You are on page 1of 1

LOOKAHEAD DE PRODUCCIN

HORIZONTE: 3 SEMANAS
PROYECTO:
FECHA:

SEMANA 25 SEMANA 26 SEMANA 27


Ratio Ratio de
Item Descripcin de la Actividad Und Metrado Total HH Requeridas HH Programadas L M M J V S L M M J V S L M M J V S
Meta Programacin
01 02 03 04 05 06 08 09 10 11 12 13 15 16 17 18 19 20
MANO DE OBRA
CISTERNA

Losa de Fondo
Acero kg 7,500.00 0.04800 0.0480 360.00 360.00 15.00 15.00 15.00
Encofrado m2 160.00 1.20000 1.2000 192.00 192.00 8.00 8.00 8.00
Concreto m3 96.00 1.00000 1.0000 96.00 96.00 4.00 4.00 4.00

Muros
Acero kg 21,333.33 0.04507 0.0451 961.50 961.50 15.02 15.02 15.02 15.02 15.02 15.02 15.02 15.02
Encofrado m2 614.40 1.25000 1.2500 768.00 768.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
Concreto m3 256.00 1.25000 1.2500 320.00 320.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00

Losa de Tapa
Acero kg 7,500.00 0.04805 0.0480 360.36 360.36 15.02 15.02 15.02
Encofrado m2 160.00 1.20000 1.2000 192.00 192.00 8.00 8.00 8.00
Concreto m3 96.00 1.00000 1.0000 96.00 96.00 4.00 4.00 4.00

EDIFICIO

Zapatas y Placas
Acero kg 10,000.00 0.04805 0.0480 480.48 480.48 11.01 11.01 11.01 11.01 - 10.51 5.50
Encofrado m2 320.00 1.20000 1.2000 384.00 384.00 8.80 8.80 8.80 8.40 8.40 4.80
Concreto m3 120.00 1.00000 1.0000 120.00 120.00 2.75 2.75 2.75 2.63 2.63 1.50
Estructuras Metalicas kg 7,450.00 0.0000 - - - -

Contrapiso
Acero kg 8,000.00 0.04805 0.0480 384.38 384.38 12.01 12.01 6.01 6.01 6.01 6.01
Encofrado m2 400.00 1.20000 1.2000 480.00 480.00 15.00 15.00 15.00 3.75 3.75 3.75 3.75
Concreto m3 200.00 1.20000 1.2000 240.00 240.00 3.75 3.75 7.50 3.75 3.75 3.75 3.75

ALMACEN PRINCIPAL

Losa
Acero kg 32,000.00 0.05000 0.0500 1,600.00 1,600.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 10.00 10.00
Encofrado m2 1,250.00 1.20000 1.2000 1,500.00 1,500.00 28.50 28.50 28.50 11.25 11.25 11.25 0.75 - 22.50 22.50 22.50
Concreto m3 500.00 1.28000 1.2800 640.00 640.00 12.00 12.00 8.00 8.00 8.00 8.00 4.00 8.00 4.00 4.00 4.00

METRADOS
CISTERNA

Losa de Fondo
Acero kg 7,500.00 7,500.00 2,500.00 ### 2,500.00
Encofrado m2 160.00 160.00 53.33 53.33 53.34
Concreto m3 96.00 96.00 32.00 32.00 ###

Muros
Acero kg 21,333.33 21,333.33 2,666.70 2,666.66 2,666.66 2,666.66 2,666.66 2,666.66 2,666.66 2,666.67
Encofrado m2 614.40 614.40 76.80 76.80 76.80 76.80 76.80 76.80 76.80 76.80
Concreto m3 256.00 256.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00

Losa de Tapa
Acero kg 7,500.00 7,500.00 2,500.00 2,500.00 2,500.00
Encofrado m2 160.00 160.00 53.33 53.33 53.34
Concreto m3 96.00 96.00 32.00 32.00 ###

EDIFICIO

Zapatas y Placas
Acero kg 10,000.00 10,000.00 1,833.35 1,833.35 1,833.35 1,833.35 - 1,750.02 916.58
Encofrado m2 320.00 320.00 58.65 58.65 58.65 56.02 56.03 32.00
Concreto m3 120.00 120.00 22.00 22.00 22.00 21.00 21.00 12.00
Estructuras Metalicas kg 745000% 7,450.00 1,862.50 1,862.50 1,862.50 ###

Contrapiso
Acero kg 8,000.00 8,000.00 2,000.00 2,000.00 1,000.00 1,000.00 1,000.00 1,000.00
Encofrado m2 400.00 400.00 100.00 100.00 100.00 25.00 25.00 25.00 ###
Concreto m3 200.00 200.00 25.00 25.00 50.00 25.00 25.00 25.00 ###

