You are on page 1of 6

DETAILED ESTIMATE

S.NO DESCRIPTION OF WORK NOS L B D QTY


1 Earth work excavation in hard
soil for all column an Plinth Beams.
columns 1 x 34 1.52 1.52 1.82 142.97
All Walls 1 x 1 121.73 0.23 0.46 12.88
155.85
Sundries 0.15
say 156.00M3
2 Sand filling in foundation for
23cms thick.
columns 1 x 34 1.52 1.52 0.12 9.43
Plinth Beam 1 x 1 121.73 0.31 0.12 4.53
Living 1 x 1 5.18 3.36 0.49 8.53
Liviing 1 x 1 5.11 3.36 0.49 8.41
Dining 1 x 1 2.28 3.05 0.49 3.41
Kitchen 1 x 1 2.86 2.51 0.49 3.52
Bed 1 x 1 2.74 3.05 0.49 4.09
Dining 1 x 1 2.02 2.97 0.49 2.94
Toilet 1 x 2 1.83 1.3 0.49 2.33
Bed 1 x 1 2.86 4.46 0.49 6.25
Bed 1 x 1 3.05 3.05 0.49 4.56
Toilet 1 x 2 1.22 1.98 0.49 2.37
Passage 1 x 1 2.55 0.92 0.49 1.15
Living 1 x 1 3.96 3.05 0.49 5.92
Bed 1 x 1 2.78 2.74 0.49 3.73
Kitchen 1 x 1 2.13 2.74 0.49 2.86
Dining 1 x 1 2.74 2.74 0.49 3.68
Toilet 1 x 2 1.83 1.3 0.49 2.33
Passage 1 x 1 0.91 2.44 0.49 1.09
Kitchen 1 x 1 2.86 2.51 0.49 3.52
Staircase 1 x 1 2.13 4.8 0.49 5.01
Service 1 x 2 1.07 3.2 0.49 3.36
Porch 1 x 1 8.15 4.8 0.12 4.69
97.70
Sundries 0.30
98.00M3
3 P.C.C 1:5:10 using 40mm
Metal as Flooring Concrete
and Flooring Concrete:
Columns 1 x 34 1.52 1.52 0.15 11.78
Plinth Beam 1 x 1 121.73 0.31 0.23 8.68
Living 1 x 1 5.18 3.36 0.12 2.09
Liviing 1 x 1 5.11 3.36 0.12 2.06
Dining 1 x 1 2.28 3.05 0.12 3.41
Kitchen 1 x 1 2.86 2.51 0.12 0.86
Bed 1 x 1 2.74 3.05 0.12 1.00
Dining 1 x 1 2.02 2.97 0.12 0.72
Toilet 1 x 2 1.83 1.3 0.12 0.57
Bed 1 x 1 2.86 4.46 0.12 1.53
Bed 1 x 1 3.05 3.05 0.12 1.12
Toilet 1 x 2 1.22 1.98 0.12 0.58
Passage 1 x 1 2.55 0.92 0.12 0.28
Living 1 x 1 3.96 3.05 0.12 0.00
Bed 1 x 1 2.78 2.74 0.12 0.91
Kitchen 1 x 1 2.13 2.74 0.12 0.70
Dining 1 x 1 2.74 2.74 0.12 0.90
Toilet 1 x 2 1.83 1.3 0.12 0.57
Passage 1 x 1 0.91 2.44 0.12 0.27
Kitchen 1 x 1 2.86 2.51 0.12 0.86
Staircase 1 x 1 2.13 4.8 0.12 1.23
Service 1 x 2 1.07 3.2 0.12 0.82
40.94
Sundries 0.06
41.00M3
4 Brickwork in CM1:5 using
best quality country bricks
for Super Structure
Ground Floor
All walls 1 x 1 121.73 0.23 3.67 102.75
Partition walls 1 x 1 61.06 0.15 3.05 27.93
Lintel wall 1 x 1 11.05 0.23 0.92 2.34
Parapet walls 1 x 1 11.05 0.23 0.76 1.93
