You are on page 1of 212

MIME TE MATERIALEVE TE NDERTIMIT

MIME - 2013
Nr EMERTIMI NJESIA
2012 Manuali 2
1 Skele inventar m2 50 50
2 Lende ndertimi e rrumbullaket m3 15000 15225
3 Lende ndertimi e skuadruar m3 25000 16748
4 Derrase pishe fm e stazhionuar m3 28500 28500
5 Gozhde kg 90 90
6 Prodhim rere lumi m3 870 656
7 Kapsolla zak cope 42 42
8 Prodhim zhavor lumi m3 316 316
9 Fitil I zak ml 7 7
10 Prodhim rere shtufi m3 610 715
11 Prodhim gur kave m3 750 830
12 Prodhim gur lumi m3 490 682
13 Llac gelqere 1 : 3 m3 4200 4250
14 Llac gelqere 1 : 2 m3 4700 4400
15 Llac i perzier M - 15 m3 3550 3600
16 Llac i perzier M - 25 m3 4000 3900
17 Llac i perzier M - 50 m3 4300 4100
18 Llac i perzier M - 75 m3 4500 4250
19 Llac cimento M - 25 ( 1 : 6 ) m3 3490 3500
20 Llac cimento M - 50 ( 1 : 4.5 ) m3 4000 3800
21 Llac cimento M - 75 ( 1 : 4 ) m3 4200 4100
22 Llac cimento M - 100 ( 1 : 3 ) m3 5100 4500
23 Llac cimento M - 200 ( 1 : 2 ) m3 7800 6800
24 Cimento M 300 kg 7.8 8.1
25 Cimento M 400 kg 9.0 8.3
26 imento M 500 kg 9.4 8.7
27 imento e bardhe M 400/500 kg 25 12
28 Rere e lare lavatrice m3 1250 1530
29 Skele muratori m2 250 244
30 Prodhim gur kave i gdhendur m3 2350 2421
31 Tulla te plota cope 20 17
32 Gur pllake m3 1500 2013
33 Kallep qemeri m2 1000 401
34 Tulla lehtesuese 12x14x25cm cope 30 18
35 Tulla silikate 12x6.5x25cm cope 16 22
36 Tulla me 4 vrima 10x14x25cm cope 26 24
37 Tulla me 8 vrima 10x18x25cm cope 32 28
38 Tulla me 6 vrima 12x20x25cm cope 28 28
39 Tulla shamot 12x7x25 cope 45 34
40 Pluhur shamot m3 2500 2500
41 Betoni M - 100 ( me zhavor ) m3 4800 4200
42 Betoni M - 100 ( me zall ) m3 5200 4756
43 Betoni M - 100 ( me cakell ) m3 5400 5203
44 Beton M - 150 ( Me zall ) m3 5800 5250
45 Betoni M - 150 (Me cakell) m3 6000 5639
46 Betoni M - 200 (Me zall) m3 6100 5667
47 Betoni M - 200 (Me cakell) m3 6200 6101
48 Betoni M - 250 (Me zall) m3 7500 6283
49 Betoni M - 250 (Me cakell) m3 7550 6431
50 Betoni M - 300 (Me zall) m3 7650 6500
51 Betoni M - 300 (Me cakell) m3 7750 7125
52 Betoni M - 400 (Me zall) m3 9200 7648
53 Betoni M - 400 (Me cakell) m3 9350 8248
54 Kallep themeli m2 150 150
55 Kallep muri m2 150 150
56 Kallep trari themelesh m2 150 150