ALMACEN PRINCIPAL

Losa
Acero kg 32,000.00 32,000.00 3,200.00 3,200.00 ### 3,200.00 3,200.00 3,200.00 3,200.00 3,200.00 3,200.00 1,600.00 1,600.00
Encofrado m2 1,250.00 1,250.00 190.00 ### 190.00 75.00 75.00 75.00 5.00 - 150.00 150.00 150.00
Concreto m3 500.00 500.00 75.00 ### 50.00 50.00 50.00 50.00 25.00 50.00 25.00 25.00 25.00

Metrado
Metrado Real HHs Requeridas HHs Programadas
Programado

9175 9616 L M M J V S L M M J V S L M M J V S

EFICIENCIA 95% 01 02 03 04 05 06 08 09 10 11 12 13 15 16 17 18 19 20
ACERO 15.00 35.00 35.00 46.03 46.03 46.03 46.03 47.04 45.53 32.54 41.03 31.02 31.02 21.02
PERSONAL ENCOFRADO 8.00 36.50 36.50 49.30 32.05 32.05 31.65 36.15 31.80 27.00 38.25 34.25 34.25 11.75
EFECTIVO CONCRETO 4.00 16.00 16.00 15.75 15.75 15.75 15.63 15.38 18.25 12.50 12.75 11.75 11.75 7.75
TOTAL 15.00 47.00 87.50 98.54 111.08 93.83 93.83 94.31 97.06 82.59 80.53 82.02 77.02 67.02 19.50
ACERO 2500 5700 5700 7700 7700 7700 7700 7867 7617 5583 6867 5100 5100 3500 0
METRADO ENCOFRADO 0 53 243 243 325 210 210 208 238 209 177 252 228 228 78
CONCRETO 0 32 107 107 104 104 104 103 103 119 82 82 82 82 57
ACERO 15 35 35 46 46 47 47 47 47 47 47 31 31 21 0
PERSONAL ENCOFRADO 0 8 36 37 49 36 36 36 36 36 27 38 34 34 12
REAL CONCRETO 0 4 16 16 16 18 18 18 18 18 18 13 12 12 8
TOTAL 15.00 47.00 87.00 99.00 111.00 101.00 101.00 101.00 101.00 101.00 92.00 82.00 77.00 67.00 20.00

120

100

80

CONCRET
60 O
ENCOFRA
DO

40

20

0
M M J V S L M M J V S L M M J V S

88
CISTERNA
76.8 m2 1104.165 kg
120 m3/dia
1 2 3 4
7 7 1 7 6.25 6.25 0 0 6.25 6.25 0 0 6.25 6.25 1 6.25
16.8 1 16.8 15 0 0 15 0 0 15 1 15
583.33 1 583.33 520.835 0 0 520.835 0 0 520.835 1 520.835

6.25 6.25 2 12.5 8 8 4 32 8 8 4 32 8 8 3 24


15 2 30 19.2 4 76.8 19.2 4 76.8 19.2 3 57.6
520.835 2 1041.67 666.665 4 2666.66 666.665 4 2666.66 666.665 3 1999.995

8 8 1 8
19.2 1 19.2
666.665 1 666.665

27.5 m3 32 m3 32 m3 30.25 m3
66 m2 76.8 m2 76.8 m2 72.6 m2
2291.665 kg 2666.66 kg 2666.66 kg 2520.83 kg

5 6 7 8 9
6.25 6.25 3 18.75 6.25 6.25 0 0 6.25 6.25 0 0 6.25 6.25 1 6.25 6.25 6.25 1 6.25
15 3 45 15 0 0 15 0 0 15 1 15 15 1 15
520.835 3 1562.505 666.665 0 0 666.665 0 0 520.835 1 520.835 520.835 1 520.835

8 8 1 8 8 8 4 32 8 8 4 32 8 8 3 24 8 8 0 0
19.2 1 19.2 19.2 4 76.8 19.2 4 76.8 19.2 3 57.6 19.2 0 0
666.665 1 666.665 666.665 4 2666.66 666.665 4 2666.66 666.665 3 1999.995 666.665 0 0

7 7 0 0 7 7 1 7
16.8 0 0 16.8 1 16.8
583.33 0 0 583.33 1 583.33

26.75 m3 32 m3 32 m3 30.25 m3 13.25 m3


64.2 m2 76.8 m2 76.8 m2 72.6 m2 31.8 m2
2229.17 kg 2666.66 kg 2666.66 kg 2520.83 kg 1104.165 kg

OKOK 1 2 3 4
7 7 1 7 6.25 6.25 0 0 6.25 6.25 0 0 6.25 6.25 0 0
16.8 1 16.8 15 0 0 15 0 0 15 0 0
583.33 1 583.33 520.835 0 0 520.835 0 0 520.835 0 0

