110 KV SC line on SC towers with Panther conductor.
Sl. No. QTY UNIT DESCRIPTION Rate in Rs. Per Amount in Rs. 1 Galvanised steel tower materials with extension part wherever necessary, and bolts and nutsetc.,
a 114.72 MT a. MS 100% 74453.00 MT 8541248.16
b 7.58 MT b. Ordinary Bolts & nuts 121543.00 MT 921295.94 2 600 No. 90 KN Disc Insulators 420.00 No. 252000.00 3 1029 No. 120 KN Disc Insulators 578.00 No. 594762.00 Conductor & Earth wire accessories 4 60 Set Single Suspension fittings for ACSR Panther 1299.00 Set 77940.00 5 12 Set Sus.fittings for Jumper 1299.00 Set 15588.00 6 120 Set Single Tension fittings for ACSR Panther 1850.00 Set 222000.00 7 6 Set Double Tension Fittings for Panther 2246.00 Set 13476.00 8 120 Set Vibration Damper for Panther 814.00 Set 97680.00 9 15 Set Mid span comp.joint for ACSR Panther 525.00 Set 7875.00 10 10 Set Repair sleeve for ACSR Panther 420.00 Set 4200.00 11 60 Set PA rod for Panther 840.00 Set 50400.00 12 20 Set Suspension clamp for Earth wire 7/3.55mm 545.00 No. 10900.00 13 40 Set Tension Clamp for Earth wire 7/3.55mm 539.00 Set 21560.00 14 5 Set Mid span comp.joint for GS Earth wire 7/3.15mm 0.3 No. per 1 KM RL 226.00 Set 1130.00 15 60 Set Alu.Earthbond 231.00 No. 13860.00 16 30.3 KM ACSR PANTHER conductors 1.0% sag 155917.00 KM 4724285.10 17 10.15 KM GI EARTH WIRE 7/3.55mm 1.5% sag 76514.00 KM 776617.10 Earthing materials 18 40 No. Pipe type earthing 4112.00 No. 164480.00 19 2 No. Counter poise earthing (120m length) 12800.00 No. 25600.00 Tower Accessories 20 40 No. Number plate 327.00 No. 13080.00 21 40 No. Danger Board 437.00 No. 17480.00 22 20 No. Phase plate( Set of three) 447.00 No. 8940.00 23 20 No. Circuit plate 397.00 No. 7940.00 24 TOTAL COST OF MATERIALS 16584337.30 TOWER FOUNDATIONS 25 20 No. PA type tower 51884.14 No. 1037682.72 0 to 2 Suspension tower 26 8 No. PB type tower 71371.20 No. 570969.60 2 to 30 Medium angle tower 27 12 No. PC type tower 119902.80 No. 1438833.60 TAMILNADU TRANSMISSION CORPORATION LIMITED 110 KV SC line on SC towers with Panther conductor. Sl. No. QTY UNIT DESCRIPTION Rate in Rs. Per Amount in Rs. 30 to 60 High angle & Dead end tower 28 Tower protection works 500000.00 29 TOTAL COST OF FOUNDATION WORKS 3547485.92 30 Erection charges(10% on Item 24 & 29) 2013182.32 (10% on Item 24) 31 10 KM Tree/Crop compensation 1000000 KM 10000000.00 32 Service Tax 5.8 % on Foundation & 14.5 % Erection Charges 497665.62
33 Labour Welfare Fund 1.0% on
Foundation & Erection Charges 55606.68
34 Transportation charges (5% on Item 24)
829216.87 35 Insurance at 1%, Central & State Sales
Tax at 4%-(Total 5% on materials) 829216.87
36 Contingencies (1% on item 24, 29 & 30) 221450.06 37 Total Cost of materials & Foundation and Erection charges but excluding CST, Service tax & LWF 33195672.46 38 Establishment & Supervision Charges at 15.0% on item 37 4979350.87 39 Total Cost of materials & Foundation and Erection charges including CST, Service tax & LWF 34578161.63 TOTAL COST (Item 38 & 39) 10 KM 39557512.50 TOTAL COST PER 1 KM 3955751.25 (Rounding to nearest 1000) SAY 3956000.00 TOTAL COST PER 1 KM IN LAKHS 39.56 TAMILNADU TRANSMISSION CORPORATION LIMITED 110 KV SC line on DC towers with