Page 1
MIME - 2013
Nr EMERTIMI NJESIA
2012 Manuali 2
57 Kallep kollone m2 150 150
58 Kallep trari m2 260 260
59 Kallep brezi m2 150 150
60 Kallep solete m2 200 200
61 Kallep muri ( inventari ) m2 130 130
62 Prodhim plinta b/a te paraperg. M - 200 me V deri 1m3 m3 6928 6928
63 Elektroda kg 285 180
64 Skele me tubo tavani ~ 4m m2 62 45
65 Skele tubo fasade > 12m m2 130 60
66 Hekur betoni i zakonshem 6 - 10 mm2 kg 93 85
67 Tel bari kg 113 100
68 Hekur betoni i zakonshem > 12 mm2 kg 92 85
69 Hekur betoni i periodik > 12 mm2 kg 90 90
70 Hekur betoni i periodik 6 - 12 mm2 kg 109 90
71 Hekur 3-5 mm2, = 6500 kg/cm2. kg 119 95
72 Karbit kg 200 183
73 Oksigjen liter 135 122
74 Bitum M-3 (leng) kg 80 80
75 Bitum M-5 (buke) kg 90 90
76 Dru zjarri m3 2700 2500
77 Prodhim masti bitumi kg 120 120
78 Karton katrama importi 4 mm m2 280 210
79 Vaj guri liter 160 122
80 Flete p v c - je m2 100 154
81 Rrjete dopio m2 129 131
82 Leter amablazhi m2 35 35
83 Prodhim zall (granil) lavatrice m3 650 695
84 Prodhim penobetoni m3 3800 3800
85 Prodhim pllaka betoni M 150 t = 5cm m2 436 621
86 Llamarine xingat 0.8mm kg 130 113
87 Kallaj kg 450 450
88 Hekur profil e shirit kg 94 94
89 Stafa llamarine xingat kg 700 173
90 Vida betoni cope 15 15
91 Llamarine xingat e valezuar m2 150 115
92 Kulmore llamarine xingat ml 120 87
93 Kapse llamarine (vida) cope 10 10
94 Lende e sharruar pishe m3 15000 16748
95 Ganxha kg 147 144
96 Tjegulla vendi cope 45 45
97 Tjegulla marselieze importi cope 70 70
98 Llamarine tip tjegull m2 650 560
99 Kulmore tjegull ml 260 300
100 Rrasa guri t = 20-30mm (gur dekorativ) m2 750 450
101 Furde cope 30 30
102 Shirita druri ml 20 30
103 Eternit m2 500 500
104 Plastmas i valezuar m2 500 351
105 Zhavor lumi m3 500 532
106 Mbeturina ndertimi m3 150 150
107 Rere natyrore shtufi m3 850 600
108 Rere lumi m3 870 650
109 Pllaka betoni 50x50x6cm m2 700 700
110 Pllaka imentoje te zakonshme 20x20,25x25cm m2 600 600
111 Pllaka im,bojra 20x20,25x25 m2 650 650
112 Pllaka im, lule 20x20,25x25 m2 650 650
113 Pllaka zak granili 30x30 cm m2 700 700
114 Pllaka zak granili 30x30 cm, tip I ri m2 800 800
115 Pllaka mozaik granili 40x40 cm m2 900 1200
116 Pllaka mozaik mermeri 40x40 cm m2 3240 3289
Page 2
MIME - 2013
Nr EMERTIMI NJESIA
2012 Manuali 2
117 Pllaka mermeri 0.06 - 0.08 m2 m2 2600 2600
118 Pllaka mermeri 0.08 - 0.10 m2 m2 3500 3100
119 Bojak cimentoje me boje kg 130 115
120 Pllaka grez 40x40 cm m2 910 900
121 Kolle per pllaka kg 20 20
122 Boje cimentito kg 110 130
123 Parket m2 2880 2816
124 Kornize e stazhionuar ml 140 132
125 Llak kg 350 535
126 Linoleum ml 320 320
127 Moket m2 900 914
128 Shtrese filter nen moket m2 59 74
129 Derrase pishe stazh fm 25 mm m2 600 500
130 Derrase pishe stazh fm 40 mm m2 1150 750
131 Zhavor lumi m3 500 532
132 Granil I imet guri m3 1500 1000
133 Pllaka qelqi 15x15x2cm cope 41 40
134 Rere kuarci kg 7 7
135 Leng xhami kg 147 134
136 Fluor silikat natriumi kg 600 600
137 Pllaka antiacide 20x20x2cm cope 70 70
138 Kuarc pluhur antiacid kg 9 9
139 Rere kuarci antiacid kg 8 8
140 Azbest pluhur kg 23 23
141 Pllaka trotuari granil+boje m2 700 711
142 Bordura betoni 20x35 gateshme ml 500 600
143 Kallama m2 112 112
144 Gelqere e shuar ( qull ) kg 9 7.6
145 Rrjete teli dopio m2 130 130
146 Pllake fiber (kompesato) m2 150 150
147 Plintuse granili h=10cm ml 141 115
148 Plintuse pllaka grez h=10cm ml 166 70
149 Plintuse grez h=10cm ml 235 192
150 Plintuse mermeri t = 15 mm, h = 10 cm ml 294 317
151 Pllake mermeri t=1.2cm m2 2400 2500
152 Alli ose stuko kg 20 20
153 Pllaka qeramike importi m2 1400 756
154 Tel zinku kg 140 140
155 Xhama 4 mm m2 1200 800
156 Gomina ml 80 80
157 Dritare d/alumini teke xham m2 7500 7200
158 Dritare d/alumini dopio xham m2 8500 8800
159 Dyer druri derrase kase derrase m2 8500 8500
160 Dyer druri 1/2 xham kase derrase m2 8000 8000
161 Dritare d/alumini teke xh. ( me mbushje ) m2 13250 8800
162 Dyer d/alumini dopio xham m2 8500 8500
163 Boje vaji kg 250 140
164 Boje antiruxho kg 235 115
165 Vinovil kg 250 250
166 Astar ( vinovili ) kg 300 170
167 Boje hidroplastike importi kg 180 166
168 Astar importi cilesi e I-re liter 300 164
169 Boje hidroplastike importi cilesi e I-re liter 840 1120
170 Korimano druri + llak ml 320 320
171 Tulla dekorative cope 50 50
172 Tel 2 2 me xhemba kg 140 140
173 Piaterme m3 2750 2750
174 Ganxha Zn 4 kg 147 173
175 Energji elektrike kw 12 12

