ANALISA SNI 2007 Kelompok I

Petunjuk pengisian:
1. File RAB ini digunakan untuk pembangunan di kelompok I yang terdiri dari :
Bangkalan
Sampang
Pamekasan
Sumenep
2. File ini terdiri dari beberapa worksheet, al:

PANDUAN, berisi
Petunjuk pengisian
HARGA BAHAN, berisi:
Daftar harga bahan dan upah yang diisi berdasarkan harga setempat.
Harga bahan belum termasuk PPN sebesar 10%
RAB, berisi:
Hasil perhitungan volume pekerjaan dan harga satuan pekerjaan
REKAPITULASI, berisi:
Hasil penjumlahan masing-masing pekerjaan
Untuk sub pekerjaan dapat ditambahkan sesuai dengan kebutuhan, misalnya:
- A. SUB PEKERJAAN: R.TEORI
- B. SUB PEKERJAAN: R. PERPUSTAKAAN
- C. SUB PEKERJAAN: KM/WC
- D. SUB PEKERJAAN: PAGAR SEKOLAH
Analisa harga satuan pekerjaan, terdiri dari 14 worksheet
1 PEKERJAAN PERSIAPAN
2 PEKERJAAN TANAH
3 PEKERJAAN BATA
4 PEKERJAAN PONDASI
5 PEKERJAAN KAYU
6 PEKERJAAN ATAP
7 PEKERJAAN PLESTERAN
8 PEKERJAAN LANGIT-LANGIT
9 PEKERJAAN SANITASI
10 PEKERJAAN BESI
11 PEKERJAAN KUNCI DAN KACA
12 PEKERJAAN BETON
13 PEKERJAAN PENUTUP
14 PEKERJAAN PENGECATAN
3. Pekerjaan diisi dengan nama pekerjaan, misalnya REHABILITASI GEDUNG SDN TEGAL GONDO, KAB. MALANG
Sub pekerjaan diisi dengan nama sub pekerjaan, misalnya REHABILITASI R. TEORI
Lokasi, diisi dengan alamat sekolah
Panduan penggunaan:
1. Tentukan metode konstruksi & bahan konstruksi
2. Masuk worksheet RAB
3. Pilih item pekerjaan yang sesuai
4. Item yang tidak sesuai hapus dalam satu baris (row)
5. Apabila ada item pekerjaan yang belum ada
Tambahkan dengan menyisipkan baris (row) terlebih dahulu baru masukkan item yang diperlukan
6. Item tambahan sesuaikan dengan analisa SNI
7. Masuk worksheet HARGA BAHAN
8. Masukkan harga bahan pada worksheet harga bahan
9. Item bahan yang tidak sesuai hapus dalam satu baris (row)
10. Masuk worksheet REKAPITULASI
11. Pilih item pekerjaan yang sesuai
12. Item pekerjaan yang tidak sesuai hapus dalam satu baris (row)
Pencetakan/print
1 Pencetakan dapat dilakukan apabila semua item pekerjaan pada worksheet RAB, Rekapitulasi, dan Harga bahan su
2 Cetak/print worksheet RAB, Rekapitulasi, dan harga bahan secara langsung.
3 Khusus cetak/print analisa harga satuan:
1. Pindah setiap analisa harga satuan pekerjaan yang terpakai kedalam worksheet CETAK, dengan cara:
- copy cell analisa harga satuan dari item pekerjaan yang terpakai pada worksheet-worksheet analisa harga sa
- pada worksheet CETAK, pilih paste spesial pilihan value and number formats
- atur tampilan dan format cell
2. Cetak/print analisa harga satuan pada worksheet CETAK
Catatan:
1 Untuk semua pekerjaan yang menggunakan bahan baku kayu harap disesuaikan antara jenis kayu, analisa dan RAB
2 Pekerjaan Kusen
Sesuaikan RAB dengan analisa terkait dengan pemilihan jenis kayu
3 Pekerjaan Atap
Sesuaikan RAB dengan analisa terkait dengan pemilihan jenis penutup atap
4 Pekerjaan langit-langit
Sesuaikan RAB dengan analisa terkait dengan pemilihan jenis penutup langit-langit
5 Penghapusan atau penambahan item harus dalam satu baris (row) agar tidak terjadi kesalahan formula
TEGAL GONDO, KAB. MALANG
yang diperlukan
, Rekapitulasi, dan Harga bahan sudah sesuai dan benar
heet CETAK, dengan cara:

ksheet-worksheet analisa harga satuan pekerjaan
antara jenis kayu, analisa dan RAB
adi kesalahan formula

REKAPITULASI RENCANA ANGGARAN BIAYA
Pekerjaan :
Lokasi :
Tahun Anggaran:
NO URAIAN PEKERJAAN JUMLAH HARGA
A SUB PEKERJAAN :
I PEKERJAAN PERSIAPAN Rp. 0.00
II PEKERJAAN TANAH Rp. 0.00
III PEKERJAAN PONDASI Rp. 0.00
IV PEKERJAAN BETON Rp. 0.00
V PEKERJAAN PASANGAN & PLESTERAN Rp. 0.00
VI PEKERJAAN KUSEN, DAUN PINTU & JENDELA Rp. 0.00
VII PEKERJAAN RANGKA ATAP & PENUTUP ATAP Rp. 0.00
VIII PEKERJAAN LANGIT-LANGIT Rp. 0.00
IX PEKERJAAN CAT Rp. 0.00
X PEKERJAAN LISTRIK Rp. 0.00
XI PEKERJAAN SANITASI Rp. 0.00
XII PEKERJAAN KUNCI & PENGGANTUNG Rp. 0.00
XIII PEKERJAAN PENUTUP (PAS. KERAMIK) Rp. 0.00
SUB TOTAL Rp. 0.00
B SUB PEKERJAAN:
SUB TOTAL Rp.
C PERENCANAAN & PENGAWASAN Rp. 7,000,000.00

D ADMINISTRASI Rp. 2,500,000.00
JUMLAH (A,B,C, dan D) Rp 9,500,000.00
DIBULATKAN Rp 9,500,000.00
TERBILANG
Err:511
RENCANA ANGGARAN BIAYA ( RAB )
PEKERJAAN :
SUB PEKERJAAN :
LOKASI :
No. Jenis Pekerjaan Satuan Volume Harga Satuan Jumlah Harga TOTAL Biaya
Rp. Rp. Rp.
I PEKERJAAN PERSIAPAN
1 Pengukuran dan pas. Bouwplank m1 42,978.00 0.00
2 Pembuatan kantor sementara m2 716,116.00 0.00
3 Pembuatan gudang m2 605,409.50 0.00
4 Pembuatan rumah jaga m2 686,130.00 0.00
5 Pembersihan dan perataan lahan m2 5,100.00 0.00
6 Pembongkaran ls 0.00
7 Pembersihan pasca pekerjaan ls 0.00
Jumlah 0.00
II PEKERJAAN TANAH
1 Galian tanah m3 13,040.00 0.00
2 Galian tanah keras m3 20,352.00 0.00
3 Urug pasir bawah pondasi m3 94,660.00 0.00
4 Pemadatan tanah m3 16,300.00 0.00
5 Urugan sirtu m3 93,950.00 0.00
6 Urug tanah kembali m3 6,250.00 0.00
0.00
III PEKERJAAN PONDASI

1 Pas. Batu kosongan m3 152,919.00 0.00
2 Pas. Pondasi batu kali m3 311,628.30 0.00
3 Pas. Pondasi sumuran 1 m m3 540,412.50 0.00
4 Pas. Pondasi tiang pancang 40X40 cm m3 497,503.00 0.00
5 Pas. Pondasi tiang pancang 35X35 cm m3 392,365.00 0.00
0.00
IV PEKERJAAN BETON
1 Pek. Lantai kerja
a. Beton m3 475,337.00 0.00
2 Pek. Pondasi footplat
a. Beton m3 560,819.00 0.00
b. Bekisting m2 82,232.00 0.00
c. Pembesian kg 7,077.80 0.00
3 Pek. Balok sloof
a. Beton m3 560,819.00 0.00
b. Bekisting m2 44,857.38 0.00
4 Pek. Balok latei
a. Beton m3 560,819.00 0.00
b. Bekisting m2 44,857.38 0.00
5 Pek. kolom beton
a. Beton m3 560,819.00 0.00
b. Bekisting m2 125,710.13 0.00
6 Pek. balok ring
a. Beton m3 560,819.00 0.00
b. Bekisting m2 44,857.38 0.00
7 Pek. balok
a. Beton m3 560,819.00 0.00
b. Bekisting m2 128,234.95 0.00
8 Pek. balok gewel
a. Beton m3 560,819.00 0.00
b. Bekisting m2 44,857.38 0.00
Jumlah 0.00
V PEKERJAAN PASANGAN & PLESTERAN
1 Pas. Dinding 1 bata, 1:3 m2 123,458.10 0.00
2 Pas. Dinding 1 bata, 1:6 m2 115,295.40 0.00
3 Pas. Dinding 1/2 bata, 1:3 m2 59,207.68 0.00
4 Pas. Dinding 1/2 bata, 1:6 m2 54,901.18 0.00
5 Pas. Dinding roster m2 207,379.70 0.00
6 Plesteran 1 : 3, tebal 15 mm m2 19,077.42 0.00
Jumlah 0.00
VI PEKERJAAN KUSEN, DAUN PINTU & JENDELA

1 Kusen pintu dan jendela, kayu kamper m3 5,775,800.00 0.00
2 Pas. pintu panil kamper m2 328,680.00 0.00
3 Pas. Pintu & jendela kaca kamper m2 278,010.00 0.00
4 Pas. jendela jalusi m2 475,608.00 0.00
5 Pas. pintu dobel plywood, rangka kamper m2 152,580.00 0.00
6 Pas. pintu dobel teakwood, rangka kamper m2 262,231.20 0.00
7 Pasang kaca 3 mm m2 52,504.50 0.00
8 Pasang kaca 5 mm m2 67,024.50 0.00
Jumlah 0.00
VII PEKERJAAN RANGKA ATAP & PENUTUP ATAP

Atap genteng
1 Kuda-kuda dan Gording 8/12 m3 2,711,820.00 0.00
2 Usuk 5/7, Reng 2/3 meranti m2 29,790.00 0.00
3 Pasangan Lisplank kamper m' 26,346.60 0.00
4 Penutup atap Genting kodok m2 45,013.00 0.00
5 Pasang Genting Bubungan bulat m' 58,027.60 0.00
Atap asbes/seng gelombang
1 Kuda-kuda dan Gording 8/12 m3 2,711,820.00 0.00
2 Pasangan Lisplank kamper m' 26,346.60 0.00
3 Penutup atap asbes gelombang 2,4X0,8 m2 0.00
4 Pasang asbes Bubungan m1 0.00
5 Penutup atap seng gelombang 2,4X0,8 m2 0.00
6 Pasang seng Bubungan m1 0.00
Jumlah 0.00
VIII PEKERJAAN LANGIT-LANGIT

Langit-langit eternit 1.00X1.00
1 Pas. Rangka 1.00X1.00, meranti m2 30,430.00 0.00
2 Pas. Langit-langit asbes m2 12,883.00 0.00
3 Pas. List plafon m1 3,764.00 0.00
Jumlah 0.00
IX PEKERJAAN CAT
1 Melabur kayu dengan teer m2 6,856.00 0.00
2 Mendempul dan gosok kayu lama m2 5,559.00 0.00
3 Pengecatan kayu lama m2 22,517.00 0.00
4 Pengecatan dinding lama m2 6,647.00 0.00
5 Politur kayu m2 22,055.00 0.00
6 Pengecatan Dinding baru m2 11,728.00 0.00
7 Pengecatan Plafon baru m2 11,728.00 0.00
8 Pengecatan Kayu baru m2 27,449.00 0.00
Jumlah 0.00
X PEKERJAAN LISTRIK
1 Pas. Instalasi titik lampu Ttk 50,500.00 0.00
2 Pas. Instalasi Stop Kontak ttk 50,500.00 0.00
3 Pas. Sakelar tunggal bh 15,000.00 0.00
4 Pas. sakelar ganda bh 15,000.00 0.00
5 Pas. Lampu TL 20 w bh 45,000.00 0.00
6 Pas. lampu pijar 15 w bh 9,000.00 0.00
7 Pas. MCB bh 60,000.00 0.00
Jumlah 0.00
XI PEKERJAAN SANITASI
1 Pas. Closet jongkok bh 154,182.00 0.00
2 Pas. Closet duduk bh 1,916,350.00 0.00
3 Pas. Urinoir bh 418,507.00 0.00
4 Pas. Wastafel bh 366,332.00 0.00
5 Pas. Bak cuci stainless bh 11,859.00 0.00
6 Pas. Bak fiberglass 0,3 m3 bh 436,210.00 0.00
9 Pas. Instalasi pipa GI 1/2" m1 30,839.00 0.00
10 Pas. Instalasi pipa GI 3/4" m1 37,039.00 0.00
11 Pas. Instalasi pipa pvc 1/2" m1 11,185.80 0.00
12 Pas. Instalasi pipa pvc 3/4" m1 12,580.80 0.00
13 Pas. Instalasi pipa pvc 3" m1 60,859.10 0.00
14 Pas. Instalasi pipa pvc 4" m1 85,039.10 0.00
15 Pas. Avur bh 19,160.00 0.00
16 Pas. Kran air 1/2'-3/4' bh 19,190.00 0.00
Jumlah 0.00
XII PEKERJAAN KUNCI & PENGGANTUNG

1 Pas. Kunci tanam 2 putar bh 87,718.00 0.00
2 Pas. Kunci silinder (km/wc) bh 47,851.50 0.00
3 Pas. Engsel jendela 3" bh 15,003.00 0.00
4 Pas. engsel pintu 4" bh 48,304.50 0.00
5 Pas. Grendel pintu bh 9,706.00 0.00
6 Pas. Grendel jendela bh 7,906.00 0.00
7 Pas. Hak angin bh 9,804.50 0.00
Jumlah 0.00
XIII PEKERJAAN PENUTUP (PAS. KERAMIK)

1 Pas. Ubin abu-abu 20/20 m2 41,279.95 0.00
2 Pas. teraso 30/30 m2 27,899.95 0.00
3 Pas. Keramik lantai 20/20 m2 69,533.92 0.00
6 Pas. Keramik dinding 30/30 m2 71,608.92 0.00
9 Pas. Porselin dinding 11/11 m2 51,366.60 0.00
Jumlah 0.00
DAFTAR HARGA SATUAN PEKERJAAN
Lokasi
Tahun Anggaran : 2007
Harga Satuan
NO. URAIAN PEKERJAAN SAT.
( Rp )
I. PEKERJAAN PERSIAPAN
1.1 Pengukuran dan pemasangan bouwplank m' 42,978.00

1.2 Pembuatan kantor sementara, dengan lantai plesteran m2 716,116.00
1.3 Pembuatan gudang semen dan alat - alat m2 605,409.50
1.4 Pembuatan rumah jaga / konstruksi kayu m2 686,130.00
1.5 Membersihkan lapangan dan perataan m2 5,100.00
1.6 Bongkaran Beton Bertulang m3 201,994.00
1.7 Bongkaran Dinding Tembok Batu Merah m3 188,194.00
II. PEKERJAAN TANAH
2.1 Galian tanah biasa sedalam 1 meter m3 13,040.00

2.2 Galian tanah keras sedalam 1 meter m3 20,352.00
2.3 Galian tanah biasa sedalam 3 meter m3 23,938.00
2.4 Galian tanah lumpur sedalam 1 meter m3 26,862.00
2.5 Urugan kembali m3 6,250.00
2.6 Pemadatan Tanah m3 16,300.00
2.7 Urugan pasir m3 94,660.00
2.8 Urugan sirtu m3 93,950.00
2.9 Cut & Fill m3 52,216.30
III. PEKERJAAN PASANGAN BATA
3.1 Pasangan bata merah tebal 1 bata, 1 Pc : 3 Ps m2 123,458.10

3.2 Pasangan bata merah tebal 1 bata, 1 Pc : 6 Ps m2 115,295.40
3.3 Pasangan bata merah tebal bata, 1 Pc : 3 Ps m2 59,207.68
3.6 Pasangan dinding bataco 1 Pc : 3 Ps m2 59,571.20
3.7 Pasangan dinding roster / terawang (12 x 11 x 24) cm m2 207,379.70
IV. PEKERJAAN PASANGAN PONDASI
4.1 Pasang pondasi batu kali, 1 Pc : 6 Ps m3 311,628.30

4.2 Pasang pondasi batu kali, 1 Pc : 4 Ps m3 347,178.00
4.3 Pasang pondasi batu kosong m3 152,919.00
V. PEKERJAAN KAYU
5.1 Pasang kusen pintu dan jendela kayu jati m3 14,821,800.00

5.2 Pasang kusen pintu dan jendela kayu kamper m3 5,775,800.00
5.3 Pasang kusen pintu dan jendela kayu Meranti m3 3,051,800.00
5.4 Pasang pintu panel kayu jati tebal 4 cm m2 631,800.00
5.5 Pasang pintu panel kayu Kamper tebal 4 cm m2 328,680.00
5.6 Pasang pintu dan jendela kaca kayu jati tebal 3,5 cm m2 543,240.00
5.7 Pasang pintu dan jendela kaca kayu kamper tebal 3,5 cm m2 278,010.00
( Rp )
5.8 Pasang pintu dan jendela kaca kayu Meranti tebal 3,5 cm m2 173,640.00
5.9 Pasang pintu dan jendela jalusi kayu kamper m2 475,608.00
5.10 Pasang pintu teakwood rangkap, rangka kayu kamper m2 264,631.20
5.11 Pasang pintu teakwood & formika, rangka kayu kamper m2 311,571.20
5.12 Pasang konstruksi kuda-kuda kayu jati m3 14,591,820.00
5.13 Pasang konstruksi kuda-kuda kayu kamper m3 5,615,820.00
5.14 Pasang konstruksi kuda-kuda kayu Meranti m3 2,711,820.00
5.15 Pasang konstruksi kuda-kuda kayu kruing m3 4,249,620.00
5.16 Pasang kaso + reng genteng kodok kayu kamper m2 61,470.00
5.17 Pasang kaso + reng genteng kodok kayu Meranti m2 29,790.00
5.18 Pasang kaso + reng genteng kodok kayu Jati m2 159,390.00
5.19 Pasang kaso + reng genteng beton kayu kruing m2 52,962.00
5.20 Pasang kaso + reng genteng beton kayu Meranti m2 33,390.00
5.21 Pasang kaso + reng atap sirap kayu kamper m2 70,350.00
5.22 Pasang kaso + reng atap sirap kayu Meranti m2 306,996.00
5.23 Pasang rangka langit-langit (1.00 x 1.00) m, kayu Meranti m2 30,430.00
5.24 Pasang lisplang ukuran (3 x 20) cm, kayu kamper m' 47,408.40
5.27 Pasang lisplang ukuran (2 x 20) cm, kayu meranti m' 22,102.00
5.28 Pasang rangka dinding pemisah kayu Meranti m2 75,420.00
5.29 Pasang dinding pemisah teakwood rangkap, rangka kayu kamper m2 212,574.00
5.30 Pasang list plafond - kayu meranti m' 2,835.00
VI. PEKERJAAN PAS. ATAP
6.1 Pasang Genting lokal model Karangpilang ( Kodok ) m2 45,013.00

6.2 Pasang genteng Karang Pilang m2 65,558.00
6.3 Pasang genteng Keramik / Glasur m2 107,708.00
6.4 Pasang Genting lokal Vlam Press m2 20,013.00
6.5 Pasang Bubungan lokal model Karangpilang ( Kodok ) m' 58,027.60
6.6 Pasang bubung genteng Karang Pilang m' 58,527.60
6.7 Pasang bubungan Keramik m' 82,277.60
6.8 Pasang bubung genteng Vlam pres m' 46,277.60
6.9 Pasang atap asbes gelombang Besar m2 90,753.00
6.10 Pasang atap asbes gelombang kecil m2 87,633.00
6.11 Pasang bubung asbes gelombang besar m' 90,531.00
6.12 Pasang bubung asbes gelombang kecil m' 87,781.00
6.13 Pasang atap seng gelombang BJLS 30 (Gording Kayu) m2 31,584.00
6.14 Pasang atap seng gelombang BJLS 30 (Gording Besi C) m2 90,471.00
6.15 Pasang atap nok seng gelombang m2 11,722.00
6.16 Pasang Rooflight Gelombang ( 180 x 190 ) cm m2 29,667.00
6.17 Pasang Polycarbonat m2 109,467.00
VII. PEKERJAAN PLESTERAN
7.1 Plesteran 1 Pc : 3 Ps, tebal 15 mm m2 19,077.42

7.4 Plesteran Ciprat / Ampyangan 1 Pc : 2 Ps m2 16,709.28
7.5 Siaran / Setrikan 1 Pc : 2 Ps m2 12,492.28
7.6 Benangan dan Kol-kolan 1 Pc : 1 Ps m2 2,911.76
VIII PEKERJAAN LANGIT-LANGIT
8.1 Langit - langit asbes (1,00 x 1,00) m, tebal 4 mm m2 12,883.00

8.2 Langit - langit teakwood (60 x 120) cm, tebal 4 mm m2 21,460.50
8.3 List langit - langit kayu profil m' 3,764.00
8.4 Langit - langit asbes (1,00 x 1,00)m, Tebal 4 mm, rangka Meranti m2 50,598.00
8.5 Langit - langit gypsum board, tebal 9 mm m2 36,880.40
8.6 Kerangka langit-langit kayu Meranti m2 37,738.00
( Rp )
IX. PEKERJAAN SANITASI
9.1 Memasang 1 buah kloset duduk / monoblok bh 1,916,350.00

9.2 Memasang 1 buah kloset jongkok porselen bh 154,182.00
9.3 Memasang 1 buah urinoir bh 418,507.00
9.4 Memasang 1 buah wastafel bh 366,332.00
9.5 Memasang 1 buah bak mandi Fibreglass volume 0,30 m bh 436,210.00
9.6 Memasang 1 m' pipa beton/ beton buis, diameter 20 cm m' 165,819.80
9.7 Memasang 1 m' pipa beton/beton buis, diameter 30 cm m' 189,471.80
9.8 Memasang 1 m' Saluran pipa beton/ beton buis U 20 cm m' 115,323.90
9.9 Memasang 1 m' Saluran pipa beton/ beton buis U 30 cm m' 126,123.90
9.10 Memasang 1 buah bak kontrol pasangan batu bata ukuran (30 x 30) cm, tinggi 35 cm bh 226,881.50
9.13 Memasang 1 m' pipa galvanis diameter " m' 30,839.00
9.14 Memasang 1 m' pipa galvanis diameter " m' 37,039.00
9.15 Memasang 1 m' pipa galvanis diameter 1" m' 46,339.00
9.16 Memasang 1 m' pipa galvanis diameter 1 1/4" m' 67,192.40
9.17 Memasang 1 m' pipa PVC diameter " AW m' 11,185.80
9.18 Memasang 1 m' pipa PVC diameter " AW m' 12,580.80
9.19 Memasang 1 m' pipa PVC diameter 3" AW m' 60,859.10
9.20 Memasang 1 m' pipa PVC tipe AW diameter 4" m' 85,039.10
9.21 Memasang 1 bh kran diameter " atau " bh 19,190.00
9.22 Memasang 1 bh Floor Drain bh 19,160.00
X. PEKERJAAN BESI & ALUMINIUM
10.1 Fabrikasi & Pemasangan Rangka Atap Baja WF / Kanal kg 13,127.00

10.2 Fabrikasi & Pemasangan Rangka Atap Baja Siku kg 14,988.00
10.3 Fabrikasi & Pemasangan Rangka Atap Baja C kg 14,183.00
10.4 Fabrikasi & Pemasangan Plat Simpul, Landasan, Ikatan Gording & Trekstang kg 13,127.00
10.5 Fabrikasi & Pemasangan Rangka Pipa Galvanis kg 13,171.00
10.6 Pasang Pintu Besi Baja m2 496,772.00
10.7 Pasang Jendela Besi m2 470,341.50
10.8 Pasang Teralis Besi ( Besi Strip ) m2 174,297.60
10.9 Pasang Kawat Harmonika m2 35,730.60
10.10 Pasang Kawat Kassa m2 25,170.60
10.11 Pasang Talang Datar, Seng BJLS 30 m' 66,417.50
10.12 Pasang Talang Miring, Seng BJLS 30 m' 92,803.50
10.13 Memasang Tiang Pagar PMG 2" Tinggi 1,5 M btg 58,390.00
10.14 Pagar Profil m2 458,890.00
10.15 Pasang pintu aluminium m2 290,339.20
10.16 Pasang kawat nyamuk m2 25,170.60
10.17 Memasang Tiang Pagar BRC : m'
Tiang penghubung Uk. f 1.5" x 1200 m' 34,207.30
( Rp )
10.18 Pagar BRC uk. 2400 x 900 galvanize m' 70,412.00

10.23 Pintu Pagar BRC Swing Tunggal uk. 1000 x 1000 unit 290,390.00
10.26 Pintu Pagar BRC Swing Ganda uk. 2500 x 1200 unit 710,390.00
10.30 Pintu Pagar BRC Dorong uk. 3000 x 1200 unit 1,221,100.00
10.31 Pintu Pagar BRC Dorong uk. 3000 x 1500 unit 1,392,520.00
XI. PEKERJAAN KUNCI & KACA
11.1 Pasang kunci tanam bh 87,718.00

11.2 Pasang kunci tanam biasa bh 72,410.00
11.3 Pasang engsel pintu bh 48,304.50
11.4 Pasang engsel jendela kupu - kupu bh 15,003.00
11.5 Pasang kait angin bh 9,804.50
11.6 Pasang kaca, tebal 3 mm m2 52,504.50
11.7 Pasang kaca, tebal 5 mm m2 67,024.50
11.8 Pasang Nako + Kaca 5 mm / daun 56,032.50
11.9 pasang door closer bh 262,015.00
11.10 Pasang kunci selot bh 139,906.00
XII. PEKERJAAN BETON
12.1 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr m3 475,337.00

12.2 Membuat beton 1 Pc : 2 Ps : 3 Kr m3 560,819.00
12.3 Pasangan Beton Mutu K 225 m3 796,684.36
12.4 Pasangan Beton Mutu K 300 m3 819,411.46
12.5 Membuat pondasi beton bertulang + bekesting = 150 kg besi m3 1,960,977.00
12.6 Membuat sloof beton bertulang+ bekesting = 200 kg besi m3 2,447,165.50
12.7 Membuat kolom beton bertulang+ bekesting = 300 kg besi m3 5,114,499.50
12.8 Membuat balok beton bertulang+bekesting = 200 kg besi m3 3,989,118.00
12.9 Membuat kolom penguat beton bertulang (11 x 11) cm m' 36,321.60
12.10 Membuat ring balok beton bertulang (11 x 15) cm m' 42,708.40
12.11 1. Beton Mutu K 225
12.11.1 Beton Sloof 30/40 = 161 kg besi m3 2,295,069.16
12.11.3 Beton Poer = 120 kg besi m3 1,915,164.61
12.11.4 Beton Straus = 120 kg besi m3 1,646,020.36
12.11.5 Beton Kolom 30/30 = 205 kg besi m3 3,253,314.36
1211.7 Beton Kolom 40/40 = 146 kg besi m3 2,835,724.16
12.11.8 Beton Balok 20/30 = 259 kg besi m3 3,912,184.06
12.11.11 Beton Listplank = 90 kg besi m3 2,271,684.44
12.11.12 Beton Dinding = 110 kg besi m3 2,413,240.44
( Rp )
12.12 2. Beton Mutu K 300

12.12.3 Beton Poer = 120 kg besi m3 2,087,746.50
12.12.4 Beton Straus = 120 kg besi m3 1,668,747.46
12.12.11 Beton Listplank = 90 kg besi m3 2,294,411.54
12.12.12 Beton Dinding = 110 kg besi m3 2,435,967.54
XIII. PEKERJAAN PENUTUP LANTAI
13.1 Pasang lantai ubin pc abu - abu ukuran 20 x 20 cm m2 41,279.95

13.2 Pasang lantai ubin warna ukuran 20 x 20 cm m2 52,547.54
13.3 Pasang plint keramik artistik 10 x 20 cm m' 47,264.96
13.4 Pasang plint keramik artistik 5 x 20 cm m' 46,411.46
13.5 Pasang lantai keramik 20 x 20 cm m2 69,533.92
13.6 Pasang lantai keramik 30 x 30 cm ( Polos ) m2 71,608.92
13.7 Pasang lantai keramik 40 x 40 cm ( Motif ) m2 72,808.92
13.8 Pasang lantai mosaik 30 x 30 cm, Motif m2 95,730.30
13.9 Pasang dinding keramik 25 x 30 cm m2 77,506.60
13.13 Plint kayu 2 x 10 cm m' 20,548.80
XIV. PEKERJAAN PENGECATAN
14.1 Pengecatan bidang kayu lama m2 22,517.00

14.2 Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, m2 27,449.00
14.3 Pelaburan bidang kayu dengan politur m2 22,055.00
14.4 Pelaburan bidang kayu dengan cat residu dan ter m2 6,856.00
14.5 Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis ) m2 11,728.00
14.6 Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup ) m2 6,647.00
14.7 Pegecatan permukaan baja dengan meni besi m2 9,290.00
14.8 Pegecatan permukaan baja dengan cat finishing m2 12,500.00
14.9 Pelapisan melamin ( 3x pelapisan ) m2 64,407.50
XV. PEKERJAAN HALAMAN
15.1 Pas. Paving Stone 6 cm K300 m2 46,045.00

15.2 Pas. Paving Stone 8 cm K300 m2 63,970.00
15.3 Pas. Kansteen 60 cm m' 48,788.50
15.4 Pas. Kansteen 40 cm m' 39,460.00
XVI. PEKERJAAN INSTALASI LISTRIK
16.1 Pasang Instalasi Listrik titik 50,500.00

ANALISA BIAYA KONSTRUKSI BANGUNAN GEDUNG DAN PERUMAHAN
TAHUN ANGGARAN 2007
1. ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN
1.1 1 m' Pengukuran dan pemasangan bouwplank

1.1.1 Bahan
0.012 M Kayu 5/7 @ Rp 1,800,000.00 = Rp 21,600.00
0.020 Kg Paku biasa 2" - 5" @ Rp 8,400.00 = Rp 168.00
0.007 M Kayu papan 3/20 meranti @ Rp 2,040,000.00 = Rp 14,280.00
Jumlah (1) = Rp 36,048.00
1.1.2 Tenaga
0.100 Org Tukang kayu @ Rp 35,000.00 = Rp 3,500.00
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.010 Org Kepala tukang @ Rp 40,000.00 = Rp 400.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 6,930.00
Jumlah (1) + (2) = Rp 42,978.00
1.2. 1 m Membersihkan lapangan dan perataan

1.2.1 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.050 Org Mandor @ Rp 46,000.00 = Rp 2,300.00
Jumlah = Rp 5,100.00
1.3 1 m3 Bongkaran Beton Bertulang

1.3.1 Tenaga
6.667 Org Pekerja @ Rp 28,000.00 = Rp 186,676.00
0.333 Org Mandor @ Rp 46,000.00 = Rp 15,318.00
Jumlah = Rp 201,994.00
1.4 1 m3 Bongkaran Dinding Tembok Batu Merah

