You are on page 1of 2

cuota trimestral

ao trimestre capital o saldo amortizacion interes total cuota


0 0 1,066.904 0 0 0
1 1 1,066.904 0 144.03204 144.03204
2 1,066.904 0 144.03204 144.03204
3 1,066.904 0 144.03204 144.03204
4 1,066.904 0 144.03204 144.03204
sub total 0 576.12816 576.12816
2 1 1,045.030 21.874 144.03204 165.906 165.906
2 1,020.203 24.827 141.079042 165.906 165.906
3 992.024 28.179 137.727 165.906 165.906
4 960.041 31.983 133.923263 165.906 165.906
sub total 165.906
3 1 923.741 36.301 129.60558 165.906 165.906
2 882.540 41.201 124.70501 165.906 165.906
3 835.776 46.763 119.142863 165.906 165.906
4 782.700 53.076 112.829826 165.906 165.906
sub total 165.906
4 1 722.459 60.242 105.664529 165.906 165.906
2 654.084 68.374 97.5319166 165.906 165.906
3 576.480 77.605 88.3014018 165.906 165.906
4 488.398 88.081 77.8247675 165.906 165.906
sub total 165.906
5 1 388.426 99.972 65.9337877 165.906 165.906
2 274.958 113.469 52.4375255 165.906 165.906
3 146.171 128.787 37.1192679 165.906 165.906
4 0.000 146.1739 19.7330456 165.907 165.907
sub total
total
prestamo 1,066.904 periodo de ganancia 1 ao
interes 0.135 % pagos trimestrales calendario

R 165.9061
7.5846192587
Ani 2.9438

You might also like