Page 3
MIME - 2013
Nr EMERTIMI NJESIA
2012 Manuali 2
176 Element skele kg 150 120
177 Morseteri e tirante kg 129 145
178 Lende e holle e sharruar c II m3 15000 15225
179 Lende e sharruar (binar) c II m3 14000 16748
180 Tub plastmasi 11-13mm ml 12 10
181 Tub plastmasi 14-17mm ml 18 22
182 Tub plastmasi 18-21 mm ml 24 30
183 Tub plastmasi 22-26mm ml 29 41
184 Tub plastmasi 27-30mm ml 31 61
185 Tub plastmasi 31-36mm ml 33 88
186 Tel elektrik pv-500 1mm2 ml 23 12
187 Tel elektrik pv-500 1.5mm2 ml 41 15
188 Tel elektrik pv-500 2.5mm2 ml 52 24
189 Tel elektrik pv-500 4mm2 ml 60 38
190 Tel elektrik pv-500 6mm2 ml 61.24 55
191 Tel elektrik pv-500 10mm2 ml 110 104
192 Tel elektrik ppv 2x1mm2 ml 48 37
193 Tel elektrik ppv 2x1.5mm2 ml 66 45
194 elesa e priza zak 10 A cope 90 120
195 Kuti derivacioni cope 22 19
196 Priza zak me nulifikim 10 A cope 164 150
197 Portollampe cope 93 50
198 Sigures komplet 25 A cope 310 280
199 Kasete druri me xham m2 1100 1100
200 Derrase e punuar m2 1200 1000
201 Automat me 4 vende cope 1007 452
202 Automat me 24 vende cope 1500 1179
203 Tuba xingato deri 1 " kg 150 140
204 Rakorderi xingato deri 1 " kg 199 220
205 Tuba xingato > 1 " kg 150 130
206 Rakorderi xingato > 1 " kg 198 190
207 Tuba te zeze kg 129 115
208 Rakorderi te zeze kg 105 150
209 Saracineske bronzi 1/2" cope 500 410
210 Saracineske bronzi 3/4" cope 650 410
211 Saracineske bronzi 1" cope 1000 570
212 Saracineske bronzi 1 1/4" cope 1200 838
213 Saracineske bronzi 1 1/2" cope 1600 1329
214 Saracineske bronzi 2 " cope 1750 1750
215 Saracineske bronzi 2 1/2" cope 2420 2415
216 Lavaman porcelani importi cope 4600 6473
217 Sifon cope 250 250
218 Rubinete cope 450 400
219 Lavapjate porcelani importi cope 5800 8651
220 Lavapjate llamarine importi cope 4000 6500
221 WC allafrenga porcelani cope 6613 9188
222 Kasete porcelani cope 3500 5354
223 WC allaturka porcelani cope 4100 3600
224 Pisuar porcelani cope 2200 2300
225 Bide porcelani cope 4150 3159
226 Vaske dushi importi cope 15250 14000
227 Bolier 100 liter uji ngrohte cope 9950 9443
228 Hidrant 50 mm cope 2600 2626
229 Hidrant 80 mm cope 3300 2944
230 Hidrant 100 mm cope 4200 4263
231 Pilete 30 mm plastike cope 500 400
232 Pilete 40 mm bronzi cope 1175 1000
233 Pilete 50 mm bronzi cope 1600 1200
234 Tuba plastmasi ton 250000 262000
235 Pjese speciale ton 380000 387000
Page 4
MIME - 2013
Nr EMERTIMI NJESIA
2012 Manuali 2
236 Benzine liter 195 183
237 Tuba gize ton 158625 145000
238 Plumb kg 1510 1425
239 Pjese speciale gize ton 179250 172250
240 Tub pvc-je 90 mm ml 120 112
241 Paste ngjitese speciale gram 22 15
242 Bryla pvc-je 90 mm cope 100 90
243 Tre degesh pvc-je 90 mm cope 294 294
244 Tub pvc-je 110 mm ml 168 176
245 Bryla pvc-je 110 mm cope 210 120
246 Tre degesh pvc-je 110 mm cope 270 350
247 Tub pvc-je 140 mm ml 230 230
248 Bryla pvc-je 140 mm cope 250 138
249 Tre degesh pvc-je 140 mm cope 350 249
250 Tub pvc-je 170 mm ml 294 230
251 Bryla pvc-je 170 mm cope 240 290
252 Tre degesh pvc-je 170 mm cope 280 284
253 Tub pvc-je 200 mm ml 280 284
254 Bryla pvc-je 200 mm cope 470 380
255 Tre degesh pvc-je 200 mm cope 500 457
256 Lin kg 250 203
257 Element radiatori 600x200 cope 5288 5300
258 Tape reduksioni cope 520 520
259 Valvol radiatori cope 1450 1726
260 Ganxha kovaci cope 46 46
261 Element radiatori 600x160 cope 4000 4100
262 Element radiatori 300x200 cope 4133 3600
263 Boje minio kg 212 212
264 Lesh xhami kg 106 106
265 Beze jashte standartit m2 85 85
266 Shtrese hidroizoluese m2 180 180
267 Rrjete teli xingato 20x20mm m2 130 140
268 Pambuk mineral kg 123 123
269 Tuba betoni 200 mm ml 485 460
270 Tuba betoni 300 mm ml 845 750
271 Tuba betoni 400 mm ml 1250 1100
272 Tuba betoni 500 mm ml 1600 1500
273 Tuba betoni 600 mm ml 1800 1750
274 Tuba b/a 800 mm ml 4100 4800
275 Tuba b/a 1000 mm ml 6050 6400
276 Tuba b/a 1200 mm ml 7500 9000
277 Tuba b/a 1500 mm ml 10500 10658
278 Tuba grez 200 mm ml 1020 1035
279 Tuba eterniti 189 mm ml 610 610
280 Pllaka qeramike importi cope 820 720
281 Guarnicion gome cope 225 225
282 Kapak gize kg 37 294
283 Polietilen kg 225 225
284 Pllaka porcelanato m2 1680 1181
285 Pllaka mermeri graniti t=3cm m2 4500 4500
286 Parket laminat m2 2115 1097
287 Shtrese hidroizoluese m2 180 141
288 Material ngjites kg 305 305
289 Shkalle montazhi mermeri m2 3900 3959
290 Kartonxhes cimentato m2 1500 800
291 Korrnize dekorative gips ml 90 119
292 Alukoband m2 5700 4500
293 Pllake terakote m2 2938 2400
294 Mermere travetine m2 3500 5955
295 Tuba PPR 20 ~ 25 mm Pn 25 ml 188 160
Page 5
MIME - 2013
Nr EMERTIMI NJESIA
2012 Manuali 2
296 Tuba PPR 20 ~ 25 mm Pn 16 ml 165 140
297 Tuba PPR 20 ~ 32 mm Pn 16 ml 180 160
298 Tuba PPR 40 mm Pn 16 ml 470 210
299 Tuba PE 50 mm, Pn 16 ml 210 260
300 Tuba PE 63 mm, Pn 16 ml 280 295
301 Tuba PE 90 mm, Pn 16 ml 300 580
302 Tuba PE 110 mm, Pn 16 ml 360 870
303 Tuba PE 125 mm, Pn 16 ml 380 1020
304 Armofleks ( d = 22 x 9 mm ) ml 60 61
305 Armofleks ( d = 28 x 9 mm ) ml 70 71
306 Armofleks ( d = 35 x 9 mm ) ml 80 81
307 Armofleks ( d = 42 x 9 mm ) ml 90 92
308 Armofleks ( d = 54 x 9 mm ) ml 165 153
309 Armofleks ( d = 64 x 9 mm ) ml 180 183
310 Armofleks ( d = 76 x 9 mm ) ml 220 212
311 Tuba bakri d = 15 mm ml 630 639
312 Tuba bakri d = 18 mm ml 760 771
313 Tuba bakri d = 22 mm ml 830 842
314 Tuba bakri d = 28 mm ml 980 995
315 Tuba bakri d = 35 mm ml 1690 1715
316 Pilete (sifon) lavtrie cope 490 800
317 Tub pvc-je 250x6.1mm ml 1100 1150
318 Tub pvc-je 315x7.7mm ml 1500 1550
319 Tub pvc-je 400x9.8mm ml 3000 3150
320 Saraineske PPR 1/2" cope 360 650
321 Saraineske PPR 3/4" cope 500 850
322 Rezervuar xingato 5000 liter cope 45000 48000