1.4.1 Tenaga
6.667 Org Pekerja @ Rp 28,000.00 = Rp 186,676.00
0.033 Org Mandor @ Rp 46,000.00 = Rp 1,518.00
Jumlah = Rp 188,194.00
2. ANALISA BIAYA KONSTRUKSI PEKERJAAN TANAH
2.1. 1 m Galian tanah biasa sedalam 1 meter

2.1.1 Tenaga
0.400 Org Pekerja @ Rp 28,000.00 = Rp 11,200.00
0.040 Org Mandor @ Rp 46,000.00 = Rp 1,840.00
Jumlah = Rp 13,040.00
2.2. 1 m Galian tanah keras sedalam 1 meter

2.2.1 Tenaga
0.625 Org Pekerja @ Rp 28,000.00 = Rp 17,500.00
0.062 Org Mandor @ Rp 46,000.00 = Rp 2,852.00
Jumlah = Rp 20,352.00

2.3.1 Tenaga
0.735 Org Pekerja @ Rp 28,000.00 = Rp 20,580.00
0.073 Org Mandor @ Rp 46,000.00 = Rp 3,358.00
Jumlah = Rp 23,938.00
Halaman 14
2.4. 1 m Galian tanah lumpur sedalam 1 meter
2.4.1 Tenaga
0.823 Org Pekerja @ Rp 28,000.00 = Rp 23,044.00
0.083 Org Mandor @ Rp 46,000.00 = Rp 3,818.00
Jumlah = Rp 26,862.00
2.5. 1 m Urugan kembali

2.5.1 Tenaga
0.192 Org Pekerja @ Rp 28,000.00 = Rp 5,376.00
0.019 Org Mandor @ Rp 46,000.00 = Rp 874.00
2.6. 1 m Urugan pasir Padat

2.6.1 Bahan
1.200 M Pasir urug @ Rp 71,500.00 = Rp 85,800.00
Jumlah (1) = Rp 85,800.00
2.6.2 Tenaga
0.300 Org Pekerja @ Rp 28,000.00 = Rp 8,400.00
0.010 Org Mandor @ Rp 46,000.00 = Rp 460.00
Jumlah (2) = Rp 8,860.00
Jumlah (1) + (2) = Rp 94,660.00
2.7. 1 m Urugan sirtu padat

2.7.1 Bahan
1.200 M Sirtu @ Rp 71,500.00 = Rp 85,800.00
Jumlah (1) = Rp 85,800.00
2.7.2 Tenaga
0.250 Org Pekerja @ Rp 28,000.00 = Rp 7,000.00
0.025 Org Mandor @ Rp 46,000.00 = Rp 1,150.00
Jumlah (2) = Rp 8,150.00
Jumlah (1) + (2) = Rp 93,950.00
2.8. 1 m Cut & Fill

2.8.1 Gali tanah dengan alat berat ( m3 )
0.007 Org Mandor @ Rp 46,000.00 = Rp 322.00
0.226 Org Pekerja tak terampil @ Rp 28,000.00 = Rp 6,328.00
0.070 jam Sewa dump truck @ Rp 133,846.00 = Rp 9,369.22
0.067 jam Sewa escavator @ Rp 282,699.00 = Rp 18,940.83
Jumlah (1) = Rp 34,960.05
2.8.2 Pengurugan tanah dengan pemadatan ( m3 )
0.050 Org Mandor @ Rp 46,000.00 = Rp 2,300.00
0.02125 jam Sewa alat bantu @ Rp 45,000.00 = Rp 956.25
Jumlah (2) = Rp 17,256.25
Jumlah (1) + (2) = Rp 52,216.30
2.9. 1 m2 Pekerjaan Stripping Setinggi 1 meter

2.9.1 Tenaga
0.050 Org Pekerja @ Rp 28,000.00 = Rp 1,400.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
2.10. 1 m Pembuangan Tanah Sejauh 150 Meter

2.10.1 Tenaga
0.516 Org Pekerja @ Rp 28,000.00 = Rp 14,448.00
0.050 Org Mandor @ Rp 46,000.00 = Rp 2,300.00
Jumlah = Rp 16,748.00
Halaman 15
3. ANALISA BIAYA KONSTRUKSI PEKERJAAN DINDING
3.1. 1 m Pasangan bata merah tebal 1 bata, 1 Pc : 3 Ps

3.1.1 Bahan
140.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 420.00 = Rp 58,800.00
32.950 Kg Semen portland @ Rp 864.00 = Rp 28,468.80
0.091 M Pasir pasang @ Rp 102,300.00 = Rp 9,309.30
Jumlah (1) = Rp 96,578.10
3.1.2 Tenaga
0.650 Org Pekerja @ Rp 28,000.00 = Rp 18,200.00
0.200 Org Tukang batu @ Rp 32,500.00 = Rp 6,500.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 26,880.00
Jumlah (1) + (2) = Rp 123,458.10

3.2.1 Bahan
Jumlah (1) = Rp 88,415.40
3.2.2 Tenaga
0.650 Org Pekerja @ Rp 28,000.00 = Rp 18,200.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 26,880.00
Jumlah (1) + (2) = Rp 115,295.40
3.3. 1 m Pasangan bata merah tebal bata, 1 Pc : 3 Ps

3.3.1 Bahan
Jumlah (1) = Rp 45,907.68
3.3.2 Tenaga
0.320 Org Pekerja @ Rp 28,000.00 = Rp 8,960.00
0.015 Org Mandor @ Rp 46,000.00 = Rp 690.00
Jumlah (2) = Rp 13,300.00
Jumlah (1) + (2) = Rp 59,207.68
3.4.1 Bahan
Jumlah (1) = Rp 41,601.18
3.4.2 Tenaga
0.320 Org Pekerja @ Rp 28,000.00 = Rp 8,960.00
0.015 Org Mandor @ Rp 46,000.00 = Rp 690.00
Jumlah (2) = Rp 13,300.00
Jumlah (1) + (2) = Rp 54,901.18
3.5.1 Bahan
Jumlah (1) = Rp 42,367.02
3.5.2 Tenaga
0.320 Org Pekerja @ Rp 28,000.00 = Rp 8,960.00
0.015 Org Mandor @ Rp 46,000.00 = Rp 690.00
Jumlah (2) = Rp 13,300.00
Halaman 16
Jumlah (1) + (2) = Rp 55,667.02
Halaman 17
3.6. 1 m Pasangan dinding bataco 1 Pc : 3 Ps
3.6.1 Bahan
12.500 Bh Bataco @ Rp 2,610.00 = Rp 32,625.00
Jumlah (1) = Rp 45,541.20
3.6.2 Tenaga
0.320 Org Pekerja @ Rp 28,000.00 = Rp 8,960.00
0.015 Org Mandor @ Rp 46,000.00 = Rp 690.00
Jumlah (2) = Rp 14,030.00
Jumlah (1) + (2) = Rp 59,571.20
3.7. 1 m Pasangan dinding roster / terawang (12 x 11 x 24) cm

3.7.1 Bahan
36.000 Bh Roster / terawang @ Rp 5,000.00 = Rp 180,000.00
Jumlah (1) = Rp 194,639.70
3.7.2 Tenaga
0.300 Org Pekerja @ Rp 28,000.00 = Rp 8,400.00
0.015 Org Mandor @ Rp 46,000.00 = Rp 690.00
Jumlah (2) = Rp 12,740.00
Jumlah (1) + (2) = Rp 207,379.70
3.8. 1 m Pasangan Batu Alam ( Bobos, Palimanan, Klinker )

3.8.1 Bahan
1.000 m2 Batu alam @ Rp 66,000.00 = Rp 66,000.00
Jumlah (1) = Rp 73,747.02
3.8.2 Tenaga
0.400 Org Pekerja @ Rp 28,000.00 = Rp 11,200.00
0.300 Org Kepala tukang @ Rp 40,000.00 = Rp 12,000.00
0.020 Org Mandor @ Rp 46,000.00 = Rp 920.00
Jumlah (2) = Rp 30,620.00
Jumlah (1) + (2) = Rp 104,367.02
4. ANALISA BIAYA KONSTRUKSI PEKERJAAN PONDASI
4.1. 1 m Pasang pondasi batu kali, 1 Pc : 6 Ps

4.1.1 Bahan
1.100 M Batu belah 15/20 cm @ Rp 78,000.00 = Rp 85,800.00
Jumlah (1) = Rp 244,278.30
4.1.2 Tenaga
1.500 Org Pekerja @ Rp 28,000.00 = Rp 42,000.00
0.075 Org Mandor @ Rp 46,000.00 = Rp 3,450.00
Jumlah (2) = Rp 67,350.00
Jumlah (1) + (2) = Rp 311,628.30
Halaman 18
4.2.1 Bahan
Jumlah (1) = Rp 279,828.00
4.2.2 Tenaga
1.500 Org Pekerja @ Rp 28,000.00 = Rp 42,000.00
0.075 Org Mandor @ Rp 46,000.00 = Rp 3,450.00
Jumlah (2) = Rp 67,350.00
Jumlah (1) + (2) = Rp 347,178.00
4.3. 1 m Pasang pondasi batu kosong

4.3.1 Bahan
0.300 M Pasir urug @ Rp 71,500.00 = Rp 21,450.00
Jumlah (1) = Rp 115,050.00
4.3.2 Tenaga
0.780 Org Pekerja @ Rp 28,000.00 = Rp 21,840.00
0.039 Org Mandor @ Rp 46,000.00 = Rp 1,794.00
Jumlah (2) = Rp 37,869.00
Jumlah (1) + (2) = Rp 152,919.00
5. ANALISA BIAYA KONSTRUKSI PEKERJAAN KAYU
5.1. 1 m Pasang kusen pintu dan jendela kayu jati

5.1.1 Bahan
1.100 M Kayu jati, balok @ Rp 12,600,000.00 = Rp 13,860,000.00
Jumlah (1) = Rp 13,860,000.00
5.1.2. Tenaga
6.000 Org Pekerja @ Rp 28,000.00 = Rp 168,000.00
0.300 Org Mandor @ Rp 46,000.00 = Rp 13,800.00
Jumlah (2) = Rp 961,800.00
Jumlah (1) + (2) = Rp 14,821,800.00
5.2. 1 m Pasang kusen pintu dan jendela kayu kamper

5.2.1 Bahan
1.100 M Kayu kamper, balok @ Rp 4,440,000.00 = Rp 4,884,000.00
Jumlah (1) = Rp 4,884,000.00
5.2.2 Tenaga
6.000 Org Pekerja @ Rp 28,000.00 = Rp 168,000.00
0.300 Org Mandor @ Rp 46,000.00 = Rp 13,800.00
Jumlah (2) = Rp 891,800.00
Jumlah (1) + (2) = Rp 5,775,800.00
5.3. 1 m Pasang kusen pintu dan jendela kayu Meranti

5.3.1 Bahan
1.200 M Kayu meranti, balok @ Rp 1,800,000.00 = Rp 2,160,000.00
Jumlah (1) = Rp 2,160,000.00
5.3.2 Tenaga
6.000 Org Pekerja @ Rp 28,000.00 = Rp 168,000.00
0.300 Org Mandor @ Rp 46,000.00 = Rp 13,800.00
Jumlah (2) = Rp 891,800.00
Jumlah (1) + (2) = Rp 3,051,800.00
Halaman 19
5.4 1 m Pasang pintu panel kayu jati tebal 4 cm
5.4.1 Bahan
0.040 M Kayu jati, papan @ Rp 12,600,000.00 = Rp 504,000.00
Jumlah (1) = Rp 504,000.00
5.4.2 Tenaga
1.000 Org Pekerja @ Rp 28,000.00 = Rp 28,000.00
0.050 Org Mandor @ Rp 46,000.00 = Rp 2,300.00
Jumlah (2) = Rp 127,800.00
Jumlah (1) + (2) = Rp 631,800.00
5.5. 1 m Pasang pintu panel kayu Kamper tebal 4 cm

5.5.1 Bahan
0.040 M Kayu kamper, papan @ Rp 5,022,000.00 = Rp 200,880.00
Jumlah (1) = Rp 200,880.00
5.5.2 Tenaga
1.000 Org Pekerja @ Rp 28,000.00 = Rp 28,000.00
0.050 Org Mandor @ Rp 46,000.00 = Rp 2,300.00
Jumlah (2) = Rp 127,800.00
Jumlah (1) + (2) = Rp 328,680.00
5.6. 1 m Pasang pintu dan jendela kaca kayu jati tebal 3,5 cm
5.6.1 Bahan
Jumlah (1) = Rp 441,000.00
5.6.2 Tenaga
0.800 Org Pekerja @ Rp 28,000.00 = Rp 22,400.00
0.040 Org Mandor @ Rp 46,000.00 = Rp 1,840.00
Jumlah (2) = Rp 102,240.00
Jumlah (1) + (2) = Rp 543,240.00
5.7. 1 m Pasang pintu dan jendela kaca kayu kamper tebal 3,5 cm
5.7.1 Bahan
Jumlah (1) = Rp 175,770.00
5.7.2 Tenaga
0.800 Org Pekerja @ Rp 28,000.00 = Rp 22,400.00
0.040 Org Mandor @ Rp 46,000.00 = Rp 1,840.00
Jumlah (2) = Rp 102,240.00
Jumlah (1) + (2) = Rp 278,010.00
5.8. 1 m Pasang pintu dan jendela kaca kayu Meranti tebal 3,5 cm
5.8.1 Bahan
0.035 M Kayu meranti, papan @ Rp 2,040,000.00 = Rp 71,400.00
Jumlah (1) = Rp 71,400.00
5.8.2 Tenaga
0.800 Org Pekerja @ Rp 28,000.00 = Rp 22,400.00
0.040 Org Mandor @ Rp 46,000.00 = Rp 1,840.00
Jumlah (2) = Rp 102,240.00
Jumlah (1) + (2) = Rp 173,640.00
Halaman 20
5.9. 1 m Pasang pintu dan jendela jalusi kayu kamper
5.9.1 Bahan
Jumlah (1) = Rp 321,408.00
5.9.2 Tenaga
1.000 Org Pekerja @ Rp 28,000.00 = Rp 28,000.00
0.200 Org Mandor @ Rp 46,000.00 = Rp 9,200.00
Jumlah (2) = Rp 154,200.00
Jumlah (1) + (2) = Rp 475,608.00
5.10. 1 m Pasang pintu teakwood rangkap, rangka kayu kamper
5.10.1 Bahan
0.300 Kg Paku biasa " - 1" @ Rp 8,400.00 = Rp 2,520.00
0.300 Lt Lem kayu @ Rp 9,000.00 = Rp 2,700.00
0.800 Lbr Teakwood @ Rp 81,000.00 = Rp 64,800.00
Jumlah (1) = Rp 168,451.20
5.10.2 Tenaga
0.600 Org Pekerja @ Rp 28,000.00 = Rp 16,800.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 96,180.00
Jumlah (1) + (2) = Rp 264,631.20
5.11. 1 m Pasang pintu teakwood & formika, rangka kayu kamper

5.11.1 Bahan
0.800 Ltr Lem kayu @ Rp 9,000.00 = Rp 7,200.00
0.400 Lbr Teakwood 4 mm @ Rp 81,000.00 = Rp 32,400.00
0.400 Lbr Formica @ Rp 123,200.00 = Rp 49,280.00
Jumlah (1) = Rp 189,831.20
5.11.2 Tenaga
0.800 Org Pekerja @ Rp 28,000.00 = Rp 22,400.00
0.040 Org Mandor @ Rp 46,000.00 = Rp 1,840.00
Jumlah (2) = Rp 121,740.00
Jumlah (1) + (2) = Rp 311,571.20
5.12. 1 m Pasang konstruksi kuda-kuda kayu jati
5.12.1 Bahan
15.000 Kg Besi strip @ Rp 9,060.00 = Rp 135,900.00
0.800 Kg Paku biasa @ Rp 8,400.00 = Rp 6,720.00
Jumlah (1) = Rp 14,002,620.00
5.12.2 Tenaga
4.000 Org Pekerja @ Rp 28,000.00 = Rp 112,000.00
0.200 Org Mandor @ Rp 46,000.00 = Rp 9,200.00
Jumlah (2) = Rp 589,200.00
Jumlah (1) + (2) = Rp 14,591,820.00
5.13 1 m Pasang konstruksi kuda-kuda kayu kamper
5.13.1 Bahan
Jumlah (1) = Rp 5,026,620.00
5.13.2 Tenaga
4.000 Org Pekerja @ Rp 28,000.00 = Rp 112,000.00
0.200 Org Mandor @ Rp 46,000.00 = Rp 9,200.00
Jumlah (2) = Rp 589,200.00
Jumlah (1) + (2) = Rp 5,615,820.00
Halaman 21
5.14. 1 m Pasang konstruksi kuda-kuda kayu Meranti
5.14.1 Bahan
1.100 M Kayu meranti balok @ Rp 1,800,000.00 = Rp 1,980,000.00
Jumlah (1) = Rp 2,122,620.00
5.14.2 Tenaga
4.000 Org Pekerja @ Rp 28,000.00 = Rp 112,000.00
0.200 Org Mandor @ Rp 46,000.00 = Rp 9,200.00
Jumlah (2) = Rp 589,200.00
Jumlah (1) + (2) = Rp 2,711,820.00
5.15. 1 m Pasang konstruksi kuda-kuda kayu kruing
5.15.1 Bahan
1.100 M Kayu kruing, balok @ Rp 3,198,000.00 = Rp 3,517,800.00
0.800 Kg Paku biasa 2" - 5" @ Rp 8,400.00 = Rp 6,720.00
Jumlah (1) = Rp 3,660,420.00
5.15.2 Tenaga
4.000 Org Pekerja @ Rp 28,000.00 = Rp 112,000.00
0.200 Org Mandor @ Rp 46,000.00 = Rp 9,200.00
Jumlah (2) = Rp 589,200.00
Jumlah (1) + (2) = Rp 4,249,620.00
5.16. 1 m Pasang kaso + reng genteng kodok kayu kamper

5.16.1 Bahan
0.012 M Kayu kamper, balok @ Rp 4,440,000.00 = Rp 53,280.00
Jumlah (1) = Rp 54,540.00
5.16.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 6,930.00
Jumlah (1) + (2) = Rp 61,470.00
5.17. 1 m Pasang kaso + reng genteng kodok kayu Meranti

5.17.1 Bahan
0.012 M Kayu Meranti balok @ Rp 1,800,000.00 = Rp 21,600.00
Jumlah (1) = Rp 22,860.00
5.17.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 6,930.00
Jumlah (1) + (2) = Rp 29,790.00
5.18. 1 m Pasang kaso + reng genteng kodok kayu Jati

5.18.1 Bahan
0.012 M Kayu jati, balok @ Rp 12,600,000.00 = Rp 151,200.00
Jumlah (1) = Rp 152,460.00
5.18.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 6,930.00
Jumlah (1) + (2) = Rp 159,390.00
Halaman 22
5.19. 1 m Pasang kaso + reng genteng beton kayu kruing
5.19.1 Bahan
0.014 M Kayu kruing, balok @ Rp 3,198,000.00 = Rp 44,772.00
Jumlah (1) = Rp 46,032.00
5.19.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 6,930.00
Jumlah (1) + (2) = Rp 52,962.00
5.20. 1 m Pasang kaso + reng genteng beton kayu Meranti

5.20.1 Bahan
0.014 M Kayu meranti, balok @ Rp 1,800,000.00 = Rp 25,200.00
Jumlah (1) = Rp 26,460.00
5.20.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 6,930.00
Jumlah (1) + (2) = Rp 33,390.00
5.21 1 m Pasang kaso + reng atap sirap kayu kamper

5.21.1 Bahan
Jumlah (1) = Rp 63,420.00
5.21.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 6,930.00
Jumlah (1) + (2) = Rp 70,350.00
5.22 1 m Pasang kaso + reng atap sirap kayu Meranti

5.22.1 Bahan
Jumlah (1) = Rp 298,680.00
5.22.2 Tenaga
0.120 Org Pekerja @ Rp 28,000.00 = Rp 3,360.00
0.006 Org Mandor @ Rp 46,000.00 = Rp 276.00
Jumlah (2) = Rp 8,316.00
Jumlah (1) + (2) = Rp 306,996.00
5.23 1 m Pasang rangka langit-langit (1.00 x 1.00) m, kayu Meranti

5.23.1 Bahan
Jumlah (1) = Rp 22,440.00
5.23.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.015 Org Mandor @ Rp 46,000.00 = Rp 690.00
Jumlah (2) = Rp 7,990.00
Jumlah (1) + (2) = Rp 30,430.00
Halaman 23
5.24 1 m' Pasang lisplang ukuran (3 x 20) cm, kayu kamper
5.24.1 Bahan
Jumlah (1) = Rp 36,578.40
5.24.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 10,830.00
Jumlah (1) + (2) = Rp 47,408.40

5.25.1 Bahan
Jumlah (1) = Rp 55,662.00
5.25.2 Tenaga
0.110 Org Pekerja @ Rp 28,000.00 = Rp 3,080.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 11,890.00
Jumlah (1) + (2) = Rp 67,552.00

5.26.1 Bahan
Jumlah (1) = Rp 24,525.60
5.26.2 Tenaga
0.110 Org Pekerja @ Rp 28,000.00 = Rp 3,080.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 11,890.00
Jumlah (1) + (2) = Rp 36,415.60
5.27 1 m' Pasang lisplang ukuran (2 x 20) cm, kayu meranti

5.27.1 Bahan
Jumlah (1) = Rp 10,212.00
5.27.2 Tenaga
0.110 Org Pekerja @ Rp 28,000.00 = Rp 3,080.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 11,890.00
Jumlah (1) + (2) = Rp 22,102.00
5.28 1 m Pasang rangka dinding pemisah kayu Meranti

5.28.1 Bahan
Jumlah (1) = Rp 50,220.00
5.28.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.075 Org Mandor @ Rp 46,000.00 = Rp 3,450.00
Jumlah (2) = Rp 25,200.00
Jumlah (1) + (2) = Rp 75,420.00
Halaman 24
5.29 1 m Pasang dinding pemisah teakwood rangkap, rangka kayu kamper
5.56.1 Bahan
Jumlah (1) = Rp 187,374.00
5.56.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.075 Org Mandor @ Rp 46,000.00 = Rp 3,450.00
Jumlah (2) = Rp 25,200.00
Jumlah (1) + (2) = Rp 212,574.00
5.30 1 m' Pasang list plafond - kayu meranti

5.30.1 Bahan
1.050 M' Kayu meranti @ Rp 1,320.00 = Rp 1,386.00
Jumlah (1) = Rp 1,386.00
5.30.2 Tenaga
0.021 Org Pekerja @ Rp 28,000.00 = Rp 588.00
0.021 Org Tukang kayu @ Rp 35,000.00 = Rp 735.00
0.001 Org Mandor @ Rp 46,000.00 = Rp 46.00
Jumlah (2) = Rp 1,449.00
Jumlah (1) + (2) = Rp 2,835.00
6. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP ATAP
6.1 1 m Pasang Genting lokal model Karangpilang ( Kodok )

6.1.1 Bahan
25.000 Bh Genteng kodok @ Rp 1,500.00 = Rp 37,500.00
Jumlah (1) = Rp 37,500.00
6.1.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.008 Org Mandor @ Rp 46,000.00 = Rp 368.00
Jumlah (2) = Rp 7,513.00
Jumlah (1) + (2) = Rp 45,013.00
6.2 1 m Pasang genteng Karang Pilang

6.2.1 Bahan
23.000 Bh Genteng Karang Pilang ( Bambe ) @ Rp 2,550.00 = Rp 58,650.00
Jumlah (1) = Rp 58,650.00
6.2.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.008 Org Mandor @ Rp 46,000.00 = Rp 368.00
Jumlah (2) = Rp 6,908.00
Jumlah (1) + (2) = Rp 65,558.00
6.3 1 m Pasang genteng Keramik / Glasur

6.3.1 Bahan
14.000 Bh Genting keramik @ Rp 7,200.00 = Rp 100,800.00
Jumlah (1) = Rp 100,800.00
6.3.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.008 Org Mandor @ Rp 46,000.00 = Rp 368.00
Jumlah (2) = Rp 6,908.00
Jumlah (1) + (2) = Rp 107,708.00
Halaman 25
6.4 1 m Pasang Genting lokal Vlam Press
6.4.1 Bahan
25.000 Bh Genting Vlam press @ Rp 500.00 = Rp 12,500.00
Jumlah (1) = Rp 12,500.00
6.4.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.008 Org Mandor @ Rp 46,000.00 = Rp 368.00
Jumlah (2) = Rp 7,513.00
Jumlah (1) + (2) = Rp 20,013.00
6.5 1 m' Pasang Bubungan lokal model Karangpilang ( Kodok )

6.5.1 Bahan
5.000 Bh Genteng bubung lokal model Kr.Pilang @ Rp 5,750.00 = Rp 28,750.00
Jumlah (1) = Rp 38,935.60
6.5.2 Tenaga
0.400 Org Pekerja @ Rp 28,000.00 = Rp 11,200.00
0.002 Org Mandor @ Rp 46,000.00 = Rp 92.00
Jumlah (2) = Rp 19,092.00
Jumlah (1) + (2) = Rp 58,027.60
6.6 1 m' Pasang bubung genteng Karang Pilang

6.6.1 Bahan
5.000 Bh Genteng bubung Karang Pilang @ Rp 5,850.00 = Rp 29,250.00
Jumlah (1) = Rp 39,435.60
6.6.2 Tenaga
0.400 Org Pekerja @ Rp 28,000.00 = Rp 11,200.00
0.002 Org Mandor @ Rp 46,000.00 = Rp 92.00
Jumlah (2) = Rp 19,092.00
Jumlah (1) + (2) = Rp 58,527.60
6.7 1 m' Pasang bubungan Keramik

6.7.1 Bahan
4.000 Bh Genteng bubung keramik @ Rp 13,250.00 = Rp 53,000.00
Jumlah (1) = Rp 63,185.60
6.7.2 Tenaga
0.400 Org Pekerja @ Rp 28,000.00 = Rp 11,200.00
0.002 Org Mandor @ Rp 46,000.00 = Rp 92.00
Jumlah (2) = Rp 19,092.00
Jumlah (1) + (2) = Rp 82,277.60
6.8 1 m' Pasang bubung genteng Vlam pres

6.8.1 Bahan
5.000 Bh Genteng bubung Vlam pres @ Rp 3,400.00 = Rp 17,000.00
Jumlah (1) = Rp 27,185.60
6.8.2 Tenaga
0.400 Org Pekerja @ Rp 28,000.00 = Rp 11,200.00
0.002 Org Mandor @ Rp 46,000.00 = Rp 92.00
Jumlah (2) = Rp 19,092.00
Jumlah (1) + (2) = Rp 46,277.60
Halaman 26
6.9 1 m Pasang atap asbes gelombang Besar
6.9.1 Bahan
0.400 Lbr Asbes gelombang besar @ Rp 64,800.00 = Rp 25,920.00
6.000 bh Paku Pancing @ Rp 9,600.00 = Rp 57,600.00
Jumlah (1) = Rp 83,520.00
6.9.2 Tenaga
0.140 Org Pekerja @ Rp 28,000.00 = Rp 3,920.00
0.008 Org Mandor @ Rp 46,000.00 = Rp 368.00
Jumlah (2) = Rp 7,233.00
Jumlah (1) + (2) = Rp 90,753.00
6.10 1 m Pasang atap asbes gelombang kecil

6.10.1 Bahan
0.400 Lbr Asbes gelombang kecil @ Rp 57,000.00 = Rp 22,800.00
Jumlah (1) = Rp 80,400.00
6.10.2 Tenaga
0.140 Org Pekerja @ Rp 28,000.00 = Rp 3,920.00
0.008 Org Mandor @ Rp 46,000.00 = Rp 368.00
Jumlah (2) = Rp 7,233.00
Jumlah (1) + (2) = Rp 87,633.00
6.11 1 m' Pasang bubung Asbes gelombang Besar
6.11.1 Bahan
1.000 m' Bubung asbes Gelombang besar @ Rp 25,500.00 = Rp 25,500.00
6.000 Bh Paku sekrup / pancing @ Rp 9,600.00 = Rp 57,600.00
Jumlah (1) = Rp 83,100.00
6.11.2 Tenaga
0.084 Org Pekerja @ Rp 28,000.00 = Rp 2,352.00
0.004 Org Mandor @ Rp 46,000.00 = Rp 184.00
Jumlah (2) = Rp 7,431.00
Jumlah (1) + (2) = Rp 90,531.00
6.12 1 m' Pasang bubung Asbes gelombang Kecil

6.12.1 Bahan
1.000 m' Bubung asbes Gelombang kecil @ Rp 22,750.00 = Rp 22,750.00
Jumlah (1) = Rp 80,350.00
6.12.2 Tenaga
0.084 Org Pekerja @ Rp 28,000.00 = Rp 2,352.00
0.004 Org Mandor @ Rp 46,000.00 = Rp 184.00
Jumlah (2) = Rp 7,431.00
Jumlah (1) + (2) = Rp 87,781.00
6.13 1 m Pasang atap seng gelombang BJLS 30 ( Gording Kayu )

6.13.1 Bahan
0.400 Lbr Seng gelombang BJLS 30 @ Rp 63,600.00 = Rp 25,440.00
0.020 Kg Paku biasa " - 1" @ Rp 8,400.00 = Rp 168.00
Jumlah (1) = Rp 25,608.00
6.13.2 Tenaga
0.120 Org Pekerja @ Rp 28,000.00 = Rp 3,360.00
0.006 Org Mandor @ Rp 46,000.00 = Rp 276.00
Jumlah (2) = Rp 5,976.00
Jumlah (1) + (2) = Rp 31,584.00
Halaman 27
6.14 1 m Pasang atap seng gelombang BJLS 30 ( Gording Besi C )
6.14.1 Bahan
Jumlah (1) = Rp 83,040.00
6.14.2 Tenaga
0.084 Org Pekerja @ Rp 28,000.00 = Rp 2,352.00
0.004 Org Mandor @ Rp 46,000.00 = Rp 184.00
Jumlah (2) = Rp 7,431.00
Jumlah (1) + (2) = Rp 90,471.00
6.15 1 m Pasang atap nok seng gelombang

6.15.1 Bahan
0.300 Lbr Seng plat BJLS 30 @ Rp 13,800.00 = Rp 4,140.00
Jumlah (1) = Rp 4,476.00
6.15.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.006 Org Mandor @ Rp 46,000.00 = Rp 276.00
Jumlah (2) = Rp 7,246.00
Jumlah (1) + (2) = Rp 11,722.00
6.16 1 m Pasang Roofligt Fiberglass ( 180 x 190 ) cm

6.16.1 Bahan
0.600 Lbr Rooflight Fiberglass @ Rp 29,500.00 = Rp 17,700.00
6.000 Kg Baut kait @ Rp 850.00 = Rp 5,100.00
Jumlah (1) = Rp 22,800.00
6.16.2 Tenaga
0.140 Org Pekerja @ Rp 28,000.00 = Rp 3,920.00
0.007 Org Mandor @ Rp 46,000.00 = Rp 322.00
Jumlah (2) = Rp 6,867.00
Jumlah (1) + (2) = Rp 29,667.00
6.17 1 m Pasang Polycarbonat

6.17.1 Bahan
1.000 m2 Polycarbonat @ Rp 97,500.00 = Rp 97,500.00
6.000 Kg Baut kait @ Rp 850.00 = Rp 5,100.00
Jumlah (1) = Rp 102,600.00
6.17.2 Tenaga
0.140 Org Pekerja @ Rp 28,000.00 = Rp 3,920.00
0.007 Org Mandor @ Rp 46,000.00 = Rp 322.00
Jumlah (2) = Rp 6,867.00
Jumlah (1) + (2) = Rp 109,467.00
6.18 1 m Pasang Seng Fumira

