Approximate Estimate for Karngali Puncha Infrastructural Works
GENARAL ABSTRACT FOR PHASE I
PALAMEL KB NAME OF PADASEKHARAM :CHOORAKKAVINAL Sl No. Item of Work Unit Amount 2 1 RENOVATION OF POND NOS 2,50,000.00 2 SLUICE CUM TRACTOR BRIDGE 1 NO 30,00,000.00 3 RAMP 2NOS 1,50,000.00 4 CANAL TAIL WATER DISPOSING STRUCTURE 1 NO 5,50,000.00 5 LS FOR SHUTTER ARRANGEMENTS LS 50,000.00 Total 40,00,000.00 NAME OF PADASEKHARAM :VILAYILKADAVU PADASEKHARAM 1 PUMP HOUSE 1 NO 2,50,000.00 2 CENTRIFUGAL PUMP 10HP 1 NO 4,00,000.00 3 ELECTRIFICATION LS 50,000.00 Total 7,00,000.00 NAME OF PADASEKHARAM :KARINGALICHAL PADASEKHARAM 1 PUMP HOUSE 1 NO 10,00,000.00 2 VERTICAL PUMP (30 hp) 1 NO 8,50,000.00 3 VERTICAL PUMP (15 hp) 2 NO 9,00,000.00 4 ELECTRIFICATION LS 1,50,000.00 5 PUMP HOUSE AT MUNDAKKAL 1 NO 2,50,000.00 6 ELECTRIFICATION LS 50,000.00 Total 32,00,000.00 NOORANAD KB NAME OF PADASEKHARAM : Sl No. Item of Work Unit Amount 1 Karingalil Chal Puncha Irrigation Works 1 NO 80,00,000.00 2 Construction of Sluice Cum Pump House 1 NO 10,00,000.00 3 Supply and Installation of VAF Pump (30 hp) 2 NO 17,00,000.00 4 Electrification LS 1,50,000.00 Total 1,08,50,000.00
TOTAL FOR PHASE I 1,87,50,000.00
Add Service Tax @6% 11,25,000.00 Total 1,98,75,000.00 Unforeseen Items 1,25,000.00 Grand Total for Palamel GP 2,00,00,000.00