323 Bullona ankorues cope 100 100
324 Rezervuar xingato 2000 liter cope 22300 17280
325 Rezervuar xingato 1000 liter cope 12500 11500
326 Rezervuar xingato 500 liter cope 8866 8500
327 Boljer uji ngrohte 80 liter cope 9600 9600
328 Ganxha,upa,dado kg 120 125
329 Boljer uji ngrohte 12 liter cope 5000 3900
330 Pompe uji me pulmon 24 l cope 13440 14000
331 Materiale te imta + nivelim komplet 750 750
332 Tulla panelesh me 10 vrima cope 35 39
333 Tulla biskot cope 13 12
334 Hekur tralice ml 120 110
335 Tulla te lehtesuara kub 20x25x25cm cope 38 38
336 Shkalle montazhi granili m2 3500 3857
337 Panele sanduic me termoizolim 50mm per mbulese m2 3500 3200
338 Panele sanduic me termoizolim 30mm per mbulese m2 1940 2300
339 Llamarine trapez 0.65mm, pa termoizolim m2 850 820
340 Kulmore llamarine trapez ml 1200 800
341 Polisterol I zakonshem 20 - 50 mm m3 2200 2000
342 Polisterol cilesi e I-re 20 - 50 mm m3 3000 3000
343 Pllaka porcelanata m2 1680 1181
344 Plastmas m2 12 12
345 Rrjete teli xingato 20x20mm m2 130 140
346 Stuko veneciane liter 605 614
347 Qiri llustrimi liter 2500 2538
348 Betopan per mure m2 1200 912
349 Konstruksione metalike kg 95 95
350 Tub shkarkimi PVC 120 mm ml 180 180
351 Ulluk shkarkimi PVC 33 cm ml 210 210
352 Tub shkarkimi bakri 120 mm ml 1950 1950
353 Ulluk shkarkimi bakri 33 cm m2 6200 6200
354 Kasete llamarine bakri 1.0 mm cope 6800 6800
355 Mapej kg 250 250
Page 6
MIME - 2013
Nr EMERTIMI NJESIA
2012 Manuali 2
356 Llamarine bakri t = 0.8 mm kg 212 212
357 Tjegulla betonike cope 68 70
358 Kulmore tjegulle betonike cope 250 81
359 Pllake gipsi 60x60cm per tavane te varur m2 1200 709
360 Korrnize dekorative gipsi ml 400 140
361 Pllake plastike per tavane + aksesor m2 350 350
362 Dyer te blinduara importi m2 35500 34409
363 Vetrate xhami i temperuar m2 12500 12500
364 Xham struktural I pathyeshem per fasada m2 3500 3833
365 Kolle speciale kunder lageshtires kg 25 25
366 Pllake porcelanike speciale kunder lageshtire m2 2850 3500
367 Gomine speciale = 42mm me aksesor m2 8000 3200
368 Grila d/alumini me kanate per dritare + aksesore m2 18500 12000
369 Grila d/alumini me role per dritare + aksesore m2 8500 8500
370 Porte metalike dekorative rreshqitese m2 3500 3550
371 Tub celiku >200mm i hidroizoluar ne fabrike ton 130000 132000
372 Pjese speciale celiku te hidroizoluara ne fabrike ton 145000 146000
373 Oksigjen liter 300 75
374 Elektroda te zakonshme kg 250 180
375 Motosaldatrice op 500 500
376 Parapet i inoxi pergatitur 80 deri 95 cm m2 5450 5500
377 Parapet i inoxi pergatitur 30 deri 50 cm m2 6540 6600
378 Sonde shpimi op 3500 3500
379 Pompe uji q=10 l/s, 7,5 Kw cope 48100 48500
380 Panel komandimi komplet 3290 3300
381 Elektroda tokezimi, profil zingato e bakerizuar,L=1.5m cope 1045 1000
382 Elektroda tokezimi, profil zingato e bakerizuar,L=2.0m cope 1400 1450
383 Percjelles Tokezimi bakri , Cu, S=35mm2 i zhveshur ml 610 605
384 Percjelles Tokezimi bakri , Cu, S=50mm2 i zhveshur ml 825 820
385 Percjelles shirit zinku tokezimi Zn=30x3mm ml 1335 1300
386 Percjelles shirit bakri tokezimi Cu=30x3mm ml 1485 1400
387 Polisterol kompakt jeshil 5cm m3 9050 9050
388 Upa betoni plastike cope 22 22
389 Rrjete plastike m2 80 80
390 Grafiato per suva kg 20 20
391 eles me dy pozicione cope 2890 2890
392 eles automat termo-elektro magnetik 2P;20A;220V cope 760 760
393 Kasete metalike me zbara bakri 50x40x25cm cope 6700 6700
394 Automat termo-elektro magnetik,4P;380V;100A cope 10250 10250
395 Automat termo-elektro magnetik,4P;380V;40A cope 1700 1700
396 Automat magneto-termik 380V,40A, 4P,Id=0.03A cope 13500 13500
397 Automat magneto-termik 380V,63A, 4P cope 21000 21000
398 Automat magneto-termik 220V,10A, 2P cope 5500 5500
399 Panel I matjes se energjise 1 fazor, 20 poste cope 7800 7800
Panel shperndares ne Tension te Ulet,komplet me 1
400 cope 115000 115000
Automat 380V,4P,330A + 3 Automate 380V,4P,250A
401 Panel metalik IP65(400x300x250mm) cope 2800 2800
402 Panel metalik IP65(700x550x250mm) cope 4500 4500
403 Panel I matjes se energjise 1/3 fazor, 10 poste cope 7850 7850
404 Kontator trefazor,380V,40A cope 8000 8000
405 Kontator magnetik,220V,25A cope 5200 5200
406 Sirene e brendshme audio vizive cope 2000 2000
407 Sirene e jashtme cope 2500 2500
408 Kasete Metalike 36 Module cope 19500 19500
409 Kasete Metalike 24 Module cope 12000 12000
410 Llampe sinjalizimi 220V;1.2w cope 480 480
411 Kanaline metalike 150x50 ml 1100 1100
412 Kanaline metalike 210x65 ml 1600 1600
413 Ndricues fluoreshent 1x18w.IP65 cope 720 720
Page 7
MIME - 2013
Nr EMERTIMI NJESIA
2012 Manuali 2
414 Ndricues fluoreshent 1x40w.IP65 cope 800 800
415 Ndricues fluoreshent 1x60w.IP65 cope 1000 1000
416 Ndricues fluoreshent 3x40w.IP65 cope 2500 2500
417 Ndricues fluoreshent 2x36w,IP40 cope 1750 1750
418 Ndricues tip Glob,shkarkim me avuj zhive,Sap,75w cope 12500 12500
419 Ndricues projektor me llampe SAP-T 250w cope 11750 11750
420 Ndricues tip plafoniere ,me llampe fluoreshente 40w, cope 1500 1500
421 Ndricues tip plafoniere ,emergjence,1x18w,IP65 cope 2000 2000
422 Ndricues tavanor fluoreshente 1x40w cope 1600 1600
423 Ndricues tavanor fluoreshente 1x18w cope 980 980
424 Ndricues plafoniere bracete 1x40W cope 1500 1500
425 Ndricues tip spot me llampa fluoreshente,2x18w cope 1250 1250
426 Ndricues pllafonier muror 1x60w cope 1800 1800
427 Ndricues fluoreshent 4x18w,IP40 cope 2850 2850
428 Ndricues fluoreshent 2x40w,IP40 cope 3500 3500
429 Ndricues evakuimi me llampe 1x11w,IP40 cope 3200 3200
430 Gjenerator 40KVA,diesel cope 725000 725000
431 Kapriate metalike Hd=10-12m kg 120 120
432 Terheqese tiranti cope 50 50
433 Arkarec hekuri kg 125 125

