You are on page 1of 3

CHANGE ORDER REQUEST (COR-04)

<KALPATARU, Baner>

Package : Civil & Structural Works COR No. CO/CivilWorks - 32000233339/2017/004 (3200033677/2017/004)-R0

KIND ATTN : Mr.Vishwas Kadam DATE: 09.02.2017

WO / PO NUMBER: 3200023339 / 29.09.2014 (3200033677/29.12.2015) REFERENCES Docs : Measurement Sheet

WO / PO Initial Value : (A) INR 707,796,118

Previous COR Nos Approved Value Approved Time impact

COR No. 32000233339/2015/001


INR 3,332,990.00
(3200033677/2015/001)

COR No. 32000233339/2016/002


INR 19,077,222 Architect/Consultant/Client instruction :
(3200033677/2016/002)

COR No. 32000233339/2016/003


INR 805,261
(3200033677/2016/003)

Sub Total (B) INR 23,215,473

Current Total Value C = (A+B) INR 731,011,590.61


Pricing Method
Non tendered (NT) or BOQ Unit of
S. No PO/BOQ reference Description of Item Tendered Qty Actual Qty Variation Qty Unit Rate Variation Amount (see note
Qty increase measurement
below )
A B C D E F G H=G-F I J=HxI K
P/L M20 Grade Machine Mix RCC( basement plinth to
1 BOQ Increase II-6 Sqm 378.00 410.41 32.41 3451.00 111846.91 1
podium level)(1101019)
2 BOQ Increase II-19,I-6 P/F Mechanical Coupler - 32mm dia (1102899) Nos 48.00 72.00 24.00 297.00 7128.00 1

3 BOQ Increase II-27,I-5 P/F Mechanical Coupler - 20mm dia (1103049) Nos 1916.00 1990.00 74.00 135.00 9990.00 1

P/A 20mm thk single coat waterproof sand faced plaster in


4 BOQ Increase III-10 CM 1:5 for inside surfaces- podium lvl to 10th residential Sqm 1798.00 4873.99 3075.99 582.00 1790226.18 1
lvl(1103439)
P/A 20mm thk single coat waterproof sand faced plaster in
5 BOQ Increase III-11 CM 1:5 for inside surfaces- above10th residential Sqm 1862.00 4873.99 3011.99 596.00 1795146.04 1
lvl(1103440)
P/A Waterproofing treatment to sunken portion of toilet (8"
6 BOQ Increase IV-6 Sqm 101.00 108.24 7.24 2211.00 16007.64 1
sunk) -Podium lvl to 10th residential lvl (1200966)
P/A Waterproofing treatment to sunken portion of toilet (8"
7 BOQ Increase IV-7 Sqm 106.00 108.24 2.24 2271.00 5087.04 1
sunk) -Above 10th residential lvl (1200966)
P/A Birla Putty of 3 to 4mm thk on Ceiling ,beam soffit -
8 BOQ Increase V-1 Sqm 5315.00 5342.29 27.29 187.00 5103.23 1
Podium to 10th residential lvl (2101090)
P/A 15mm thk Gypsum plaster on vertical surface -Podium
9 BOQ Increase V-4 Sqm 12082.00 13168.43 1086.43 381.00 413929.83 1
to 10th residential lvl (1102923)
P/A 15mm thk Gypsum plaster on vertical surface -Above
10 BOQ Increase V-5 Sqm 12558.00 13168.43 610.43 387.00 236236.41 1
10th residential lvl (1102923)
P/F 12mm thk gypsum board false ceiling asper
11 BOQ Increase V-6 Sqm 137.00 146.01 9.01 1157.00 10424.57 1
Arch.drawing - Upto Podium (1900060)
P/F 12mm thk gypsum board false ceiling asper
12 BOQ Increase V-8 Sqm 499.00 535.37 36.37 1181.00 42952.97 1
Arch.drawing - Above 10th residential lvl (1900060)
P/A 10-12mm thk sand faced plaster in CM 1:4 for
13 QRO Sqm 0.00 244.09 244.09 620.00 151335.80 1
chajja/slab soffit- Podium Lvl to 10th residential Lvl
B - BLDG P/A 10-12mm thk sand faced plaster in CM 1:4 for
14 QRO Sqm 0.00 275.78 275.78 649.00 178981.22 1
chajja/slab soffit- above10th residential lvl
P/A waterproof plaster for top of chajja/slab-Podium Lvl to
15 QRO Sqm 0.00 244.09 244.09 613.00 149627.17 1
10th residential Lvl
P/A waterproof plaster for top of chajja/slab-- above10th
16 QRO Sqm 0.00 275.78 275.78 687.00 189460.86 1
residential lvl
17 QRO Insert Plates (MISC /11) MT 0.00 2.30 2.30 110665.00 254529.50 1
Schedule of rates for Supplying workers on daily wages for
18
various departmental works. (8Hrs)
19 QRO Male coolie Day 0.00 19.00 19.00 494.00 9386.00 1

