Scribd Logo
Upload

Welcome to Scribd!

  • Pre Supuesto Client e

    Uploaded by

    Jose Leornardo Condori
    9 views2 pages
    les gusto

    Copyright

    © © All Rights Reserved

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    les gusto

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    9 views2 pages

    Pre Supuesto Client e

    Uploaded by

    Jose Leornardo Condori
    les gusto

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    S10 Pgina 1

    Presupuesto
    Presupuesto 1201001 SISTEMA DE CLIMATIZACION
    Subpresupuesto 001 SISTEMA DE CLIMATIZACION
    Cliente LUZ DEL SUR Costo al 15/03/2016
    Lugar CUSCO - CUSCO - CUSCO

    Item Descripcin Und. Metrado Precio S/. Parcial S/.

    01 INSTALACIONES ESPECIALES 175,774.40


    01.01 SISTEMA DE CLIMATIZACION 175,774.40
    01.01.01 VENTILADOR CENTRIFUGO und 1.00 5,608.59 5,608.59
    01.01.02 BOMBA DE CALOR (POT. FR: 50KW, POT CAL: 56 KW) und 1.00 74,108.59 74,108.59
    01.01.03 FANCOIL ( POT. FRIG:7.1 KW, POT CAL: 8 KW) und 1.00 4,908.59 4,908.59
    01.01.04 FANCOIL ( POT. FRIG:9 KW, POT CAL: 10 KW) und 2.00 4,908.59 9,817.18
    01.01.05 FANCOIL ( POT. FRIG: 14 KW, POT CAL: 16 KW) und 2.00 6,108.59 12,217.18
    01.01.06 SISTEMA DE CONTROL DE ZONIFICACION und 1.00 10,551.59 10,551.59
    01.01.07 DUCTOS DE PLANCHA GALVANIZADA kg 1,389.00 18.18 25,252.02
    01.01.08 REJILLA DE EXTRACCION 250 x 300 und 13.00 226.79 2,948.27
    01.01.09 REJILLA DE EXTRACCION 300x 350 und 4.00 251.79 1,007.16
    01.01.10 DIFUSORES DE IMPULSION 150 x 150 und 1.00 351.79 351.79
    01.01.11 DIFUSORES DE IMPULSION 250 x 250 und 19.00 381.79 7,254.01
    01.01.12 DIFUSORES DE IMPULSION 300 x 300 und 4.00 401.79 1,607.16
    01.01.13 TUBERIA CONDUIT Y ACCESORIOS m 70.00 18.94 1,325.80
    01.01.14 TUBERIA DE COBRE PARA LINEA FRIGORIFICA (LIQUIDO) 3/8" m 44.34 73.38 3,253.67
    01.01.15 TUBERIA DE COBRE PARA LINEA FRIGORIFICA (LIQUIDO) 1/2" m 5.62 75.88 426.45
    01.01.16 TUBERIA DE COBRE PARA LINEA FRIGORIFICA (LIQUIDO) 5/8" m 3.60 81.38 292.97
    01.01.17 TUBERIA DE COBRE PARA LINEA FRIGORIFICA (GAS) 5/8" m 43.19 81.38 3,514.80
    01.01.18 TUBERIA DE COBRE PARA LINEA FRIGORIFICA (GAS) 7/8" m 1.15 88.38 101.64
    01.01.19 TUBERIA DE COBRE PARA LINEA FRIGORIFICA (GAS) 1 1/8" m 9.22 100.38 925.50
    01.01.20 TUBERIA PARA DRENAJE PVC 1/2 " m 65.00 18.09 1,175.85
    01.01.21 SOPORTE DE DUCTOS Y EQUIPOS kg 121.00 46.01 5,567.21
    01.01.22 DERIVACION DE LINEA FRIGORIFICA glb 1.00 3,558.38 3,558.38
    COSTO DIRECTO 175,774.40
    UTILIDADES (20 %) 35,154.88
    GASTOS GENERALES (25%) 43,943.60
    SUBTOTAL 254,872.88
    IMPUESTO(18%) 45,877.12
    =======================

    TOTAL 300,750.00

    SON : CIENTO SETENTICINCO MIL SETECIENTOS SETENTICUATRO Y 40/100 NUEVOS SOLES


    Fecha : 22/03/2016 05:19:47 PM

    You might also like