MIME TE MAKINERIVE TE NDERTIMIT

MIME 2013
Nr EMERTIMI NJESIA
2012 Manuali 2
1 Ekskavator 0.15 m3 op 1730 1870
2 Ekskavator 0.25 m3 op 1730 1870
3 Ekskavator 0.35 ~ 0.40 m3 op 1750 1900
4 Ekskavator 0.5 m3 op 1950 2400
5 Ekskavator 1.0 m3 op 2350 2700
6 Ekskavator 2.0 m3 op 2500 3000
7 Ekskavator 4m3 op 3000 3200
8 Buldozer DT-54/75 KF op 1950 2200
9 Buldozer S-80/100 KF op 2450 2600
10 Tokmak elektrik op 60 63
11 Kompresor op 150 158
12 Vinc op 60 53
13 Elektro argano op 30 45
14 Vibrator op 50 53
15 Vinc kulle 4-6 T op 200 210
16 Autovinc deri 2.5 ton op 1500 1660
17 Autovinc deri 5 ton op 2000 2200
18 Saldatrice elektrike op 90 95
19 Vinc eskavator op 900 945
20 Gazogjen op 70 80
21 Trapano elektrike op 90 95
22 Aparat paratensionimi & terheqese tiranti op 20 21
23 Aparat saldimi pvc op 100 101
24 Lavigatrice op 80 84
25 Zmeriletrice op 480 504
26 Pompe suvatimi op 450 473
27 Tranxhe per llam e profile op 50 53
28 Traktor big op 1500 1575

Page 8
MIME - 2013
Nr EMERTIMI NJESIA
2012 Manuali 2
29 Motosaldatrice op 500 525
Sonde shpimi op 1575
30 Transport auto deri 1 km t*km 50 50
31 Transport auto deri 2 km t*km 45 45
32 Transport auto deri 3 km t*km 40 40
33 Transport auto deri 4 km t*km 35 35
34 Transport auto deri 5 km t*km 30 30
35 Transport auto deri 6 km t*km 27.5 27.5
36 Transport auto deri 7 km t*km 26.0 26.0
37 Transport auto deri 8 km t*km 24.5 24.5
38 Transport auto deri 9 km t*km 23.0 23.0
39 Transport auto deri 10 km t*km 21.5 21.5
40 Transport auto mbi 10 km t*km 20.0 20.0