20 QRO Female coolie Day 0.00 18.00 18.00 395.00 7110.00 1

21 QRO Mason (Masonary) Day 0.00 9.00 9.00 846.00 7614.00 1

E/O for Item No-II (M20 Grade Reinforcement cement


22 EXTRA ITEM EX - 09 concrete,Shuttering & Reinforcement Steel), for providing Rmt 0.00 9.80 9.80 4366.00 42786.80 4
and constructing RCC Mullions
P/A 20mm thk single coat waterproof sand faced plaster in
23 EXTRA ITEM EX - 13 CM 1:4 for Outer Terrace surfaces- podium lvl to 10th Sqm 0.00 3224.76 3224.76 603.00 1944530.28 4
residential lvl
P/A 20mm thk single coat waterproof sand faced plaster in
24 EXTRA ITEM EX - 13 CM 1:4 for Outer Terrace surfaces- 10th residential lvl - Sqm 0.00 3224.76 3224.76 617.00 1989676.92 4
Terrace Lvl
Providing and applying waterproofing treatment to attached
25 EXTRA ITEM EX - 14 Sqm 0.00 1337.06 1337.06 2272.00 3037800.32 4
terraces
Providing and constructing 75mm x 75 mm M20 grade RCC
26 EXTRA ITEM EX - 15 Rmt 0.00 107.20 107.20 1824.00 195532.80 4
Band on external wall
P/L M20 Grade Machine Mix RCC for staircase
1 BOQ Increase II-8 Sqm 16.00 30.51 14.51 4263.00 61856.13 1
pardi&parapet wall(podium lvl to 11th slab lvl)(1103416)
P/F/E Form work for Structural members (Upto Podium lvl -
2 BOQ Increase II-18,II-11 Sqm 10917.02 11003.02 86.00 535.00 46010.00 1
floor to floor height upto 4.5m ) (1103178)
II-19,II- P/F/E Form work for Structural members (Podium lvl to 11th
3 BOQ Increase Sqm 22108.87 22314.59 205.72 593.00 121991.96 1
12 slab lvl- floor to floor height upto 3.5m ) (1103178)
P/E Staging for slab formwork height above 4.5m & 3.5m
4 BOQ Increase II-25 Sqm 211.00 677.13 466.13 103.00 48011.39 1
-upto podium lvl (1103276)
P/A 20mm thk single coat waterproof sand faced plaster in
5 BOQ Increase III-10 CM 1:5 for inside surfaces- podium lvl to 10th residential Sqm 2154.00 3727.79 1573.79 582.00 915945.78 1
P/A 20mm thk single coat lvl(1103439)
waterproof sand faced plaster in
6 BOQ Increase III-11 CM 1:5 for inside surfaces- above10th residential Sqm 2193.00 3388.90 1195.90 596.00 712756.40 1
lvl(1103440)
P/A Waterproofing treatment to sunken portion of toilet (8"
7 BOQ Increase IV-4 Sqm 533.00 548.46 15.46 2501.00 38665.46 1
sunk) -Podium lvl to 10th residential lvl (1200966)
P/A Waterproofing treatment to sunken portion of toilet (8"
8 BOQ Increase IV-5 Sqm 492.00 498.60 6.60 2677.00 17668.20 1
sunk) -Above 10th residential lvl (1200966)
P/A Waterproofing treatment to sunken portion of Utilities
9 BOQ Increase IV-6 Sqm 166.00 174.24 8.24 2211.00 18218.64 1
area (8" sunk) -Podium Lvl to 10th residential Lvl (1201160)
P/A Waterproofing treatment to sunken portion of Utilities
10 BOQ Increase IV-7 Sqm 158.00 158.40 0.40 2271.00 908.40 1
area (8" sunk) -Podium Lvl to 10th residential Lvl (1201161)
P/A Birla Putty of 3 to 4mm thk on Ceiling ,beam soffit -
11 BOQ Increase V-1 Sqm 4861.00 5922.86 1061.86 187.00 198567.82 1
Podium to 10th residential lvl (2101090)
P/A Birla Putty of 3 to 4mm thk on Ceiling ,beam soffit -
12 BOQ Increase V-2 Sqm 5031.00 5394.14 363.14 187.00 67907.18 1
Above 10th residential lvl (2101091)
P/A 15mm thk Gypsum plaster on vertical surface -Podium
13 BOQ Increase V-4 Sqm 12049.00 13051.50 1002.50 381.00 381952.50 1
to 10th residential lvl (1102923)
C - BLDG P/A 10-12mm thk sand faced plaster in CM 1:4 for
14 QRO Sqm 0.00 227.68 227.68 620.00 141161.60 1
chajja/slab soffit- Podium Lvl to 10th residential Lvl
P/A 10-12mm thk sand faced plaster in CM 1:4 for
15 QRO Sqm 0.00 233.50 233.50 649.00 151541.50 1
chajja/slab soffit- above10th residential lvl
P/A waterproof plaster for top of chajja/slab-Podium Lvl to
16 QRO Sqm 0.00 227.68 227.68 613.00 139567.84 1
10th residential Lvl
P/A waterproof plaster for top of chajja/slab-- above10th
17 QRO Sqm 0.00 233.50 233.50 687.00 160414.50 1
residential lvl
18 QRO Insert Plates (MISC /11) MT 0.00 1.70 1.70 110665.00 188130.50 1
Schedule of rates for Supplying workers on daily wages for
19
various departmental works. (8Hrs)
20 QRO Male coolie Day 0.00 36.16 36.16 494.00 17863.04 1