6.18.1 Bahan
0.400 Lbr Seng Fumira @ #REF! = #REF!
Jumlah (1) = #REF!
6.18.2 Tenaga
0.140 Org Pekerja @ Rp 28,000.00 = Rp 3,920.00
0.008 Org Mandor @ Rp 46,000.00 = Rp 368.00
Jumlah (2) = Rp 7,233.00
Jumlah (1) + (2) = #REF!
Halaman 28
7. ANALISA BIAYA KONSTRUKSI PEKERJAAN PLESTERAN
7.1. 1 m Plesteran 1 Pc : 3 Ps, tebal 15 mm

7.1.1 Bahan
Jumlah (1) = Rp 7,542.42
7.1.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.010 Org Mandor @ Rp 46,000.00 = Rp 460.00
Jumlah (2) = Rp 11,535.00
Jumlah (1) + (2) = Rp 19,077.42

7.2.1 Bahan
Jumlah (1) = Rp 5,532.42
7.2.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.010 Org Mandor @ Rp 46,000.00 = Rp 460.00
Jumlah (2) = Rp 11,535.00
Jumlah (1) + (2) = Rp 17,067.42

7.3.1 Bahan
Jumlah (1) = Rp 5,983.08
7.3.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.010 Org Mandor @ Rp 46,000.00 = Rp 460.00
Jumlah (2) = Rp 11,535.00
Jumlah (1) + (2) = Rp 17,518.08
7.4. 1 m Plesteran Ciprat / Ampyangan 1 Pc : 2 Ps

7.4.1 Bahan
Jumlah (1) = Rp 5,369.28
7.4.2 Tenaga
0.250 Org Pekerja @ Rp 28,000.00 = Rp 7,000.00
0.015 Org Mandor @ Rp 46,000.00 = Rp 690.00
Jumlah (2) = Rp 11,340.00
Jumlah (1) + (2) = Rp 16,709.28
7.5. 1 m Siaran / Sentrikan 1 Pc : 2 Ps

7.5.1 Bahan
Jumlah (1) = Rp 5,369.28
7.5.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.008 Org Mandor @ Rp 46,000.00 = Rp 368.00
Jumlah (2) = Rp 7,123.00
Jumlah (1) + (2) = Rp 12,492.28
Halaman 29
7.6. 1 m Benangan / Kol-kolan 1Pc: 1 Ps
7.6.1 Bahan
Jumlah (1) = Rp 7,747.02
7.6.2 Tenaga
0.120 Org Tukang Batu @ Rp 32,500.00 = Rp 3,900.00
Jumlah (2) = Rp 3,900.00
Jumlah (1) + (2) = Rp 11,647.02
Jumlah Per M' = Rp 2,911.76
8. ANALISA BIAYA KONSTRUKSI PEKERJAAN LANGIT-LANGIT
8.1 1 m Langit - langit asbes (1,00 x 1,00) m, tebal 4 mm

8.1.1 Bahan
1.100 Lbr Pelat asbes tebal 3,5 mm @ Rp 9,600.00 = Rp 10,560.00
0.010 Kg Paku @ Rp 8,400.00 = Rp 84.00
Jumlah (1) = Rp 10,644.00
8.1.2 Tenaga
0.030 Org Pekerja @ Rp 28,000.00 = Rp 840.00
0.0015 Org Mandor @ Rp 46,000.00 = Rp 69.00
Jumlah (2) = Rp 2,239.00
Jumlah (1) + (2) = Rp 12,883.00
8.2 1 m Langit - langit teakwood (60 x 120) cm, tebal 4 mm

8.2.1 Bahan
0.375 Lbr Teakwood 4 mm @ Rp 40,500.00 = Rp 15,187.50
0.030 Kg Paku @ Rp 8,400.00 = Rp 252.00
Jumlah (1) = Rp 15,439.50
8.2.2 Tenaga
0.070 Org Pekerja @ Rp 28,000.00 = Rp 1,960.00
0.0035 Org Mandor @ Rp 46,000.00 = Rp 161.00
Jumlah (2) = Rp 6,021.00
Jumlah (1) + (2) = Rp 21,460.50
8.3 1 m' List langit - langit kayu profil

8.3.1 Bahan
1.100 M List kayu profil @ Rp 1,320.00 = Rp 1,452.00
0.010 Kg Paku @ Rp 8,400.00 = Rp 84.00
Jumlah (1) = Rp 1,536.00
8.3.2 Tenaga
0.030 Org Pekerja @ Rp 28,000.00 = Rp 840.00
0.003 Org Mandor @ Rp 46,000.00 = Rp 138.00
Jumlah (2) = Rp 2,228.00
Jumlah (1) + (2) = Rp 3,764.00
8.4 1 m Langit - langit asbes (1,00 x 1,00)m, Tebal 4 mm, rangka Meranti
8.4.1 Bahan
0.060 Kg Paku biasa @ Rp 8,400.00 = Rp 504.00
1.100 Lbr Asbes 1,00 x 1,00 m @ Rp 9,600.00 = Rp 10,560.00
Jumlah (1) = Rp 32,664.00
8.4.2 Tenaga
0.180 Org Pekerja @ Rp 28,000.00 = Rp 5,040.00
0.009 Org Mandor @ Rp 46,000.00 = Rp 414.00
Jumlah (2) = Rp 17,934.00
Jumlah (1) + (2) = Rp 50,598.00
Halaman 30
8.5 1 m Langit - langit gypsum board, tebal 9 mm
8.5.1 Bahan
0.364 Lbr Gypsum board (120 x 240 x 9) mm @ Rp 85,100.00 = Rp 30,976.40
0.110 Kg Paku @ Rp 8,400.00 = Rp 924.00
Jumlah (1) = Rp 31,900.40
8.5.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 4,980.00
Jumlah (1) + (2) = Rp 36,880.40
8.6 1 m Kerangka langit-langit kayu Meranti

8.6.1 Bahan
Jumlah (1) = Rp 22,020.00
8.6.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.008 Org Mandor @ Rp 46,000.00 = Rp 368.00
Jumlah (2) = Rp 15,718.00
Jumlah (1) + (2) = Rp 37,738.00
8.7 1 m' List Gypsum

8.7.1 Bahan
1.100 m List Gypsum @ Rp 15,000.00 = Rp 16,500.00
0.010 Kg Paku @ Rp 8,400.00 = Rp 84.00
Jumlah (1) = Rp 16,584.00
8.7.2 Tenaga
0.030 Org Pekerja @ Rp 28,000.00 = Rp 840.00
0.003 Org Mandor @ Rp 46,000.00 = Rp 138.00
Jumlah (2) = Rp 2,228.00
Jumlah (1) + (2) = Rp 18,812.00
9. ANALISA BIAYA KONSTRUKSI PEKERJAAN SANITASI
9.1 Memasang 1 buah kloset duduk / monoblok

9.1.1 Bahan
1 Bh Kloset duduk / monoblok @ Rp 1,680,000.00 = Rp 1,680,000.00
6% Harga kloset Perlengkapan @ Rp 100,800.00 = Rp 100,800.00
Jumlah (1) = Rp 1,780,800.00
9.1.2 Tenaga
3.300 Org Pekerja @ Rp 28,000.00 = Rp 92,400.00
0.160 Org Mandor @ Rp 46,000.00 = Rp 7,360.00
Jumlah (2) = Rp 135,550.00
Jumlah (1) + (2) = Rp 1,916,350.00
9.2 Memasang 1 buah kloset jongkok porselen

9.2.1 Bahan
1.000 Bh Kloset jongkok porselen @ Rp 90,000.00 = Rp 90,000.00
Jumlah (1) = Rp 96,207.00
9.2.2 Tenaga
1.000 Org Pekerja @ Rp 28,000.00 = Rp 28,000.00
0.100 Org Mandor @ Rp 46,000.00 = Rp 4,600.00
Jumlah (2) = Rp 57,975.00
Jumlah (1) + (2) = Rp 154,182.00
Halaman 31
9.3 Memasang 1 buah urinoir
9.3.1 Bahan
1.000 Bh Urinoir @ Rp 264,000.00 = Rp 264,000.00
30% Harga urinoir Perlengkapan @ Rp 79,200.00 = Rp 79,200.00
Jumlah (1) = Rp 349,407.00
9.3.2 Tenaga
1.000 Org Pekerja @ Rp 28,000.00 = Rp 28,000.00
0.100 Org Mandor @ Rp 46,000.00 = Rp 4,600.00
Jumlah (2) = Rp 69,100.00
Jumlah (1) + (2) = Rp 418,507.00
9.4 Memasang 1 buah wastafel
9.4.1 Bahan
1.000 Bh Wastafel @ Rp 240,000.00 = Rp 240,000.00
6.000 Kg Semen abu - abu @ Rp 864.00 = Rp 5,184.00
Jumlah (1) = Rp 275,007.00
9.4.2 Tenaga
1.200 Org Pekerja @ Rp 28,000.00 = Rp 33,600.00
0.100 Org Mandor @ Rp 46,000.00 = Rp 4,600.00
Jumlah (2) = Rp 91,325.00
Jumlah (1) + (2) = Rp 366,332.00
9.5 Memasang 1 buah bak mandi Fibreglass volume 0,30 m
9.5.1 Bahan
1.000 Bh Bak fibreglass @ Rp 230,000.00 = Rp 230,000.00
18% Harga bak Perlengkapan @ Rp 41,400.00 = Rp 41,400.00
Jumlah (1) = Rp 271,400.00
9.5.2 Tenaga
1.800 Org Pekerja @ Rp 28,000.00 = Rp 50,400.00
0.110 Org Mandor @ Rp 46,000.00 = Rp 5,060.00
Jumlah (2) = Rp 164,810.00
Jumlah (1) + (2) = Rp 436,210.00
9.6 Memasang 1 m' pipa beton/ beton buis, diameter 20 cm
9.6.1 Bahan
0.180 M Galian tanah @ Rp 13,040.00 = Rp 2,347.20
0.045 M Pasir urug @ Rp 71,500.00 = Rp 3,217.50
1.000 M2 Pas. 1 Bata merah 1:3 @ Rp 123,458.10 = Rp 123,458.10
1.000 bh Buis beton f 20 cm @ Rp 30,000.00 = Rp 30,000.00
Jumlah (1) = Rp 159,022.80
9.6.2 Tenaga
0.140 Org Pekerja @ Rp 28,000.00 = Rp 3,920.00
0.007 Org Mandor @ Rp 46,000.00 = Rp 322.00
Jumlah (2) = Rp 6,797.00
Jumlah (1) + (2) = Rp 165,819.80
9.7 Memasang 1 m' pipa beton/beton buis, diameter 30 cm
9.7.1 Bahan
0.045 M Pasir urug @ Rp 71,500.00 = Rp 3,217.50
Jumlah (1) = Rp 171,022.80
9.7.2 Tenaga
0.380 Org Pekerja @ Rp 28,000.00 = Rp 10,640.00
0.019 Org Mandor @ Rp 46,000.00 = Rp 874.00
Jumlah (2) = Rp 18,449.00
Halaman 32
Jumlah (1) + (2) = Rp 189,471.80
Halaman 33
9.8 Memasang 1 m' Saluran pipa beton/ beton buis U 20 cm
9.8.1 Bahan
0.045 M Pasir urug @ Rp 71,500.00 = Rp 3,217.50
1.000 M2 Pas. 1/2 Bata merah 1:3 @ Rp 59,207.68 = Rp 59,207.68
1.350 m2 Plester 1:3 @ Rp 19,077.42 = Rp 25,754.52
1.000 bh Buis beton U 20 cm @ Rp 18,000.00 = Rp 18,000.00
Jumlah (1) = Rp 108,526.90
9.8.2 Tenaga
0.140 Org Pekerja @ Rp 28,000.00 = Rp 3,920.00
0.007 Org Mandor @ Rp 46,000.00 = Rp 322.00
Jumlah (2) = Rp 6,797.00
Jumlah (1) + (2) = Rp 115,323.90

9.9.1 Bahan
0.045 M Pasir urug @ Rp 71,500.00 = Rp 3,217.50
1.350 m2 Plester 1:3 @ Rp 19,077.42 = Rp 25,754.52
Jumlah (1) = Rp 119,326.90
9.9.2 Tenaga
0.140 Org Pekerja @ Rp 28,000.00 = Rp 3,920.00
0.007 Org Mandor @ Rp 46,000.00 = Rp 322.00
Jumlah (2) = Rp 6,797.00
Jumlah (1) + (2) = Rp 126,123.90
9.10 Memasang 1 buah bak kontrol pasangan batu bata ukuran (30 x 30) cm, tinggi 35 cm
9.10.1 Bahan
66.000 Bh Batu bata @ Rp 420.00 = Rp 27,720.00
0.070 M Batu kerikil @ Rp 183,000.00 = Rp 12,810.00
1.600 Kg Besi beton @ Rp 6,160.00 = Rp 9,856.00
0.060 M Pasir beton @ Rp 132,250.00 = Rp 7,935.00
Jumlah (1) = Rp 103,498.00
9.10.2 Tenaga
3.200 Org Pekerja @ Rp 28,000.00 = Rp 89,600.00
0.016 Org Mandor @ Rp 46,000.00 = Rp 736.00
Jumlah (2) = Rp 123,383.50
Jumlah (1) + (2) = Rp 226,881.50
9.11.1 Bahan
112.500 Bh Batu bata @ Rp 420.00 = Rp 47,250.00
Jumlah (1) = Rp 158,655.50
9.11.2 Tenaga
1.420 Org Pekerja @ Rp 28,000.00 = Rp 39,760.00
0.071 Org Mandor @ Rp 46,000.00 = Rp 3,266.00
Jumlah (2) = Rp 60,278.50
Jumlah (1) + (2) = Rp 218,934.00
Halaman 34
9.12.1 Bahan
0.371 M Batu bata @ Rp 420.00 = Rp 155.82
Jumlah (1) = Rp 169,260.02
9.12.2 Tenaga
2.160 Org Pekerja @ Rp 28,000.00 = Rp 60,480.00
0.108 Org Mandor @ Rp 46,000.00 = Rp 4,968.00
0.100 Org Tukang gali @ Jumlah (2) = Rp 91,728.00
Jumlah (1) + (2) = Rp 260,988.02
9.13 Memasang 1 m' pipa galvanis diameter "

9.13.1 Bahan
1.200 M' Pipa galvanis @ Rp 16,000.00 = Rp 19,200.00
35,0% Harga pipa Perlengkapan @ Rp 5,600.00 = Rp 5,600.00
Jumlah (1) = Rp 24,800.00
9.13.2 Tenaga
0.054 Org Pekerja @ Rp 28,000.00 = Rp 1,512.00
0.027 Org Mandor @ Rp 46,000.00 = Rp 1,242.00
Jumlah (2) = Rp 6,039.00
Jumlah (1) + (2) = Rp 30,839.00

9.14.1 Bahan
Jumlah (1) = Rp 31,000.00
9.14.2 Tenaga
0.054 Org Pekerja @ Rp 28,000.00 = Rp 1,512.00
0.027 Org Mandor @ Rp 46,000.00 = Rp 1,242.00
Jumlah (2) = Rp 6,039.00
Jumlah (1) + (2) = Rp 37,039.00
9.15 Memasang 1 m' pipa galvanis diameter 1"

9.15.1 Bahan
Jumlah (1) = Rp 40,300.00
9.15.2 Tenaga
0.054 Org Pekerja @ Rp 28,000.00 = Rp 1,512.00
0.027 Org Mandor @ Rp 46,000.00 = Rp 1,242.00
Jumlah (2) = Rp 6,039.00
Jumlah (1) + (2) = Rp 46,339.00
9.16 Memasang 1 m' pipa galvanis diameter 1 1/4"

9.16.1 Bahan
1.200 1,2 M' Pipa galvanis @ Rp 37,000.00 = Rp 44,400.00
Jumlah (1) = Rp 57,350.00
9.16.2 Tenaga
0.108 Org Pekerja @ Rp 28,000.00 = Rp 3,024.00
0.0054 Org Mandor @ Rp 46,000.00 = Rp 248.40
Jumlah (2) = Rp 9,842.40
Halaman 35
Jumlah (1) + (2) = Rp 67,192.40
Halaman 36
9.17 Memasang 1 m' pipa PVC diameter " AW
9.17.1 Bahan
1.200 M' Pipa PVC @ Rp 5,100.00 = Rp 6,120.00
Jumlah (1) = Rp 7,905.00
9.17.2 Tenaga
0.036 Org Pekerja @ Rp 28,000.00 = Rp 1,008.00
0.0018 Org Mandor @ Rp 46,000.00 = Rp 82.80
Jumlah (2) = Rp 3,280.80
Jumlah (1) + (2) = Rp 11,185.80

9.18.1 Bahan
1.200 M' Pipa PVC @ Rp 6,000.00 = Rp 7,200.00
Jumlah (1) = Rp 9,300.00
9.18.2 Tenaga
0.036 Org Pekerja @ Rp 28,000.00 = Rp 1,008.00
0.0018 Org Mandor @ Rp 46,000.00 = Rp 82.80
Jumlah (2) = Rp 3,280.80
Jumlah (1) + (2) = Rp 12,580.80
9.19 Memasang 1 m' pipa PVC diameter 3" AW

9.19.1 Bahan
1.200 M' Pipa PVC @ Rp 34,500.00 = Rp 41,400.00
Jumlah (1) = Rp 53,475.00
9.19.2 Tenaga
0.081 Org Pekerja @ Rp 28,000.00 = Rp 2,268.00
0.0041 Org Mandor @ Rp 46,000.00 = Rp 188.60
Jumlah (2) = Rp 7,384.10
Jumlah (1) + (2) = Rp 60,859.10
9.20 Memasang 1 m' pipa PVC tipe AW diameter 4"

9.20.1 Bahan
1.200 M' Pipa PVC @ Rp 50,100.00 = Rp 60,120.00
Jumlah (1) = Rp 77,655.00
9.20.2 Tenaga
0.081 Org Pekerja @ Rp 28,000.00 = Rp 2,268.00
0.0041 Org Mandor @ Rp 46,000.00 = Rp 188.60
Jumlah (2) = Rp 7,384.10
Jumlah (1) + (2) = Rp 85,039.10
9.21 Memasang 1 bh kran diameter " atau "

9.21.1 Bahan
1.000 Bh Kran air @ Rp 15,000.00 = Rp 15,000.00
0.025 Bh Seal tape @ Rp 1,200.00 = Rp 30.00
Jumlah (1) = Rp 15,030.00
9.21.2 Tenaga
0.010 Org Pekerja @ Rp 28,000.00 = Rp 280.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 4,160.00
Jumlah (1) + (2) = Rp 19,190.00
Halaman 37
9.22 Memasang 1 bh Floor Drain
9.22.1 Bahan
1.000 Bh Floor drain ( Screen & Avour) @ Rp 15,000.00 = Rp 15,000.00
Jumlah (1) = Rp 15,000.00
9.22.2 Tenaga
0.010 Org Pekerja @ Rp 28,000.00 = Rp 280.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 4,160.00
Jumlah (1) + (2) = Rp 19,160.00
10. ANALISA BIAYA KONSTRUKSI PEKERJAAN BESI DAN ALUMUNIUM
10.1 1 Kg Fabrikasi & Pemasangan Rangka Atap Baja WF / Kanal

10.1.1 Bahan
1.100 Kg Besi profil WF @ Rp 9,060.00 = Rp 9,966.00
0.020 Kg Elektroda @ Rp 46,000.00 = Rp 920.00
0.080 Kg Meni besi @ Rp 13,800.00 = Rp 1,104.00
Jumlah (1) = Rp 11,990.00
10.1.2 Tenaga
0.0035 Org Pekerja @ Rp 28,000.00 = Rp 98.00
0.0101 Org Tukang besi / las @ Rp 30,000.00 = Rp 303.00
0.0160 Org Mandor @ Rp 46,000.00 = Rp 736.00
Jumlah (2) = Rp 1,137.00
Jumlah (1) + (2) = Rp 13,127.00
10.2 1 Kg Fabrikasi & Pemasangan Rangka Atap Baja Siku

10.2.1 Bahan
1.100 Kg Besi siku L @ Rp 10,020.00 = Rp 11,022.00
0.050 Kg Elektroda @ Rp 46,000.00 = Rp 2,300.00
0.080 Kg Meni besi @ Rp 13,800.00 = Rp 1,104.00
Jumlah (1) = Rp 14,426.00
10.2.2 Tenaga
0.0035 Org Pekerja @ Rp 28,000.00 = Rp 98.00
0.0035 Org Mandor @ Rp 46,000.00 = Rp 161.00
Jumlah (2) = Rp 562.00
Jumlah (1) + (2) = Rp 14,988.00
10.3 1 Kg Fabrikasi & Pemasangan Rangka Atap Baja C

10.3.1 Bahan
1.100 Kg Besi C @ Rp 10,020.00 = Rp 11,022.00
0.080 Kg Meni besi @ Rp 13,800.00 = Rp 1,104.00
Jumlah (1) = Rp 13,046.00
10.3.2 Tenaga
0.0035 Org Pekerja @ Rp 28,000.00 = Rp 98.00
0.0160 Org Mandor @ Rp 46,000.00 = Rp 736.00
Jumlah (2) = Rp 1,137.00
Jumlah (1) + (2) = Rp 14,183.00
10.4 1 Kg Fabrikasi & Pemasangan Plat Simpul, Landasan, Ikatan Gording & Trekstang
10.4.1 Bahan
1.100 Kg Besi Plat landasan ,Trekstang @ Rp 9,060.00 = Rp 9,966.00
0.080 Kg Meni besi @ Rp 13,800.00 = Rp 1,104.00
Jumlah (1) = Rp 11,990.00
10.4.2 Tenaga
0.0035 Org Pekerja @ Rp 28,000.00 = Rp 98.00
0.0160 Org Mandor @ Rp 46,000.00 = Rp 736.00
Jumlah (2) = Rp 1,137.00
Jumlah (1) + (2) = Rp 13,127.00
Halaman 38
10.5 1 Kg Fabrikasi & Pemasangan Rangka Pipa Galvanis
10.5.1 Bahan
1.100 Kg Besi Galvanis @ Rp 9,100.00 = Rp 10,010.00
0.080 Kg Meni besi @ Rp 13,800.00 = Rp 1,104.00
Jumlah (1) = Rp 12,034.00
10.5.2 Tenaga
0.0035 Org Pekerja @ Rp 28,000.00 = Rp 98.00
0.0160 Org Mandor @ Rp 46,000.00 = Rp 736.00
Jumlah (2) = Rp 1,137.00
Jumlah (1) + (2) = Rp 13,171.00
10.6 1 m Pasang Pintu Besi Baja

10.6.1 Bahan
1.000 M Pintu besi baja @ Rp 455,000.00 = Rp 455,000.00
Jumlah (1) = Rp 455,000.00
10.6.2 Tenaga
0.650 Org Tukang besi konstruksi @ Rp 30,000.00 = Rp 19,500.00
0.650 Org Pekerja @ Rp 28,000.00 = Rp 18,200.00
0.032 Org Mandor @ Rp 46,000.00 = Rp 1,472.00
Jumlah (2) = Rp 41,772.00
Jumlah (1) + (2) = Rp 496,772.00
10.7 1 m Pasang Jendela Besi

10.7.1 Bahan
1.000 M Jendela besi @ Rp 405,000.00 = Rp 405,000.00
Jumlah (1) = Rp 405,000.00
10.7.2 Tenaga
1.050 Org Pekerja @ Rp 28,000.00 = Rp 29,400.00
0.00525 Org Mandor @ Rp 46,000.00 = Rp 241.50
Jumlah (2) = Rp 65,341.50
Jumlah (1) + (2) = Rp 470,341.50
10.8 1 m Pasang Teralis Besi ( Besi Strip )

10.8.1 Bahan
11.500 M' Besi strip 2 x 30 @ Rp 9,060.00 = Rp 104,190.00
Jumlah (1) = Rp 104,190.00
10.8.2 Tenaga
1.200 Org Tukang las @ Rp 30,000.00 = Rp 36,000.00
1.200 Org Pekerja @ Rp 28,000.00 = Rp 33,600.00
0.0006 Org Mandor @ Rp 46,000.00 = Rp 27.60
Jumlah (2) = Rp 70,107.60
Jumlah (1) + (2) = Rp 174,297.60
10.9 1 m Pasang Kawat Harmonika

10.9.1 Bahan
1.100 M Kawat harmonika @ Rp 18,000.00 = Rp 19,800.00
Jumlah (1) = Rp 29,007.60
10.9.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.0005 Org Mandor @ Rp 46,000.00 = Rp 23.00
Jumlah (2) = Rp 6,723.00
Jumlah (1) + (2) = Rp 35,730.60
Halaman 39
10.10 1 m Pasang Kawat Kassa
10.10.1 Bahan
1.100 M Kawat kassa @ Rp 8,400.00 = Rp 9,240.00
Jumlah (1) = Rp 18,447.60
10.10.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.0005 Org Mandor @ Rp 46,000.00 = Rp 23.00
Jumlah (2) = Rp 6,723.00
Jumlah (1) + (2) = Rp 25,170.60
10.11 1 m' Pasang Talang Datar, Seng BJLS 30

10.11.1 Bahan
1.000 m' Seng plat ukuran 76 BJLS 0,20 mm @ Rp 24,000.00 = Rp 24,000.00
0.0096 M Kayu meranti , papan @ Rp 2,040,000.00 = Rp 19,584.00
0.250 Kg Flincote / meni besi @ Rp 13,800.00 = Rp 3,450.00
Jumlah (1) = Rp 47,160.00
10.11.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.00125 Org Mandor @ Rp 46,000.00 = Rp 57.50
Jumlah (2) = Rp 19,257.50
Jumlah (1) + (2) = Rp 66,417.50
10.12 1 m' Pasang Talang Miring, Seng BJLS 30

10.12.1 Bahan
1.00 m' Seng plat ukuran 90 BJLS 30 @ Rp 33,600.00 = Rp 33,600.00
Jumlah (1) = Rp 76,626.00
10.12.2 Tenaga
0.040 Org Pekerja @ Rp 28,000.00 = Rp 1,120.00
0.00125 Org Mandor @ Rp 46,000.00 = Rp 57.50
Jumlah (2) = Rp 16,177.50
Jumlah (1) + (2) = Rp 92,803.50
10.13 1 Batang Memasang Tiang Pagar PMG 2" Tinggi 1,5 M

10.13.1 Bahan
1.500 m' Besi Pipa Galvanis medium 2" @ Rp 33,000.00 = Rp 49,500.00
Jumlah (1) = Rp 49,500.00
10.13.2 Tenaga
0.063 hari Tukang @ Rp 30,000.00 = Rp 1,890.00
0.250 hari Pekerja @ Rp 28,000.00 = Rp 7,000.00
Jumlah (2) = Rp 8,890.00
Jumlah (1) + (2) = Rp 58,390.00
10.14 1m2 Pagar Profil

10.14.1 Bahan
1.000 m2 Pagar Profil @ Rp 450,000.00 = Rp 450,000.00
Jumlah (1) = Rp 450,000.00
10.14.2 Tenaga
0.063 hari Tukang @ Rp 30,000.00 = Rp 1,890.00
Jumlah (2) = Rp 8,890.00
Jumlah (1) + (2) = Rp 458,890.00
Halaman 40
10.15 1 m Pasang pintu aluminium
10.15.1 Bahan
1.000 M Pintu aluminium @ Rp 225,000.00 = Rp 225,000.00
Jumlah (1) = Rp 225,000.00
10.15.2 Tenaga
1.050 Org Pekerja @ Rp 28,000.00 = Rp 29,400.00
0.0052 Org Mandor @ Rp 46,000.00 = Rp 239.20
Jumlah (2) = Rp 65,339.20
Jumlah (1) + (2) = Rp 290,339.20
10.16 1 m Pasang kawat nyamuk

10.16.1 Bahan
1.100 M Kawat nyamuk @ Rp 8,400.00 = Rp 9,240.00
Jumlah (1) = Rp 18,447.60
10.16.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.0005 Org Mandor @ Rp 46,000.00 = Rp 23.00
Jumlah (2) = Rp 6,723.00
Jumlah (1) + (2) = Rp 25,170.60
10.17 1 M' Memasang Tiang Pagar BRC

10.17.1 Tenaga
0.063 hari Tukang besi @ Rp 30,000.00 = Rp 1,890.00
0.458 bh Klem @ Rp 1,125.00 = Rp 515.25
0.917 bh Baut @ Rp 1,350.00 = Rp 1,237.95
Jumlah = Rp 10,643.20
0.458 btg Tiang penghubung Uk. f 1.5" x 1200 @ Rp 51,450.00 = Rp 23,564.10 Rp 34,207.30
10.18 1 M' Pagar BRC uk. 2400 x 900 galvanize

10.18.1 Bahan
0.417 unit Pagar BRC @ Rp 160,000.00 = Rp 66,720.00
Jumlah (1) = Rp 66,720.00
10.18.2 Tenaga
0.026 hari Tukang besi @ Rp 30,000.00 = Rp 780.00
Jumlah (2) = Rp 3,692.00
Jumlah (1) + (2) = Rp 70,412.00

10.19.1 Bahan
Jumlah (1) = Rp 79,855.50
10.19.2 Tenaga
Jumlah (2) = Rp 3,692.00
Jumlah (1) + (2) = Rp 83,547.50
Halaman 41
10.20.1 Bahan
Jumlah (1) = Rp 97,171.43
10.20.2 Tenaga
Jumlah (2) = Rp 3,692.00
Jumlah (1) + (2) = Rp 100,863.43