MIME 2013
Nr EMERTIMI NJESIA
Manuali 2
1 Tuba PE 20 mm, Pn 10 ml 30.0 55.0
2 Tuba PE 25 mm, Pn 10 ml 41.0 73.0
3 Tuba PE 32 mm, Pn 10 ml 67.0 90.0
4 Tuba PE 40 mm, Pn 10 ml 103.0 140.0
5 Tuba PE 50 mm, Pn 10 ml 159.0 183.0
6 Tuba PE 63 mm, Pn 10 ml 253.0 295.0
7 Tuba PE 90 mm, Pn 10 ml 508.0 580.0
8 Tuba PE 110 mm, Pn 10 ml 560.0 870.0
9 Tuba PE 125 mm, Pn 10 ml 978.0 1020.0
10 Tuba PE 160 mm, Pn 10 ml 1597.0 1825.0
11 Tuba PE 200 mm, Pn 10 ml 2481.0 2820.0
12 Tuba PE 250 mm, Pn 10 ml 3878.0 4390.0
13 Tuba PE 315 mm, Pn 10 ml 6166.0 7020.0
14 Tuba PE 355 mm, Pn 10 ml 7804.0 9030.0
15 Tuba PE 400 mm, Pn 10 ml 9923.0 10500.0
16 Tuba PE 450 mm, Pn 10 ml 12549.0 14500.0
17 Tuba PE 500 mm, Pn 10 ml 15488.0 17500.0
18 Tuba PE 20 mm, Pn 20 ml 32.0 60.0
19 Tuba PE 25 mm, Pn 20 ml 50.0 80.0
20 Tuba PE 32 mm, Pn 20 ml 78.0 95.0
21 Tuba PE 40 mm, Pn 20 ml 121.0 145.0
22 Tuba PE 50 mm, Pn 20 ml 188.0 240.0
23 Tuba PE 63 mm, Pn 20 ml 298.0 345.0
24 Tuba PE 90 mm, Pn 20 ml 607.0 620.0
25 Tuba PE 110 mm, Pn 20 ml 901.0 930.0
26 Tuba PE 125 mm, Pn 20 ml 1166.0 1200.0
27 Tuba PE 160 mm, Pn 20 ml 1903.0 1950.0
28 Tuba PE 200 mm, Pn 20 ml 2987.0 3050.0
29 Tuba PE 250 mm, Pn 20 ml 4625.0 4625.0
30 Tuba PE 315 mm, Pn 20 ml 7371.0 7371.0
31 Tuba PE 355 mm, Pn 20 ml 9346.0 9500.0
32 Tuba PE 400 mm, Pn 20 ml 11875.0 11950.0
33 Tuba PE 450 mm, Pn 20 ml 15030.0 15030.0
34 Tuba PE 500 mm, Pn 20 ml 18498.0 18550.0
35 Dyer te brendeshme druri importi cilesi e I-re. m2 17500 17500
36 Dyer te brendeshme druri importi cilesi e II-te. m2 15500 15500
37 Dyer te brendeshme metalike te blinduara. m2 18000 18000
38 Dritare d/a plastike dopio xham m2 11000 11500
39 Vetrate d/alumini plastike dopio xham m2 9560 9560
40 Pllaka porcelanata m2 3200 1076
41 Pllaka graniti "Rosa Beta" m2 5500 5500

Page 9
MIME - 2013
Nr EMERTIMI NJESIA
2012 Manuali 2
42 Pllaka graniti "Rosa PORINO" t=2cm m2 6000 6000
43 Pllaka graniti "Nero AFRIKA" t=2cm m2 9000 8500
44 Pllaka graniti "Rosa Beta" t=3cm m2 9250 9000
45 Pllaka graniti "Rosa PORINO" t=3cm m2 9500 9250
46 Pllaka graniti "VERDE" m2 10000 9500
47 Pllaka graniti "Multi-KOLORE" m2 10250 10200
48 Pllaka mermeri t=2cm "JANINA" m2 3800 3600
49 Pllaka mermeri t=2cm "JANINA" m2 4600 4500
50 Pllaka mermeri t=3cm "TRAVERTINE" m2 3650 3700
51 Pllake knauf + aksesor Ud,CD,UP,pam min,stuko.etj. m2 720 750
52 Pllake eko fibran+aksesor, Ud,CD,UP,pam min, vida,. m2 2100 1827
53 Grafiato e gatshme kg 20 20
54 Panel dopio me polisteroli i presuar = 30 kg/m3 m2 9240 9000
55 Rhjete teli e galvanizuar 2.5mm m2 1000 900
56 Material ngjites lateks litra 800 800
57 Beton i lehtesuar + suva m2 2200 2200
58 Panel polisteroli i presuar = 30 kg/m3 m2 4200 4100
59 Kuti suport pllaket 2 modular cope 50 60
60 Suport pllaket 2 modular cope 100 114
61 Kuti suport pllaket 4 modular cope 100 165
62 Suport pllaket 4 modular cope 150 80
63 Kuti suport pllaket 2 modular Gevis cope 40 55
64 Suport pllaket 2 modular Gevis cope 70 107
65 Kuti suport pllaket 4 modular Gevis cope 110 130
66 Suport pllaket 4 modular Gevis cope 126 150
67 Kuti suport pllaket 2 modular Ticino cope 30 60
68 Suport pllaket 2 modular Ticino cope 50 70
69 Kuti suport pllaket 4 modular Ticino cope 60 80
70 Suport pllaket 4 modular Ticino cope 80 80
71 Priza bivalente 220V 10 A 2P-T VIMAR cope 270 218
72 Kuti plastike cope 20 33
73 Priza bivalente 220V 10 A 2P-T GEVIS cope 150 142
74 Priza bivalente 220V 10 A 2P-T TICINO cope 175 145
75 Priza shuko "Gevis" universal cope 260 147
76 Priza shuko jasht muri 2P+T IP=54 Vimar cope 550 401
77 Priza shuko jasht muri 2P+T IP=54 Gevis cope 350 330
78 Priza shuko brenda murit 2 fazore 25 A "Gevis" cope 400 147
79 Priza shuko brenda murit 2 fazore 25 A "Vimar" cope 450 147
80 Priza shuko brenda murit 2 fazore 25 A "Ticino" cope 650 147
81 eles 1 polar Vimar cope 120 100
82 eles 1 polar Gevis cope 100 100
83 eles 1 polar Ticino cope 125 100
84 eles 2 polar Vimar cope 280 120
85 eles 2 polar Gevis cope 260 120
86 eles rregullator Vimar cope 1400 870
87 eles rregullator Gevis cope 1150 850
88 eles rregullator Ticino cope 1300 810
89 Kasete plastike me 6 modular cope 550 440
90 Kasete plastike me 8 modular cope 700 491
91 Kasete plastike me 12 modular cope 1000 688
92 Kasete plastike me 36 modular cope 2500 1572
93 Kasete plastike me 48 modular cope 3500 3066
94 Kasete plastike me 54 modular cope 4000 4737
95 Automat termo/el.manj. Dif. 2P 220V, 32A, dl=0.03A cope 3000 2760
96 Automat termo/el.manj. Dif. 2P 220V, 16A, dl=0.03A cope 2700 2760
97 Automat termo/el.manj. Dif. 2P 220V, 10A cope 700 520
98 Automat termo/el.manj. Dif. 2P 220V, 16A cope 750 730
99 Automat termo/el.manj. Dif. 2P 220V, 32A cope 800 2837
100 Automat termo/el.manj. Dif. 2P 220V, 40A cope 1000 3100
Page 10
MIME - 2013
Nr EMERTIMI NJESIA
2012 Manuali 2
101 Automat termo/el.manj. Dif. 2P 220V, 63A cope 1400 3250
102 Hyperdesimo kg 1400
103 Pllake knauf me dy shtresa kunder lageshtires m2 1056 1100