First Floor and Headroom 134.96
All walls 1 x 1 147.04 0.23 3.05 103.15
Lintel wall 1 x 1 11.05 0.23 0.92 2.34
Partition walls 1 x 1 66.24 0.23 0.92 14.02
Parapet walls 1 x 1 77.03 0.23 0.76 13.46
Deduction
Main Door-MD 1 x 6 1.82 0.23 2.13 5.35
Door-D 1 x 16 0.91 0.12 2.13 3.72
Door-D1 1 x 12 0.76 0.12 2.13 2.33
Window-W1 1 x 26 1.52 0.23 1.37 12.45
Window-W2 1 x 6 1.52 0.23 1.07 2.24
Ventilator-V 1 x 12 0.91 0.23 0.61 1.53
Arch open 1 x 4 1.98 0.23 2.13 3.88
Exhaust Fan-EF 1 x 6 0.31 0.23 0.31 0.13
236.29
Sundries 0.71
237.00M3
5 R.C.C 1:2:4 using 20mm metal
for Columns roof Slab Lintel
BeamSunshades,Staircase etc.,
Ground Floor
Columns 1 x 34 0.23 0.23 3.66 6.58
Plinth Beam 1 x 1 121.73 0.31 0.46 17.36
Lintel 1 x 1 121.73 0.31 0.46 17.36
Vertical Lintel -V 1 x 1 61.06 0.12 0.46 3.37
Staircase 1 x 2 3.56 0.91 0.12 0.78
Sunshade 1 x 1 25.74 0.61 0.15 2.36
Cantilever 1 x 1 10.78 1.22 0.12 1.58
Roof 1 x 1 22.25 10.36 0.12 27.66
Roof 1 x 1 0.76 3.81 0.12 0.35
First Floor
Columns 1 x 34 0.23 0.23 3.05 5.49
Lintel 1 x 1 147.04 0.31 0.46 20.97
Sunshade 1 x 1 25.74 0.61 0.15 2.36
Staircase 1 x 2 3.56 0.91 0.12 0.78
Roof 1 x 1 22.25 10.36 0.12 27.66
134.64
0.36
135.00M3
6 Fabrication of Steel For all
R.C.C works 25000kg
25.0Tonne
7 Woodwork in best quality teak
wood for all doors and
Windows
Main Door-MD 1 x 6 1.82 _ 2.13 23.26
Door-D 1 x 16 0.91 _ 2.13 31.01
Door-D1 1 x 12 0.76 _ 2.13 19.43
Window-W1 1 x 26 1.52 _ 1.37 54.14
Window-W2 1 x 6 1.52 _ 1.07 9.76
Ventilator-V 1 x 12 0.91 _ 0.61 6.66
Arch open 1 x 4 1.98 _ 2.13 16.87
Exhaust Fan-EF 1 x 6 0.31 _ 0.31 0.58
161.71
Sundries 0.29
162.00M2
8 Ceiling Plastering in CM
1:3 for 12mm thickness
Ground Floor
Living 1 x 1 5.18 _ 3.36 17.40
Liviing 1 x 1 5.11 _ 3.36 17.17
Dining 1 x 1 2.28 _ 3.05 6.95
Kitchen 1 x 1 2.86 _ 2.51 7.18
Bed 1 x 1 2.74 _ 3.05 8.36
Dining 1 x 1 2.02 _ 2.97 6.00
Toilet 1 x 2 1.83 _ 1.3 4.76
Bed 1 x 1 2.86 _ 4.46 12.76
Bed 1 x 1 3.05 _ 3.05 9.30
Toilet 1 x 2 1.22 _ 1.98 4.83
Passage 1 x 1 2.55 _ 0.92 2.35
Living 1 x 1 3.96 _ 3.05 12.08
Bed 1 x 1 2.78 _ 2.74 7.62
Kitchen 1 x 1 2.13 _ 2.74 5.84
Dining 1 x 1 2.74 _ 2.74 7.51
Toilet 1 x 2 1.83 _ 1.3 4.76
Passage 1 x 1 0.91 _ 2.44 2.22
