Professional Documents
Culture Documents
2
Free Cash Flow -- TTM (1) (2)
MM
Up 68% Y/Y
Up 101% Y/Y
Up 65% Y/Y
Up 134%
101% Y/Y
4
Free Cash Flow Less Finance Lease Principal Repayments and
Assets Acquired Under Capital Leases -- TTM (1)
MM
488 495
6
Net Sales
MM
7
Net Sales TTM
MM
8
Operating Income
MM
Up 177% Y/Y;
168% F/X Adjusted
9
Operating Income TTM
MM
Up 406% Y/Y;
388% F/X Adjusted
10
Net Income
MM
Up 836% Y/Y
11
Segment Results North America
MM MM
Revenue Operating Income (1)
Up 30% Y/Y;
28% F/X Adjusted
Up 135%Y/Y;
Up 58% Y/Y 136% F/X Adjusted
15
Supplemental Revenue Highlights
Electronics & Other General Merchandise (EGM)
MM MM
North America International
Up 38%Y/Y;
Up 32% Y/Y
36% F/X Adjusted
Electronics and Computers, Home and Garden, Grocery, Health and Beauty, Toys,
Kids and Baby, Clothing, Shoes and Jewelry, Sports and Outdoors,
Tools, Auto and Industrial, and Digital Devices
16
Appendix
17
Free Cash Flow Reconciliation TTM
MM
Operating Cash Flow $8,980 $9,823 $11,920 $11,258 $12,726
18
Free Cash Flow Less Lease Principal Repayments TTM
Principal repayments of
finance lease obligations (155) (163) (121) (111) (108)
19
Free Cash Flow Less Finance Lease Principal Repayments
and Assets Acquired Under Capital Leases TTM
Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016
MM
Principal repayments of
finance lease obligations (155) (163) (121) (111) (108)
20
Consolidated Segment Operating Income Before
Stock-Based Compensation and Other Reconciliation
21
Consolidated Segment Operating Income
Before Stock-Based Compensation and Other
Reconciliation TTM
22