Panther conductor. Sl. No. QTY Unit DESCRIPTION Rate in Rs. Per Amount in Rs. 1 Galvanised steel tower materials with extension part wherever necessary, and bolts and nutsetc., a 244.95 MT b) MS 100% 74453.00 MT 18237262.35 b 15.17 MT c) Ordinary Bolts & nuts 121543.00 MT 1843953.16 2 686 No. 90 KN Disc Insulators 420.00 No. 288120.00 3 1029 No. 120 KN Disc Insulators 578.00 No. 594762.00 Conductor & Earth wire accessories 4 60 Set Single Suspension fittings for ACSR Panther 1299.00 Set 77940.00 36 Set Suspension fitting for jumper 1299.00 Set 46764.00 5 120 Set Single Tension fittings for ACSR Panther 1850.00 Set 222000.00 6 6 Set Double Tension Fittings for Panther 2246.00 Set 13476.00 7 120 Set Vibration Damper for Panther 814.00 Set 97680.00 8 15 Set Mid span comp.joint for ACSR Panther 525.00 Set 7875.00 9 10 Set Repair sleeve for ACSR Panther 420.00 Set 4200.00 10 60 Set PA rod for Panther 840.00 Set 50400.00 11 20 Set Suspension clamp for Earth wire 7/3.55mm 545.00 No. 10900.00 12 40 Set Tension Clamp for Earth wire 7/3.55mm 539.00 Set 21560.00 13 5 Set Mid span comp.joint for GS Earth wire 7/3.55mm 0.3 No. per 1 KM RL 226.00 Set 1130.00 14 60 Set Aluminium earth bond 231.00 No. 13860.00 15 30.3 KM ACSR PANTHER conductors 1.0% sag 155917.00 KM 4724285.10 16 10.15 KM GI EARTH WIRE 7/3.55mm 1.5% sag 76514.00 KM 776617.10 Earthing materials 17 40 No. Pipe type earthing 4112.00 No. 164480.00 18 Counter poise earthing (120m length) 2 No. 12800.00 No. 25600.00 Tower Accessories 19 40 No. Number plate 327.00 No. 13080.00 20 40 No. Danger Board 437.00 No. 17480.00 21 20 No. Phase plate( Set of three) 447.00 No. 8940.00 22 20 No. Circuit plate 397.00 No. 7940.00 23 TOTAL COST OF MATERIALS 27270304.71 TOWER FOUNDATIONS 24 20 No. GC type tower 78267.02 No. 1565340.36 TAMILNADU TRANSMISSION CORPORATION LIMITED 110 KV SC line on DC towers with Panther conductor. Sl. No. QTY Unit DESCRIPTION Rate in Rs. Per Amount in Rs. 0 to 2 Suspension tower 25 8 No. HC type tower 187512.25 No. 1500098.00 2 to 30 Medium angle tower 26 12 No. KC type tower 240120.70 No. 2881448.40 30 to 60 High angle & Dead end tower 27 Tower protection works 500000.00 28 COST OF FOUNDATION 6446886.76 29 Total Cost of materials & Foundation 33717191.47 (adding Item 23 & 28) 30 Erection charges(10% on item 29) 3371719.15 31 10 KM Tree/Crop compensation 1000000.00 KM 10000000.00 32 Service Tax 5.8 % on Foundation & 14.5 % Erection Charges 862818.71 (Adding item 27 to 28) 33 Labour Welfare Fund 1.0% on Foundation & Erection Charges 98186.06 (Adding item 27 to28) 34 Transportation charges (5% on Item 23) 1363515.24 35 Insurance at 1%, Central & State Sales Tax at 4%-(Total 5% on Item 29) 1363515.24 36 Contingencies (1% on materials & erection charges) 484524.26 37 Total Cost of materials & labour but excluding taxes 48936950.11 38 Establishment & Supervision Charges at 15.0% on item 37 7340542.52 TOTAL COST PER 10 KM 58602012.63 TOTAL COST PER 1 KM 5860201.2632886 (Rounding to nearest 1000) SAY 5861000.00 TOTAL COST PER 1 KM IN LAKHS 58.61 TAMILNADU TRANSMISSION CORPORATION LIMITED 110 KV DC line on DC Towers with Panther conductor Sl. Amount in Rs. Quantity DESCRIPTION Rate in Rs. Per No. 1 Galvanised steel tower materials with extension part wherever necessary, and bolts and nuts etc., a 244.95 MT b) MS 100% 74453.00 MT 18237262.35 b 15.47 MT c) Ordinary Bolts & nuts 121543.00 MT 1880270.21 2 1111.00 No. 90 KN Disc Insulators 420.00 No. 466620.00 3 2057.00 No. 120 KN Disc Insulators 578.00 No. 1188946.00