10.21.1 Bahan
Jumlah (1) = Rp 122,035.05
10.21.2 Tenaga
Jumlah (2) = Rp 3,692.00
Jumlah (1) + (2) = Rp 125,727.05
10.22.1 Bahan
Jumlah (1) = Rp 132,397.50
10.22.2 Tenaga
Jumlah (2) = Rp 3,692.00
Jumlah (1) + (2) = Rp 136,089.50
10.23 1 unit Pintu Pagar BRC Swing Tunggal uk. 1000 x 1000
10.23.1 Bahan
1.000 unit Pintu @ Rp 281,500.00 = Rp 281,500.00
Jumlah (1) = Rp 281,500.00
10.23.2 Tenaga
Jumlah (2) = Rp 8,890.00
Jumlah (1) + (2) = Rp 290,390.00
10.24.1 Bahan
1.000 unit Pintu @ Rp 317,500.00 = Rp 317,500.00
Jumlah (1) = Rp 317,500.00
10.24.2 Tenaga
Jumlah (2) = Rp 10,680.00
Jumlah (1) + (2) = Rp 328,180.00
10.25.1 Bahan
1.000 unit Pintu @ Rp 430,000.00 = Rp 430,000.00
Jumlah (1) = Rp 430,000.00
10.25.2 Tenaga
Jumlah (2) = Rp 13,350.00
Jumlah (1) + (2) = Rp 443,350.00
10.26 1 unit Pintu Pagar BRC Swing Ganda uk. 2500 x 1200
10.26.1 Bahan
1.000 unit Pintu @ Rp 677,500.00 = Rp 677,500.00
Jumlah (1) = Rp 677,500.00
10.26.2 Tenaga
Jumlah (2) = Rp 32,890.00
Jumlah (1) + (2) = Rp 710,390.00
Halaman 42
10.27.1 Bahan
1.000 unit Pintu @ Rp 733,750.00 = Rp 733,750.00
Jumlah (1) = Rp 733,750.00
10.27.2 Tenaga
Jumlah (2) = Rp 35,560.00
Jumlah (1) + (2) = Rp 769,310.00
10.28.1 Bahan
1.000 unit Pintu @ Rp 846,250.00 = Rp 846,250.00
Jumlah (1) = Rp 846,250.00
10.28.2 Tenaga
Jumlah (2) = Rp 37,350.00
Jumlah (1) + (2) = Rp 883,600.00
10.29.1 Bahan
1.000 unit Pintu @ Rp 958,750.00 = Rp 958,750.00
Jumlah (1) = Rp 958,750.00
10.29.2 Tenaga
Jumlah (2) = Rp 40,020.00
Jumlah (1) + (2) = Rp 998,770.00
10.30 1 unit Pintu Pagar BRC Dorong uk. 3000 x 1200
10.30.1 Bahan
1.000 unit Pintu @ Rp 1,183,750.00 = Rp 1,183,750.00
Jumlah (1) = Rp 1,183,750.00
10.30.2 Tenaga
Jumlah (2) = Rp 37,350.00
Jumlah (1) + (2) = Rp 1,221,100.00
10.31.1 Bahan
1.000 unit Pintu @ Rp 1,352,500.00 = Rp 1,352,500.00
Jumlah (1) = Rp 1,352,500.00
10.31.2 Tenaga
Jumlah (2) = Rp 40,020.00
Jumlah (1) + (2) = Rp 1,392,520.00
10.32 1 m' Mengerjakan Kusen Aluminium
10.32.1 Bahan
1.000 m Profil Aluminium 2" x 5" @ #REF! = #REF!
2.000 m Karet kusen aluminium @ #REF! = #REF!
Jumlah (1) = #REF!
10.32.2 Tenaga
1.000 Org Pekerja @ Rp 28,000.00 = Rp 28,000.00
0.050 Org Mandor @ Rp 46,000.00 = Rp 2,300.00
Jumlah (2) = Rp 31,470.00
Jumlah (1) + (2) = #REF!
10.33 1 m' Mengerjakan Slimar Aluminium
10.33.1 Bahan
1.000 m' Slimar Aluminium @ #REF! = #REF!
1.000 m' Karet kusen aluminium @ #REF! = #REF!
Jumlah (1) = #REF!
10.33.2 Tenaga
1.500 Org Pekerja @ Rp 28,000.00 = Rp 42,000.00
0.010 Org Mandor @ Rp 46,000.00 = Rp 460.00
Jumlah (2) = Rp 44,800.00
Halaman 43
Jumlah (1) + (2) = #REF!
Halaman 44
11. ANALISA BIAYA KONSTRUKSI PEKERJAAN KUNCI DAN KACA
11.1 1 bh Pasang kunci tanam antik

11.1.1 Bahan
1.000 Bh Kunci tanam antik @ Rp 66,000.00 = Rp 66,000.00
Jumlah (1) = Rp 66,000.00
11.1.2 Tenaga
0.060 Org Pekerja @ Rp 28,000.00 = Rp 1,680.00
0.003 Org Mandor @ Rp 46,000.00 = Rp 138.00
Jumlah (2) = Rp 21,718.00
Jumlah (1) + (2) = Rp 87,718.00
11.2 1 bh Pasang kunci tanam biasa
11.2.1 Bahan
1.000 Bh Kunci tanam biasa @ Rp 54,000.00 = Rp 54,000.00
Jumlah (1) = Rp 54,000.00
11.2.2 Tenaga
0.010 Org Pekerja @ Rp 28,000.00 = Rp 280.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 18,410.00
Jumlah (1) + (2) = Rp 72,410.00
11.3 1 bh Pasang engsel pintu

11.3.1 Bahan
1.000 Bh Engsel pintu @ Rp 42,000.00 = Rp 42,000.00
Jumlah (1) = Rp 42,000.00
11.3.2 Tenaga
0.015 Org Pekerja @ Rp 28,000.00 = Rp 420.00
0.00075 Org Mandor @ Rp 46,000.00 = Rp 34.50
Jumlah (2) = Rp 6,304.50
Jumlah (1) + (2) = Rp 48,304.50
11.4 1 bh Pasang engsel jendela kupu - kupu

11.4.1 Bahan
1.000 Bh Engsel jendela @ Rp 10,800.00 = Rp 10,800.00
Jumlah (1) = Rp 10,800.00
11.4.2 Tenaga
0.010 Org Pekerja @ Rp 28,000.00 = Rp 280.00
0.0005 Org Mandor @ Rp 46,000.00 = Rp 23.00
Jumlah (2) = Rp 4,203.00
Jumlah (1) + (2) = Rp 15,003.00
11.5 1 bh Pasang kait angin

11.5.1 Bahan
1.000 Bh Kait angin Rp 3,500.00 = Rp 3,500.00
Jumlah (1) = Rp 3,500.00
11.5.2 Tenaga
0.015 Org Pekerja @ Rp 28,000.00 = Rp 420.00
0.00075 Org Mandor @ Rp 46,000.00 = Rp 34.50
Jumlah (2) = Rp 6,304.50
Jumlah (1) + (2) = Rp 9,804.50
Halaman 45
11.6 1 m Pasang kaca, tebal 3 mm
11.6.1 Bahan
1.100 M Kaca 3 mm @ Rp 42,000.00 = Rp 46,200.00
Jumlah (1) = Rp 46,200.00
11.6.2 Tenaga
0.015 Org Pekerja @ Rp 28,000.00 = Rp 420.00
0.00075 Org Mandor @ Rp 46,000.00 = Rp 34.50
Jumlah (2) = Rp 6,304.50
Jumlah (1) + (2) = Rp 52,504.50
11.7.1 Bahan
1.100 M Kaca 5 mm @ Rp 55,200.00 = Rp 60,720.00
Jumlah (1) = Rp 60,720.00
11.7.2 Tenaga
0.015 Org Pekerja @ Rp 28,000.00 = Rp 420.00
0.00075 Org Mandor @ Rp 46,000.00 = Rp 34.50
Jumlah (2) = Rp 6,304.50
Jumlah (1) + (2) = Rp 67,024.50
11.8 1 Daun Pasang Nako + Kaca 5 mm

11.8.1 Bahan
1.000 daun Besi Nako @ Rp 42,000.00 = Rp 42,000.00
0.140 m2 Kaca 5 mm @ Rp 55,200.00 = Rp 7,728.00
Jumlah (1) = Rp 49,728.00
11.8.2 Tenaga
0.015 Org Pekerja @ Rp 28,000.00 = Rp 420.00
0.00075 Org Mandor @ Rp 46,000.00 = Rp 34.50
Jumlah (2) = Rp 6,304.50
Jumlah (1) + (2) = Rp 56,032.50
11.9 1 Buah pasang door closer
11.9.1 Bahan
1.000 bh Door Closer @ Rp 241,000.00 = Rp 241,000.00
Jumlah (1) = Rp 241,000.00
11.9.2 Tenaga
0.050 Org Pekerja @ Rp 28,000.00 = Rp 1,400.00
0.00250 Org Mandor @ Rp 46,000.00 = Rp 115.00
Jumlah (2) = Rp 21,015.00
Jumlah (1) + (2) = Rp 262,015.00
1.10 1 bh Pasang kunci selot besar
1.10.1 Bahan
1.000 Bh Kunci selot besar @ Rp 135,000.00 = Rp 135,000.00
Jumlah (1) = Rp 135,000.00
1.10.2 Tenaga
0.020 Org Pekerja @ Rp 28,000.00 = Rp 560.00
0.001 Org Mandor @ Rp 46,000.00 = Rp 46.00
Jumlah (2) = Rp 4,906.00
Jumlah (1) + (2) = Rp 139,906.00
11.11 1 Stel Pasang Hak Angin Lurus/Maju Mundur

11.11.1 Bahan
1.000 Stel Hak angin lurus Rp 6,000.00 = Rp 6,000.00
Jumlah (1) = Rp 6,000.00
11.11.2 Tenaga
0.015 Org Pekerja @ Rp 28,000.00 = Rp 420.00
0.00075 Org Mandor @ Rp 46,000.00 = Rp 34.50
Jumlah (2) = Rp 6,304.50
Halaman 46
Jumlah (1) + (2) = Rp 12,304.50
Halaman 47
12. ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON
12.1 1 m Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr

12.1.1 Bahan
0.870 M Koral beton @ Rp 183,000.00 = Rp 159,210.00
Jumlah (1) = Rp 416,332.00
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 28,000.00 = Rp 46,200.00
0.080 Org Mandor @ Rp 46,000.00 = Rp 3,680.00
Jumlah (2) = Rp 59,005.00
Jumlah (1) + (2) = Rp 475,337.00
12.2 1 m Membuat beton 1 Pc : 2 Ps : 3 Kr

12.2.1 Bahan
Jumlah (1) = Rp 501,814.00
12.2.2 Tenaga
1.650 Org Pekerja @ Rp 28,000.00 = Rp 46,200.00
0.080 Org Mandor @ Rp 46,000.00 = Rp 3,680.00
Jumlah (2) = Rp 59,005.00
Jumlah (1) + (2) = Rp 560,819.00
1 M3 PASANGAN BETON MUTU K 225
Bahan :
0.8100 m3 Batu pecah 1/2 @ Rp 183,000.00 = Rp 148,230.00
0.540 m3 Pasir Cor @ Rp 132,250.00 = Rp 71,415.00
350.40 kg Semen P C ( 40 kg ) @ Rp 864.00 = Rp 302,745.60
Jumlah (1) = Rp 522,390.60
Sewa alat bantu :
Biaya Sewa Peralatan
- Sewa Concrete Mixer 0,50 m3 ( min 3 jam )
0.973 jam @ 32,231.00 = Rp 31,360.76
- Sewa Pump Water ( min 3 jam )
0.3243 jam @ 18,082.00 = Rp 5,863.99
- Sewa Vibarator Roller ( min 5 jam )
0.973 jam @ 192,500.00 = Rp 187,302.50
- Sewa Alat Bantu ( set / 3 alat )
0.3243 jam @ 45,000.00 = Rp 14,593.50
Jumlah (2) = Rp 239,120.76
Upah :
0.700 hr Tukang batu @ Rp 32,500.00 = Rp 22,750.00
0.410 hr Pekerja @ Rp 28,000.00 = Rp 11,480.00
0.0205 hr Mandor @ Rp 46,000.00 = Rp 943.00
Jumlah (3) = Rp 35,173.00
Jumlah (1) + (2) + (3) = Rp 796,684.36
Halaman 48
1 M3 PASANGAN BETON MUTU K 300
Bahan :
0.7297 m3 Batu pecah 1/2 @ Rp 183,000.00 = Rp 133,535.10
0.4860 m3 Pasir Cor @ Rp 132,250.00 = Rp 64,273.50
350.40 kg Semen P C ( 40 kg ) @ Rp 864.00 = Rp 302,745.60
Jumlah (1) = Rp 500,554.20
Sewa alat bantu :
Biaya Sewa Peralatan
- Sewa Concrete Mixer 0,50 m3 ( min 3 jam )
0.973 jam @ 32,231.00 = Rp 31,360.76
- Sewa Pump Water ( min 3 jam )
0.3243 jam @ 18,082.00 = Rp 5,863.99
- Sewa Vibarator Roller ( min 5 jam )
0.973 jam @ 192,500.00 = Rp 187,302.50
- Sewa Alat Bantu ( set / 3 alat )
0.3243 jam @ 45,000.00 = Rp 14,593.50
Jumlah ( 2 ) = Rp 239,120.76
Upah :
1.945 hr Tukang batu @ Rp 32,500.00 = Rp 63,212.50
0.324 hr Pekerja @ Rp 28,000.00 = Rp 9,072.00
0.1620 hr Mandor @ Rp 46,000.00 = Rp 7,452.00
Jumlah ( 3 ) = Rp 79,736.50
Jumlah (1) + (2) + (3) = 819,411.46
A. REKAPITULASI BETON NON STRUKTUR
12.3 1 m Membuat pondasi beton bertulang + bekesting = 150 Kg Besi

12.3.1 Bahan
0.200 M Kayu terentang @ Rp 1,496,550.00 = Rp 299,310.00
0.400 Lt Minyak bekisting @ Rp 10,800.00 = Rp 4,320.00
150.000 Kg Besi beton polos @ Rp 6,160.00 = Rp 924,000.00
2.250 Kg Kawat beton @ Rp 10,800.00 = Rp 24,300.00
Jumlah (1) = Rp 1,755,112.00
12.3.2 Tenaga
3.900 Org Pekerja @ Rp 28,000.00 = Rp 109,200.00
1.050 Org Tukang besi @ Rp 30,000.00 = Rp 31,500.00
0.165 Org Mandor @ Rp 46,000.00 = Rp 7,590.00
Jumlah (2) = Rp 205,865.00
Jumlah (1) + (2) = Rp 1,960,977.0
12.4 1 m Membuat sloof beton bertulang+ bekesting = 200 Kg besi

12.4.1 Bahan
200.000 Kg Besi beton polos @ Rp 6,160.00 = Rp 1,232,000.00
Jumlah (1) = Rp 2,182,330.50
12.14.2 Tenaga
4.850 Org Pekerja @ Rp 28,000.00 = Rp 135,800.00
0.170 Org Mandor @ Rp 46,000.00 = Rp 7,820.00
Jumlah (2) = Rp 264,835.00
Jumlah (1) + (2) = Rp 2,447,165.5
Halaman 49
12.15 1 m Membuat kolom beton bertulang+ bekesting = 300 Kg besi
12.15.1 Bahan
0.150 M Kayu meranti bekesting @ Rp 1,496,550.00 = Rp 224,482.50
3.500 Lbr Plywood 9 mm @ Rp 150,000.00 = Rp 525,000.00
0.280 M Kaso 5/7x400 m @ Rp 3,198,000.00 = Rp 895,440.00
Jumlah (1) = Rp 4,685,924.50
12.15.2 Tenaga
7.300 Org Pekerja @ Rp 28,000.00 = Rp 204,400.00
0.250 Org Mandor @ Rp 46,000.00 = Rp 11,500.00
Jumlah (2) = Rp 428,575.00
Jumlah (1) + (2) = Rp 5,114,499.5
12.16 1 m Membuat balok beton bertulang+bekesting = 200 Kg besi

12.16.1 Bahan
0.140 M Kayu meranti bekesting @ Rp 1,496,550.00 = Rp 209,517.00
2.800 Lbr Plywood 9 mm @ Rp 150,000.00 = Rp 420,000.00
0.230 M Kaso 5/7x400 m @ Rp 3,198,000.00 = Rp 735,540.00
Jumlah (1) = Rp 3,643,095.00
12.16.2 Tenaga
5.960 Org Pekerja @ Rp 28,000.00 = Rp 166,880.00
0.208 Org Mandor @ Rp 46,000.00 = Rp 9,568.00
Jumlah (2) = Rp 346,023.00
Jumlah (1) + (2) = Rp 3,989,118.0
12.17 1 m' Membuat kolom penguat beton bertulang (11 x 11) cm

12.17.1 Bahan
0.006 M Pasir beton @ Rp 132,250.00 = Rp 793.50
Jumlah (1) = Rp 32,313.60
12.17.2 Tenaga
0.060 Org Pekerja @ Rp 28,000.00 = Rp 1,680.00
0.020 Org Tukang batu @ Rp 32,500.00 = Rp 650.00
0.020 Org Tukang besi @ Rp 30,000.00 = Rp 600.00
0.003 Org Mandor Rp 46,000.00 = Rp 138.00
Jumlah (2) = Rp 4,008.00
Jumlah (1) + (2) = Rp 36,321.60
Halaman 50
12.18 1 m' Membuat ring balok beton bertulang (11 x 15) cm
12.18.1 Bahan
0.003 M Kayu tahun @ Rp 1,496,550.00 = Rp 4,489.65
0.050 Kg Kawat beton @ Rp 10,800.00 = Rp 540.00
Jumlah (1) = Rp 36,060.90
12.18.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.033 Org Tukang besi @ Rp 30,000.00 = Rp 990.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 6,647.50
Jumlah (1) + (2) = Rp 42,708.40
B. REKAPITULASI BETON STRUKTUR
1. BETON MUTU K 225
1 M3 BETON SLOOF 30/40 161 Kg Besi
1.000 m3 Spesi beton @ Rp 796,684.36 = Rp 796,684.36

161.000 kg Pembesian @ Rp 7,077.80 = Rp 1,139,525.80
8.000 m2 Begesting beton @ Rp 44,857.38 = Rp 358,859.00
Jumlah = Rp 2,295,069.16

Jumlah = Rp 2,660,818.11
1 M3 BETON POER 120 Kg Besi

120.000 kg Pembesian @ Rp 7,077.80 = Rp 849,336.00
Jumlah = Rp 1,915,164.61
1 M3 BETON STRAUS 120 Kg Besi

Jumlah = Rp 1,646,020.36
1 M3 BETON KOLOM 30/30 205 Kg Besi

8.000 m2 Begesting beton @ Rp 125,710.13 = Rp 1,005,681.00
Jumlah = Rp 3,253,314.36

Jumlah = Rp 3,217,925.36
Halaman 51

Jumlah = Rp 2,835,724.16
1 M3 BETON BALOK 20/30 259 Kg Besi

Jumlah = Rp 3,912,184.06

Jumlah = Rp 3,594,517.61

Jumlah = Rp 3,751,063.76
1 M3 BETON LISTPLANK 90 Kg Besi

Jumlah = Rp 2,271,684.44
1 M3 BETON DINDING 110 Kg Besi

Jumlah = Rp 2,413,240.44
2. BETON MUTU K 300

Jumlah = Rp 2,517,602.64

Jumlah = Rp 2,933,303.19
1 M3 BETON POER 120 Kg Besi

Jumlah = Rp 2,087,746.50
Halaman 52
1 M3 BETON STRAUS 120 Kg Besi

Jumlah = Rp 1,668,747.46

Jumlah = Rp 3,276,041.46

Jumlah = Rp 3,240,652.46

Jumlah = Rp 2,858,451.26

Jumlah = Rp 3,934,911.16

Jumlah = Rp 3,617,244.71

Jumlah = Rp 3,773,790.86
1 M3 BETON LISTPLANK 90 Kg Besi

Jumlah = Rp 2,294,411.54
1 M3 BETON DINDING 110 Kg Besi

Jumlah = Rp 2,435,967.54
Halaman 53
13. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP LANTAI
13.1 1 m Pasang lantai ubin pc abu - abu ukuran 20 x 20 cm

13.1.1 Bahan
1.000 m2 Ubin abu - abu 20 x 20 cm @ Rp 18,000.00 = Rp 18,000.00
Jumlah (1) = Rp 28,839.45
13.1.2 Tenaga
0.260 Org Pekerja @ Rp 28,000.00 = Rp 7,280.00
0.013 Org Mandor @ Rp 46,000.00 = Rp 598.00
Jumlah (2) = Rp 12,440.50
Jumlah (1) + (2) = Rp 41,279.95
13.2 1 m Pasang lantai ubin warna ukuran 20 x 20 cm

13.2.1 Bahan
1.000 m2 Ubin warna 20 x 20 cm @ Rp 27,000.00 = Rp 27,000.00
0.900 Kg Semen warna @ Rp 3,000.00 = Rp 2,700.00
Jumlah (1) = Rp 39,621.54
13.2.2 Tenaga
0.270 Org Pekerja @ Rp 28,000.00 = Rp 7,560.00
0.0135 Org Mandor @ Rp 46,000.00 = Rp 621.00
Jumlah (2) = Rp 12,926.00
Jumlah (1) + (2) = Rp 52,547.54
13.3 1 m' Pasang plint keramik artistik 10 x 20 cm

13.3.1 Bahan
1.00 M' Plint keramik artistik 10 x 20 cm @ Rp 39,200.00 = Rp 39,200.00
0.0032 M Pasir pasang @ Rp 102,300.00 = Rp 327.36
0.100 Kg Semen warna @ Rp 3,000.00 = Rp 300.00
Jumlah (1) = Rp 41,252.96
13.3.2 Tenaga
0.090 Org Pekerja @ Rp 28,000.00 = Rp 2,520.00
0.0045 Org Mandor @ Rp 46,000.00 = Rp 207.00
Jumlah (2) = Rp 6,012.00
Jumlah (1) + (2) = Rp 47,264.96

13.4.1 Bahan
0.850 Kg Semen portland @ Rp 864.00 = Rp 734.40
Jumlah (1) = Rp 40,399.46
13.4.2 Tenaga
0.090 Org Pekerja @ Rp 28,000.00 = Rp 2,520.00
0.0045 Org Mandor @ Rp 46,000.00 = Rp 207.00
Jumlah (2) = Rp 6,012.00
Jumlah (1) + (2) = Rp 46,411.46
Halaman 54
13.5 1 m Pasang lantai keramik 20 x 20 cm
13.5.1 Bahan
1.000 m2 Ubin keramik 20 x 20 cm @ Rp 38,400.00 = Rp 38,400.00
Jumlah (1) = Rp 57,028.92
13.5.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 12,505.00
Jumlah (1) + (2) = Rp 69,533.92
13.6 1 m Pasang lantai keramik 30 x 30 cm ( Polos )

13.6.1 Bahan
Jumlah (1) = Rp 59,428.92
13.6.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 12,180.00
Jumlah (1) + (2) = Rp 71,608.92
13.7 1 m Pasang lantai keramik 40 x 40 cm ( Motif )

13.7.1 Bahan
Jumlah (1) = Rp 60,628.92
13.7.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 12,180.00
Jumlah (1) + (2) = Rp 72,808.92
13.8 1 m Pasang lantai mosaik 30 x 30 cm, Motif

13.8.1 Bahan
1.000 m2 Mosaik 30 x 30 cm @ Rp 42,000.00 = Rp 42,000.00
Jumlah (1) = Rp 64,215.30
13.8.2 Tenaga
0.620 Org Pekerja @ Rp 28,000.00 = Rp 17,360.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 31,515.00
Jumlah (1) + (2) = Rp 95,730.30
Halaman 55
13.9 1 m Pasang dinding keramik 25 x 30 cm
13.9.1 Bahan
1.000 m2 Keramik 25 x 30 cm @ Rp 45,000.00 = Rp 45,000.00
Jumlah (1) = Rp 59,376.60
13.9.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 18,130.00
Jumlah (1) + (2) = Rp 77,506.60

13.10.1 Bahan
Jumlah (1) = Rp 59,376.60
13.10.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 18,130.00
Jumlah (1) + (2) = Rp 77,506.60

13.11.1 Bahan
Jumlah (1) = Rp 53,976.60
13.11.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 15,530.00
Jumlah (1) + (2) = Rp 69,506.60

13.12.1 Bahan
Jumlah (1) = Rp 53,976.60
13.12.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 14,880.00
Jumlah (1) + (2) = Rp 68,856.60
Halaman 56
13.13 1 m' Plint kayu 2 x 10 cm
13.13.1 Bahan
0.0024 M Kayu kamper papan @ Rp 5,022,000.00 = Rp 12,052.80
0.050 Kg Paku skrup 3,5" @ Rp 9,600.00 = Rp 480.00
Jumlah (1) = Rp 12,532.80
13.13.2 Tenaga
0.120 Org Pekerja @ Rp 28,000.00 = Rp 3,360.00
0.006 Org Mandor @ Rp 46,000.00 = Rp 276.00
Jumlah (2) = Rp 8,016.00
Jumlah (1) + (2) = Rp 20,548.80
14. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENGECATAN
14.1 1 m Pengecatan bidang kayu lama

14.1.1 Bahan
0.150 Kg Plamir @ Rp 13,200.00 = Rp 1,980.00
0.170 Kg Cat dasar @ Rp 46,800.00 = Rp 7,956.00
0.170 Kg Cat penutup @ Rp 46,800.00 = Rp 7,956.00
Jumlah (1) = Rp 17,892.00
14.1.2 Tenaga
0.070 Org Pekerja @ Rp 28,000.00 = Rp 1,960.00
0.075 Org Tukang cat @ Rp 30,000.00 = Rp 2,250.00
0.0025 Org Mandor @ Rp 46,000.00 = Rp 115.00
Jumlah (2) = Rp 4,625.00
Jumlah (1) + (2) = Rp 22,517.00
14.2 1 m Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar,
2 lapis cat penutup.
14.2.1 Bahan
0.200 Kg Cat meni @ Rp 13,800.00 = Rp 2,760.00
0.150 Kg Plamir @ Rp 13,200.00 = Rp 1,980.00
0.170 Kg Cat dasar @ Rp 46,800.00 = Rp 7,956.00
0.260 Kg Cat penutup 2 kali @ Rp 46,800.00 = Rp 12,168.00
Jumlah (1) = Rp 24,864.00
14.2.2 Tenaga
0.070 Org Pekerja @ Rp 28,000.00 = Rp 1,960.00
0.009 Org Tukang cat @ Rp 30,000.00 = Rp 270.00
0.0025 Org Mandor @ Rp 46,000.00 = Rp 115.00
Jumlah (2) = Rp 2,585.00
Jumlah (1) + (2) = Rp 27,449.00
14.3 1 m Pelaburan bidang kayu dengan politur
14.3.1 Bahan
0.150 Ltr Politur @ Rp 30,000.00 = Rp 4,500.00
0.372 Ltr Politur jadi @ Rp 30,000.00 = Rp 11,160.00
2.000 Lbr Amplas @ Rp 1,920.00 = Rp 3,840.00
Jumlah (1) = Rp 19,500.00
14.3.2 Tenaga
0.0025 Org Mandor @ Rp 46,000.00 = Rp 115.00
Jumlah (2) = Rp 2,555.00
Jumlah (1) + (2) = Rp 22,055.00
14.4 1 m Pelaburan bidang kayu dengan cat residu dan ter
14.4.1 Bahan
0.350 Ltr Residu atau ter @ Rp 10,800.00 = Rp 3,780.00
Jumlah (1) = Rp 3,780.00
14.4.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.006 Org Mandor @ Rp 46,000.00 = Rp 276.00
Jumlah (2) = Rp 3,076.00
Jumlah (1) + (2) = Rp 6,856.00
Halaman 57
14.5 1 m Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis )
cat penutup )
14.5.1 Bahan
0.100 Kg Plamir @ Rp 11,400.00 = Rp 1,140.00
0.100 Kg Cat dasar @ Rp 14,400.00 = Rp 1,440.00
0.260 Kg Cat penutup 2x @ Rp 14,400.00 = Rp 3,744.00
Jumlah (1) = Rp 6,324.00
14.5.2 Tenaga
0.020 Org Pekerja @ Rp 28,000.00 = Rp 560.00
0.0025 Org Mandor @ Rp 46,000.00 = Rp 2,702.00
Jumlah (2) = Rp 5,404.00
Jumlah (1) + (2) = Rp 11,728.00
14.6 1 m Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup )
14.6.1 Bahan
0.120 Kg Cat dasar @ Rp 14,400.00 = Rp 1,728.00
Jumlah (1) = Rp 4,320.00
14.6.2 Tenaga
0.028 Org Pekerja @ Rp 28,000.00 = Rp 784.00
0.0025 Org Mandor @ Rp 46,000.00 = Rp 115.00
Jumlah (2) = Rp 2,327.00
Jumlah (1) + (2) = Rp 6,647.00
14.7 1 m Pegecatan permukaan baja dengan meni besi

14.7.1 Bahan
0.100 Kg Meni besi @ Rp 13,800.00 = Rp 1,380.00
0.010 Bh Kuas @ Rp 9,000.00 = Rp 90.00
Jumlah (1) = Rp 1,470.00
14.7.2 Tenaga
0.020 Org Pekerja @ Rp 28,000.00 = Rp 560.00
0.01 Org Mandor @ Rp 46,000.00 = Rp 460.00
Jumlah (2) = Rp 7,820.00
Jumlah (1) + (2) = Rp 9,290.00
14.8. 1 m Pegecatan permukaan baja dengan cat finishing

14.8.1 Bahan
0.100 Kg Cat besi @ Rp 46,800.00 = Rp 4,680.00
Jumlah (1) = Rp 4,680.00
14.8.2 Tenaga
0.020 Org Pekerja @ Rp 28,000.00 = Rp 560.00
0.01 Org Mandor @ Rp 46,000.00 = Rp 460.00
Jumlah (2) = Rp 7,820.00
Jumlah (1) + (2) = Rp 12,500.00
14.9. 1 m Pelapisan melamin ( 3x pelapisan )
14.9.1 Bahan
0.500 kg Wood filler @ Rp 16,500.00 = Rp 8,250.00
0.875 Ltr Sending @ Rp 23,100.00 = Rp 20,212.50
0.500 Ltr Melamin @ Rp 28,600.00 = Rp 14,300.00
0.250 Ltr Pewarna @ Rp 38,500.00 = Rp 9,625.00
0.125 Ltr Tinner @ Rp 15,000.00 = Rp 1,875.00
2.000 Lbr Amplas @ Rp 1,920.00 = Rp 3,840.00
Jumlah (1) = Rp 58,102.50
14.9.2 Tenaga
0.125 Hari Alat bantu @ Rp 30,000.00 = Rp 3,750.00
0.0025 Org Mandor @ Rp 46,000.00 = Rp 115.00
Jumlah (2) = Rp 6,305.00
Jumlah (1) + (2) = Rp 64,407.50
Halaman 58
14.10 1 m Pengecatan tembok baru dg cat weathersield ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
14.10.1 Bahan
0.100 Kg Plamir @ Rp 11,400.00 = Rp 1,140.00
0.100 Kg Cat dasar @ Rp 42,500.00 = Rp 4,250.00
Jumlah (1) = Rp 16,440.00
14.10.2 Tenaga
0.020 Org Pekerja @ Rp 28,000.00 = Rp 560.00
0.0025 Org Mandor @ Rp 46,000.00 = Rp 2,702.00
Jumlah (2) Rp 5,404.00
Jumlah (1) + (2) = Rp 21,844.00
14.11 1 m Pengecatan tembok lama dg weathersield ( 1 lapis cat dasar, 2 lapis cat penutup )
14.11.1 Bahan
0.120 Kg Cat dasar @ Rp 42,500.00 = Rp 5,100.00
Jumlah (1) = Rp 12,750.00
14.11.2 Tenaga
0.028 Org Pekerja @ Rp 28,000.00 = Rp 784.00
0.0025 Org Mandor @ Rp 46,000.00 = Rp 115.00
Jumlah (2) = Rp 2,327.00
Jumlah (1) + (2) = Rp 15,077.00
15. ANALISA BIAYA KONSTRUKSI PEKERJAAN HALAMAN
15.1 1 m Pas. Paving Stone 6 cm K300

15.1.1 Bahan
1.000 m2 Paving Stone 6 cm @ Rp 34,200.00 = Rp 34,200.00
Jumlah (1) = Rp 34,200.00
15.1.2 Tenaga
0.250 Org Pekerja @ Rp 28,000.00 = Rp 7,000.00
0.0125 Org Mandor @ Rp 46,000.00 = Rp 575.00
Jumlah (2) = Rp 11,845.00
Jumlah (1) + (2) = Rp 46,045.00

15.2.1 Bahan
Jumlah (1) = Rp 40,320.00
15.2.2 Tenaga
0.500 Org Pekerja @ Rp 28,000.00 = Rp 14,000.00
0.025 Org Mandor @ Rp 46,000.00 = Rp 1,150.00
Jumlah (2) = Rp 23,650.00
Jumlah (1) + (2) = Rp 63,970.00
15.3 1 m' Pas. Kansteen 60 cm