6.25 6.25 4 25 8 8 4 32 8 8 4 32 8 8 4 32
15 4 60 19.2 4 76.8 19.2 4 76.8 19.2 4 76.8
520.835 4 2083.34 666.665 4 2666.66 666.665 4 2666.66 666.665 4 2666.66

8 8 0 0
19.2 0 0
666.665 0 0

32 m3 32 m3 32 m3 32 m3
76.8 m2 76.8 m2 76.8 m2 76.8 m2
2666.67 kg 2666.66 kg 2666.66 kg 2666.66 kg

5 6 7 8
6.25 6.25 0 0 6.25 6.25 0 0 6.25 6.25 0 0 6.25 6.25 4 25
15 0 0 15 0 0 15 0 0 15 4 60
520.835 0 0 666.665 0 0 666.665 0 0 520.835 4 2083.34

8 8 4 32 8 8 4 32 8 8 4 32 8 8 0 0
19.2 4 76.8 19.2 4 76.8 19.2 4 76.8 19.2 0 0
666.665 4 2666.66 666.665 4 2666.66 666.665 4 2666.66 666.665 0 0

7 7 1 7
16.8 1 16.8
583.33 1 583.33

32 m3 32 m3 32 m3 32 m3
76.8 m2 76.8 m2 76.8 m2 76.8 m2
2666.66 kg 2666.66 kg 2666.66 kg 2666.67 kg

EDIFICIO
1 concreto encofrado acero concreto enco acero
n m3 m2 kg m3 m2 kg
Z-1 11 5 2 5.33 166.67 10 26.65 833.35
Z-2 18 8 1.5 4 125 12 32 1000
P-1 6 2 5.33 166.67
P-2 2 3.5 9.33 291.67
P-3 8 3 8 250
P-4 13 2 5.33 166.67
P-5 2 1 2.67 83.33
Contrapiso 5 10 200
22.00 58.65 1833.35

2 concreto encofrado acero concreto enco acero


n m3 m2 kg m3 m2 kg
Z-1 11 5 2 5.33 166.67 10 26.65 833.35
Z-2 18 8 1.5 4 125 12 32 1000
P-1 6 0 2 5.33 166.67 0 0 0
P-2 2 3.5 9.33 291.67
P-3 8 3 8 250
P-4 13 2 5.33 166.67
P-5 2 1 2.67 83.33
Contrapiso 5 10 200
22.00 58.65 1833.35

3 concreto encofrado acero concreto enco acero


n m3 m2 kg m3 m2 kg
Z-1 11 1 2 5.33 166.67 2 5.33 166.67
Z-2 18 2 1.5 4 125 3 8 250
P-1 6 2 2 5.33 166.67 4 10.66 333.34
P-2 2 0 3.5 9.33 291.67 0 0 0
P-3 8 3 3 8 250 9 24 750
P-4 13 2 2 5.33 166.67 4 10.66 333.34
P-5 2 0 1 2.67 83.33 0 0 0
Contrapiso 5 10 200
22.00 58.65 1833.35

4 concreto encofrado acero concreto enco acero


n m3 m2 kg m3 m2 kg
Z-1 11 0 2 5.33 166.67 0 0 0
Z-2 18 0 1.5 4 125 0 0 0
P-1 6 0 2 5.33 166.67 0 0 0
P-2 2 2 3.5 9.33 291.67 7 18.66 583.34
P-3 8 0 3 8 250 0 0 0
P-4 13 7 2 5.33 166.67 14 37.31 1166.69
P-5 2 0 1 2.67 83.33 0 0 0
Contrapiso 5 10 200
21.00 55.97 1750.03

5 concreto encofrado acero concreto enco acero


n m3 m2 kg m3 m2 kg
Z-1 11 0 2 5.33 166.67 0 0 0
Z-2 18 0 1.5 4 125 0 0 0
P-1 6 2 2 5.33 166.67 4 10.66 333.34
P-2 2 0 3.5 9.33 291.67 0 0 0
P-3 8 3 3 8 250 9 24 750
P-4 13 4 2 5.33 166.67 8 21.32 666.68
P-5 2 0 1 2.67 83.33 0 0 0
Contrapiso 5 10 200
21.00 55.98 1750.02

6 concreto encofrado acero concreto enco acero


n m3 m2 kg m3 m2 kg
Z-1 11 0 2 5.33 166.67 0 0 0
Z-2 18 0 1.5 4 125 0 0 0
P-1 6 2 2 5.33 166.67 4 10.66 333.34
P-2 2 0 3.5 9.33 291.67 0 0 0
P-3 8 2 3 8 250 6 16 500
P-4 13 0 2 5.33 166.67 0 0 0
P-5 2 2 1 2.67 83.33 2 5.34 166.66
Contrapiso 5 10 200
12.00 32.00 1000

Z-1 11 11
Z-2 18 18
P-1 6 6
P-2 2 2
P-3 8 8
P-4 13 13
P-5 2 2

You might also like