$0.00
$0.00
### $0.00

Name Description $0.00


Name Description $0.00
Name Description $0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

Name Description $0.00

$0.00

$0.00

$0.00

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
04 CONSULTANT FEES

Supplier Description

$0.00
$0.00
$0.00
$0.00

Name Description $0.00


Name Description $0.00
Name $0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

$0.00

PO # $0.00

$0.00
$0.00
$0.00
$0.00

Name $0.00
Name $0.00

$0.00

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
04 CONSULTANT FEES

Supplier Description

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

Name $0.00
Name $0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00
$0.00

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
04 CONSULTANT FEES

Supplier Description

$0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

Name $0.00
Name $0.00
$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

Name Description $0.00


Name Description $0.00
Name Description $0.00
Name Description $0.00
Name Description $0.00
Name Description $0.00
Name Description $0.00
Name Description $0.00
Name Description $0.00
Name Description $0.00
Name Description $0.00

$0.00

$0.00

$0.00

$0.00

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
04 CONSULTANT FEES

Supplier Description
$0.00
$0.00
$0.00

Name $0.00
Name $0.00
Name $0.00
Name $0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
05 MISCELLANEOUS
Implement
Inv Date date Order/Invoice # Supplier
0501 SIGNAGE

Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0502 RELOCATION COSTS


Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0503 ASBESTOS REMOVAL


Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0504 COMMUNICATION UPGRADE


Budget

Committed

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
05 MISCELLANEOUS
Implement
Inv Date date Order/Invoice # Supplier

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0505 LOCKSMITH
Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
Description

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

$0.00

$0.00

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
Description

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
06 ADMINISTRATION
Implement
Inv Date date Order/Invoice #
0601 INSURANCE (CAR)

Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0602 WCC RESOURCE/BUILDING CONSENT FEE


Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0603 PRINTING
Budget

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0605 DEVELOPMENT CONTRIBUTION


Budget

Committed

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
06 ADMINISTRATION
Implement
Inv Date date Order/Invoice #

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

0604 VUW CONTINGENCY


Budget 30-Dec-99

Committed

TOTAL COMMITTED
To Commit
Total Cost
Variance

Certified To Date

TOTAL CERTIFIED

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
DMINISTRATION

Supplier Description

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

$0.00

$0.00

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
DMINISTRATION

Supplier Description

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00

$0.00

$0.00

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
201 001
201 002
003
004
005
006
007
008
009
010
011
012
013
014
015
016
017
018
019
020
021
022
023
024
025
026
027
028
029
030
031
032
033
034
035
036
037
038
039
040
041
042
043
044
045
046
047
048
049
050
051
052
053
054

Page 43
055
056
057
058
059
060
061
062
063
064
065
066
067
068
069
070
071
072
073
074
075
076
077
078
079
080
081
082
083
084
085
086
087
088
089
090

Page 44
Page 45
Page 46
% Total budget

Architectus (Name)

Feasibility
Concept $ -
Prelim Design $ -
Develop Design $ -
Detailed Design $ -
Construction Monitor $ -

TOTAL 4.5% $ -

Structure

Feasibility
Concept
Develop Design
Detailed Design
Construction Monitor

Services

Feasibility
Concept 7.5%
Prelim Design 10.0%
Develop Design 12.5%
Detailed Design 30%
Construction Monitor 35%
Commissioning/Defects 2.5%
Post Occupancy ESD 2.5%

TOTAL 1.8%

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
Fire

Feasibility
Concept 7.5%
Prelim Design 10.0%
Develop Design 12.5%
Detailed Design 30%
Construction Monitor 35%
Commissioning/Defects 2.5%
Post Occupancy ESD 2.5%

TOTAL 0.12%

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
FM Asset Creation

Budget Project
Project Name
Code Number

9999

Project Manager Start Date Finish Date

Project Description

Type Budget Template Will there be Retentions on this project?

Requester

Approved

The following information is required for project capitalisation. Complete at the beginning of the project.

Is the asset a new asset or replacement asset? (select one) New or replacement

If it is a replacement asset what percentage of the existing asset


does it replace? i.e. all, 25% 50% etc

Notes re asset creation (to be added electronically to project file)

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
Of your total budget amount what is the split into the following asset types:

$ %

BUILDING 0 #DIV/0! Structure and Envelope.


Ceilings, light fittings,
FITOUT #DIV/0! floors, carpets & partitions
SERV_AUTODET #DIV/0! Automatic sprinklers.
All wiring &
SERV_ELCTRCL #DIV/0! electrical services.
SERV_FIRE #DIV/0! Manual alarm systems.

SERV_FUME #DIV/0! Fume Extraction Systems.


Air conditioning
SERV_HEATING #DIV/0! HW Radiators, Ventilation.

Laboratory Specific
SERV_LABS #DIV/0! Equipment/Systems.
SERV_LIFTS #DIV/0! Passenger & Cargo Lifts.
SERV_PLUMB #DIV/0! Plumbing.
FURNTURE_OTHER #DIV/0!
FURNTURE_CABINETS & STORAGE #DIV/0!
FURNTURE_SHELVING #DIV/0!

Any others please add below:

FURNTURE_SEATING #DIV/0! Chairs, sofas, ottomans etc

FURNTURE_TABLES & WORKSTATIONS #DIV/0! Also Computer Trolleys


AUDIO VISUAL #DIV/0!

WINDOW TREATMENT #DIV/0! Curtains & Blinds

VOICE & DATA ITS #DIV/0! Movable "Plug in" Equip.


Cabling, wiring & fixtures
VOICE & DATA FM #DIV/0! "in the walls"
#DIV/0!

0 #DIV/0!

Notes re asset creation (to be added electronically to project file)

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
s

n.

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx
PROJECT ACCRUALS TO CERTIFIED TO TO TOTAL
BUDGET COMMITTED MONTHEND DATE COMPLETE COST VARIANCE

01 Construction 0.00 0.00 0.00 0.00 0.00 0.00 0.00


02 Fit Out 0.00 0.00 0.00 0.00 0.00 0.00 0.00
03 FF&E 0.00 0.00 0.00 0.00 0.00 0.00 0.00
04 Consult Fee 0.00 0.00 0.00 0.00 0.00 0.00 0.00
05 Miscellaneous 0.00 0.00 0.00 0.00 0.00 0.00 0.00
06 Administration 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Total 0.00 0.00 0.00 0.00 0.00 0.00 0.00

file:///var/www/apps/conversion/tmp/scratch_6/352358585.xlsx

You might also like