21 QRO Mason (Masonary) Day 0.00 1.28 1.28 846.00 1082.88 1

E/O for Item No-II (M20 Grade Reinforcement cement


22 EXTRA ITEM EX - 09 concrete,Shuttering & Reinforcement Steel), for providing Rmt 0.00 9.80 9.80 4366.00 42786.80 4
and constructing RCC Mullions
P/A 20mm thk single coat waterproof sand faced plaster in
23 EXTRA ITEM EX - 13 CM 1:4 for Outer Terrace surfaces- podium lvl to 10th Sqm 0.00 2966.04 2966.04 603.00 1788522.12 4
residential
P/A 20mm thk single coat lvl sand faced plaster in
waterproof
24 EXTRA ITEM EX - 13 CM 1:4 for Outer Terrace surfaces- 10th residential lvl - Sqm 0.00 2696.40 2696.40 617.00 1663678.80 4
Terrace Lvl

00-032MECPL 00-0301 of 3
Pricing Method
Non tendered (NT) or BOQ Unit of
S. No PO/BOQ reference Description of Item Tendered Qty Actual Qty Variation Qty Unit Rate Variation Amount (see note
Qty increase measurement
below )
Providing and applying waterproofing treatment to attached
25 EXTRA ITEM EX - 14 Sqm 0.00 1326.70 1326.70 2272.00 3014262.40 4
terraces
Providing and constructing 75mm x 75 mm M20 grade RCC
26 EXTRA ITEM EX - 15 Rmt 0.00 120.80 120.80 1824.00 220339.20 4
Band on external wall
1 BOQ Increase I-2 P/L M10 Grade Machine Mix PCC for foundation (1102328) Sqm 7.26 8.51 1.25 3683.00 4603.75 1
P/L M20 Grade Machine Mix RCC( Podium level to11th slab
2 BOQ Increase II-8 Sqm 1480.00 1507.60 27.60 3706.00 102285.60 1
level)(1101071)
P/F/E Form work for Structural members (Upto Podium lvl -
3 BOQ Increase II-18,II-11 Sqm 5422.46 5467.37 44.91 535.00 24026.85 1
floor to floor height upto 4.5m ) (1103178)
II-19,II- P/F/E Form work for Structural members (Podium Lvl to
4 BOQ Increase Sqm 18628.12 18950.31 322.19 593.00 191058.67 1
12 11th slab Lvl- floor to floor height upto 3.5m ) (1103178)
5 BOQ Increase II-27,I-3 P/F Mechanical Coupler - 20mm dia (1103049) Nos 2491.00 3303.00 812.00 135.00 109620.00 1