MIME TE PUNETORISE TE NDERTIMIT

MIME - 2013
Nr EMERTIMI NJESIA
2012 2013
1 Punetori e thjeshte op 115 115
2 Punetori e Specializuar ne ndertim, murator,karpentjer op 174 174
3 Punetori e specializuar me makineri , manovrator op 174 174
4 Punetori e specializuar hekurkthyes op 174 174
5 Punetori e specializuar elektrik op 174 174
6 Punetori e specializuar hidraulik op 174 174
7 Punetori e specializuar konstruksione metalike op 174 174

Page 11
MPPT Viti - 2013
DREJTORIA E POLITIKAVE TE NDERTIMIT

Manuali 2 ANALIZA TEKNIKE PER PUNIMET E NDERTIMIT TE NDERTESAVE

Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim


EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

PUNIME DHEU

Germim dheu me krah e


2.1 transport k dore 10m,kat III m3
Sp + p op 3.7 115 425.5
Sigurime shoqerore 16.7% leke 425.5 0.167 71
Shuma : 497 497 40 50 586
Germim dheu me krah e
2.1a transport k dore 10m,kat IV m3
Sp + p op 5.4 115 621
Sigurime shoqerore 16.7% leke 621 0.167 104
Shuma : 725 725 58 72 855

Germim e mbushje dheu me


krah kat III per themele,
2.5 h=1.5m m3
Sp + p op 4.15 115 477.25
Sigurime shoqerore 16.7% leke 477 0.167 80
Shuma : 557 557 45 56 657

Germim e mbushje dheu me


krah kat IV per themele,
2.5a h=1.5m m3
Sp + p op 7.8 115 897
Sigurime shoqerore 16.7% leke 897 0.167 150
Shuma : 1047 1047 84 105 1235

Germim e mbushje dheu me


2.6 krah kat III per themele, h=3m m3
Sp + p op 4.6 115 529
Sigurime shoqerore 16.7% leke 529 0.167 88
Skele inventar m2 0.13 50 6.5
Shuma : 617 6.5 624 50 62 736
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Germim e mbushje dheu me
krah per kanale kategori III,
2.15 h=1.5m m3
Sp + p op 3.8 115 437
Sigurime shoqerore 16.7% leke 437 0.167 73
Shuma : 510 510 41 51 602

Germim e mbushje dheu me


krah per kanale kategori IV,
2.15a h=1.5m m3
Sp + p op 7.4 115 851
Sigurime shoqerore 16.7% leke 851 0.167 142
Shuma : 993 993 79 99 1172

Hedhje,rrafshim,mbushje
2.19 dheu me krah, kategoria III m3
Sp + p op 1.25 115 143.75
Sigurime shoqerore 16.7% leke 144 0.167 24
Shuma : 168 168 13 17 198
Hedhje,rrafshim,mbushje
2.19a dheu me krah, kategoria IV m3
Sp + p op 1.7 115 195.5
Sigurime shoqerore 16.7% leke 195.5 0.167 33
Shuma : 228 228 18 23 269

Perforcim germimi me lende


ndertimi m2
2.20 Sp + p op 0.71 115 81.65
Sigurime shoqerore 16.7% leke 81.65 0.167 14
Lende ndertimi e rrumbullaket m3 0.0014 15225 21.315
Lende ndertimi e skuadruar m3 0.006 16748 100.49
Gozhde kg 0.02 90 1.8
Shuma : 95 124 219 18 22 258

Germim dheu themele e plinta me


b>2m, ekskavator me goma
2.25 0.25m3,shkarkimi ne toke m3
Ekskavator me kove 0.25 m3 op 0.067 1870 125
Shuma : 125 125 10 13 148
Germim dheu themele e plinta me
b-2m, ekskavator me goma
2.25a 0.25m3,shkarkimi ne toke m3
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Ekskavator me kove 0.25 m3 op 0.074 1870 138
Shuma : 138 138 11 14 163