15.3.1 Bahan
1.670 bh Kansteen 60 cm @ Rp 23,550.00 = Rp 39,328.50
Jumlah (1) = Rp 39,328.50
15.3.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.010 Org Mandor @ Rp 46,000.00 = Rp 460.00
Jumlah (2) = Rp 9,460.00
Jumlah (1) + (2) = Rp 48,788.50
Halaman 59
15.4 1 m' Pas. Kansteen 40 cm
15.4.1 Bahan
2.500 bh Kansteen 40 cm @ Rp 12,000.00 = Rp 30,000.00
Jumlah (1) = Rp 30,000.00
15.4.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.010 Org Mandor @ Rp 46,000.00 = Rp 460.00
Jumlah (2) = Rp 9,460.00
Jumlah (1) + (2) = Rp 39,460.00
16. ANALISA BIAYA KONSTRUKSI PEKERJAAN LISTRIK
16.1 1 Titik Pasang Instalasi Listrik

16.1.1 Tenaga
0.500 hari Tukang Listrik @ Rp 35,000.00 = Rp 17,500.00
Jumlah (1) = Rp 17,500.00
16.1.2 Bahan
8.000 m' Kabel NYA 1 x 2.5 mm @ Rp 2,350.00 = Rp 18,800.00
4.000 m' Pipa PVC 5/8" @ Rp 1,600.00 = Rp 6,400.00
5.000 bh Isolator @ Rp 600.00 = Rp 3,000.00
4.0000 bh Las doof @ Rp 600.00 = Rp 2,400.00
2.0000 bh T dos PVC @ Rp 5,000.00 = Rp 2,400.00
Jumlah (2) = Rp 33,000.00
Jumlah (1) + (2) = Rp 50,500.00
Halaman 60
BIDANG BANGUNAN
1. ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN
1.1 1 m' Pengukuran dan pemasangan bouwplank

1.1.1 Bahan
0.012 M Kayu 5/7 @ Rp 1,800,000.00 = Rp 21,600.00
0.007 M Kayu papan 3/20 meranti @ Rp 2,040,000.00 = Rp 14,280.00
Jumlah (1) = Rp 36,048.00
1.1.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 6,930.00
Jumlah (1) + (2) = Rp 42,978.00
1.2 1 m Pembuatan kantor sementara, dengan lantai plesteran

1.2.1 Bahan
0.180 M Kayu @ Rp 1,800,000.00 = Rp 324,000.00
35.000 Kg Semen Portland @ Rp 864.00 = Rp 30,240.00
30.000 Bh Bata merah @ Rp 420.00 = Rp 12,600.00
0.250 Lbr Seng plat @ Rp 13,800.00 = Rp 3,450.00
2.000 Bh Jendela nako @ Rp 42,000.00 = Rp 84,000.00
0.080 M Kaca polos @ Rp 55,200.00 = Rp 4,416.00
0.150 Bh Kunci tanam @ Rp 54,000.00 = Rp 8,100.00
0.060 Lmb Plywood 4 mm @ Rp 56,400.00 = Rp 3,384.00
Jumlah (1) = Rp 543,316.00
1.2.2 Tenaga
2.000 Org Pekerja @ Rp 28,000.00 = Rp 56,000.00
0.050 Org Mandor @ Rp 46,000.00 = Rp 2,300.00
Jumlah (2) = Rp 172,800.00
Jumlah (1) + (2) = Rp 716,116.00
1.3. 1 m Pembuatan gudang semen dan alat - alat

1.3.1 Bahan
0.210 M Kayu @ Rp 1,800,000.00 = Rp 378,000.00
10.500 Kg Semen Portland @ Rp 864.00 = Rp 9,072.00
Jumlah (1) = Rp 498,109.50
1.3.2 Tenaga
1.000 Org Pekerja @ Rp 28,000.00 = Rp 28,000.00
0.050 Org Mandor @ Rp 46,000.00 = Rp 2,300.00
Jumlah (2) = Rp 107,300.00
Jumlah (1) + (2) = Rp 605,409.50
BIDANG BANGUNAN
1.4 1 m Pembuatan rumah jaga / konstruksi kayu

1.4.1 Bahan
0.276 M Kayu @ Rp 1,800,000.00 = Rp 496,800.00
Jumlah (1) = Rp 598,080.00
1.4.2 Tenaga
1.000 Org Pekerja @ Rp 28,000.00 = Rp 28,000.00
0.050 Org Mandor @ Rp 46,000.00 = Rp 2,300.00
Jumlah (2) = Rp 88,050.00
Jumlah (1) + (2) = Rp 686,130.00
1.5 1 m Membersihkan lapangan dan perataan

1.5.1 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.050 Org Mandor @ Rp 46,000.00 = Rp 2,300.00
BIDANG BANGUNAN
2. ANALISA BIAYA KONSTRUKSI PEKERJAAN TANAH

2.1.1 Tenaga
0.400 Org Pekerja @ Rp 28,000.00 = Rp 11,200.00
0.040 Org Mandor @ Rp 46,000.00 = Rp 1,840.00
Jumlah = Rp 13,040.00
1 m Galian tanah biasa sedalam 2 meter

2.1.1 Tenaga
0.526 Org Pekerja @ Rp 28,000.00 = Rp 14,728.00
0.052 Org Mandor @ Rp 46,000.00 = Rp 2,392.00
Jumlah = Rp 17,120.00

2.3.1 Tenaga
0.735 Org Pekerja @ Rp 28,000.00 = Rp 20,580.00
0.073 Org Mandor @ Rp 46,000.00 = Rp 3,358.00
Jumlah = Rp 23,938.00
2.2. 1 m Galian tanah keras sedalam 1 meter

2.2.1 Tenaga
0.625 Org Pekerja @ Rp 28,000.00 = Rp 17,500.00
0.062 Org Mandor @ Rp 46,000.00 = Rp 2,852.00
Jumlah = Rp 20,352.00
1 m Galian tanah cadas sedalam 1 meter

2.2.1 Tenaga
1.250 Org Pekerja @ Rp 28,000.00 = Rp 35,000.00
0.125 Org Mandor @ Rp 46,000.00 = Rp 5,750.00
Jumlah = Rp 40,750.00
2.4. 1 m Galian tanah lumpur sedalam 1 meter

2.4.1 Tenaga
0.823 Org Pekerja @ Rp 28,000.00 = Rp 23,044.00
0.083 Org Mandor @ Rp 46,000.00 = Rp 3,818.00
Jumlah = Rp 26,862.00
1 m2 Pekerjaan Stripping Setinggi 1 meter

2.2.1 Tenaga
0.050 Org Pekerja @ Rp 28,000.00 = Rp 1,400.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
1 m Pembuangan Tanah Sejauh 150 Meter

BIDANG BANGUNAN
2.2.1 Tenaga
0.516 Org Pekerja @ Rp 28,000.00 = Rp 14,448.00
0.050 Org Mandor @ Rp 46,000.00 = Rp 2,300.00
Jumlah = Rp 16,748.00
2.5. 1 m Urugan kembali

2.5.1 Tenaga
0.192 Org Pekerja @ Rp 28,000.00 = Rp 5,376.00
0.019 Org Mandor @ Rp 46,000.00 = Rp 874.00
2.6. 1 m Pemadatan Tanah

2.6.1 Tenaga
0.500 Org Pekerja @ Rp 28,000.00 = Rp 14,000.00
0.050 Org Mandor @ Rp 46,000.00 = Rp 2,300.00
Jumlah = Rp 16,300.00
BIDANG BANGUNAN
2.7. 1 m Urugan pasir

2.7.1 Bahan
1.200 M Pasir urug @ Rp 71,500.00 = Rp 85,800.00
Jumlah (1) = Rp 85,800.00
2.7.2 Tenaga
0.300 Org Pekerja @ Rp 28,000.00 = Rp 8,400.00
0.010 Org Mandor @ Rp 46,000.00 = Rp 460.00
Jumlah (2) = Rp 8,860.00
Jumlah (1) + (2) = Rp 94,660.00
2.8. 1 m Urugan sirtu

2.8.1 Bahan
1.200 M Sirtu @ Rp 71,500.00 = Rp 85,800.00
Jumlah (1) = Rp 85,800.00
2.8.2 Tenaga
0.250 Org Pekerja @ Rp 28,000.00 = Rp 7,000.00
0.025 Org Mandor @ Rp 46,000.00 = Rp 1,150.00
Jumlah (2) = Rp 8,150.00
Jumlah (1) + (2) = Rp 93,950.00
2.9. 1 m Cut & Fill

2.9.1 Gali tanah dengan alat berat ( m3 )
0.007 Org Mandor @ Rp 46,000.00 = Rp 322.00
0.070 jam Sewa dump truck @ Rp 133,846.00 = Rp 9,369.22
0.067 jam Sewa escavator @ Rp 282,699.00 = Rp 18,940.83
Jumlah (1) = Rp 34,960.05
2.9.2 Pengurugan tanah dengan pemadatan ( m3 )
0.050 Org Mandor @ Rp 46,000.00 = Rp 2,300.00
0.02125 jam Sewa alat bantu @ Rp 45,000.00 = Rp 956.25
Jumlah (2) = Rp 17,256.25
Jumlah (1) + (2) = Rp 52,216.30
BIDANG BANGUNAN
3. ANALISA BIAYA KONSTRUKSI PEKERJAAN DINDING

3.1.1 Bahan
Jumlah (1) = Rp 96,578.10
3.1.1 Tenaga
0.650 Org Pekerja @ Rp 28,000.00 = Rp 18,200.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 26,880.00
Jumlah (1) + (2) = Rp 123,458.10

3.2.1 Bahan
Jumlah (1) = Rp 88,415.40
3.2.2 Tenaga
0.650 Org Pekerja @ Rp 28,000.00 = Rp 18,200.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 26,880.00
Jumlah (1) + (2) = Rp 115,295.40

3.3.1 Bahan
Jumlah (1) = Rp 45,907.68
3.3.2 Tenaga
0.320 Org Pekerja @ Rp 28,000.00 = Rp 8,960.00
0.015 Org Mandor @ Rp 46,000.00 = Rp 690.00
Jumlah (2) = Rp 13,300.00
Jumlah (1) + (2) = Rp 59,207.68

3.4.1 Bahan
Jumlah (1) = Rp 41,601.18
3.4.2 Tenaga
0.320 Org Pekerja @ Rp 28,000.00 = Rp 8,960.00
0.015 Org Mandor @ Rp 46,000.00 = Rp 690.00
Jumlah (2) = Rp 13,300.00
Jumlah (1) + (2) = Rp 54,901.18
BIDANG BANGUNAN
3.5. 1 m Pasangan dinding bataco 1 Pc : 3 Ps

3.5.1 Bahan
12.500 Bh Bataco @ Rp 2,610.00 = Rp 32,625.00
Jumlah (1) = Rp 45,541.20
3.5.2 Tenaga
0.320 Org Pekerja @ Rp 28,000.00 = Rp 8,960.00
0.015 Org Mandor @ Rp 46,000.00 = Rp 690.00
Jumlah (2) = Rp 14,030.00
Jumlah (1) + (2) = Rp 59,571.20

3.6.1 Bahan
Jumlah (1) = Rp 42,367.02
3.6.2 Tenaga
0.320 Org Pekerja @ Rp 28,000.00 = Rp 8,960.00
0.015 Org Mandor @ Rp 46,000.00 = Rp 690.00
Jumlah (2) = Rp 13,300.00
Jumlah (1) + (2) = Rp 55,667.02
3.7. 1 m Pasangan dinding roster / terawang (12 x 11 x 24) cm

3.7.1 Bahan
36.000 Bh Roster / terawang @ Rp 5,000.00 = Rp 180,000.00
Jumlah (1) = Rp 194,639.70
3.7.2 Tenaga
0.300 Org Pekerja @ Rp 28,000.00 = Rp 8,400.00
0.015 Org Mandor @ Rp 46,000.00 = Rp 690.00
Jumlah (2) = Rp 12,740.00
Jumlah (1) + (2) = Rp 207,379.70

3.8.1 Bahan
Jumlah (1) = Rp 91,253.10
3.8.2 Tenaga
0.650 Org Pekerja @ Rp 28,000.00 = Rp 18,200.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 26,880.00
Jumlah (1) + (2) = Rp 118,133.10
BIDANG BANGUNAN
4. ANALISA BIAYA KONSTRUKSI PEKERJAAN PONDASI

4.1.1 Bahan
Jumlah (1) = Rp 244,278.30
4.1.2 Tenaga
1.500 Org Pekerja @ Rp 28,000.00 = Rp 42,000.00
0.075 Org Mandor @ Rp 46,000.00 = Rp 3,450.00
Jumlah (2) = Rp 67,350.00
Jumlah (1) + (2) = Rp 311,628.30

4.2.1 Bahan
Jumlah (1) = Rp 279,828.00
4.2.2 Tenaga
1.500 Org Pekerja @ Rp 28,000.00 = Rp 42,000.00
0.075 Org Mandor @ Rp 46,000.00 = Rp 3,450.00
Jumlah (2) = Rp 67,350.00
Jumlah (1) + (2) = Rp 347,178.00
4.3. 1 m Pasang pondasi batu kosong

4.3.1 Bahan
0.300 M Pasir urug @ Rp 71,500.00 = Rp 21,450.00
Jumlah (1) = Rp 115,050.00
4.3.2 Tenaga
0.780 Org Pekerja @ Rp 28,000.00 = Rp 21,840.00
0.039 Org Mandor @ Rp 46,000.00 = Rp 1,794.00
Jumlah (2) = Rp 37,869.00
Jumlah (1) + (2) = Rp 152,919.00
4.4. 1 m Pasang pondasi sumuran diameter 100 Cm

4.4.1 Bahan
Jumlah (1) = Rp 459,142.50
4.4.2 Tenaga
2.380 Org Pekerja @ Rp 28,000.00 = Rp 66,640.00
0.080 Org Mandor @ Rp 46,000.00 = Rp 3,680.00
Jumlah (2) = Rp 81,270.00
Jumlah (1) + (2) = Rp 540,412.50
BIDANG BANGUNAN
4.5. 1 m' Pembuatan tiang pancang (40 x 40) Cm, beton bertulang
4.5.1 Bahan
0.019 M Pasir urug darat @ Rp 71,500.00 = Rp 1,358.50
0.032 M Kayu kaso 5/7 @ Rp 1,800,000.00 = Rp 57,600.00
0.120 Kg Paku @ Rp 8,400.00 = Rp 1,008.00
0.090 Lt Minyak bekisting @ Rp 10,800.00 = Rp 972.00
0.240 Kg Plamuur tembok @ Rp 11,400.00 = Rp 2,736.00
Jumlah (1) = Rp 442,748.00
4.5.2 Tenaga
1.000 Org Pekerja @ Rp 28,000.00 = Rp 28,000.00
0.050 Org Mandor @ Rp 46,000.00 = Rp 2,300.00
Jumlah (2) = Rp 54,755.00
Jumlah (1) + (2) = Rp 497,503.00
4.6. 1 m' Pembuatan tiang pancang (35 x 35) Cm, beton bertulang
4.6.1 Bahan
0.016 M Pasir urug darat @ Rp 71,500.00 = Rp 1,144.00
0.027 M Kayu kaso 5/7 @ Rp 1,800,000.00 = Rp 48,600.00
0.120 Kg Paku @ Rp 8,400.00 = Rp 1,008.00
0.090 Lt Minyak bekisting @ Rp 10,800.00 = Rp 972.00
0.200 Kg Plamur tembok @ Rp 11,400.00 = Rp 2,280.00
Jumlah (1) = Rp 349,875.00
4.6.2 Tenaga
0.800 Org Pekerja @ Rp 28,000.00 = Rp 22,400.00
0.040 Org Mandor @ Rp 46,000.00 = Rp 1,840.00
Jumlah (2) = Rp 42,490.00
Jumlah (1) + (2) = Rp 392,365.00
BIDANG BANGUNAN
5. ANALISA BIAYA KONSTRUKSI PEKERJAAN KAYU
5.1. 1 m Pasang kusen pintu dan jendela kayu jati

5.1.1 Bahan
Jumlah (1) = Rp 13,860,000.00
5.1.2. Tenaga
6.000 Org Pekerja @ Rp 28,000.00 = Rp 168,000.00
0.300 Org Mandor @ Rp 46,000.00 = Rp 13,800.00
Jumlah (2) = Rp 961,800.00
Jumlah (1) + (2) = Rp 14,821,800.00
5.2. 1 m Pasang kusen pintu dan jendela kayu kamper

5.2.1 Bahan
Jumlah (1) = Rp 4,884,000.00
5.2.2 Tenaga
6.000 Org Pekerja @ Rp 28,000.00 = Rp 168,000.00
0.300 Org Mandor @ Rp 46,000.00 = Rp 13,800.00
Jumlah (2) = Rp 891,800.00
Jumlah (1) + (2) = Rp 5,775,800.00
5.3. 1 m Pasang kusen pintu dan jendela kayu borneo / Meranti

5.3.1 Bahan
1.200 M Kayu borneo, balok @ Rp 1,800,000.00 = Rp 2,160,000.00
Jumlah (1) = Rp 2,160,000.00
5.3.2 Tenaga
6.000 Org Pekerja @ Rp 28,000.00 = Rp 168,000.00
0.300 Org Mandor @ Rp 46,000.00 = Rp 13,800.00
Jumlah (2) = Rp 891,800.00
Jumlah (1) + (2) = Rp 3,051,800.00
5.4. 1 m Pasang pintu klamp kayu kamper

5.4.1 Bahan
Jumlah (1) = Rp 181,212.00
5.4.2 Tenaga
0.350 Org Pekerja @ Rp 28,000.00 = Rp 9,800.00
0.018 Org Mandor @ Rp 46,000.00 = Rp 828.00
Jumlah (2) = Rp 51,578.00
Jumlah (1) + (2) = Rp 232,790.00
5.5. 1 m Pasang pintu klamp kayu borneo / Meranti

5.5.1 Bahan
0.036 M Kayu borneo, papan @ Rp 2,040,000.00 = Rp 73,440.00
BIDANG BANGUNAN

Jumlah (1) = Rp 73,860.00
5.5.2 Tenaga
0.350 Org Pekerja @ Rp 28,000.00 = Rp 9,800.00
0.018 Org Mandor @ Rp 46,000.00 = Rp 828.00
Jumlah (2) = Rp 51,578.00
Jumlah (1) + (2) = Rp 125,438.00
BIDANG BANGUNAN
5.6 1 m Pasang pintu panel kayu jati tebal 4 cm

5.6.1 Bahan
Jumlah (1) = Rp 504,000.00
5.6.2 Tenaga
1.000 Org Pekerja @ Rp 28,000.00 = Rp 28,000.00
0.050 Org Mandor @ Rp 46,000.00 = Rp 2,300.00
Jumlah (2) = Rp 127,800.00
Jumlah (1) + (2) = Rp 631,800.00
5.7. 1 m Pasang pintu panel kayu Kamper tebal 4 cm

5.7.1 Bahan
Jumlah (1) = Rp 200,880.00
5.7.2 Tenaga
1.000 Org Pekerja @ Rp 28,000.00 = Rp 28,000.00
0.050 Org Mandor @ Rp 46,000.00 = Rp 2,300.00
Jumlah (2) = Rp 127,800.00
Jumlah (1) + (2) = Rp 328,680.00
5.8. 1 m Pasang pintu dan jendela kaca kayu jati tebal 3,5 cm
5.8.1 Bahan
Jumlah (1) = Rp 441,000.00
5.8.2 Tenaga
0.800 Org Pekerja @ Rp 28,000.00 = Rp 22,400.00
0.040 Org Mandor @ Rp 46,000.00 = Rp 1,840.00
Jumlah (2) = Rp 102,240.00
Jumlah (1) + (2) = Rp 543,240.00
BIDANG BANGUNAN
5.9. 1 m Pasang pintu dan jendela kaca kayu kamper tebal 3,5 cm
5.9.1 Bahan
Jumlah (1) = Rp 175,770.00
5.9.2 Tenaga
0.800 Org Pekerja @ Rp 28,000.00 = Rp 22,400.00
0.040 Org Mandor @ Rp 46,000.00 = Rp 1,840.00
Jumlah (2) = Rp 102,240.00
Jumlah (1) + (2) = Rp 278,010.00
5.10 1 m Pasang pintu dan jendela kaca kayu Meranti tebal 3,5 cm
5.10.1 Bahan
Jumlah (1) = Rp 71,400.00
5.10.2 Tenaga
0.800 Org Pekerja @ Rp 28,000.00 = Rp 22,400.00
0.040 Org Mandor @ Rp 46,000.00 = Rp 1,840.00
Jumlah (2) = Rp 102,240.00
Jumlah (1) + (2) = Rp 173,640.00
5.11 1 m Pasang pintu dan jendela jalusi kayu jati

5.11.1 Bahan
Jumlah (1) = Rp 806,400.00
5.11.2 Tenaga
1.000 Org Pekerja @ Rp 28,000.00 = Rp 28,000.00
0.300 Org Mandor @ Rp 46,000.00 = Rp 13,800.00
Jumlah (2) = Rp 158,800.00
Jumlah (1) + (2) = Rp 965,200.00
BIDANG BANGUNAN
5.12 1 m Pasang pintu dan jendela jalusi kayu kamper

5.12.1 Bahan
Jumlah (1) = Rp 321,408.00
5.12.2 Tenaga
1.000 Org Pekerja @ Rp 28,000.00 = Rp 28,000.00
0.200 Org Mandor @ Rp 46,000.00 = Rp 9,200.00
Jumlah (2) = Rp 154,200.00
Jumlah (1) + (2) = Rp 475,608.00
5.13 1 m Pasang pintu plywood rangkap, rangka kayu jati

5.13.1 Bahan
0.300 Lt Lem kayu @ Rp 9,000.00 = Rp 2,700.00
1.000 Lbr Plywood 4' x 3' x 4 mm @ Rp 56,400.00 = Rp 56,400.00
Jumlah (1) = Rp 306,312.00
5.13.2 Tenaga
0.600 Org Pekerja @ Rp 28,000.00 = Rp 16,800.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 96,180.00
Jumlah (1) + (2) = Rp 402,492.00
5.14 1 m Pasang pintu plywood rangkap, rangka kayu kamper

5.14.1 Bahan
0.300 Lt Lem kayu @ Rp 9,000.00 = Rp 2,700.00
1.000 Lbr Play wood 4' x 3' x 4 mm @ Rp 56,400.00 = Rp 56,400.00
Jumlah (1) = Rp 56,400.00
5.14.2 Tenaga
0.600 Org Pekerja @ Rp 28,000.00 = Rp 16,800.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 96,180.00
Jumlah (1) + (2) = Rp 152,580.00
BIDANG BANGUNAN
5.15 1 m Pasang jalusi mati kusen kayu jati

5.15.1 Bahan
Jumlah (1) = Rp 757,260.00
5.15.2 Tenaga
0.500 Org Pekerja @ Rp 28,000.00 = Rp 14,000.00
0.025 Org Mandor @ Rp 46,000.00 = Rp 1,150.00
Jumlah (2) = Rp 93,150.00
Jumlah (1) + (2) = Rp 850,410.00
5.16. 1 m Pasang jalusi mati kusen kayu kamper

5.16.1 Bahan
Jumlah (1) = Rp 302,580.00
5.16.2 Tenaga
0.500 Org Pekerja @ Rp 28,000.00 = Rp 14,000.00
0.025 Org Mandor @ Rp 46,000.00 = Rp 1,150.00
Jumlah (2) = Rp 93,150.00
Jumlah (1) + (2) = Rp 395,730.00
5.17 1 m Pasang pintu plywood rangkap, rangka kayu borneo / Meranti

5.17.1 Bahan
0.300 Lt Lem kayu @ Rp 9,000.00 = Rp 2,700.00
1.000 Lbr Play wood 4' x 3' x 4 mm @ Rp 56,400.00 = Rp 56,400.00
Jumlah (1) = Rp 99,336.00
5.17.2 Tenaga
0.600 Org Pekerja @ Rp 28,000.00 = Rp 16,800.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 96,180.00
Jumlah (1) + (2) = Rp 195,516.00
BIDANG BANGUNAN
5.18 1 m Pasang pintu teakwood rangkap, rangka kayu jati

5.18.1 Bahan
0.300 Lt Lem kayu @ Rp 9,000.00 = Rp 2,700.00
1.000 Lbr Teakwood 4' x 8' x 4 mm @ Rp 78,000.00 = Rp 78,000.00
Jumlah (1) = Rp 330,180.00
5.18.2 Tenaga
0.600 Org Pekerja @ Rp 28,000.00 = Rp 16,800.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 96,180.00
Jumlah (1) + (2) = Rp 426,360.00
5.19 1 m Pasang pintu teakwood rangkap, rangka kayu kamper

5.19.1 Bahan
0.300 Lt Lem kayu @ Rp 9,000.00 = Rp 2,700.00
Jumlah (1) = Rp 166,051.20
5.19.2 Tenaga
0.600 Org Pekerja @ Rp 28,000.00 = Rp 16,800.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 96,180.00
Jumlah (1) + (2) = Rp 262,231.20
5.20 1 m2 Pasang pintu plywood & formika, rangka kayu jati

5.20.1 Bahan
0.800 Lt Lem kayu @ Rp 9,000.00 = Rp 7,200.00
1.000 Lbr Playwood 4' x 8' x 4 mm @ Rp 78,000.00 = Rp 78,000.00
0.500 Lbr Formica @ Rp 123,200.00 = Rp 61,600.00
Jumlah (1) = Rp 396,280.00
5.20.2 Tenaga
0.800 Org Pekerja @ Rp 28,000.00 = Rp 22,400.00
0.040 Org Mandor @ Rp 46,000.00 = Rp 1,840.00
Jumlah (2) = Rp 121,740.00
Jumlah (1) + (2) = Rp 518,020.00
BIDANG BANGUNAN
5.21 1 m Pasang pintu teakwood & formika, rangka kayu kamper

5.21.1 Bahan
0.800 Lt Lem kayu @ Rp 9,000.00 = Rp 7,200.00
0.400 Lbr Formica @ Rp 123,200.00 = Rp 49,280.00
Jumlah (1) = Rp 188,631.20
5.21.2 Tenaga
0.800 Org Pekerja @ Rp 28,000.00 = Rp 22,400.00
0.040 Org Mandor @ Rp 46,000.00 = Rp 1,840.00
Jumlah (2) = Rp 121,740.00
Jumlah (1) + (2) = Rp 310,371.20
5.22 1 m2 Pasang pintu teakwood & formika, rangka kayu jati

5.22.1 Bahan
0.800 Lt Lem kayu @ Rp 9,000.00 = Rp 7,200.00
0.500 Lbr Formica @ Rp 123,200.00 = Rp 61,600.00
Jumlah (1) = Rp 357,280.00
5.22.2 Tenaga
0.800 Org Pekerja @ Rp 28,000.00 = Rp 22,400.00
0.040 Org Mandor @ Rp 46,000.00 = Rp 1,840.00
Jumlah (2) = Rp 121,740.00
Jumlah (1) + (2) = Rp 479,020.00
5.23 1 m Pasang pintu teakwood & formika, rangka kayu kamper ( divernis )
5.23.1 Bahan
0.800 Lt Lem kayu @ Rp 9,000.00 = Rp 7,200.00
0.500 Lt Vernis @ Rp - = Rp -
0.500 Lbr Formica @ Rp 123,200.00 = Rp 61,600.00
Jumlah (1) = Rp 208,751.20
5.23.2 Tenaga
0.800 Org Pekerja @ Rp 28,000.00 = Rp 22,400.00
0.040 Org Mandor @ Rp 46,000.00 = Rp 1,840.00
Jumlah (2) = Rp 121,740.00
Jumlah (1) + (2) = Rp 330,491.20
5.24 1 m2 Pasang pintu formika double, rangka kayu jati

5.24.1 Bahan
1.200 Lt Lem kayu @ Rp 9,000.00 = Rp 10,800.00
BIDANG BANGUNAN
1.000 Lbr Playwood 4' x 8' x 4 mm @ Rp 78,000.00 = Rp 78,000.00

1.000 Lbr Formica @ Rp 123,200.00 = Rp 123,200.00
Jumlah (1) = Rp 461,480.00
5.24.2 Tenaga
1.000 Org Pekerja @ Rp 28,000.00 = Rp 28,000.00
0.050 Org Mandor @ Rp 46,000.00 = Rp 2,300.00
Jumlah (2) = Rp 131,700.00
Jumlah (1) + (2) = Rp 593,180.00
5.25 1 m Pasang pintu formika double, rangka kayu kamper

5.25.1 Bahan
1.200 Lt Lem kayu @ Rp 9,000.00 = Rp 10,800.00
1.000 Lbr Formica @ Rp 123,200.00 = Rp 123,200.00
Jumlah (1) = Rp 312,951.20
5.25.2 Tenaga
1.000 Org Pekerja @ Rp 28,000.00 = Rp 28,000.00
0.050 Org Mandor @ Rp 46,000.00 = Rp 2,300.00
Jumlah (2) = Rp 131,700.00
Jumlah (1) + (2) = Rp 444,651.20
5.26 1 m3 Pasang konstruksi kuda - kuda kayu jati

5.26.1 Bahan
Jumlah (1) = Rp 14,002,620.00
5.26.2 Tenaga
4.000 Org Pekerja @ Rp 28,000.00 = Rp 112,000.00
0.200 Org Mandor @ Rp 46,000.00 = Rp 9,200.00
Jumlah (2) = Rp 589,200.00
Jumlah (1) + (2) = Rp 14,591,820.00
BIDANG BANGUNAN
5.27 1 m Pasang konstruksi kuda-kuda kayu kamper

5.27.1 Bahan
Jumlah (1) = Rp 5,026,620.00
5.27.2 Tenaga
4.000 Org Pekerja @ Rp 28,000.00 = Rp 112,000.00
0.200 Org Mandor @ Rp 46,000.00 = Rp 9,200.00
Jumlah (2) = Rp 589,200.00
Jumlah (1) + (2) = Rp 5,615,820.00
5.28 1 m Pasang konstruksi kuda-kuda kayu Meranti

5.28.1 Bahan
1.100 M Kayu meranti balok @ Rp 1,800,000.00 = Rp 1,980,000.00
Jumlah (1) = Rp 2,122,620.00
5.28.2 Tenaga
4.000 Org Pekerja @ Rp 28,000.00 = Rp 112,000.00
0.200 Org Mandor @ Rp 46,000.00 = Rp 9,200.00
Jumlah (2) = Rp 589,200.00
Jumlah (1) + (2) = Rp 2,711,820.00
5.29 1 m Pasang konstruksi kuda-kuda kayu kruing

5.29.1 Bahan
1.100 M Kayu kruing, balok @ Rp 3,198,000.00 = Rp 3,517,800.00
Jumlah (1) = Rp 3,660,420.00
5.29.2 Tenaga
4.000 Org Pekerja @ Rp 28,000.00 = Rp 112,000.00
0.200 Org Mandor @ Rp 46,000.00 = Rp 9,200.00
Jumlah (2) = Rp 589,200.00
Jumlah (1) + (2) = Rp 4,249,620.00
BIDANG BANGUNAN
5.30 1 m Pasang kaso + reng genteng kodok kayu kamper

5.30.1 Bahan
Jumlah (1) = Rp 54,540.00
5.30.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 6,930.00
Jumlah (1) + (2) = Rp 61,470.00
5.31 1 m Pasang kaso + reng genteng kodok kayu borneo / Meranti