6 BOQ Increase II-28,I-4 P/F Mechanical Coupler - 25mm dia (1102897) Nos 1459.00 2823.00 1364.00 174.00 237336.00 1
P/C 150mm thk light weight block masonry - Podium Lvl to
7 BOQ Increase III-7,III-3 Sqm 5363.49 5578.60 215.11 1229.00 264370.19 1
10th residential Lvl (1103436)
P/C 150mm thk light weight block masonry - 10th residential
8 BOQ Increase III-8,III-4 Sqm 4388.31 4680.11 291.80 1270.00 370586.00 1
Lvl to terrace Lvl (1103437)
P/A 20mm thk single coat waterproof sand faced plaster in
9 BOQ Increase III-10 CM 1:5 for inside surfaces- podium lvl to 10th residential Sqm 412.00 3969.28 3557.28 582.00 2070336.96 1
P/A 20mm thk single coat lvl(1103439)
waterproof sand faced plaster in
10 BOQ Increase III-11 CM 1:5 for inside surfaces- above10th residential Sqm 390.00 3329.55 2939.55 596.00 1751971.80 1
lvl(1103440)
P/A Waterproofing treatment to sunken portion of toilet (8"
11 BOQ Increase IV-4 Sqm 446.00 472.17 26.17 2501.00 65451.17 1
sunk) -Podium Lvl to 10th residential Lvl (1200966)
P/A Waterproofing treatment to sunken portion of toilet (8"
12 BOQ Increase IV-5 Sqm 401.00 407.07 6.07 2677.00 16249.39 1
sunk) -Above 10th residential Lvl (1200966)
P/A 10-12mm thk sand faced plaster in CM 1:4 for
13 QRO Sqm 0.00 316.56 316.56 620.00 196267.20 1
chajja/slab soffit- Podium Lvl to 10th residential Lvl
E - BLDG P/A 10-12mm thk sand faced plaster in CM 1:4 for
14 QRO Sqm 0.00 286.40 286.40 649.00 185873.60 1
chajja/slab soffit- above10th residential lvl
P/A waterproof plaster for top of chajja/slab-Podium Lvl to
15 QRO Sqm 0.00 316.56 316.56 613.00 194051.28 1
10th residential Lvl
P/A waterproof plaster for top of chajja/slab-- above10th
16 QRO Sqm 0.00 286.40 286.40 687.00 196756.80 1
residential lvl
17 QRO Insert Plates (MISC /11) MT 0.00 2.10 2.10 110665.00 232396.50 1

18 QRO Breaking of plain concrete/masonary work Cum 0.00 0.88 0.88 1054.00 927.52 1
Schedule of rates for Supplying workers on daily wages for
19
various departmental works. (8Hrs)
20 QRO Male coolie Day 0.00 15.88 15.88 494.00 7844.72 1

