DETAILED AND ABSTRACT ESTIMATE

Name of Work :DETAILED ESTIMATE FOR THE PROPOSED CONSTRUCTION OF A.C SHEET ROOF
GODOWN BUILDING IN AYEGOUNDANPALAYAM VILLAGE, AT OLD S.F NO:69, R.S.F No:85/1, OF
SEENAPURAM VILLAGE PANCHAYAT, PERUNDURAI TALUK, ERODE DISTRICT.

APPLICANT: 1.) Mrs.S.REVADHI, W/o.Mr.SIVAKUMAR

2.) Mrs.K.THULASI, W/o.Mr.KANAGARAJ

Estimate Amount Rs: 10,75,000.00

S.No Description of Work Nos Length Breadth Depth Quantity Rate Per Amount

1 Earth work excavation for foundation.

allaround wall 1 45.87 0.60 1.52 41.83

Cross wall 1 8.84 0.60 1.52 8.06

Cross wall 1 5.18 0.60 1.52 4.72

54.62 350.00 Cu.M 19,116.89

2
R.R.masaonry in c.m.1:8 mix for foundation

allaround wall 1 45.87 0.60 1.29 35.50

Cross wall 1 8.84 0.60 1.29 6.84

Cross wall 1 5.18 0.60 1.29 4.01

46.35 2750.00 Cu.M 127,475.87

3
R.R.masaonry in c.m.1:8 mix for Basement

allaround wall 1 45.87 0.46 0.45 9.50

Cross wall 1 8.84 0.46 0.45 1.83

Cross wall 1 5.18 0.46 0.45 1.07

12.40 2750.00 Cu.M 34,092.38

4 R.C.C.Plinth Beam cc .1:2:4 mix using
20mm HBG metal including concreting curing
etc.,

allaround wall 1 45.87 0.30 0.23 3.17

Cross wall 1 8.84 0.30 0.23 0.61

Cross wall 1 5.18 0.30 0.23 0.36

4.13 6250.00 Cu.M 25,827.56

5 Foundation sand filling

Godown 1 8.69 9.3 0.6 48.49

Bed 1 3.05 3.05 0.6 5.58

Hall 1 3.05 4.88 0.6 8.93

Kitchen 1 3.05 1.83 0.6 3.35

Toilet room 1 1.52 1.22 0.6 1.11

67.46 900.00 Cu.M 60,717.28

6 Ground floor Brick work in super strcture with CM
1:6 mix 6" thick using concrete block including
material labour charges etc.,

allaround wall 1 45.87 0.15 3.05 20.99

Cross wall 1 8.84 0.15 3.05 4.04

Cross wall 1 5.18 0.15 3.05 2.37

Cross wall toilet 1 1.75 0.15 3.05 0.80

28.20
 Deductions:

D - Door 3 0.91 0.23 2.13 1.34

D1 - Door 1 0.76 0.23 2.13 0.37

W- Window 10 1.22 0.23 1.37 3.84

W1- Window 1 1.22 0.23 1.06 0.30

V-Ventilator 2 0.91 0.23 0.61 0.26

-6.11

TOTAL 22.09 9500.00 Cu.M 209,888.70

7 R.C.C.Lintel Beam cc .1:2:4 mix using
20mm HBG metal including concreting curing
etc.,

allaround wall 1 45.87 0.15 0.15 1.03

Cross wall 1 8.84 0.15 0.15 0.20

Cross wall 1 5.18 0.15 0.15 0.12

1.35 7300.00 Cu.M 9,836.93

8 Supplying & Fixing of a.c sheet including
Labour & Material

Godown 1 9.6 8.99 1 86.30

House 1 6.55 5.18 1 33.93

120.23 1300.00 Sq.M 156,302.90

9 Supplying and fixing of Steel doors, windows
etc.,

D - Door 3 0.91 2.13 5.81 2500.00 Sq.M 14,537.25

D1 - Door 1 0.76 2.13 1.62 2500.00 Sq.M 4,047.00

W- Window 10 1.22 1.37 16.71 2500.00 Sq.M 41,785.00

W1- Window 1 1.22 1.06 1.29 2500.00 Sq.M 3,233.00

V-Ventilator 2 1.22 0.61 1.49 2500.00 Sq.M 3,721.00

10 Flooring with cc 1:4:8 mix

using40mm HBG
Godown 1 8.69 9.3 0.1 8.08

Bed 1 3.05 3.05 0.1 0.93

Hall 1 3.05 4.88 0.1 1.49

Kitchen 1 3.05 1.83 0.1 0.56

Toilet room 1 1.52 1.22 0.1 0.19

11.24 3500.00 Cu.M 39,353.79

11 Vertified Wall Tiles laying
including Labour & Material

Toilet room 1 1.52 1.22 1 1.85

Kitchen wall tiles 1 3.05 2.43 1 7.41

Toilet wall tiles 1 5.40 2.43 1 13.12

22.39 1500.00 Sq.M 33,581.85

12 Plastering the surface with cm 1:5 mix
inside, out side including material ,labour
charges etc.,

as per item No.6

294.58 190.00 Sq.M 55,970.32

13 Flooring with Cement Mortar 1.4 mix using
power Floater 108.20 210.00 Sq.M 22,722.00

14 Provision for painting the wall surface with

one coat, white wash and two coats of colour
wash

(b) Colour wash

294.58 165.00 Sq.M 48,605.80
15 Provision for electrification works supplying
& fixing of PVC pipes switches & switch 25,000.00
board etc., LS
16 Provision for Water supplyng of PVC pipes
,joints and etc. LS 35,000.00
17 Supplying MS Steel & RTS 1.00 40000.00 Tone 40,000.00
18 Septic Tank
15,000.00
LS
19 sump 45,000.00
LS
UNFORSEEN ITEMS 4,184.48

Rupees Ten Lakhs Seventy-Five Thousand Only TOTAL 1,075,000.00

Place :

Date :
ENGINEER