5.31.1 Bahan
0.012 M Kayu borneo, balok @ Rp 1,800,000.00 = Rp 21,600.00
Jumlah (1) = Rp 22,860.00
5.31.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 6,930.00
Jumlah (1) + (2) = Rp 29,790.00
5.32 1 m Pasang kaso + reng genteng kodok kayu Jati

5.32.1 Bahan
Jumlah (1) = Rp 177,660.00
5.32.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 6,930.00
Jumlah (1) + (2) = Rp 184,590.00
BIDANG BANGUNAN
5.33 1 m Pasang kaso + reng genteng beton kayu kruing

5.33.1 Bahan
0.014 M Kayu kruing, balok @ Rp 3,198,000.00 = Rp 44,772.00
Jumlah (1) = Rp 46,032.00
5.33.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 6,930.00
Jumlah (1) + (2) = Rp 52,962.00
5.34 1 m Pasang kaso + reng genteng beton kayu Meranti

5.34.1 Bahan
Jumlah (1) = Rp 26,460.00
5.34.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 6,930.00
Jumlah (1) + (2) = Rp 33,390.00
5.35 1 m Pasang kaso + reng atap sirap kayu kamper

5.35.1 Bahan
Jumlah (1) = Rp 734,280.00
5.35.2 Tenaga
0.120 Org Pekerja @ Rp 28,000.00 = Rp 3,360.00
0.006 Org Mandor @ Rp 46,000.00 = Rp 276.00
Jumlah (2) = Rp 8,316.00
Jumlah (1) + (2) = Rp 742,596.00
BIDANG BANGUNAN
5.36 1 m Pasang kaso + reng atap sirap kayu Meranti

5.36.1 Bahan
Jumlah (1) = Rp 298,680.00
5.36.2 Tenaga
0.120 Org Pekerja @ Rp 28,000.00 = Rp 3,360.00
0.006 Org Mandor @ Rp 46,000.00 = Rp 276.00
Jumlah (2) = Rp 8,316.00
Jumlah (1) + (2) = Rp 306,996.00
5.37 1 m Pasang rangka langit - langit ( 1.00 x 1.00 ) m, kayu jati

5.37.1 Bahan
Jumlah (1) = Rp 152,040.00
5.37.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.075 Org Mandor @ Rp 46,000.00 = Rp 3,450.00
Jumlah (2) = Rp 10,750.00
Jumlah (1) + (2) = Rp 162,790.00
5.38 1 m Pasang rangka langit-langit (1.00 x 1.00) m, kayu kamper

5.38.1 Bahan
Jumlah (1) = Rp 54,120.00
5.38.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.075 Org Mandor @ Rp 46,000.00 = Rp 3,450.00
Jumlah (2) = Rp 10,750.00
Jumlah (1) + (2) = Rp 64,870.00
BIDANG BANGUNAN
5.39 1 m Pasang rangka langit-langit (1.00 x 1.00) m, kayu Meranti

5.39.1 Bahan
Jumlah (1) = Rp 22,440.00
5.39.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.015 Org Mandor @ Rp 46,000.00 = Rp 690.00
Jumlah (2) = Rp 7,990.00
Jumlah (1) + (2) = Rp 30,430.00
5.40 1 m Pasang rangka langit-langit (30 x 60) cm, kayu jati

5.40.1 Bahan
Jumlah (1) = Rp 291,060.00
5.40.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.010 Org Mandor @ Rp 46,000.00 = Rp 460.00
Jumlah (2) = Rp 17,760.00
Jumlah (1) + (2) = Rp 308,820.00
5.41 1 m Pasang rangka langit-langit (30 x 60) cm, kayu kamper

5.41.1 Bahan
Jumlah (1) = Rp 103,380.00
5.41.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.010 Org Mandor @ Rp 46,000.00 = Rp 460.00
Jumlah (2) = Rp 17,760.00
Jumlah (1) + (2) = Rp 121,140.00
BIDANG BANGUNAN
5.42 1 m Pasang rangka langit-langit (30 x 60) cm, kayu borneo / Meranti
5.42.1 Bahan
Jumlah (1) = Rp 42,660.00
5.42.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.010 Org Mandor @ Rp 46,000.00 = Rp 460.00
Jumlah (2) = Rp 17,760.00
Jumlah (1) + (2) = Rp 60,420.00
5.43 1 m Pasang rangka langit-langit (30 x 30) cm, kayu jati

5.43.1 Bahan
Jumlah (1) = Rp 341,880.00
5.43.2 Tenaga
0.250 Org Pekerja @ Rp 28,000.00 = Rp 7,000.00
0.0125 Org Mandor @ Rp 46,000.00 = Rp 575.00
Jumlah (2) = Rp 21,225.00
Jumlah (1) + (2) = Rp 363,105.00
5.44 1 m Pasang rangka langit-langit (30 x 30) cm, kayu kamper

5.44.1 Bahan
Jumlah (1) = Rp 121,560.00
5.44.2 Tenaga
0.250 Org Pekerja @ Rp 28,000.00 = Rp 7,000.00
0.0125 Org Mandor @ Rp 46,000.00 = Rp 575.00
Jumlah (2) = Rp 21,225.00
Jumlah (1) + (2) = Rp 142,785.00
BIDANG BANGUNAN
5.45 1 m Pasang rangka langit-langit (30 x 30) cm, kayu borneo / Meranti
5.45.1 Bahan
Jumlah (1) = Rp 50,280.00
5.45.2 Tenaga
0.250 Org Pekerja @ Rp 28,000.00 = Rp 7,000.00
0.0125 Org Mandor @ Rp 46,000.00 = Rp 575.00
Jumlah (2) = Rp 21,225.00
Jumlah (1) + (2) = Rp 71,505.00
5.46 1 m' Pasang lisplang ukuran (3 x 20) cm, kayu jati

5.46.1 Bahan
Jumlah (1) = Rp 91,140.00
5.46.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 11,030.00
Jumlah (1) + (2) = Rp 102,170.00

5.47.1 Bahan
Jumlah (1) = Rp 36,578.40
5.47.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 10,830.00
Jumlah (1) + (2) = Rp 47,408.40
BIDANG BANGUNAN
5.48 1 m' Pasang lisplang ukuran (3 x 30) cm, kayu jati

5.48.1 Bahan
Jumlah (1) = Rp 139,020.00
5.48.2 Tenaga
0.110 Org Pekerja @ Rp 28,000.00 = Rp 3,080.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 11,890.00
Jumlah (1) + (2) = Rp 150,910.00

5.49.1 Bahan
Jumlah (1) = Rp 55,662.00
5.49.2 Tenaga
0.110 Org Pekerja @ Rp 28,000.00 = Rp 3,080.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 11,890.00
Jumlah (1) + (2) = Rp 67,552.00
5.50 1 m' Pasang lisplang ukuran 2 x(3 x 20) cm, kayu kamper
5.50.1 Bahan
Jumlah (1) = Rp 73,323.00
5.50.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.075 Org Mandor @ Rp 46,000.00 = Rp 3,450.00
Jumlah (2) = Rp 17,400.00
Jumlah (1) + (2) = Rp 90,723.00
BIDANG BANGUNAN

5.51.1 Bahan
= Rp 21,846.60
5.51.2 Tenaga
0.050 Org Pekerja @ Rp 28,000.00 = Rp 1,400.00
0.025 Org Mandor @ Rp 46,000.00 = Rp 1,150.00
Jumlah (2) = Rp 4,500.00
Jumlah (1) + (2) = Rp 26,346.60
5.52 1 m' Pasang lisplang ukuran (2 x 20) cm, kayu meranti

5.52.1 Bahan
Jumlah (1) = Rp 9,228.00
5.52.2 Tenaga
0.050 Org Pekerja @ Rp 28,000.00 = Rp 1,400.00
0.025 Org Mandor @ Rp 46,000.00 = Rp 1,150.00
Jumlah (2) = Rp 4,500.00
Jumlah (1) + (2) = Rp 13,728.00
5.53 1 m Pasang rangka dinding pemisah kayu kamper

5.53.1 Bahan
Jumlah (1) = Rp 122,574.00
5.53.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.075 Org Mandor @ Rp 46,000.00 = Rp 3,450.00
Jumlah (2) = Rp 25,200.00
Jumlah (1) + (2) = Rp 147,774.00
BIDANG BANGUNAN
5.54 1 m Pasang rangka dinding pemisah kayu Meranti

5.54.1 Bahan
Jumlah (1) = Rp 50,220.00
5.54.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.075 Org Mandor @ Rp 46,000.00 = Rp 3,450.00
Jumlah (2) = Rp 25,200.00
Jumlah (1) + (2) = Rp 75,420.00
5.55 1 m Pasang dinding pemisah teakwood rangkap, rangka kayu kamper

5.55.1 Bahan
Jumlah (1) = Rp 187,374.00
5.55.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.075 Org Mandor @ Rp 46,000.00 = Rp 3,450.00
Jumlah (2) = Rp 25,200.00
Jumlah (1) + (2) = Rp 212,574.00
5.56 1 m Pasang dinding pemisah plywood rangkap, rangka kayu kamper

5.56.1 Bahan
0.560 Lt Lem kayu @ Rp 9,000.00 = Rp 5,040.00
Jumlah (1) = Rp 205,614.00
5.56.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.010 Org Mandor @ Rp 46,000.00 = Rp 460.00
Jumlah (2) = Rp 29,460.00
Jumlah (1) + (2) = Rp 235,074.00
BIDANG BANGUNAN
5.57 1 m Pasang dinding lambriziring dari papan jati

5.57.1 Bahan
0.150 Kg Paku skrup 3,5" @ Rp 9,600.00 = Rp 1,440.00
Jumlah (1) = Rp 90,480.00
5.57.2 Tenaga
0.600 Org Pekerja @ Rp 28,000.00 = Rp 16,800.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 88,380.00
Jumlah (1) + (2) = Rp 178,860.00
5.58 1 m Pasang plywood tebal 4 mm, untuk dinding

5.58.1 Bahan
Jumlah (1) = Rp 31,620.00
5.58.2 Tenaga
0.025 Org Pekerja @ Rp 28,000.00 = Rp 700.00
0.0013 Org Mandor @ Rp 46,000.00 = Rp 59.80
Jumlah (2) = Rp 3,684.80
Jumlah (1) + (2) = Rp 35,304.80
5.59 1 m' Pasang list plafond - kayu meranti

5.59.1 Bahan
1.050 M' Kayu meranti, balok @ Rp 1,800,000.00 = Rp 1,890,000.00
Jumlah (1) = Rp 1,890,000.00
5.59.2 Tenaga
0.021 Org Pekerja @ Rp 28,000.00 = Rp 588.00
0.001 Org Mandor @ Rp 46,000.00 = Rp 46.00
Jumlah (2) = Rp 1,449.00
Jumlah (1) + (2) = Rp 1,891,449.00
BIDANG BANGUNAN
6. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP ATAP
6.1 1 m Pasang Genting lokal model Karangpilang ( Kodok )

6.1.1 Bahan
25.000 Bh Genteng kodok @ Rp 1,500.00 = Rp 37,500.00
Jumlah (1) = Rp 37,500.00

6.1.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.008 Org Mandor @ Rp 46,000.00 = Rp 368.00
Jumlah (2) = Rp 7,513.00
Jumlah (1) + (2) = Rp 45,013.00
6.2 1 m Pasang genteng Karang Pilang
6.2.1 Bahan
23.000 Bh Genteng Karang Pilang ( Bambe ) @ Rp 2,550.00 = Rp 58,650.00
Jumlah (1) = Rp 58,650.00
6.2.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.008 Org Mandor @ Rp 46,000.00 = Rp 368.00
Jumlah (2) = Rp 6,908.00
Jumlah (1) + (2) = Rp 65,558.00
6.3 1 m Pasang genteng Keramik / Glasur
6.3.1 Bahan
14.000 Bh Genting keramik @ Rp 7,200.00 = Rp 100,800.00
Jumlah (1) = Rp 100,800.00
6.3.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.008 Org Mandor @ Rp 46,000.00 = Rp 368.00
Jumlah (2) = Rp 6,908.00
Jumlah (1) + (2) = Rp 107,708.00
6.4 1 m' Pasang Bubungan lokal model Karangpilang ( Kodok )

6.4.1 Bahan
5.000 Bh Genteng bubung lokal model Kr.Pilang @ Rp 5,750.00 = Rp 28,750.00
Jumlah (1) = Rp 38,935.60
6.4.2 Tenaga
0.400 Org Pekerja @ Rp 28,000.00 = Rp 11,200.00
0.002 Org Mandor @ Rp 46,000.00 = Rp 92.00
Jumlah (2) = Rp 19,092.00
Jumlah (1) + (2) = Rp 58,027.60
BIDANG BANGUNAN
7. ANALISA BIAYA KONSTRUKSI PEKERJAAN PLESTERAN

7.1.1 Bahan
Jumlah (1) = Rp 7,542.42
7.1.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.010 Org Mandor @ Rp 46,000.00 = Rp 460.00
Jumlah (2) = Rp 11,535.00
Jumlah (1) + (2) = Rp 19,077.42

7.2.1 Bahan
Jumlah (1) = Rp 5,532.42
7.2.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.010 Org Mandor @ Rp 46,000.00 = Rp 460.00
Jumlah (2) = Rp 11,535.00
Jumlah (1) + (2) = Rp 17,067.42

7.3.1 Bahan
Jumlah (1) = Rp 11,991.00
7.3.2 Tenaga
0.250 Org Pekerja @ Rp 28,000.00 = Rp 7,000.00
0.0125 Org Mandor @ Rp 46,000.00 = Rp 575.00
Jumlah (2) = Rp 14,875.00
Jumlah (1) + (2) = Rp 26,866.00
BIDANG BANGUNAN

7.4.1 Bahan
Jumlah (1) = Rp 8,460.36
7.4.2 Tenaga
0.250 Org Pekerja @ Rp 28,000.00 = Rp 7,000.00
0.0125 Org Mandor @ Rp 46,000.00 = Rp 575.00
Jumlah (2) = Rp 14,875.00
Jumlah (1) + (2) = Rp 23,335.36
7.5 1 m Plesteran 1 Pc : 3 Ps, tebal 25 mm

7.5.1 Bahan
Jumlah (1) = Rp 13,732.50
7.5.2 Tenaga
0.300 Org Pekerja @ Rp 28,000.00 = Rp 8,400.00
0.013 Org Mandor @ Rp 46,000.00 = Rp 598.00
Jumlah (2) = Rp 16,298.00
Jumlah (1) + (2) = Rp 30,030.50
7.6 1 m Plesteran 1 Pc : 3 Ps, tebal 30 mm

7.6.1 Bahan
Jumlah (1) = Rp 16,215.30
7.6.2 Tenaga
0.320 Org Pekerja @ Rp 28,000.00 = Rp 8,960.00
0.015 Org Mandor @ Rp 46,000.00 = Rp 690.00
Jumlah (2) = Rp 18,775.00
Jumlah (1) + (2) = Rp 34,990.30
BIDANG BANGUNAN
8. ANALISA BIAYA KONSTRUKSI PEKERJAAN LANGIT - LANGIT
8.1 1 m Langit - langit asbes (1,00 x 1,00) m, tebal 3,5 mm

8.1.1 Bahan
1.100 Lbr Pelat asbes tebal 3,5 mm @ Rp 9,600.00 = Rp 10,560.00
0.010 Kg Paku @ Rp 8,400.00 = Rp 84.00
Jumlah (1) = Rp 10,644.00
8.1.2 Tenaga
0.030 Org Pekerja @ Rp 28,000.00 = Rp 840.00
0.0015 Org Mandor @ Rp 46,000.00 = Rp 69.00
Jumlah (2) = Rp 2,239.00
Jumlah (1) + (2) = Rp 12,883.00
8.2 1 m Langit - langit plywood (30 x 60) cm, tebal 6 mm

8.2.1 Bahan
0.030 Kg Paku @ Rp 8,400.00 = Rp 252.00
Jumlah (1) = Rp 54,252.00
8.2.2 Tenaga
0.070 Org Pekerja @ Rp 28,000.00 = Rp 1,960.00
0.0035 Org Mandor @ Rp 46,000.00 = Rp 161.00
Jumlah (2) = Rp 6,021.00
Jumlah (1) + (2) = Rp 60,273.00
BIDANG BANGUNAN

8.3.1 Bahan
0.030 Kg Paku @ Rp 8,400.00 = Rp 252.00
Jumlah (1) = Rp 30,627.00
8.3.2 Tenaga
0.070 Org Pekerja @ Rp 28,000.00 = Rp 1,960.00
0.0035 Org Mandor @ Rp 46,000.00 = Rp 161.00
Jumlah (2) = Rp 6,021.00
Jumlah (1) + (2) = Rp 36,648.00

8.4.1 Bahan
0.030 Kg Paku @ Rp 8,400.00 = Rp 252.00
Jumlah (1) = Rp 56,502.00
8.4.2 Tenaga
0.070 Org Pekerja @ Rp 28,000.00 = Rp 1,960.00
0.0035 Org Mandor @ Rp 46,000.00 = Rp 161.00
Jumlah (2) = Rp 6,021.00
Jumlah (1) + (2) = Rp 62,523.00

8.5.1 Bahan
0.030 Kg Paku @ Rp 8,400.00 = Rp 252.00
Jumlah (1) = Rp 14,832.00
8.5.2 Tenaga
0.070 Org Pekerja @ Rp 28,000.00 = Rp 1,960.00
0.0035 Org Mandor @ Rp 46,000.00 = Rp 161.00
Jumlah (2) = Rp 6,021.00
Jumlah (1) + (2) = Rp 20,853.00
BIDANG BANGUNAN

8.6.1 Bahan
0.030 Kg Paku @ Rp 8,400.00 = Rp 252.00
Jumlah (1) = Rp 15,439.50
8.6.2 Tenaga
0.070 Org Pekerja @ Rp 28,000.00 = Rp 1,960.00
0.0035 Org Mandor @ Rp 46,000.00 = Rp 161.00
Jumlah (2) = Rp 6,021.00
Jumlah (1) + (2) = Rp 21,460.50
8.7 1 m Langit - langit soft board

8.7.1 Bahan
0.350 Lbr Soft board 4' x 8' x 4 mm @ Rp - = Rp -
Jumlah (1) = Rp 252.00
8.7.2 Tenaga
0.600 Org Pekerja @ Rp 28,000.00 = Rp 16,800.00
0.003 Org Mandor @ Rp 46,000.00 = Rp 138.00
Jumlah (2) = Rp 20,838.00
Jumlah (1) + (2) = Rp 21,090.00
8.8 1 m' List langit - langit kayu profil

8.8.1 Bahan
1.100 M List kayu profil @ Rp 1,320.00 = Rp 1,452.00
0.010 Kg Paku @ Rp 8,400.00 = Rp 84.00
Jumlah (1) = Rp 1,536.00
8.8.2 Tenaga
0.030 Org Pekerja @ Rp 28,000.00 = Rp 840.00
0.003 Org Mandor @ Rp 46,000.00 = Rp 138.00
Jumlah (2) = Rp 2,228.00
Jumlah (1) + (2) = Rp 3,764.00
BIDANG BANGUNAN
8.9 1 m Langit - langit asbes (1,00 x 1,00)m, Tebal 4 mm, rangka Meranti
8.9.1 Bahan
1.100 Lbr Asbes 1,00 x 1,00 m @ Rp 9,600.00 = Rp 10,560.00
Jumlah (1) = Rp 32,664.00
8.9.2 Tenaga
0.180 Org Pekerja @ Rp 28,000.00 = Rp 5,040.00
0.009 Org Mandor @ Rp 46,000.00 = Rp 414.00
Jumlah (2) = Rp 17,934.00
Jumlah (1) + (2) = Rp 50,598.00
8.10 1 m Langit - langit plywood 4 mm + rangka kayu borneo / Meranti

8.10.1 Bahan
0.023 M Kayu borneo @ Rp 1,800,000.00 = Rp 41,400.00
Jumlah (1) = Rp 73,494.00
8.10.2 Tenaga
0.270 Org Pekerja @ Rp 28,000.00 = Rp 7,560.00
0.0135 Org Mandor @ Rp 46,000.00 = Rp 621.00
Jumlah (2) = Rp 23,781.00
Jumlah (1) + (2) = Rp 97,275.00
8.11 1 m Langit - langit gypsum board, tebal 9 mm

8.11.1 Bahan
0.364 Lbr Gypsum board (120 x 240 x 9) mm @ Rp 85,100.00 = Rp 30,976.40
0.110 Kg Paku @ Rp 8,400.00 = Rp 924.00
Jumlah (1) = Rp 31,900.40
8.11.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 4,980.00
Jumlah (1) + (2) = Rp 36,880.40
BIDANG BANGUNAN
9. ANALISA BIAYA KONSTRUKSI PEKERJAAN SANITASI
9.1 Memasang 1 buah kloset duduk / monoblok

9.1.1 Bahan
1 Bh Kloset duduk / monoblok @ Rp 1,680,000.00 = Rp 1,680,000.00
Jumlah (1) Rp 1,780,800.00
9.1.2 Tenaga
3.300 Org Pekerja @ Rp 28,000.00 = Rp 92,400.00
0.160 Org Mandor @ Rp 46,000.00 = Rp 7,360.00
Jumlah (2) = Rp 135,550.00
Jumlah (1) + (2) = Rp 1,916,350.00
9.2 Memasang 1 buah kloset jongkok porselen

9.2.1 Bahan
1.000 Bh Kloset jongkok porselen @ Rp 90,000.00 = Rp 90,000.00
Jumlah (1) Rp 96,207.00
9.2.2 Tenaga
1.000 Org Pekerja @ Rp 28,000.00 = Rp 28,000.00
0.100 Org Mandor @ Rp 46,000.00 = Rp 4,600.00
Jumlah (2) = Rp 57,975.00
Jumlah (1) + (2) = Rp 154,182.00
9.3 Memasang 1 buah kloset jongkok teraso

9.3.1 Bahan
1.000 Bh Kloset jongkok teraso @ Rp 34,500.00 = Rp 34,500.00
Jumlah (1) Rp 43,647.00
9.3.2 Tenaga
1.000 Org Pekerja @ Rp 28,000.00 = Rp 28,000.00
0.110 Org Mandor @ Rp 46,000.00 = Rp 5,060.00
Jumlah (2) = Rp 93,810.00
Jumlah (1) + (2) = Rp 137,457.00
BIDANG BANGUNAN
9.4 Memasang 1 buah urinoir

9.4.1 Bahan
1.000 Bh Urinoir @ Rp 264,000.00 = Rp 264,000.00
30% Harga urinoir Perlengkapan @ Rp 79,200.00 = Rp 79,200.00
Jumlah (1) Rp 349,407.00
9.4.2 Tenaga
1.000 Org Pekerja @ Rp 28,000.00 = Rp 28,000.00
0.100 Org Mandor @ Rp 46,000.00 = Rp 4,600.00
Jumlah (2) = Rp 69,100.00
Jumlah (1) + (2) = Rp 418,507.00
9.5 Memasang 1 buah wastafel

9.5.1 Bahan
1.000 Bh Wastafel @ Rp 240,000.00 = Rp 240,000.00
Jumlah (1) Rp 275,007.00
9.5.2 Tenaga
1.200 Org Pekerja @ Rp 28,000.00 = Rp 33,600.00
0.100 Org Mandor @ Rp 46,000.00 = Rp 4,600.00
Jumlah (2) = Rp 91,325.00
Jumlah (1) + (2) = Rp 366,332.00
9.6 Memasang 1 buah bak mandi Fibreglass volume 0,30 m

9.6.1 Bahan
1.000 Bh Bak fibreglass @ Rp 230,000.00 = Rp 230,000.00
Jumlah (1) Rp 271,400.00
9.6.2 Tenaga
1.800 Org Pekerja @ Rp 28,000.00 = Rp 50,400.00
0.110 Org Mandor @ Rp 46,000.00 = Rp 5,060.00
Jumlah (2) = Rp 164,810.00
Jumlah (1) + (2) = Rp 436,210.00
BIDANG BANGUNAN
9.7 Memasang 1 buah bak mandi batu bata volume 0,30 m

9.7.1 Bahan
0.400 M Batu bata @ Rp 420.00 = Rp 168.00
360.000 Bh Porselen (11 x 11) cm @ Rp 39,600.00 = Rp 14,256,000.00
6.000 Kg Semen nat @ Rp 1,740.00 = Rp 10,440.00
Jumlah (1) Rp 14,400,978.00
9.7.2 Tenaga
6.000 Org Pekerja @ Rp 28,000.00 = Rp 168,000.00
0.300 Org Mandor @ Rp 46,000.00 = Rp 13,800.00
Jumlah (2) = Rp 291,300.00
Jumlah (1) + (2) = Rp 14,692,278.00
9.8 1 Membuat 1 buah bak beton volume 1 m air

9.8.1 Bahan
0.900 M Beton 1 : 1 : 2 @ = Rp -
180.000 Kg Besi beton @ = Rp -
8.000 M Kayu cetakan @ = Rp -
5.000 M Ubin porselen @ = Rp -
10% Harga total bahan Perlengkapan @ = Rp -
Jumlah (1) Rp -
9.8.2 Tenaga
3.500 Org Pekerja @ Rp 28,000.00 = Rp 98,000.00
0.900 Org Mandor @ Rp 46,000.00 = Rp 41,400.00
Jumlah (2) = Rp 321,650.00
Jumlah (1) + (2) = Rp 321,650.00
9.9 Memasang 1 buah bak fibreglass volume 1 m air

9.9.1 Bahan
1.000 Bh Bak fiberglass @ Rp 230,000.00 = Rp 230,000.00
Jumlah (1) Rp 257,600.00
9.9.2 Tenaga
3.000 Org Pekerja @ Rp 28,000.00 = Rp 84,000.00
0.900 Org Mandor @ Rp 46,000.00 = Rp 41,400.00
Jumlah (2) = Rp 307,650.00
Jumlah (1) + (2) = Rp 565,250.00
BIDANG BANGUNAN
9.10 Memasang 1 m' pipa beton/ beton buis, diameter 20 cm

9.10.1 Bahan
0.045 M Pasir urug @ Rp 71,500.00 = Rp 3,217.50
Jumlah (1) = Rp 159,022.80
9.10.2 Tenaga
0.140 Org Pekerja @ Rp 28,000.00 = Rp 3,920.00
0.007 Org Mandor @ Rp 46,000.00 = Rp 322.00
Jumlah (2) = Rp 6,797.00
Jumlah (1) + (2) = Rp 165,819.80
9.11 Memasang 1 m' pipa beton/beton buis, diameter 30 cm

9.11.1 Bahan
0.045 M Pasir urug @ Rp 71,500.00 = Rp 3,217.50
Jumlah (1) = Rp 171,022.80
9.11.2 Tenaga
0.380 Org Pekerja @ Rp 28,000.00 = Rp 10,640.00
0.019 Org Mandor @ Rp 46,000.00 = Rp 874.00
Jumlah (2) = Rp 18,449.00
Jumlah (1) + (2) = Rp 189,471.80

9.12.1 Bahan
0.045 M Pasir urug @ Rp 71,500.00 = Rp 3,217.50
1.350 m2 Plester 1:3 @ Rp 19,077.42 = Rp 25,754.52
Jumlah (1) = Rp 108,526.90
9.12.2 Tenaga
0.140 Org Pekerja @ Rp 28,000.00 = Rp 3,920.00
0.007 Org Mandor @ Rp 46,000.00 = Rp 322.00
Jumlah (2) = Rp 6,797.00
Jumlah (1) + (2) = Rp 115,323.90

9.13.1 Bahan
0.045 M Pasir urug @ Rp 71,500.00 = Rp 3,217.50
1.350 m2 Plester 1:3 @ Rp 19,077.42 = Rp 25,754.52
Jumlah (1) = Rp 119,326.90
9.13.2 Tenaga
0.140 Org Pekerja @ Rp 28,000.00 = Rp 3,920.00
0.007 Org Mandor @ Rp 46,000.00 = Rp 322.00
Jumlah (2) = Rp 6,797.00
Jumlah (1) + (2) = Rp 126,123.90
9.14.1 Bahan
0.145 M Batu bata @ Rp 420.00 = Rp 60.90
Jumlah (1) Rp 75,838.90
9.14.2 Tenaga
3.200 Org Pekerja @ Rp 28,000.00 = Rp 89,600.00
0.016 Org Mandor @ Rp 46,000.00 = Rp 736.00
BIDANG BANGUNAN
Jumlah (2) = Rp 123,383.50

Jumlah (1) + (2) = Rp 199,222.40
BIDANG BANGUNAN
9.15.1 Bahan
0.250 M Batu bata @ Rp 420.00 = Rp 105.00
Jumlah (1) Rp 111,510.50
9.15.2 Tenaga
1.420 Org Pekerja @ Rp 28,000.00 = Rp 39,760.00
0.071 Org Mandor @ Rp 46,000.00 = Rp 3,266.00
Jumlah (2) = Rp 60,278.50
Jumlah (1) + (2) = Rp 171,789.00
9.16.1 Bahan
0.371 M Batu bata @ Rp 420.00 = Rp 155.82
Jumlah (1) Rp 169,260.02
9.16.2 Tenaga
2.160 Org Pekerja @ Rp 28,000.00 = Rp 60,480.00
0.108 Org Mandor @ Rp 46,000.00 = Rp 4,968.00
0.100 Org Tukang gali @ Jumlah (2) = Rp 91,728.00
Jumlah (1) + (2) = Rp 260,988.02

9.17.1 Bahan
Jumlah (1) Rp 24,800.00
9.17.2 Tenaga
0.054 Org Pekerja @ Rp 28,000.00 = Rp 1,512.00
0.027 Org Mandor @ Rp 46,000.00 = Rp 1,242.00
Jumlah (2) = Rp 6,039.00
Jumlah (1) + (2) = Rp 30,839.00
BIDANG BANGUNAN

9.18.1 Bahan
Jumlah (1) Rp 31,000.00
9.18.2 Tenaga
0.054 Org Pekerja @ Rp 28,000.00 = Rp 1,512.00
0.027 Org Mandor @ Rp 46,000.00 = Rp 1,242.00
Jumlah (2) = Rp 6,039.00
Jumlah (1) + (2) = Rp 37,039.00

9.19.1 Bahan
Jumlah (1) Rp 40,300.00
9.19.2 Tenaga
0.054 Org Pekerja @ Rp 28,000.00 = Rp 1,512.00
0.027 Org Mandor @ Rp 46,000.00 = Rp 1,242.00
Jumlah (2) = Rp 6,039.00
Jumlah (1) + (2) = Rp 46,339.00

9.20.1 Bahan
1.200 1,2 M' Pipa galvanis @ #REF! = #REF!
35,0% Harga pipa Perlengkapan @ #REF! = #REF!
Jumlah (1) #REF!
9.20.2 Tenaga
0.108 Org Pekerja @ Rp 28,000.00 = Rp 3,024.00
0.0054 Org Mandor @ Rp 46,000.00 = Rp 248.40
Jumlah (2) = Rp 9,842.40
Jumlah (1) + (2) = #REF!