21 QRO Mason (Masonary) Day 0.00 10.50 10.50 846.00 8883.00 1

E/O for Item No-II (M20 Grade Reinforcement cement


22 EXTRA ITEM EX - 09 concrete,Shuttering & Reinforcement Steel), for providing Rmt 0.00 9.90 9.90 4366.00 43223.40 4
and constructing RCC Mullions
P/A 20mm thk single coat waterproof sand faced plaster in
23 EXTRA ITEM EX - 13 CM 1:4 for Outer Terrace surfaces- podium lvl to 10th Sqm 0.00 568.79 568.79 603.00 342980.37 4
residential
P/A 20mm thk single coat lvl sand faced plaster in
waterproof
24 EXTRA ITEM EX - 13 CM 1:4 for Outer Terrace surfaces- 10th residential lvl - Sqm 0.00 488.76 488.76 617.00 301564.92 4
Terrace Lvl
Providing and applying waterproofing treatment to attached
25 EXTRA ITEM EX - 14 Sqm 0.00 1009.13 1009.13 2272.00 2292743.36 4
terraces
Providing and constructing 75mm x 75 mm M20 grade RCC
26 EXTRA ITEM EX - 15 Rmt 0.00 152.72 152.72 1824.00 278561.28 4
Band on external wall
1 BOQ Increase I-2 P/L M10 Grade Machine Mix PCC for foundation (1102328) Sqm 12.94 14.19 1.25 3683.00 4603.75 1
II-19,II- P/F/E Form work for Structural members (Podium Lvl to
2 BOQ Increase Sqm 26108.00 27020.30 912.30 593.00 540993.90 1
10 11th slab Lvl- floor to floor height upto 3.5m ) (1103178)
P/A 20mm thk single coat waterproof sand faced plaster in
3 BOQ Increase III-10 CM 1:5 for inside surfaces- podium lvl to 10th residential Sqm 2450.00 6593.39 4143.39 582.00 2411452.98 1
P/A 20mm thk single coat lvl(1103439)
waterproof sand faced plaster in
4 BOQ Increase III-11 CM 1:5 for inside surfaces- above10th residential Sqm 2574.00 5994.10 3420.10 596.00 2038379.60 1
lvl(1103440)
P/C 150mm thk light weight block masonry - Podium Lvl to
5 BOQ Increase III-7 Sqm 7605.00 8388.06 783.06 1229.00 962380.74 1
10th residential Lvl (1103436)
P/A Waterproofing treatment to sunken portion of toilet (8"
6 BOQ Increase IV-4 Sqm 650.00 698.93 48.93 2501.00 122373.93 1
sunk) -Podium lvl to 10th residential lvl (1200966)
P/A Waterproofing treatment to sunken portion of toilet (8"
7 BOQ Increase IV-5 Sqm 601.00 646.10 45.10 2677.00 120732.70 1
sunk) -Above 10th residential lvl (1200966)
P/A Waterproofing treatment to sunken portion of Dry
8 BOQ Increase IV-6 balcony (8" sunk) -Podium lvl to 10th residential lvl Sqm 79.00 337.88 258.88 2332.00 603708.16 1
(1200967)
P/A Waterproofing treatment to sunken portion of Dry
9 BOQ Increase IV-7 Sqm 76.00 345.30 269.30 2454.00 660862.20 1
balcony (8" sunk) -Above 10th residential lvl (1200967)
P/A Waterproofing treatment to sunken portion of Utilities
10 BOQ Increase IV-8 Sqm 139.00 139.44 0.44 2211.00 972.84 1
area (8" sunk) -Podium Lvl to 10th residential Lvl (1201160)
P/A Waterproofing treatment to sunken portion of Utilities
11 BOQ Increase IV-9 Sqm 132.00 132.80 0.80 2271.00 1816.80 1
area (8" sunk) -Above 10th residential Lvl (1201161)
P/A Birla Putty of 3 to 4mm thk on Ceiling ,beam soffit -
12 BOQ Increase V-1 Sqm 6903.00 7348.86 445.86 187.00 83375.82 1
Podium to 10th residential lvl (2101090)
P/A Birla Putty of 3 to 4mm thk on Ceiling ,beam soffit -
13 BOQ Increase V-2 Sqm 7014.00 7088.50 74.50 195.00 14527.50 1
Above 10th residential lvl (2101091)
P/A 15mm thk Gypsum plaster on vertical surface -Podium
14 BOQ Increase V-4 Sqm 14409.00 18210.26 3801.26 381.00 1448280.06 1
to 10th residential lvl (1102923)
P/A 15mm thk Gypsum plaster on vertical surface -Above
15 BOQ Increase V-5 Sqm 14851.00 16688.90 1837.90 387.00 711267.30 1
10th residential lvl (1102923)
P/F 12mm thk gypsum board false ceiling asper
16 BOQ Increase V-6 Sqm 260.00 262.30 2.30 1157.00 2661.10 1
Arch.drawing - Upto Podium (1900060)
F - BLDG P/F 12mm thk gypsum board false ceiling asper
17 BOQ Increase V-7 Sqm 572.00 577.06 5.06 1157.00 5854.42 1
Arch.drawing - Podium to 10th residential lvl (1900060)
P/F 12mm thk gypsum board false ceiling asper
18 BOQ Increase V-8 Sqm 520.00 524.60 4.60 1181.00 5432.60 1
Arch.drawing - Above 10th residential lvl (1900060)
P/A 10-12mm thk sand faced plaster in CM 1:4 for
19 QRO Sqm 0.00 639.08 639.08 620.00 396229.60 1
chajja/slab soffit- Podium Lvl to 10th residential Lvl
P/A 10-12mm thk sand faced plaster in CM 1:4 for
20 QRO Sqm 0.00 648.44 648.44 649.00 420837.56 1
chajja/slab soffit- above10th residential lvl
P/A waterproof plaster for top of chajja/slab-Podium Lvl to
21 QRO Sqm 0.00 988.18 988.18 613.00 605754.34 1
10th residential Lvl
P/A waterproof plaster for top of chajja/slab-- above10th
22 QRO Sqm 0.00 997.54 997.54 687.00 685309.98 1
residential lvl
23 QRO Insert Plates (MISC /11) MT 0.00 2.10 2.10 110665.00 232396.50 1

