You are on page 1of 5

Escalera E-1 (1)

Programado Fisico Ejecutado Financiero Ejecutado


Curva "S"
Dia del Informe % Ejecucion % % Ejecucion % % Ejecucion %
Monto S/. Monto S/. Monto S/.
Programada Acumulado Programada Acumulado Programada Acumulado

Inicio 0% 0% 0%
Dia 1 0% 14% 14% S/.2,822.10 61% 61%
Dia 2 0% 20% 34% S/.486.40 11% 72%
Dia 3 0% 18% 52% S/.403.20 9% 80%
Dia 4 0% 25% 77% S/.498.20 11% 91%
Dia 5 0% 23% 100% S/.403.20 9% 100%
Dia 6
Dia 7
Dia 8

Dia 9 ANCLAJES
T O T A L 0% 100% S/.4,613.10 100% PLATINA1 UND

Escalera E-2 (1)


Programado Fisico Ejecutado Financiero Ejecutado

Curva "S"
Dia del Informe % Ejecucion % % Ejecucion % % Ejecucion %
Monto S/. Monto S/. Monto S/.
Programada Acumulado Programada Acumulado Programada Acumulado

Inicio 0% 0% 0%
Dia 1 0% 26% 26% S/.1,050.50 53% 53%
Dia 2 0% 30% 56% S/.258.50 13% 66%
Dia 3 0% 22% 78% S/.338.50 17% 83%
Dia 4 0% 22% 100% S/.338.50 17% 100%
Dia 5
Dia 6
Dia 7
Dia 8 ANCLAJES
Dia 9

T O T A L S/.0.00 0% 100% S/.1,986.00 100%

Escalera E-3 (1)


Programado Fisico Ejecutado Financiero Ejecutado
Dia del Informe
Curva "S"
% Ejecucion % % Ejecucion % % Ejecucion %
Monto S/. Monto S/. Monto S/.
Programada Acumulado Programada Acumulado Programada Acumulado
Inicio 0% 0% 0%
Dia 1 0% 55% 55% S/.1,195.23 64% 64%
Dia 2 0% 45% 100% S/.677.00 36% 100%
Dia 3
Dia 4
Dia 5
Dia 6
Dia 7
Dia 8

Dia 9 ANCLAJES
T O T A L S/.0.00 0% 100% S/.1,872.23 100%

Escalera E-4 (1)


Programado Fisico Ejecutado Financiero Ejecutado
Curva "S"
Dia del Informe % Ejecucion % % Ejecucion % % Ejecucion %
Monto S/. Monto S/. Monto S/.
Programada Acumulado Programada Acumulado Programada Acumulado
Inicio 0% 0% 0%
Dia 1 0% 12% 12% S/.6,878.50 54% 54%
Dia 2 0% 10% 22% S/.727.12 6% 60%
Dia 3 0% 14% 36% S/.1,009.62 8% 68%
Dia 4 0% 13% 49% S/.1,009.62 8% 76%
Dia 5 0% 13% 62% S/.727.12 6% 82%
Dia 6 0% 10% 72% S/.727.12 6% 87%
Dia 7 0% 12% 84% S/.727.12 6% 93%
Dia 8 0% 14% 98% 887.12 7% 100%
Dia 9 ANCLAJES
T O T A L S/.0.00 0% 98% S/.12,693.34 100%

Escalera E-5 (1)


Programado Fisico Ejecutado Financiero Ejecutado Curva "S"
Dia del Informe % Ejecucion % % Ejecucion % % Ejecucion %
Monto S/. Monto S/. Monto S/.
Programada Acumulado Programada Acumulado Programada Acumulado
Inicio 0% 0% 0%
Dia 1 0% 33% 33% S/.1,503.03 59% 59%
Dia 2 0% 29% 62% S/.479.63 19% 78%
Dia 3 0% 36% 98% S/.559.63 22% 100%
Dia 4
Dia 5
Dia 6
Dia 7
Dia 8

Dia 9 ANCLAJES
T O T A L S/.0.00 0% 98% S/.2,542.29 100%

Escalera EM-1 (2)


Programado Fisico Ejecutado Financiero Ejecutado Curva "S"
Dia del Informe % Ejecucion % % Ejecucion % % Ejecucion %
Monto S/. Monto S/. Monto S/.
Programada Acumulado Programada Acumulado Programada Acumulado
Inicio 0% 0% 0%
Dia 1 0% 15% 15% S/.3,178.89 55% 55%
Dia 2 0% 16% 31% S/.482.33 8% 64%
Dia 3 0% 12% 43% S/.482.33 8% 72%
Dia 4 0% 20% 63% S/.482.33 8% 80%
Dia 5 0% 15% 78% S/.642.33 11% 92%
Dia 6 0% 22% 100% 482.33 8% 100%
Dia 7
Dia 8
Dia 9
T O T A L S/.0.00 0% 100% S/.5,750.54 100%