Conductor & Earth wire accessories
4 120 Set Single Suspension fittings for ACSR Panther 1299.00 Set 155880.00 5 36 Set Sus.fittings for Jumper 1299.00 Set 46764.00 6 240 Set Single Tension fittings for ACSR Panther 1850.00 Set 444000.00 7 12 Set Double Tension Fittings for Panther 2246.00 Set 26952.00 8 240 Set Vibration Damper for Panther 814.00 Set 195360.00 9 30 Set Mid span comp.joint for ACSR Panther 525.00 Set 15750.00 10 10 Set Repair sleeve for ACSR Panther 420.00 Set 4200.00 11 120 Set PA Rod for Panther 840.00 Set 100800.00 12 20 Set Suspension clamp for Earth wire 7/3.55mm 545.00 No. 10900.00 13 40 Set Tension Clamp for Earth wire 7/3.55mm 539.00 Set 21560.00 14 5 Set Mid span comp.joint for GS Earth
wire 7/3.55mm 0.3 No. per 1 KM RL 226.00 Set 1130.00
15 60 Set Aluminium earth bond 231.00 No. 13860.00 16 60.6 KM ACSR PANTHER conductors 1.0% sag 155917.00 KM 9448570.20 17 10.15 KM GI EARTH WIRE 7/3.55mm 1.5% sag 76514.00 KM 776617.10 Earthing materials 18 40 No. Pipe type earthing 4112.00 No. 164480.00 Counter poise earthing (120m 19 2 No. length) 12800.00 No. 25600.00 Tower Accessories 20 40 No. Number plate 327.00 No. 13080.00 21 40 No. Danger Board 437.00 No. 17480.00 22 40 No. Phase plate( Set of three) 447.00 No. 17880.00 23 40 No. Circuit plate 397.00 No. 15880.00 24 Total Cost of materials 33289841.86 TOWER FOUNDATIONS 25 20 No. GC type tower 78267.02 No. 1565340.36 0 to 2 Suspension tower TAMILNADU TRANSMISSION CORPORATION LIMITED 110 KV DC line on DC Towers with Panther conductor Sl. Amount in Rs. Quantity DESCRIPTION Rate in Rs. Per No. 26 8 No. HC type tower 187512.25 No. 1500098.00 2 to 30 Medium angle tower TAMILNADU TRANSMISSION CORPORATION LIMITED 110 KV DC line on DC Towers with Panther conductor Sl. Amount in Rs. Quantity DESCRIPTION Rate in Rs. Per No. 27 12 No. KC type tower 240120.70 No. 2881448.40 30 to 60 High angle & Dead end tower 28 Tower protection works 500000.00 29 Total Cost of Foundations 6446886.76 Erection charges(10% on item 24 & 30 29 ) 3973672.86 31 10 KM Tree/Crop compensation 1000000.00 KM 10000000.00 Service Tax 5.8 % on Foundation & 32 14.5 % Erection Charges 950102.00 Labour Welfare Fund 1.0% on 33 Foundation & Erection Charges 104206.00
Transportation charges (5% on Item
34 24) 1664492.09 Insurance at 1%, Central & State Sales Tax at 4%-(Total 5% on Item 1 35 to 23) 1664492.09 Contingencies (1% on Materials, 36 Foundation &erection charges) 437104.01 Total Cost of materials & Foundation and Erection charges but excluding 37 CST, Service tax & LWF 55811997.59 Establishment & Supervision 38 Charges at 15.0% on item 37 8371800.00 Total Cost of materials, Foundation and Erection charges including 39 CST, Service tax & LWF 58530797.68
40 TOTAL COST (Item 38 & 39) 10 KM 66902597.68
TOTAL COST PER 1 KM 6690259.77 (Rounding to nearest 1000) SAY 6691000.00 TOTAL COST /KM in LAKHS 66.91