24 QRO Breaking of plain concrete/masonary work Cum 0.00 5.32 5.32 1054.00 5607.28 1
Schedule of rates for Supplying workers on daily wages for
25
various departmental works. (8Hrs)
26 QRO Male coolie Day 0.00 20.94 20.94 494.00 10344.36 1

27 QRO Mason (Masonary) Day 0.00 12.00 12.00 846.00 10152.00 1

E/O for Item No-II (M20 Grade Reinforcement cement


28 EXTRA ITEM EX - 09 concrete,Shuttering & Reinforcement Steel), for providing Rmt 0.00 9.80 9.80 4366.00 42786.80 4
and constructing RCC Mullions
P/A 20mm thk single coat waterproof sand faced plaster in
29 EXTRA ITEM EX - 13 CM 1:4 for Outer Terrace surfaces- podium lvl to 10th Sqm 0.00 1882.57 1882.57 603.00 1135189.71 4
residential
P/A 20mm thk single coat lvl sand faced plaster in
waterproof
30 EXTRA ITEM EX - 13 CM 1:4 for Outer Terrace surfaces- 10th residential lvl - Sqm 0.00 1868.93 1868.93 617.00 1153129.81 4
Terrace Lvl
Providing and applying waterproofing treatment to attached
31 EXTRA ITEM EX - 14 Sqm 0.00 1547.34 1547.34 2272.00 3515556.48 4
terraces
Providing and constructing 75mm x 75 mm M20 grade RCC
32 EXTRA ITEM EX - 15 Rmt 0.00 155.20 155.20 1824.00 283084.80 4
Band on external wall
1 BOQ Increase I-1 P/F Medium Gauge PVC Sleeves - 75mm dia (1102927) RMT 5.00 7.79 2.79 308.14 859.71 1

2 BOQ Increase I-2 P/F Medium Gauge PVC Sleeves - 150mm dia (1103053) RMT 5.00 10.01 5.01 516.31 2586.71 1

3 BOQ Increase I-3 P/F Medium Gauge PVC Sleeves - 200mm dia (1403255) RMT 110.00 220.09 110.09 705.61 77680.60 1

4 BOQ Increase VI-2 P/P Post tensioning for slab / drop panel (1103400) MT 96.25 115.45 19.20 136340.00 2617318.98 1
Schedule of rates for Supplying workers on daily wages for
5 PODIUM
various departmental works. (8Hrs)
6 QRO Male coolie Day 0.00 23.50 23.50 494.00 11609.00 1

7 QRO Supervisor Day 0.00 3.38 3.38 1409.00 4762.42 1

8 EXTRA ITEM P/F Medium Gauge PVC Sleeves - 100mm dia RMT 0.00 2.23 2.23 353.83 789.04 2

9 EXTRA ITEM P/F Medium


Providing, Gauge
fabricating PVC Sleeves
and fixing - 40mm
in position dialong 'C'
750 mm RMT 0.00 1.40 1.40 234.19 327.87 1
class GI Pipe with MS Puddle Flange,both ends closed with
1 EXTRA ITEM - 01 14 gauge MS sheet, including labour charges for cutting
plywood, fixing in position, wastages in plywood etc.
complete.
00-032MECPL 00-0302 of 3
Pricing Method
Non tendered (NT) or BOQ Unit of
S. No PO/BOQ reference Description of Item Tendered Qty Actual Qty Variation Qty Unit Rate Variation Amount (see note
Qty increase measurement
below )
2 A For 65 mm Dia Pipe Nos 0.00 4.00 4.00 1713.00 6852.00 4