9.21.1 Bahan
1.200 M' Pipa PVC @ Rp 5,100.00 = Rp 6,120.00
Jumlah (1) Rp 7,905.00
9.21.2 Tenaga
0.036 Org Pekerja @ Rp 28,000.00 = Rp 1,008.00
0.0018 Org Mandor @ Rp 46,000.00 = Rp 82.80
Jumlah (2) = Rp 3,280.80
Jumlah (1) + (2) = Rp 11,185.80
BIDANG BANGUNAN

9.22.1 Bahan
1.200 M' Pipa PVC @ Rp 6,000.00 = Rp 7,200.00
Jumlah (1) Rp 9,300.00
9.22.2 Tenaga
0.036 Org Pekerja @ Rp 28,000.00 = Rp 1,008.00
0.0018 Org Mandor @ Rp 46,000.00 = Rp 82.80
Jumlah (2) = Rp 3,280.80
Jumlah (1) + (2) = Rp 12,580.80
9.23 Memasang 1 m' pipa PVC diameter 3" AW

9.23.1 Bahan
1.200 M' Pipa PVC @ Rp 34,500.00 = Rp 41,400.00
Jumlah (1) Rp 53,475.00
9.23.2 Tenaga
0.081 Org Pekerja @ Rp 28,000.00 = Rp 2,268.00
0.0041 Org Mandor @ Rp 46,000.00 = Rp 188.60
Jumlah (2) = Rp 7,384.10
Jumlah (1) + (2) = Rp 60,859.10
BIDANG BANGUNAN
9.24 Memasang 1 m' pipa PVC tipe AW diameter 4"

9.24.1 Bahan
1.200 M' Pipa PVC @ Rp 50,100.00 = Rp 60,120.00
Jumlah (1) Rp 77,655.00
9.24.2 Tenaga
0.081 Org Pekerja @ Rp 28,000.00 = Rp 2,268.00
0.0041 Org Mandor @ Rp 46,000.00 = Rp 188.60
Jumlah (2) = Rp 7,384.10
Jumlah (1) + (2) = Rp 85,039.10
9.25 Memasang 1 bh bak cuci piring stainless steel

9.25.1 Bahan
1.000 Bh Bak cuci stainless steel @ = Rp -
1.000 Set Water drain + asesories @ = Rp -
Jumlah (1) Rp -
9.25.2 Tenaga
0.030 Org Pekerja @ Rp 28,000.00 = Rp 840.00
0.0015 Org Mandor @ Rp 46,000.00 = Rp 69.00
Jumlah (2) = Rp 11,859.00
Jumlah (1) + (2) = Rp 11,859.00
9.26 Memasang 1 bh bak cuci piring teraso

9.26.1 Bahan
1.000 Bh Bak cuci teraso @ = Rp -
1.000 Bh Water drain + asesories @ = Rp -
0.050 M Pasir @ Rp 102,300.00 = Rp 5,115.00
Jumlah (1) = Rp 22,395.00
9.26.2 Tenaga
0.050 Org Pekerja @ Rp 28,000.00 = Rp 1,400.00
0.0025 Org Mandor @ Rp 46,000.00 = Rp 115.00
Jumlah (2) = Rp 19,765.00
Jumlah (1) + (2) = Rp 42,160.00
BIDANG BANGUNAN
9.27 Memasang 1 bh kran diameter " atau "

9.27.1 Bahan
1.000 Bh Kran air @ Rp 15,000.00 = Rp 15,000.00
0.025 Bh Seal tape @ Rp 1,200.00 = Rp 30.00
Jumlah (1) Rp 15,030.00
9.27.2 Tenaga
0.010 Org Pekerja @ Rp 28,000.00 = Rp 280.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 4,160.00
Jumlah (1) + (2) = Rp 19,190.00
9.28 Memasang 1 bh Screen & Avour

9.28.1 Bahan
1.000 Bh Floor drain ( Screen & Avour) @ Rp 15,000.00 = Rp 15,000.00
Jumlah (1) = Rp 15,000.00
9.28.2 Tenaga
0.010 Org Pekerja @ Rp 28,000.00 = Rp 280.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 4,160.00
Jumlah (1) + (2) = Rp 19,160.00
BIDANG BANGUNAN
10. ANALISA BIAYA KONSTRUKSI PEKERJAAN BESI DAN ALUMINIUM
10.1 1 Kg Fabrikasi & Pemasangan rangka atap baja WF / Kanal

10.1.1 Bahan
1.100 Kg Besi profil WF @ Rp 9,060.00 = Rp 9,966.00
0.080 Kg Meni besi @ Rp 13,800.00 = Rp 1,104.00
Jumlah (1) Rp 11,990.00
10.1.2 Tenaga
0.0035 Org Pekerja @ Rp 28,000.00 = Rp 98.00
0.0160 Org Mandor @ Rp 46,000.00 = Rp 736.00
Jumlah (2) = Rp 1,137.00
Jumlah (1) + (2) = Rp 13,127.00
10.2 1 Kg Fabrikasi & Pemasangan rangka atap baja siku

10.2.1 Bahan
1.100 Kg Besi siku L @ Rp 10,020.00 = Rp 11,022.00
0.050 Kg Elektroda @ Rp 46,000.00 = Rp 2,300.00
0.080 Kg Meni besi @ Rp 13,800.00 = Rp 1,104.00
Jumlah (1) Rp 14,426.00
10.2.2 Tenaga
0.0035 Org Pekerja @ Rp 28,000.00 = Rp 98.00
0.0035 Org Mandor @ Rp 46,000.00 = Rp 161.00
Jumlah (2) = Rp 562.00
Jumlah (1) + (2) = Rp 14,988.00
10.3 1 Kg Fabrikasi & Pemasangan rangka atap baja C

10.3.1 Bahan
1.100 Kg Besi C @ Rp 10,020.00 = Rp 11,022.00
0.080 Kg Meni besi @ Rp 13,800.00 = Rp 1,104.00
Jumlah (1) Rp 13,046.00
10.3.2 Tenaga
0.0035 Org Pekerja @ Rp 28,000.00 = Rp 98.00
0.0160 Org Mandor @ Rp 46,000.00 = Rp 736.00
Jumlah (2) = Rp 1,137.00
Jumlah (1) + (2) = Rp 14,183.00
10.4 1 Kg Fabrikasi & Pemasangan Plat simpul ,landasan,ikatan gording & Trekstang
10.4.1 Bahan
1.100 Kg Besi Plat landasan ,Trekstang @ Rp 9,060.00 = Rp 9,966.00
0.080 Kg Meni besi @ Rp 13,800.00 = Rp 1,104.00
Jumlah (1) Rp 11,990.00
10.3.2 Tenaga
0.0035 Org Pekerja @ Rp 28,000.00 = Rp 98.00
0.0160 Org Mandor @ Rp 46,000.00 = Rp 736.00
Jumlah (2) = Rp 1,137.00
Jumlah (1) + (2) = Rp 13,127.00
10.5 1 Kg Fabrikasi & Pemasangan Rangka Pipa Galvanis

10.5.1 Bahan
BIDANG BANGUNAN
1.100 Kg Besi Galvanis @ Rp 9,100.00 = Rp 10,010.00

0.080 Kg Meni besi @ Rp 13,800.00 = Rp 1,104.00
Jumlah (1) Rp 12,034.00
10.5.2 Tenaga
0.0035 Org Pekerja @ Rp 28,000.00 = Rp 98.00
0.0160 Org Mandor @ Rp 46,000.00 = Rp 736.00
Jumlah (2) = Rp 1,137.00
Jumlah (1) + (2) = Rp 13,171.00
10.6 1 m Pasang pintu besi baja

10.6.1 Bahan
1.000 M Pintu besi baja @ Rp 455,000.00 = Rp 455,000.00
Jumlah (1) = Rp 455,000.00
10.6.2 Tenaga
0.650 Org Pekerja @ Rp 28,000.00 = Rp 18,200.00
0.032 Org Mandor @ Rp 46,000.00 = Rp 1,472.00
Jumlah (2) = Rp 41,772.00
Jumlah (1) + (2) = Rp 496,772.00
10.7 1 m Pasang jendela besi

10.7.1 Bahan
1.000 M Jendela besi @ Rp 405,000.00 = Rp 405,000.00
Jumlah (1) = Rp 405,000.00
10.7.2 Tenaga
1.050 Org Pekerja @ Rp 28,000.00 = Rp 29,400.00
0.00525 Org Mandor @ Rp 46,000.00 = Rp 241.50
Jumlah (2) = Rp 65,341.50
Jumlah (1) + (2) = Rp 470,341.50
10.8 1 m Pasang teralis besi

10.8.1 Bahan
11.500 M' Besi strip 2 x 3 @ Rp 9,060.00 = Rp 104,190.00
Jumlah (1) Rp 104,190.00
10.8.2 Tenaga
1.200 Org Tukang las @ Rp 30,000.00 = Rp 36,000.00
1.200 Org Pekerja @ Rp 28,000.00 = Rp 33,600.00
0.0006 Org Mandor @ Rp 46,000.00 = Rp 27.60
Jumlah (2) = Rp 70,107.60
Jumlah (1) + (2) = Rp 174,297.60
10.9 1 m Pasang kawat harmonika

10.9.1 Bahan
1.100 M Kawat harmonika @ Rp 18,000.00 = Rp 19,800.00
0.0018 M Kayu kamper, papan @ Rp 5,022,000 = Rp 9,039.60
Jumlah (1) Rp 29,007.60
10.9.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
BIDANG BANGUNAN
0.0005 Org Mandor @ Rp 46,000.00 = Rp 23.00

Jumlah (2) = Rp 6,723.00
Jumlah (1) + (2) = Rp 35,730.60
10.10 1 m Pasang kawat kassa

10.10.1 Bahan
1.100 M Kawat kassa @ Rp 8,400.00 = Rp 9,240.00
Jumlah (1) Rp 9,207.60
10.10.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.0005 Org Mandor @ Rp 46,000.00 = Rp 23.00
Jumlah (2) = Rp 3,923.00
Jumlah (1) + (2) = Rp 13,130.60
BIDANG BANGUNAN
10.11 1 m Pasang jendela nako & tralis

10.11.1 Bahan
1.100 M Jendela nako @ Rp 55,200.00 = Rp 60,720.00
0.020 Kg Paku biasa " - 1" atau skrup @ Rp 8,400.00 = Rp 168.00
0.025 M Besi strip @ Rp 9,060.00 = Rp 226.50
Jumlah (1) = Rp 61,114.50
10.11.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.001 Org Mandor @ Rp 46,000.00 = Rp 46.00
Jumlah (2) = Rp 13,446.00
Jumlah (1) + (2) = Rp 74,560.50
10.12 1 m' Pasang talang datar, seng BJLS 30

10.12.1 Bahan
1.000 m' Seng plat ukuran 70 BJLS 30 @ #REF! = #REF!
Jumlah (1) #REF!
10.12.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.00125 Org Mandor @ Rp 46,000.00 = Rp 57.50
Jumlah (2) = Rp 19,257.50
Jumlah (1) + (2) = #REF!
10.13 1 m' Pasang talang miring, seng BJLS 30

10.13.1 Bahan
1.00 m' Seng plat ukuran 90 BJLS 30 @ #REF! = #REF!
Jumlah (1) #REF!
10.13.2 Tenaga
0.040 Org Pekerja @ Rp 28,000.00 = Rp 1,120.00
0.00125 Org Mandor @ Rp 46,000.00 = Rp 57.50
Jumlah (2) = Rp 16,177.50
Jumlah (1) + (2) = #REF!
BIDANG BANGUNAN
10.14 1 m' Pasang talang lingkaran D-10 cm, seng bjls 30

10.14.1 Bahan
0.300 Lbr Seng plat 3' x 6' bjls 30 @ Rp 13,800.00 = Rp 4,140.00
0.019 M Kayu borneo , papan @ Rp 2,040,000.0 = Rp 38,760.00
Jumlah (1) Rp 48,270.00
10.14.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.00125 Org Mandor @ Rp 46,000.00 = Rp 57.50
Jumlah (2) = Rp 14,007.50
Jumlah (1) + (2) = Rp 62,277.50
10.15 1m2 Pagar Profil

10.15.1 Bahan
1.000 m2 Pagar Profil @ Rp 450,000.00 = Rp 450,000.00
Jumlah (1) = Rp 450,000.00
10.15.2 Tenaga
Jumlah (2) = Rp 458,890.00
Jumlah (1) + (2) = Rp 458,890.00
10.18 1 m Pasang pintu aluminium

10.18.1 Bahan
1.000 M Pintu aluminium @ Rp 225,000.00 = Rp 225,000.00
Jumlah (1) = Rp 225,000.00
10.18.2 Tenaga
1.050 Org Pekerja @ Rp 28,000.00 = Rp 29,400.00
0.0052 Org Mandor @ Rp 46,000.00 = Rp 239.20
Jumlah (2) = Rp 65,339.20
Jumlah (1) + (2) = Rp 290,339.20
10.19 1 m Pasang kawat nyamuk

10.19.1 Bahan
1.100 M Kawat nyamuk @ Rp 8,400.00 = Rp 9,240.00
Jumlah (1) Rp 18,447.60
10.19.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.0005 Org Mandor @ Rp 46,000.00 = Rp 23.00
Jumlah (2) = Rp 6,723.00
Jumlah (1) + (2) = Rp 25,170.60
10.16 1 M' Memasang Tiang Pagar BRC

10.16.1 Tenaga
0.458 bh Klem @ Rp 1,125.00 = Rp 515.25
0.917 bh Baut @ Rp 1,350.00 = Rp 1,237.95
BIDANG BANGUNAN
Jumlah = Rp 10,643.20
0.458 btg Tiang penghubung Uk. f 1.5" x 1200 @ Rp 51,450.00 = Rp 23,564.10


10.17.1 Bahan
Jumlah (1) = Rp 66,720.00
10.17.2 Tenaga
Jumlah (2) = Rp 3,692.00
Jumlah (1) + (2) = Rp 70,412.00

10.18.1 Bahan
Jumlah (1) = Rp 79,855.50
10.18.2 Tenaga
Jumlah (2) = Rp 3,692.00
Jumlah (1) + (2) = Rp 83,547.50

10.19.1 Bahan
Jumlah (1) = Rp 97,171.43
10.19.2 Tenaga
Jumlah (2) = Rp 3,692.00
Jumlah (1) + (2) = Rp 100,863.43

10.20.1 Bahan
Jumlah (1) = Rp 122,035.05
10.20.2 Tenaga
Jumlah (2) = Rp 3,692.00
Jumlah (1) + (2) = Rp 125,727.05

10.21.1 Bahan
BIDANG BANGUNAN
Jumlah (1) = Rp 132,397.50

10.21.2 Tenaga
Jumlah (2) = Rp 3,692.00
Jumlah (1) + (2) = Rp 136,089.50
10.22.1 Bahan
1.000 unit Pintu @ Rp 281,500.00 = Rp 281,500.00
Jumlah (1) = Rp 281,500.00
10.22.2 Tenaga
Jumlah (2) = Rp 8,890.00
Jumlah (1) + (2) = Rp 290,390.00
10.23.1 Bahan
1.000 unit Pintu @ Rp 317,500.00 = Rp 317,500.00
Jumlah (1) = Rp 317,500.00
10.23.2 Tenaga
Jumlah (2) = Rp 10,680.00
Jumlah (1) + (2) = Rp 328,180.00
10.24.1 Bahan
1.000 unit Pintu @ Rp 430,000.00 = Rp 430,000.00
Jumlah (1) = Rp 430,000.00
10.24.2 Tenaga
Jumlah (2) = Rp 13,350.00
Jumlah (1) + (2) = Rp 443,350.00
10.25.1 Bahan
1.000 unit Pintu @ Rp 677,500.00 = Rp 677,500.00
Jumlah (1) = Rp 677,500.00
10.25.2 Tenaga
Jumlah (2) = Rp 32,890.00
Jumlah (1) + (2) = Rp 710,390.00
10.26.1 Bahan
1.000 unit Pintu @ Rp 733,750.00 = Rp 733,750.00
Jumlah (1) = Rp 733,750.00
10.26.2 Tenaga
Jumlah (2) = Rp 35,560.00
Jumlah (1) + (2) = Rp 769,310.00
BIDANG BANGUNAN
10.27.1 Bahan
1.000 unit Pintu @ Rp 846,250.00 = Rp 846,250.00
Jumlah (1) = Rp 846,250.00
10.27.2 Tenaga
Jumlah (2) = Rp 37,350.00
Jumlah (1) + (2) = Rp 883,600.00
10.28.1 Bahan
1.000 unit Pintu @ Rp 958,750.00 = Rp 958,750.00
Jumlah (1) = Rp 958,750.00
10.28.2 Tenaga
Jumlah (2) = Rp 40,020.00
Jumlah (1) + (2) = Rp 998,770.00

10.29.1 Bahan
1.000 unit Pintu @ Rp 1,183,750.00 = Rp 1,183,750.00
Jumlah (1) = Rp 1,183,750.00
10.29.2 Tenaga
Jumlah (2) = Rp 37,350.00
Jumlah (1) + (2) = Rp 1,221,100.00

10.30.1 Bahan
1.000 unit Pintu @ Rp 1,352,500.00 = Rp 1,352,500.00
Jumlah (1) = Rp 1,352,500.00
10.30.2 Tenaga
Jumlah (2) = Rp 40,020.00
Jumlah (1) + (2) = Rp 1,392,520.00
10.31 1 m' Mengerjakan Kusen Aluminium

10.31.1 Bahan
1.000 m Profil Aluminium 2" x 5" @ #REF! = #REF!
2.000 m Karet kusen aluminium @ #REF! = #REF!
Jumlah (1) = #REF!
10.31.2 Tenaga
1.000 Org Pekerja @ Rp 28,000.00 = Rp 28,000.00
0.050 Org Mandor @ Rp 46,000.00 = Rp 2,300.00
Jumlah (2) = Rp 31,470.00
Jumlah (1) + (2) = #REF!
10.32 1 m' Mengerjakan Slimar Aluminium

10.32.1 Bahan
1.000 m' Slimar Aluminium @ #REF! = #REF!
1.000 m' Karet kusen aluminium @ #REF! = #REF!
Jumlah (1) = #REF!
10.32.2 Tenaga
BIDANG BANGUNAN
1.500 Org Pekerja @ Rp 28,000.00 = Rp 42,000.00

0.010 Org Mandor @ Rp 46,000.00 = Rp 460.00
Jumlah (2) = Rp 44,800.00
Jumlah (1) + (2) = #REF!
10.33 1 m' Pasangan Talang Pembuluh Pipa PVC 4" Type D

10.33.1 Bahan
1.000 m' Pipa PVC 4" Type D @ Rp 50,100.00 = Rp 50,100.00
1.000 bj Klem PVC @ Rp 1,125.00 = Rp 1,125.00
Jumlah (1) = Rp 51,225.00
10.33.2 Tenaga
0.250 Org Pekerja @ Rp 28,000.00 = Rp 7,000.00
Jumlah (2) = Rp 7,000.00
Jumlah (1) + (2) = Rp 58,225.00
10.34 1 m' Pasangan Talang Pembuluh Pipa PVC 3" Type D

10.34.1 Bahan
1.000 m' Pipa PVC 3" Type D @ Rp 34,500.00 = Rp 34,500.00
1.000 bj Klem PVC @ Rp 1,125.00 = Rp 1,125.00
Jumlah (1) = Rp 35,625.00
10.34.2 Tenaga
0.250 Org Pekerja @ Rp 160,500.00 = Rp 40,125.00
Jumlah (2) = Rp 40,125.00
Jumlah (1) + (2) = Rp 75,750.00
BIDANG BANGUNAN
Rp 34,207.30
Rp 39,222.40
Rp 44,248.95
Rp 46,848.10
Rp 51,977.70
Rp 56,099.70
Rp 38,838.60
Rp 44,248.95
Rp 50,431.95
Rp 55,584.45
Rp 62,282.70
Rp 67,435.20
BIDANG BANGUNAN
11. ANALISA BIAYA KONSTRUKSI PEKERJAAN KUNCI DAN KACA

11.1 1 bh Pasang kunci tanam
11.1.1 Bahan
1.000 Bh Kunci tanam @ Rp 66,000.00 = Rp 66,000.00
Jumlah (1) = Rp 66,000.00
11.1.2 Tenaga
0.060 Org Pekerja @ Rp 28,000.00 = Rp 1,680.00
0.003 Org Mandor @ Rp 46,000.00 = Rp 138.00
Jumlah (2) = Rp 21,718.00
Jumlah (1) + (2) = Rp 87,718.00
11.2 1 bh Pasang kunci tanam biasa

11.2.1 Bahan
1.000 Bh Kunci tanam biasa @ Rp 54,000.00 = Rp 54,000.00
Jumlah (1) = Rp 54,000.00
11.2.2 Tenaga
0.010 Org Pekerja @ Rp 28,000.00 = Rp 280.00
0.005 Org Mandor @ Rp 46,000.00 = Rp 230.00
Jumlah (2) = Rp 18,410.00
Jumlah (1) + (2) = Rp 72,410.00
11.3 1 bh Pasang kunci silinder

11.3.1 Bahan
1.000 Bh Kunci silinder @ Rp 30,000.00 = Rp 30,000.00
Jumlah (1) = Rp 30,000.00
11.3.2 Tenaga
0.005 Org Pekerja @ Rp 28,000.00 = Rp 140.00
0.00025 Org Mandor @ Rp 46,000.00 = Rp 11.50
Jumlah (2) = Rp 17,851.50
Jumlah (1) + (2) = Rp 47,851.50
11.4 1 bh Pasang engsel pintu

11.4.1 Bahan
1.000 Bh Engsel pintu @ Rp 42,000.00 = Rp 42,000.00
Jumlah (1) = Rp 42,000.00
11.4.2 Tenaga
0.015 Org Pekerja @ Rp 28,000.00 = Rp 420.00
0.00075 Org Mandor @ Rp 46,000.00 = Rp 34.50
Jumlah (2) = Rp 6,304.50
Jumlah (1) + (2) = Rp 48,304.50
BIDANG BANGUNAN
11.5 1 bh Pasang engsel jendela kupu - kupu

11.5.1 Bahan
1.000 Bh Engsel jendela @ Rp 10,800.00 = Rp 10,800.00
Jumlah (1) = Rp 10,800.00
11.5.2 Tenaga
0.010 Org Pekerja @ Rp 28,000.00 = Rp 280.00
0.0005 Org Mandor @ Rp 46,000.00 = Rp 23.00
Jumlah (2) = Rp 4,203.00
Jumlah (1) + (2) = Rp 15,003.00
11.6 1 bh Pasang kait angin

11.6.1 Bahan
1.000 Bh Kait angin Rp 3,500.00 = Rp 3,500.00
Jumlah (1) = Rp 3,500.00
11.6.2 Tenaga
0.015 Org Pekerja @ Rp 28,000.00 = Rp 420.00
0.00075 Org Mandor @ Rp 46,000.00 = Rp 34.50
Jumlah (2) = Rp 6,304.50
Jumlah (1) + (2) = Rp 9,804.50
11.7 1 bh Pasang kunci selot pintu

11.7.1 Bahan
1.000 Bh Kunci selot @ Rp 4,800.00 = Rp 4,800.00
Jumlah (1) = Rp 4,800.00
11.7.2 Tenaga
0.020 Org Pekerja @ Rp 28,000.00 = Rp 560.00
0.001 Org Mandor @ Rp 46,000.00 = Rp 46.00
Jumlah (2) = Rp 4,906.00
Jumlah (1) + (2) = Rp 9,706.00
11.8 1 bh Pasang kunci selot jendela

11.8.1 Bahan
1.000 Bh Kunci selot @ Rp 3,000.00 = Rp 3,000.00
Jumlah (1) = Rp 3,000.00
11.8.2 Tenaga
0.020 Org Pekerja @ Rp 28,000.00 = Rp 560.00
0.001 Org Mandor @ Rp 46,000.00 = Rp 46.00
Jumlah (2) = Rp 4,906.00
Jumlah (1) + (2) = Rp 7,906.00
11.9 1 bh Pasang rel pintu dorong

11.9.1 Bahan
1.000 Bh Rel pintu dorong @ = Rp -
Jumlah (1) = Rp -
11.9.2 Tenaga
0.060 Org Pekerja @ Rp 28,000.00 = Rp 1,680.00
BIDANG BANGUNAN

0.003 Org Mandor @ Rp 46,000.00 = Rp 138.00
Jumlah (2) = Rp 25,218.00
Jumlah (1) + (2) = Rp 25,218.00
BIDANG BANGUNAN
11.10 1 bh Pasang kunci lemari

11.10.1 Bahan
1.000 Bh Kunci lemari @ = Rp -
Jumlah (1) = Rp -
11.10.2 Tenaga
0.025 Org Pekerja @ Rp 28,000.00 = Rp 700.00
0.00125 Org Mandor @ Rp 46,000.00 = Rp 57.50
Jumlah (2) = Rp 10,507.50
Jumlah (1) + (2) = Rp 10,507.50

11.11.1 Bahan
1.100 M Kaca @ Rp 42,000.00 = Rp 46,200.00
Jumlah (1) = Rp 46,200.00
11.11.2 Tenaga
0.015 Org Pekerja @ Rp 28,000.00 = Rp 420.00
0.00075 Org Mandor @ Rp 46,000.00 = Rp 34.50
Jumlah (2) = Rp 6,304.50
Jumlah (1) + (2) = Rp 52,504.50

11.12.1 Bahan
1.100 M Kaca @ Rp 55,200.00 = Rp 60,720.00
Jumlah (1) = Rp 60,720.00
11.12.2 Tenaga
0.015 Org Pekerja @ Rp 28,000.00 = Rp 420.00
0.00075 Org Mandor @ Rp 46,000.00 = Rp 34.50
Jumlah (2) = Rp 6,304.50
Jumlah (1) + (2) = Rp 67,024.50
BIDANG BANGUNAN
Jumlah (1) + (2) =
B. REKAPITULASI BETON STRUKTUR

BIDANG BANGUNAN
13. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP LANTAI
13.1 1 m Pasang lantai ubin pc abu - abu ukuran 20 x 20 cm

13.1.1 Bahan
1.000 m2 Ubin abu - abu 20 x 20 cm @ Rp 18,000.00 = Rp 18,000.00
Jumlah (1) Rp 28,839.45
13.1.2 Tenaga
0.260 Org Pekerja @ Rp 28,000.00 = Rp 7,280.00
0.013 Org Mandor @ Rp 46,000.00 = Rp 598.00
Jumlah (2) = Rp 12,440.50
Jumlah (1) + (2) = Rp 41,279.95

13.2.1 Bahan
Jumlah (1) Rp 42,275.94
13.2.2 Tenaga
0.250 Org Pekerja @ Rp 28,000.00 = Rp 7,000.00
0.0125 Org Mandor @ Rp 46,000.00 = Rp 575.00
Jumlah (2) = Rp 11,955.00
Jumlah (1) + (2) = Rp 54,230.94
BIDANG BANGUNAN

13.3.1 Bahan
Jumlah (1) Rp 39,621.54
13.3.1 Tenaga
0.270 Org Pekerja @ Rp 28,000.00 = Rp 7,560.00
0.0135 Org Mandor @ Rp 46,000.00 = Rp 621.00
Jumlah (2) = Rp 12,926.00
Jumlah (1) + (2) = Rp 52,547.54
13.4 1 m Pasang lantai ubin teraso ukuran 30 x 30 cm

13.4.1 Bahan
1.000 m2 Ubin teraso 30 x 30 cm @ = Rp -
Jumlah (1) Rp 15,459.45
13.4.2 Tenaga
0.260 Org Pekerja @ Rp 28,000.00 = Rp 7,280.00
0.013 Org Mandor @ Rp 46,000.00 = Rp 598.00
Jumlah (2) = Rp 12,440.50
Jumlah (1) + (2) = Rp 27,899.95
13.5 1 m Pasang lantai ubin granito ukuran 30 x 30 cm

13.5.1 Bahan
1.000 m2 Ubin granito 30 x 30 cm @ = Rp -
Jumlah (1) Rp 15,339.45
13.5.2 Tenaga
0.260 Org Pekerja @ Rp 28,000.00 = Rp 7,280.00
0.013 Org Mandor @ Rp 46,000.00 = Rp 598.00
Jumlah (2) = Rp 12,440.50
Jumlah (1) + (2) = Rp 27,779.95
BIDANG BANGUNAN
13.6 1 m Pasang lantai ubin teralux marmer ukuran 30 x 30 cm

13.6.1 Bahan
1.000 m2 Ubin teralux marmer 30 x 30 cm @ = Rp -
Jumlah (1) Rp 15,339.45
13.6.2 Tenaga
0.700 Org Pekerja @ Rp 28,000.00 = Rp 19,600.00
0.035 Org Mandor @ Rp 46,000.00 = Rp 1,610.00
Jumlah (2) = Rp 33,620.00
Jumlah (1) + (2) = Rp 48,959.45
13.7 1 m' Pasang plint ubin pc abu - abu ukuran 15 x 20 cm

13.7.1 Bahan
1.000 M' Plint ubin 15 x 20 cm @ = Rp -
Jumlah (1) Rp 1,757.04
13.7.2 Tenaga
0.060 Org Pekerja @ Rp 28,000.00 = Rp 1,680.00
0.030 Org Tukang batu @ Rp 32,500.00 = Rp 975.00
0.003 Org Mandor @ Rp 46,000.00 = Rp 138.00
Jumlah (2) = Rp 2,913.00
Jumlah (1) + (2) = Rp 4,670.04
13.8 1 m Pasang lantai keramik artistik 10 x 10 cm

13.8.1 Bahan
1.000 m2 Ubin keramik artistik 10 x 10 cm @ Rp - = Rp -
Jumlah (1) Rp 20,128.92
13.8.2 Tenaga
0.620 Org Pekerja @ Rp 28,000.00 = Rp 17,360.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 31,515.00
Jumlah (1) + (2) = Rp 51,643.92
BIDANG BANGUNAN

13.9.1 Bahan
Jumlah (1) Rp 2,052.96
13.9.2 Tenaga
0.090 Org Pekerja @ Rp 28,000.00 = Rp 2,520.00
0.0045 Org Mandor @ Rp 46,000.00 = Rp 207.00
Jumlah (2) = Rp 6,012.00
Jumlah (1) + (2) = Rp 8,064.96

13.10.1 Bahan
1.00 M' Plint keramik artistik 10 x 10 cm @ Rp - = Rp -
Jumlah (1) Rp 2,112.96
13.10.2 Tenaga
0.090 Org Pekerja @ Rp 28,000.00 = Rp 2,520.00
0.0045 Org Mandor @ Rp 46,000.00 = Rp 207.00
Jumlah (2) = Rp 6,012.00
Jumlah (1) + (2) = Rp 8,124.96

13.11.1 Bahan
0.850 Kg Semen portland @ Rp 864.00 = Rp 734.40
Jumlah (1) Rp 1,199.46
13.11.2 Tenaga
0.090 Org Pekerja @ Rp 28,000.00 = Rp 2,520.00
0.0045 Org Mandor @ Rp 46,000.00 = Rp 207.00
Jumlah (2) = Rp 6,012.00
Jumlah (1) + (2) = Rp 7,211.46
BIDANG BANGUNAN

13.12.1 Bahan
1.000 m2 Ubin keramik artistik 10 x 20 cm @ Rp 45,000.00 = Rp 45,000.00
Jumlah (1) Rp 63,628.92
13.12.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 12,830.00
Jumlah (1) + (2) = Rp 76,458.92

13.13.1 Bahan
Jumlah (1) Rp 63,628.92
13.13.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 12,830.00
Jumlah (1) + (2) = Rp 76,458.92

13.14.1 Bahan
Jumlah (1) Rp 57,028.92
13.14.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 12,505.00
Jumlah (1) + (2) = Rp 69,533.92
BIDANG BANGUNAN

13.15.1 Bahan
Jumlah (1) Rp 63,628.92
13.15.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 12,342.50
Jumlah (1) + (2) = Rp 75,971.42

