CARACTERSTICAS GOMTRICAS CARACT.

HIDRULICAS

Longitud = 2155.00 ml Caudal = 100.00 l/s

Altura geomtrica = 60.00 m

RANGO DIMETROS
Material = PVC U v<3m/s 206.013 mm
v>0.5m/s 504.627 mm
C= 145

DHloc 5%
 CARACTERSTICAS INSTALACIN

Plazo vida = 25 aos

Tiempo funcionamiento = 2000 h/ao

Coste energa = 0.21 /Kwh

 RANGO DE TUBERAS A ESTUDIAR
DN 200 250 315 355 400 500
ext 200 250 315 355 400 500
int 190.2 237.6 299.6 337.6 380.4 475.4
e 4.9 6.2 7.7 8.7 9.8 12.3

v (m/s) 3.52 2.26 1.42 1.12 0.88 0.56

J (m) 104.2 35.3 11.4 6.4 3.6 1.2
J* (m) 109.4 37.0 12.0 6.7 3.7 1.3
 DN 200 250 315

COSTE DE INVERSIN DE LA TUBERA (I1)

/ml tubo 11.95 18.92 29.41
Coste estimado respecto a Tubera 25,752.25 40,772.60 63,378.55
30% Colocacin 7,725.68 12,231.78 19,013.57
20% Obra civil 5,150.45 8,154.52 12,675.71
5% Elem. regulacin 1,287.61 2,038.63 3,168.93
TOTAL COSTE INVERSIN I1 = 39,915.99 63,197.53 98,236.75

COSTE DE INVERSIN EQUIPO IMPULSIN (I2)

H (mca) 169.4 97.0 72.0

74%

311 178 132

Potencia Hidrulica
229 131 97
342 196 145
Potencia Elctrica
252 144 107

Coste estimado respecto a Bomba 15,609.14 11,899.15 10,288.91

50% Cuadro Elctrico 7,804.57 5,949.57 5,144.45
10% Calde. y Valv. 1,560.91 1,189.91 1,028.89
TOTAL COSTE INVERSIN I2 = 24,974.63 19,038.64 16,462.25

COSTE TOTAL INVERSIN I 64,890.62 82,236.17 114,699.00

 355 400 500

N DE LA TUBERA (I1)
37.39 47.37 78.01
80,575.45 102,082.35 168,111.55
24,172.64 30,624.71 50,433.47
16,115.09 20,416.47 33,622.31
4,028.77 5,104.12 8,405.58
124,891.95 158,227.64 260,572.90

EQUIPO IMPULSIN (I2)

66.7 63.7 61.3

122 117 112 C.V.

90 86 83 Kw
135 129 124 C.V.
99 95 91 Kw

9,914.49 9,698.63 9,513.30

4,957.24 4,849.31 4,756.65
991.45 969.86 951.33
15,863.18 15,517.80 15,221.28

140,755.13 173,745.44 275,794.18

 DN 200 250 315

COSTES FIJOS (A1)

Inversin 64,890.62 82,236.17 114,699.00

Tasa inters anual 4%

N pagos 25 aos

TOTAL COSTE FIJO C1 = Amortizacin 3,994.02 5,061.63 7,059.72

COSTES VARIABLES (A2)

Coste estimado respecto a Inversin
2.50% Mantenimiento 1,622.27 2,055.90 2,867.48
Energa 105,769.74 60,568.00 44,928.85
TOTAL COSTE VARIABLE C2 = 107,392.01 62,623.90 47,796.33

COSTES TOTALES ANUALES C 111,386.02 67,685.54 54,856.05

 355 400 500

ES FIJOS (A1)

140,755.13 173,745.44 275,794.18

8,663.47 10,694.03 16,975.12

VARIABLES (A2)

3,518.88 4,343.64 6,894.85

41,634.61 39,793.83 38,247.53
45,153.49 44,137.46 45,142.38

53,816.96 54,831.49 62,117.51

 DN 200 250 315 355
Inversin 64,890.62 82,236.17 114,699.00 140,755.13
COSTES Anuales 111,386.02 67,685.54 54,856.05 53,816.96
TOTALES 176,276.64 149,921.71 169,555.05 194,572.09

Costes vs dimetro
300,000.00
Coste total

250,000.00

200,000.00

150,000.00

100,000.00

50,000.00
150 200 250 300 350 400 450 500 550
Dimetros
 400 500
173,745.44 275,794.18
54,831.49 62,117.51
228,576.93 337,911.69

Inversi
n
Costes
Total

500 550 600