3 B For 80 mm Dia Pipe Nos 0.00 4.00 4.00 2139.00 8556.00 4

4 C For 100 mm Dia Pipe Nos 0.00 8.00 8.00 2689.00 21512.00 4

5 D For 150 mm Dia Pipe Nos 0.00 8.00 8.00 3371.00 26968.00 4

6 E For 200 mm Dia Pipe Nos 0.00 13.00 13.00 4674.00 60762.00 4

7 EXTRA DEVELOPMENT F For 250 mm Dia Pipe Nos 0.00 8.00 8.00 6084.00 48672.00 4

8 G For 300 mm Dia Pipe Nos 0.00 12.00 12.00 7708.00 92496.00 4

9 H For 400 mm Dia Pipe Nos 0.00 16.00 16.00 9738.00 155808.00 4
Labour Charges for Fixing client supplied PVC rungs,
including making holes in shuttering, tying and fixing in
9 EXTRA ITEM - 02 Nos 0.00 275.00 275.00 322.00 88550.00 4
position, including all necessary consumables, machineries
etc.(Section
Extra over item no. II.6.a complete.
III-Podium), for providing
9 EXTRA ITEM - 10 and laying M45 grade concrete for PT Slab in place of M35 Nos 0.00 580.66 580.66 118.00 68517.88 4
grade concrete.
Providing water supply, toilet facilities & security to other
10 EXTRA ITEM - 12 trade worker engaged directly by developers for their other Per No / Month 0.00 36.00 36.00 690.00 24840.00 4
trade departmental work

Total Cost Impact 53,807,756.00

Expected Wo / PO Value ( A+C)= INR 784,819,347.00


NOTE : PRICING METHODS
1) Tendered prices 2) Derived from similar items in tender 3) Estimated cost + % age fees 4) Actual cost + % age fees (Profit+Overheads+Wastages)
REASONS FOR CHANGE IN SEQUENCE AS ABOVE

1.0 As Per GFC drawing received till date - M20 Grade quantity of Basement Level to Podium Level is increases.

2.0 As Per GFC drawing received till date - 32mm coupler is increases.

3.0 As Per GFC drawing received till date - 20mm coupler is increases.

4.0 As Per GFC drawing received till date - 20mm thk single coat waterproof sand faced plaster in CM 1:5 for inside surfaces ,Podium Level to 10th Residential Level is increases.

5.0 As Per GFC drawing received till date - 20mm thk single coat waterproof sand faced plaster in CM 1:5 for inside surfaces ,Above 10th Residential Level is increases.

6.0 As Per GFC drawing received till date -Waterproofing treatment to sunken portion of Utilities area (8" sunk) -Podium Lvl to 10th residential Lvl is increases.

7.0 As Per GFC drawing received till date -Waterproofing treatment to sunken portion of Utilities area (8" sunk) -Above 10th residential Lvl is increases.

8.0 As Per GFC drawing received till date - Birla Putty of 3 to 4mm thk on Ceiling ,beam soffit - Podium to 10th residential lvl is increases.

9.0 As Per GFC drawing received till date - 15mm thk Gypsum plaster on vertical surface -Podium to 10th residential lvl is increases.

10.0 As Per GFC drawing received till date -15mm thk Gypsum plaster on vertical surface -Above 10th residential lvl is increases.

11.0 As Per GFC drawing received till date -12mm thk gypsum board false ceiling asper Arch.drawing - Upto Podium lvl is increases.

12.0 As Per GFC drawing received till date - 12mm thk gypsum board false ceiling asper Arch.drawing - Above 10th residential lvl is increases.

13.0 As Per GFC drawing received till date - form work Upto Podium level to 11th Slab level is increases.

14.0 As Per GFC drawing received till date - form work Podium level to 11th Slab level is increases.

15.0 As Per GFC drawing received till date - Staging up to podium level is increases.

16.0 As Per GFC drawing received till date -Waterproofing treatment to sunken portion of Toilet (8" sunk) -Podium Lvl to 10th residential Lvl is increases.