13.16.1 Bahan
Jumlah (1) Rp 63,628.92
13.16.2 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 12,830.00
Jumlah (1) + (2) = Rp 76,458.92
13.17 1 m Pasang lantai keramik 30 x 30 cm ( Polos )

13.17.1 Bahan
Jumlah (1) Rp 59,428.92
13.17.1 Tenaga
0.150 Org Pekerja @ Rp 28,000.00 = Rp 4,200.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 12,180.00
Jumlah (1) + (2) = Rp 71,608.92
BIDANG BANGUNAN
13.18 1 m Pasang lantai mosaik 30 x 30 cm, Motif

13.18.1 Bahan
1.000 m2 Mosaik 30 x 30 cm @ Rp 42,000.00 = Rp 42,000.00
Jumlah (1) Rp 64,215.30
13.18.2 Tenaga
0.620 Org Pekerja @ Rp 28,000.00 = Rp 17,360.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 31,515.00
Jumlah (1) + (2) = Rp 95,730.30
13.19 1 m Pasang lantai marmer

13.19.1 Bahan
1.0000 M2 Marmer @ Rp - = Rp -
Jumlah (1) Rp 22,215.30
13.19.2 Tenaga
0.620 Org Pekerja @ Rp 28,000.00 = Rp 17,360.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 31,515.00
Jumlah (1) + (2) = Rp 53,730.30
13.20 1 m Pasang lantai karpet 100% wool

13.20.1 Bahan
1.050 M Feltex carpet 100% wool - T - 21 @ Rp - = Rp -
0.350 Kg Lem vinyl @ Rp - = Rp -
Jumlah (1) Rp -
13.20.2 Tenaga
0.170 Org Pekerja @ Rp 28,000.00 = Rp 4,760.00
0.0085 Org Mandor @ Rp 46,000.00 = Rp 391.00
Jumlah (2) = Rp 11,356.00
Jumlah (1) + (2) = Rp 11,356.00
BIDANG BANGUNAN
13.21 1 m Pasang lantai karpet 80% wool, 20% nylon

13.21.1 Bahan
1.050 M Carpet 80% wool, 20% nylon @ Rp - = Rp -
Jumlah (1) Rp -
13.21.2 Tenaga
0.170 Org Pekerja @ Rp 28,000.00 = Rp 4,760.00
0.0085 Org Mandor @ Rp 46,000.00 = Rp 391.00
Jumlah (2) = Rp 11,356.00
Jumlah (1) + (2) = Rp 11,356.00
13.22 1 m Pasang lantai karpet

13.22.1 Bahan
1.050 m2 Carpet @ Rp - = Rp -
Jumlah (1) Rp -
13.22.2 Tenaga
0.170 Org Pekerja @ Rp 28,000.00 = Rp 4,760.00
0.0085 Org Mandor @ Rp 46,000.00 = Rp 391.00
Jumlah (2) = Rp 11,356.00
Jumlah (1) + (2) = Rp 11,356.00
BIDANG BANGUNAN
13.23 1 m Pasang dinding porselin 11 x 11 cm, putih

13.23.1 Bahan
1.000 m2 Porselin 11 x 11 cm @ Rp - = Rp -
1.500 Kg Semen warna Rp 3,000.00 = Rp 4,500.00
Jumlah (1) Rp 14,376.60
13.23.2 Tenaga
0.620 Org Pekerja @ Rp 28,000.00 = Rp 17,360.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 36,990.00
Jumlah (1) + (2) = Rp 51,366.60
13.24 1 m Pasang dinding porselin 11 x 11 cm, warna

13.24.1 Bahan
1.000 m2 Porselin 11 x 11 cm, warna @ Rp - = Rp -
Jumlah (1) Rp 14,376.60
13.24.2 Tenaga
0.620 Org Pekerja @ Rp 28,000.00 = Rp 17,360.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 36,990.00
Jumlah (1) + (2) = Rp 51,366.60
BIDANG BANGUNAN

13.25.1 Bahan
Jumlah (1) Rp 59,376.60
13.25.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 18,130.00
Jumlah (1) + (2) = Rp 77,506.60

13.26.1 Bahan
Jumlah (1) Rp 59,376.60
13.26.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 16,505.00
Jumlah (1) + (2) = Rp 75,881.60

13.27.1 Bahan
Jumlah (1) Rp 52,776.60
13.27.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 15,530.00
Jumlah (1) + (2) = Rp 68,306.60
BIDANG BANGUNAN

13.28.1 Bahan
Jumlah (1) Rp 59,376.60
13.28.2 Tenaga
0.200 Org Pekerja @ Rp 28,000.00 = Rp 5,600.00
0.030 Org Mandor @ Rp 46,000.00 = Rp 1,380.00
Jumlah (2) = Rp 14,880.00
Jumlah (1) + (2) = Rp 74,256.60
13.29 1 m' Plint kayu 2 x 10 cm

13.29.1 Bahan
0.0024 M Kayu kamper papan @ Rp 5,022,000.00 = Rp 12,052.80
0.050 Kg Paku skrup 3,5" @ Rp 9,600.00 = Rp 480.00
Jumlah (1) Rp 12,532.80
13.29.2 Tenaga
0.120 Org Pekerja @ Rp 28,000.00 = Rp 3,360.00
0.006 Org Mandor @ Rp 46,000.00 = Rp 276.00
Jumlah (2) = Rp 8,016.00
Jumlah (1) + (2) = Rp 20,548.80
BIDANG BANGUNAN
14. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENGECATAN
14.1 1 m Mendempul dan menggosok kayu

14.1.1 Bahan
0.080 Kg Dempul jadi @ Rp 11,400.00 = Rp 912.00
0.020 Kg Minyak cat @ Rp 6,600.00 = Rp 132.00
1.000 lbr Kertas gosok @ Rp 1,920.00 = Rp 1,920.00
Jumlah (1) = Rp 2,964.00
14.1.2 Tenaga
0.040 Org Pekerja @ Rp 28,000.00 = Rp 1,120.00
0.0025 Org Mandor @ Rp 46,000.00 = Rp 115.00
Jumlah (2) = Rp 2,595.00
Jumlah (1) + (2) = Rp 5,559.00
BIDANG BANGUNAN
14.2 1 m Pengecatan bidang kayu lama

14.2.1 Bahan
0.150 Kg Plamir @ Rp 13,200.00 = Rp 1,980.00
0.170 Kg Cat dasar @ Rp 46,800.00 = Rp 7,956.00
0.170 Kg Cat penutup @ Rp 46,800.00 = Rp 7,956.00
Jumlah (1) = Rp 17,892.00
14.2.2 Tenaga
0.070 Org Pekerja @ Rp 28,000.00 = Rp 1,960.00
0.0025 Org Mandor @ Rp 46,000.00 = Rp 115.00
Jumlah (2) = Rp 4,625.00
Jumlah (1) + (2) = Rp 22,517.00
14.3.1 Bahan
0.200 Kg Cat meni @ Rp 13,800.00 = Rp 2,760.00
0.150 Kg Plamir @ Rp 13,200.00 = Rp 1,980.00
0.170 Kg Cat dasar @ Rp 46,800.00 = Rp 7,956.00
Jumlah (1) = Rp 24,864.00
14.3.2 Tenaga
0.070 Org Pekerja @ Rp 28,000.00 = Rp 1,960.00
0.009 Org Tukang cat @ Rp 30,000.00 = Rp 270.00
0.0025 Org Mandor @ Rp 46,000.00 = Rp 115.00
Jumlah (2) = Rp 2,585.00
Jumlah (1) + (2) = Rp 27,449.00
14.4.1 Bahan
0.200 Kg Cat meni @ Rp 13,800.00 = Rp 2,760.00
0.150 Kg Plamir @ Rp 13,200.00 = Rp 1,980.00
0.170 Kg Cat dasar @ Rp 46,800.00 = Rp 7,956.00
Jumlah (1) = Rp 29,076.00
14.4.2 Tenaga
0.070 Org Pekerja @ Rp 28,000.00 = Rp 1,960.00
0.0025 Org Mandor @ Rp 46,000.00 = Rp 115.00
Jumlah (2) = Rp 5,385.00
Jumlah (1) + (2) = Rp 34,461.00
14.5 1 m Pelaburan bidang kayu dengan teak oil

14.5.1 Bahan
0.360 Ltr Teak oil @ Rp 10,800.00 = Rp 3,888.00
Jumlah (1) = Rp 3,888.00
14.5.2 Tenaga
0.040 Org Pekerja @ Rp 28,000.00 = Rp 1,120.00
0.0025 Org Mandor @ Rp 46,000.00 = Rp 115.00
Jumlah (2) = Rp 5,645.00
Jumlah (1) + (2) = Rp 9,533.00
BIDANG BANGUNAN
14.6 1 m Pelaburan bidang kayu dengan politur

14.6.1 Bahan
0.150 Ltr Politur @ Rp 30,000.00 = Rp 4,500.00
0.372 Ltr Politur jadi @ Rp 30,000.00 = Rp 11,160.00
2.000 Lbr Amplas @ Rp 1,920.00 = Rp 3,840.00
Jumlah (1) = Rp 19,500.00
14.6.2 Tenaga
- Org Pekerja @ Rp 28,000.00 =
0.0025 Org Mandor @ Rp 46,000.00 = Rp 115.00
Jumlah (2) = Rp 2,555.00
Jumlah (1) + (2) = Rp 22,055.00
14.7 1 m Pelaburan bidang kayu dengan cat residu dan ter

14.7.1 Bahan
0.350 Ltr Residu atau ter @ Rp 10,800.00 = Rp 3,780.00
Jumlah (1) = Rp 3,780.00
14.7.2 Tenaga
0.100 Org Pekerja @ Rp 28,000.00 = Rp 2,800.00
0.006 Org Mandor @ Rp 46,000.00 = Rp 276.00
Jumlah (2) = Rp 3,076.00
Jumlah (1) + (2) = Rp 6,856.00
14.8 1 m Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
14.8.1 Bahan
0.100 Kg Plamir @ Rp 11,400.00 = Rp 1,140.00
0.100 Kg Cat dasar @ Rp 14,400.00 = Rp 1,440.00
Jumlah (1) = Rp 6,324.00
14.8.1 Tenaga
0.020 Org Pekerja @ Rp 28,000.00 = Rp 560.00
0.0025 Org Mandor @ Rp 46,000.00 = Rp 2,702.00
Jumlah (2) Rp 5,404.00
Jumlah (1) + (2) = Rp 11,728.00
14.9 1 m Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup )
14.9.1 Bahan
0.120 Kg Cat dasar @ Rp 14,400.00 = Rp 1,728.00
Jumlah (1) = Rp 4,320.00
14.9.2 Tenaga
0.028 Org Pekerja @ Rp 28,000.00 = Rp 784.00
0.0025 Org Mandor @ Rp 46,000.00 = Rp 115.00
Jumlah (2) = Rp 2,327.00
Jumlah (1) + (2) = Rp 6,647.00
14.10 1 m Pegecatan permukaan baja dengan meni besi

14.10.1 Bahan
0.100 Kg Meni besi @ Rp 13,800.00 = Rp 1,380.00
0.010 Bh Kuas @ Rp 9,000.00 = Rp 90.00
Jumlah (1) = Rp 1,470.00
14.10.2 Tenaga
0.020 Org Pekerja @ Rp 28,000.00 = Rp 560.00
BIDANG BANGUNAN
0.01 Org Mandor @ Rp 46,000.00 = Rp 460.00

Jumlah (2) = Rp 7,820.00
Jumlah (1) + (2) = Rp 9,290.00
BIDANG BANGUNAN
14.11 1 m Pengecatan permukaan baja dengan meni besi dan perancah

14.11.1 Bahan
0.100 Kg Meni besi @ Rp 13,800.00 = Rp 1,380.00
0.010 Bh Kuas @ Rp 9,000.00 = Rp 90.00
0.002 M Perancah kayu @ Rp 1,800,000.00 = Rp 3,600.00
Jumlah (1) = Rp 5,070.00
14.11.2 Tenaga
0.250 Org Pekerja @ Rp 28,000.00 = Rp 7,000.00
0.0075 Org Mandor @ Rp 46,000.00 = Rp 345.00
Jumlah (2) = Rp 14,995.00
Jumlah (1) + (2) = Rp 20,065.00
BIDANG BANGUNAN
15. ANALISA BIAYA KONSTRUKSI PEKERJAAN HALAMAN

15.1.1 Bahan
Jumlah (1) = Rp 34,200.00
15.1.2 Tenaga
0.250 Org Pekerja @ Rp 28,000.00 = Rp 7,000.00
0.0125 Org Mandor @ Rp 46,000.00 = Rp 575.00
Jumlah (2) = Rp 11,845.00
Jumlah (1) + (2) = Rp 46,045.00
BIDANG BANGUNAN
16. ANALISA BIAYA KONSTRUKSI PEKERJAAN LISTRIK
16.1 1 Titik Pasang Instalasi Listrik

16.1.1 Tenaga
0.500 hari Tukang Listrik @ Rp 35,000.00 = Rp 17,500.00
Jumlah (1) = Rp 17,500.00
16.1.2 Bahan
8.000 m' Kabel NGA 1 x 2.5 mm @ Rp 2,350.00 = Rp 18,800.00
4.000 m' Pipa PVC 5/8" @ Rp 1,600.00 = Rp 6,400.00
5.000 bh Isolator @ Rp 600.00 = Rp 3,000.00
4.0000 bh Las doof @ Rp 600.00 = Rp 2,400.00
2.0000 bh T dos PVC @ Rp 5,000.00 = Rp 2,400.00
Jumlah (2) = Rp 33,000.00
Jumlah (1) + (2) = Rp 50,500.00
DAFTAR HARGA BAHAN BANGUNAN & UPAH KERJA
Lokasi
Tahun Anggaran : 2007
No. JENIS BAHAN Sat. Harga ( Rp )
A. BAHAN BANGUNAN
1 Pasir Urug pilihan m3 71,500.00

2 Pasir Pasang m3 102,300.00
3 Pasir Cor m3 132,250.00
4 Tanah Urug m3 33,000.00
5 Tanah Urug Taman m3 22,000.00
6 Batu Belah 15/20 m3 78,000.00
7 Grasak 1/2-1 cm m3 198,000.00
8 Sirtu klas C m3 71,500.00
9 Bata Merah bj 420.00
10 Bataco bh 2,610.00
11 Portland Cement (PC) 40 Kg Gresik kg 864.00
12 Portland Cement (PC) 50 Kg Gresik kg 864.00
13 Portland Cement (PC) Putih kg 1,740.00
14 Semen Warna kg 3,000.00
15 Kapur Gamping Ton 300,000.00
16 Besi Beton Polos kg 6,160.00
17 Besi Beton Ulir kg 6,600.00
18 Baja Profil WF & Kanal kg 9,060.00
19 Baja siku L kg 10,020.00
20 Baja C kg 10,020.00
21 Besi pengikat konstruksi / kuda2 kayu kg 9,060.00
22 Baja Plat simpul ,Trekstang,baut kg 9,060.00
23 Elektroda kg 46,000.00
24 Kawat Beton ( bendrat ) kg 10,800.00
25 Besi Beugel/dook, angker kg 6,160.00
26 Tralis Besi Siku/Plat kg 6,160.00
27 Besi Strip m' 9,060.00
28 Besi pipa galvanis kg 9,100.00
29 Buis Beton f 15 Cm bj 24,000.00
33 Buis Beton U 20 Cm bj 18,000.00
34 Buis Beton U 30 Cm bj 28,800.00
35 Minyak Cat ( B ) ltr 6,600.00
36 Minyak pelumas begisting ltr 10,800.00
37 Cat Meni Kayu (pedang) kg 13,800.00
38 Cat Meni Besi (pedang) kg 13,800.00
39 Cat Kayu / cat besi (emco bintang) kg 46,800.00
40 Cat Dinding (catilax) kg 14,400.00
41 Plamir Dinding (paragon) kg 11,400.00
42 Plamir Kayu (pedang) kg 13,200.00

43 Kertas Gosok lbr 1,920.00
44 Spiritus ltr 9,600.00
45 Soda Api kg 10,800.00
46 Kuas bh 9,000.00
47 Cerelak kg 7,300.00
48 Politur (impra) ltr 30,000.00
49 Teak Oil ltr 10,800.00
50 Teer/Residu ltr 10,800.00
51 Kaca Bening 3 mm (Asahi) m2 42,000.00
52 Kaca Bening 5 mm m2 55,200.00
53 Kaca Raybond 5 mm m2 78,000.00
54 Nako 5 daun m2 42,000.00
55 Glassblock bj 20,000.00
56 Kayu Meranti Papan sgl ukuran m3 2,040,000.00
57 Kayu Bengkirai Papan sgl ukuran m3 2,520,000.00
58 Kayu Kamper Papan sgl ukuran m3 5,022,000.00
59 Kayu Meranti Balok sgl ukuran m3 1,800,000.00
60 Kayu Bengkirai Balok sgl ukuran m3 2,280,000.00
61 Kayu Kamper Balok sgl ukuran m3 4,440,000.00
62 Kayu Kruing Balok sgl ukuran m3 3,198,000.00
63 Kayu Papan Tahun m3 1,496,550.00
64 Kayu Tahun (Bekesting) m3 1,496,550.00
65 Kayu List 1-5 Cm (Kamper) m' 1,320.00
66 Kayu Jati Balok Bojonegoro m3 12,600,000.00
67 Kayu Jati Papan Bojonegoro m3 12,600,000.00
68 Kayu Jati Balok Lokal Malang m3 12,600,000.00
69 Kayu Jati Papan Lokal Malang m3 12,600,000.00
70 Asbes Datar 1x1 lbr 9,600.00
71 Harplek (0.6x2.00) lbr 11,200.00
72 Triplek (90x210) 3 mm lbr 37,200.00
73 Triplek (90x210) 4 mm lbr 56,400.00
74 Triplek (120x240) 4 mm lbr 78,000.00
75 Triplek (120x240) 3 mm lbr 57,600.00
76 Multiplek (120x240) 5 mm lbr 90,000.00
80 Formika lbr 123,200.00
81 Ubin PC Abu-abu (20x20) m2 18,000.00
82 Ubin PC Abu-abu (30x30) m2 21,600.00
83 Ubin PC Warna (20x20) m2 27,000.00
84 Ubin PC Warna (30x30) m2 30,000.00
85 Keramik 10 x 20 m2 45,000.00
86 Keramik 15 x 15 m2 45,000.00
87 Keramik 15 x 20 m2 45,000.00
88 Keramik 20 x 20 m2 38,400.00
89 Keramik 25 x 30 m2 45,000.00
90 Keramik (30x30) Polos m2 40,800.00
91 Keramik (30x30) Motif m2 42,000.00
92 Keramik Dinding ( 20x20 Cm, 20x25 Cm ) m2 39,600.00
93 Plint Keramik 10/20,10/30 m' 39,200.00
94 Plint Keramik artistik 5/20 m' 39,200.00
95 Ubin Wafel (20x20) bh 27,000.00
96 Asbes Gelombang Kecil (380x105) lbr 57,000.00
97 Asbes Gelombang Besar (250x102) lbr 64,800.00
98 Seng Gelombang (300x90) BJLS 30 lbr 63,600.00
99 Seng Plat BJLS 30 Ukuran 0.4 mm lbr 13,800.00
102 Teakwood (120x240x4) lbr 81,000.00
103 Teakwood (110x210x4) lbr 66,000.00
104 Gypsum Board ( 120 x 240 ) 9 mm lbr 85,100.00
105 List Gypsum m' 15,000.00
106 Lem Kayu kg 9,000.00
107 Paku balok / papan 2" kg 8,400.00
108 Paku pancing kg bh 9,600.00
109 Paku eternit/paku payung kg 18,000.00
110 Engsel Pintu ukuran 12 Cm (diamon) bj 9,600.00
111 Engsel Jendela ukuran 6 Cm bj 10,800.00
112 Grendel Pintu bj 4,800.00
113 Grendel Jendela bj 3,000.00
114 Hak Angin Sikutan bj 6,000.00
115 Hak Angin Kait bj 3,500.00
116 Kran Air diameter 1/2" bj 15,000.00
117 Kran Air diameter 3/4" bj 18,600.00
118 Pipa PVC diameter 5/8" kualitas D 6 meter m' 1,600.00
119 Pipa PVC diameter 1/2" Kuailtas AW 4 meter m' 5,100.00
120 Pipa PVC diameter 3/4" Kuailtas AW 4 meter m' 6,000.00
121 Pipa PVC diameter 3" Kuailtas AW 4 meter m' 34,500.00
122 Pipa PVC diameter 4" Kuailtas AW 4 meter m' 50,100.00
123 Pipa Air GI 1/2" 6 meter m' 16,000.00
124 Pipa Air GI 3/4" 6 meter m' 20,000.00
125 Pipa Galvanis 1" 6 meter m' 26,000.00
126 Pipa Galvanis 11/4" 6 meter m' 37,000.00
127 Pipa Galvanis 2.5" 6 meter m' 82,000.00
130 Sakelar bj 15,000.00
131 Stop kontak bj 15,000.00
132 Lampu TL 1 x 20 bh 60,000.00
133 Lampu TL 2 x 20, lengkap reflektor bh 75,000.00
134 Lampu TL 1x 40, lengkap reflektor bh 90,000.00
135 Lampu pijar 10 watt + Fitting bh 12,500.00
136 Lampu pijar 40 watt + Fitting bh 25,000.00
137 Lampu Pijar 15 Watt bj 9,000.00
138 Lampu TL 1x20 Watt+fitting bj 45,000.00
139 Lampu TL 1x40 Watt+fitting bj 55,000.00
140 Fitting Lampu pijar bj 8,500.00
141 Zekring bulat lengkap bh 10,000.00
142 Sekering Kas 1 Group MCB Unit 46,500.00
145 Kawat Harmonika m2 18,000.00
146 Kawat Kasa nyamuk aluminium m2 8,400.00
147 Beton Roster/Kerawang bh 5,000.00
148 Roster bata bh 10,000.00
149 Kunci Tanam biasa bh 54,000.00
150 Kunci tanam besar 2x putar (kuda terbang) bh 66,000.00
151 Kunci tanam WC / KM bh 30,000.00
152 Engsel ARCH pintu bj 42,000.00
153 Genteng Lokal Vlam bj 500.00
154 Genteng Lokal model Karangpilang (kodok) bj 1,500.00

155 Genting keramik bj 7,200.00
156 Bubungan Genting keramik bj 13,250.00

157 Bubungan lokal model karangpilang bj 5,750.00
158 Bubungan Asbes Gelombang Kecil bj 22,750.00
159 Bubungan Asbes Gelombang Besar bj 25,500.00
160 Genteng Model Karangpilang ( Bambe ) bj 2,550.00
161 Bubungan Model Karangpilang ( Bambe ) bj 5,850.00
162 Bubungan genting Vlam pres bh 3,400.00
163 Kabel NGA 500 Volt 1x2.5 mm m' 2,350.00
164 Kabel NYY 2x2.5 mm m' 8,960.00
165 Urinoir bh 264,000.00
166 Kloset Jongkok Porselen bh 90,000.00
167 Kloset Jongkok Taraso bh 34,500.00
168 Kloset Duduk bh 1,680,000.00
169 Wastafel bh 240,000.00
170 Bak Mandi Fiberglas bh 230,000.00
171 Floor drain bh 15,000.00
172 Avoer bh 8,000.00
173 Seal tape (TBA) bh 1,200.00
174 Pintu besi baja m2 455,000.00
175 Jendela besi m2 405,000.00
176 Paving Stone 6 cm K300 m2 34,200.00
177 Paving Stone 8 cm K300 m2 40,320.00
178 Kansteen 60 cm bh 23,550.00
179 Kansteen 40 cm bh 12,000.00
180 Isolator bh 600.00
181 Las doof bh 600.00
182 T dos PVC bh 5,000.00
183 Pagar profil m2 450,000.00
184 Pagar BRC m2 176,500.00
185 Besi pipa galvanis medium 2" m' 33,000.00
186 Pintu aluminium m2 225,000.00
187 Daun pintu PVC & kusen untuk KM/WC unit 550,000.00
188 Baut kait baja bh 850.00
189 Roofligt Fiberglass m2 29,500.00
190 Polycarbonat m2 97,500.00
191 Pagar BRC Uk.2400 x 900 galvanize unit 160,000.00
196 Pintu Swing Tunggal Uk. 1000 x 1000 galvanize unit 281,500.00
199 Pintu Swing Ganda Uk. 2500 x 1200 galvanize unit 677,500.00
203 Pintu Dorong Uk. 3000 x 1200 galvanize unit 1,183,750.00
204 Pintu Dorong Uk. 3000 x 1500 galvanize unit 1,352,500.00
205 Tiang penghubung Uk. f 1.5" x 1200 btg 51,450.00

217 Baut bh 1,350.00
218 Klem bh 1,125.00
219 Door Closer bh 241,000.00
220 Slot besar stel 135,000.00
221 Wood filler kg 16,500.00
222 Sending Ltr 23,100.00
223 Melamin Ltr 28,600.00
224 Pewarna Ltr 38,500.00
225 Tinner Ltr 15,000.00
226 Batu alam bobos/palimanan/klinker m2 66,000.00
227 Plywood 9 mm (1.22 x 2.44) Lbr 150,000.00
228 Plywood 4 mm (1.22 x 2.44) Lbr 81,000.00
229 Kawat duri pagar m' 6,750.00
230 Dolken kayu gelam btg 8,000.00
231 Gedeg gulung m2 27,000.00
232 Bambu ljr 12,000.00
233 Kotak zekring MCB bh 48,000.00
234 Cat Weathersield kg 42,500.00
235 Batu pecah mesin 1/2 m3 183,000.00
237 Batu pecah mesin 0.5 - 1 m3 198,000.00
239 Batu pecah lokal 10/15 m3 78,000.00
240 Batu pecah lokal 5/7 m3 160,500.00
B. UPAH TENAGA KERJA
1 Mandor Org/Hr 46,000.00

2 Kepala Tukang Kayu Org/Hr 40,000.00
3 Tukang Kayu Org/Hr 35,000.00
4 Kepala Tukang Batu Org/Hr 40,000.00
5 Tukang Batu Org/Hr 32,500.00
6 Kepala Tukang Cat Org/Hr 40,000.00
7 Tukang Cat Org/Hr 30,000.00
8 Kepala Tukang Listrik Org/Hr 40,000.00
9 Tukang Listrik Org/Hr 35,000.00
10 Kepala Tukang Pipa Org/Hr 40,000.00
11 Tukang Pipa Org/Hr 35,000.00
12 Kepala Tukang Besi Org/Hr 40,000.00
13 Tukang Besi Org/Hr 30,000.00
14 Pekerja Org/Hr 28,000.00
15 Penjaga Malam Org/Hr 30,000.00
16 Tukang Plitur Org/Hr 30,000.00
17 Instalatir Listrik Org/Hr 35,000.00
C. SEWA ALAT
1 Sewa Pengaduk Beton 0,50 m3 ( min 3 jam ) per jam 32,231.00

2 Sewa Pump Water ( min 3 jam ) per jam 18,082.00
3 Sewa Vibarator Roller ( min 5 jam ) per jam 192,500.00
4 Sewa Alat Bantu ( set / 3 alat ) per jam 45,000.00
5 Sewa Dump Truck 3-4 ton per jam 133,846.00
6 Sewa Escavator per jam 282,699.00
7 Alat bantu per jam 20,000.00

ANALISA SNI 2007 Kelompok I

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

ANALISA SNI 2007 Kelompok I

Uploaded by

Copyright:

Available Formats

Petunjuk pengisian:

2. File ini terdiri dari beberapa worksheet, al:

heet CETAK, dengan cara:

antara jenis kayu, analisa dan RAB

adi kesalahan formula

NO URAIAN PEKERJAAN JUMLAH HARGA

C PERENCANAAN & PENGAWASAN Rp. 7,000,000.00

JUMLAH (A,B,C, dan D) Rp 9,500,000.00

III PEKERJAAN PONDASI

VI PEKERJAAN KUSEN, DAUN PINTU & JENDELA

VII PEKERJAAN RANGKA ATAP & PENUTUP ATAP

VIII PEKERJAAN LANGIT-LANGIT

XII PEKERJAAN KUNCI & PENGGANTUNG

XIII PEKERJAAN PENUTUP (PAS. KERAMIK)

1.1 Pengukuran dan pemasangan bouwplank m' 42,978.00

II. PEKERJAAN TANAH

2.1 Galian tanah biasa sedalam 1 meter m3 13,040.00

III. PEKERJAAN PASANGAN BATA

3.1 Pasangan bata merah tebal 1 bata, 1 Pc : 3 Ps m2 123,458.10

IV. PEKERJAAN PASANGAN PONDASI

4.1 Pasang pondasi batu kali, 1 Pc : 6 Ps m3 311,628.30

5.1 Pasang kusen pintu dan jendela kayu jati m3 14,821,800.00

VI. PEKERJAAN PAS. ATAP

6.1 Pasang Genting lokal model Karangpilang ( Kodok ) m2 45,013.00

VII. PEKERJAAN PLESTERAN

7.1 Plesteran 1 Pc : 3 Ps, tebal 15 mm m2 19,077.42

VIII PEKERJAAN LANGIT-LANGIT

8.1 Langit - langit asbes (1,00 x 1,00) m, tebal 4 mm m2 12,883.00

IX. PEKERJAAN SANITASI

9.1 Memasang 1 buah kloset duduk / monoblok bh 1,916,350.00

X. PEKERJAAN BESI & ALUMINIUM

10.1 Fabrikasi & Pemasangan Rangka Atap Baja WF / Kanal kg 13,127.00

10.18 Pagar BRC uk. 2400 x 900 galvanize m' 70,412.00

XI. PEKERJAAN KUNCI & KACA

11.1 Pasang kunci tanam bh 87,718.00

XII. PEKERJAAN BETON

12.1 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr m3 475,337.00

12.12 2. Beton Mutu K 300

XIII. PEKERJAAN PENUTUP LANTAI

13.1 Pasang lantai ubin pc abu - abu ukuran 20 x 20 cm m2 41,279.95

XIV. PEKERJAAN PENGECATAN

14.1 Pengecatan bidang kayu lama m2 22,517.00

XV. PEKERJAAN HALAMAN

15.1 Pas. Paving Stone 6 cm K300 m2 46,045.00

XVI. PEKERJAAN INSTALASI LISTRIK

16.1 Pasang Instalasi Listrik titik 50,500.00

TAHUN ANGGARAN 2007

1. ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN

1.1 1 m' Pengukuran dan pemasangan bouwplank

1.2. 1 m Membersihkan lapangan dan perataan

1.3 1 m3 Bongkaran Beton Bertulang

1.4 1 m3 Bongkaran Dinding Tembok Batu Merah

2. ANALISA BIAYA KONSTRUKSI PEKERJAAN TANAH

2.1. 1 m Galian tanah biasa sedalam 1 meter

2.2. 1 m Galian tanah keras sedalam 1 meter

2.3. 1 m Galian tanah biasa sedalam 3 meter

2.5. 1 m Urugan kembali

2.6. 1 m Urugan pasir Padat

2.7. 1 m Urugan sirtu padat

2.8. 1 m Cut & Fill

2.9. 1 m2 Pekerjaan Stripping Setinggi 1 meter

2.10. 1 m Pembuangan Tanah Sejauh 150 Meter

3.1. 1 m Pasangan bata merah tebal 1 bata, 1 Pc : 3 Ps