Escalera EM-2 (3)


Programado Fisico Ejecutado Financiero Ejecutado Curva "S"
Dia del Informe % Ejecucion % % Ejecucion % % Ejecucion %
Monto S/. Monto S/. Monto S/.
Programada Acumulado Programada Acumulado Programada Acumulado
Inicio 0% 0% 0%
Dia 1 0% 19% 19% S/.4,136.39 59% 59%
Dia 2 0% 22% 41% S/.544.50 8% 67%
Dia 3 0% 25% 66% S/.544.50 8% 74%
Dia 4 0% 12% 78% S/.544.50 8% 82%
Dia 5 0% 13% 91% S/.704.50 10% 92%
Dia 6 0% 9% 100% 544.5 8% 100%
Dia 7
Dia 8
Dia 9

T O T A L S/.0.00 0% 100% S/.7,018.89 100%

Escalera EM-2A (6)


Programado Fisico Ejecutado Financiero Ejecutado Curva "S"
Dia del Informe % Ejecucion % % Ejecucion % % Ejecucion %
Monto S/. Monto S/. Monto S/.
Programada Acumulado Programada Acumulado Programada Acumulado
Inicio 0% 0% 0%
Dia 1 0% 15% 15% S/.7,749.79 55% 55%
Dia 2 0% 13% 28% S/.726.01 5% 60%
Dia 3 0% 14% 42% S/.726.01 5% 66%
Dia 4 0% 9% 51% S/.726.01 5% 71%
Dia 5 0% 11% 62% S/.726.01 5% 76%
Dia 6 0% 12% 74% S/.726.01 5% 81%
Dia 7 0% 10% 84% S/.726.01 5% 86%
Dia 8 0% 8% 92% 1206.01 9% 95%
Dia 9 0% 8% 100% 726.01 5% 100%

T O T A L S/.0.00 0% 100% S/.14,037.87 100%

Escalera EM-2B (1)


Programado Fisico Ejecutado Financiero Ejecutado Curva "S"
Dia del Informe % Ejecucion % % Ejecucion % % Ejecucion %
Monto S/. Monto S/. Monto S/.
Programada Acumulado Programada Acumulado Programada Acumulado
Inicio 0% 0% 0%
Dia 1 0% 35% 35% S/.1,533.62 66% 66%
Dia 2 0% 31% 66% S/.362.99 16% 81%
Dia 3 0% 34% 100% S/.442.99 19% 100%
Dia 4
Dia 5
Dia 6
Dia 7
Dia 8
Dia 9
T O T A L S/.0.00 0% 100% S/.2,339.60 100%

Escalera EM-3B (2)


Programado Fisico Ejecutado Financiero Ejecutado
Dia del Informe % Ejecucion % % Ejecucion % % Ejecucion %
Monto S/. Monto S/. Monto S/.
Programada Acumulado Programada Acumulado Programada Acumulado
Inicio 0% 0% 0%
Dia 1 0% 35% 35% S/.1,533.62 66% 66%
Dia 2 0% 31% 66% S/.362.99 16% 81%
Dia 3 0% 33% 99% S/.442.99 19% 100%
Dia 4
Dia 5
Dia 6
Dia 7
Dia 8
Dia 9
T O T A L S/.0.00 0% 99% S/.2,339.60 100%

RESUMEN ESCALERAS %
E1 100.00%
E2 100.00%
E3 100.00%
E4 98.00%
E5 98.00%
EM1 100.00%
EM2 100.00%
EM3 98.00%
E1 Dia 1 Dia 2 Dia 3 Dia 4
Compra del Material S/. 2,173.68 S/. 543.42
Preparacion del Material S/. 809.00 S/. 404.50 S/. 269.67
Soldado del Material S/. 404.50 S/. 269.67
Limpieza Mecanica S/. 269.67 S/. 404.50
Arenado S/. 404.50
Pintado
Costo S/. 2,982.68 S/. 1,352.42 S/. 809.01 S/. 809.00
% de Avance Prog. 16.6% 25.0% 25.0% 16.7%
Dia 5

S/. 404.50
S/. 404.50
S/. 809.00 S/. 6,762.11
16.7% 100.0%

You might also like