17.0 As Per GFC drawing received till date -Waterproofing treatment to sunken portion of Toilet (8" sunk) -Above 10th residential Lvl is increases.

18.0 As Per GFC drawing received till date - Birla Putty of 3 to 4mm thk on Ceiling ,beam soffit - Above 10th residential lvl is increases.

19.0 As Per GFC drawing received till date - M10 Grade Machine Mix PCC for foundation is increases.

20.0 As Per GFC drawing received till date -150mm thk light weight block masonry - Podium Lvl to 10th residential Lvl is increases.

21.0 As Per GFC drawing received till date -150mm thk light weight block masonry - Above10th residential Lvl is increases.

22.0 As Per GFC drawing received till date - 12mm thk gypsum board false ceiling asper Arch.drawing - Podium Lvl to 10th residential Lvl is increases.

23.0 As Per GFC drawing received till date - Medium Gauge PVC Sleeves - 75mm dia is increases.

24.0 As Per GFC drawing received till date - Medium Gauge PVC Sleeves - 150mm dia is increases.

25.0 As Per GFC drawing received till date - Medium Gauge PVC Sleeves - 200mm dia is increases.

26.0 As Per GFC drawing received till date - Post tensioning for slab / drop panel is increases.

27.0 10-12mm thk sand faced plaster in CM 1:4 for chajja/slab soffit for B bldg not included in WO 3200023339 / 29.09.2014

28.0 10-12mm thk sand faced plaster in CM 1:4 for chajja/slab soffit for C bldg not included in WO 3200023339 / 29.09.2014

29.0 10-12mm thk sand faced plaster in CM 1:4 for chajja/slab soffit for E bldg not included in WO 3200023339 / 29.09.2014

30.0 10-12mm thk sand faced plaster in CM 1:4 for chajja/slab soffit for F bldg not included in WO 3200023339 / 29.09.2014

31.0 waterproof plaster for top of chajja/slabfor B bldg not included in WO 3200023339 / 29.09.2014

32.0 waterproof plaster for top of chajja/slabfor C bldg not included in WO 3200023339 / 29.09.2014

33.0 waterproof plaster for top of chajja/slabfor E bldg not included in WO 3200023339 / 29.09.2014

34.0 waterproof plaster for top of chajja/slabfor F bldg not included in WO 3200023339 / 29.09.2014

35.0 Insert Plates for B bldg not included in WO 3200023339 / 29.09.2014

36.0 Insert Plates for C bldg not included in WO 3200023339 / 29.09.2014

37.0 Insert Plates for F bldg not included in WO 3200023339 / 29.09.2014

38.0 Insert Plates for E bldg not included in WO 3200023339 / 29.09.2014

39.0 Breaking of plain concrete/masonary work for E bldg not included in WO 3200023339 / 29.09.2014

40.0 Breaking of plain concrete/masonary work for F bldg not included in WO 3200023339 / 29.09.2014

41.0 Supplying workers on daily wages for various departmental works for B bldg not included in WO 3200023339 / 29.09.2014

42.0 Supplying workers on daily wages for various departmental works for C bldg not included in WO 3200023339 / 29.09.2014

43.0 Supplying workers on daily wages for various departmental works for F bldg not included in WO 3200023339 / 29.09.2014

44.0 Supplying workers on daily wages for various departmental works for E bldg not included in WO 3200023339 / 29.09.2014

45.0 Supplying workers on daily wages for various departmental works for Pod not included in WO 3200023339 / 29.09.2014

NOTE: THIS IS A PRELIMINARY ORDER OF MAGNITUDE ESTIMATE (AS PER DETAILS ATTACHED) FOR THE PURPOSE OF BROADLY ESTIMATING THE LIKELY INCREASE/ DECREASE ASSOCIATED WITH THIS CHANGE. PAYMENTS WOULD BE MADE IN
LINE WITH THE GENERAL AND FISCAL CONDITIONS OF ORIGINAL CONTRACT.
MECPL MECPL ADPL

PREPARED BY: CHECKED BY: APPROVED BY:

Signature Signature Signature


Mr.Vishwas Kadam
Mr. Saneesh P
Mr.Surendran.K
Project Manager
( Sr. Quantity Surveyor)
( AGM)
Date : Date : Date :

00-032MECPL 00-0303 of 3

You might also like