Kitchen 1 x 1 2.86 _ 2.51 7.18
Staircase 1 x 1 2.13 _ 4.8 10.22
Service 1 x 2 1.07 _ 3.2 6.85
Porch 1 x 1 8.15 _ 4.8 39.12
First Floor
Living 1 x 1 5.18 _ 3.36 17.40
Liviing 1 x 1 5.11 _ 3.36 17.17
Dining 1 x 1 2.28 _ 3.05 6.95
Kitchen 1 x 1 2.86 _ 2.51 7.18
Bed 1 x 1 2.74 _ 3.05 8.36
Dining 1 x 1 2.74 _ 2.74 7.51
Toilet 1 x 2 1.83 _ 1.3 4.76
Bed 1 x 1 2.86 _ 4.46 12.76
Bed 1 x 1 3.66 _ 3.05 11.16
Toilet 1 x 2 1.22 _ 1.98 4.83
Passage 1 x 1 2.55 _ 0.92 2.35
Living 1 x 1 3.96 _ 3.05 12.08
Bed 1 x 1 2.78 _ 2.74 7.62
Bed 1 x 1 2.89 _ 3.35 9.68
Kitchen 1 x 1 2.44 _ 2.74 6.69
Dining 1 x 1 2.74 _ 2.74 7.51
Toilet 1 x 2 1.83 _ 1.3 4.76
Passage 1 x 1 0.91 _ 2.44 2.22
Kitchen 1 x 1 2.86 _ 2.51 7.18
Staircase 1 x 1 2.13 _ 4.8 10.22
Service 1 x 1 1.14 _ 2.74 3.12
Service 1 x 2 1.07 _ 3.2 6.85
Porch 1 x 1 8.15 _ 4.8 39.12
417.91
0.09
Sundries 418.00M2
9 Wall Plastering CM 1:5 for
both Outer and Inner walls
Ground Floor
All walls 2 x 1 121.73 _ 3.05 742.55
Partition walls 2 x 1 61.06 _ 3.05 372.47
Lintel wall 2 x 1 11.05 _ 0.92 20.33
Parapet walls 2 x 1 11.05 _ 0.76 16.80
First Floor
All walls 2 x 1 147.04 _ 3.05 896.94
Lintel wall 2 x 1 11.05 _ 0.92 20.33
Partition walls 2 x 1 66.24 _ 0.92 121.88
Parapet walls 2 x 1 77.03 _ 0.76 117.09
Deduction -324.00
1984.39
0.61
Sundries 1985.00M2
10 Flooring Using marble
.As per 418.00
Same area in item no:8 41.80
459.80
Add 10% extra for skirting tiles 0.20
460.00M3
11 Weathering course using
brick jelly and lime mortar
and course of pressed tiles
over it
First Floor 1 x 1 22.25 _ 10.36 230.51
1 x 1 0.76 _ 4.57 3.47
233.98
Deduction 1 x 1 1.22 _ 1.98 2.42
1 x 1 1.07 _ 3.05 3.26
228.30
0.70
229.00M2
12 White & Colour wash using two
coats of apex exterior aceprimer
including putty work, door window
polishing and painting
[both inner and outer] _____ L.S _ _ __
13 Electrification works using best
quality cables and switches _____ L.S _ _ __
including labor charges
14 Plumbing and Sanitary
arrangements using best
quality materials including _____ L.S _ _ __
Construction of water tank,Rain
water storage and Septic tank
15 Grill work _____ L.S _ _ __

16 Miscellaneous Work _____ L.S _ _ __

Licensed Surveyor

You might also like