Germim dheu themele e plinta me


b>2m, ekskavator me goma
2.26 0.25m3,shkarkimi ne auto m3
Ekskavator me kove 0.25 m3 op 0.062 1870 116
Shuma : 116 116 9 12 137

Germim dheu themele e plinta me


b-2m, ekskavator me goma
2.26a 0.25m3,shkarkimi ne auto m3
Ekskavator me kove 0.25 m3 op 0.067 1870 125.3
Shuma : 125 125 10 13 148

Germim dheu themele e plinta me


b>2m, ekskavator me zinxhir
2.27 0.25m3,shkarkimi ne toke m3
Ekskavator me kove 0.25 m3 op 0.057 1870 107
Shuma : 107 107 9 11 126

Germim dheu themele e plinta me


b-2m, ekskavator me zinxhir
2.27a 0.25m3,shkarkimi ne toke m3
Ekskavator me kove 0.25 m3 op 0.063 1870 118
Shuma : 118 118 9 12 139

Germim dheu themele e plinta me


b>2m, ekskavator me zinxhir
2.28 0.25m3,shkarkimi ne auto m3
Ekskavator me kove 0.25 m3 op 0.07 1870 131
Shuma : 131 131 10 13 154

Germim dheu themele e plinta me


b-2m, ekskavator me zinxhir
2.28a 0.25m3,shkarkimi ne auto m3
Ekskavator me kove 0.25 m3 op 0.077 1870 144
Shuma : 144 144 12 14 170
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Germim dheu themele e plinta me
b>2m, ekskavator me zinxhir
2.29 0.5m3,shkarkimi ne toke m3
Ekskavator me kove 0.50 m3 op 0.03 2400 67.2
Shuma : 67.2 67.2 5 7 79

Germim dheu themele e plinta me


b-2m, ekskavator me zinxhir
2.29a 0.5m3,shkarkimi ne toke m3
Ekskavator me kove 0.50 m3 op 0.03 2400 74.4
Shuma : 74.4 74.4 6 7 88

Germim dheu themele e plinta me


b>2m, ekskavator me zinxhir
2.30 0.5m3,shkarkimi ne auto m3
Ekskavator me kove 0.50 m3 op 0.03 2400 81.6
Shuma : 81.6 81.6 7 8 96

Germim dheu themele e plinta me


b-2m, ekskavator me zinxhir
2.30a 0.5m3,shkarkimi ne auto m3
Ekskavator me kove 0.50 m3 op 0.04 2400 88.8
Shuma : 88.8 88.8 7 9 105

Germim dheu themele e plinta me


b>2m, ekskavator me zinxhir
2.31 1.0m3,shkarkimi ne toke m3
Ekskavator me kove 1.0 m3 op 0.02 2700 48.6
Shuma : 48.6 49 4 5 57

Dh e ngjeshur me tokmak
2.36 elektrik m3
Tokmak elektrik op 0.34 63 21.42
Shuma : 21.42 21.42 2 2 25

Germim shkembi mesatar me


2.47/an eki me ekskavator me zinxhir m3
Ekskavator me cekic op 0.40 2400 960
Shuma : 960 960 77 96 1133
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Germim shkemb i forte me eki
2.48/an me ekskavator me zinxhir m3
Ekskavator me cekic op 0.84 2700 2268
Shuma : 2268 2268 181 227 2676

Transport materiale ndertimi,


2.37/1a dheu me auto deri 1.0 km m3 Km P.Vol TKm
Auto veteshkarkues deri 1.0 km T*km 1 1.8 1.8 50 90 90 7 9 106
Shuma : 90 90 7 9 106

Transport materiale ndertimi,


2.37/2a dheu me auto deri 2.0 km m3
Auto veteshkarkues deri 2.0 km T*km 2 1.8 3.6 45 162 162 13 16 191
Shuma : 162 162 13 16 191

Transport materiale ndertimi,


2.37/3a dheu me auto deri 3.0 km m3
Auto veteshkarkues deri 3.0 km T*km 3 1.8 5.4 40 216 216 17 22 255
Shuma : 216 216 17 22 255

Transport materiale ndertimi,


2.37/4a dheu me auto deri 4.0 km m3
Auto veteshkarkues deri 4.0 km T*km 4 1.8 7.2 35 252 252 20 25 297
Shuma : 252 252 20 25 297

Transport materiale ndertimi,


2.37/5a dheu me auto deri 5.0 km m3
Auto veteshkarkues deri 5.0 km T*km 5 1.8 9 30 270 270 22 27 319
Shuma : 270 270 22 27 319

ANALIZA TE REJA PER PUNIME DHEU


Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Transport materiale ndertimi,


2.37/1b dheu me auto deri 6.0 km m3 Km P.Vol TKm
Auto veteshkarkues deri 6.0 km T*km 6 1.8 10.8 27.5 297 297 24 30 350
Shuma : 297 297 24 30 350

Transport materiale ndertimi,


2.37/2b dheu me auto deri 7.0 km m3
Auto veteshkarkues deri 7.0 km T*km 7 1.8 12.6 26 328 328 26 33 387
Shuma : 328 328 26 33 387

Transport materiale ndertimi,


2.37/3b dheu me auto deri 8.0 km m3
Auto veteshkarkues deri 8.0 km T*km 8 1.8 14.4 24.5 353 353 28 35 416
Shuma : 353 353 28 35 416

Transport materiale ndertimi,


2.37/4b dheu me auto deri 9.0 km m3
Auto veteshkarkues deri 9.0 km T*km 9 1.8 16.2 23 373 373 30 37 440
Shuma : 373 373 30 37 440

Transport materiale ndertimi,


2.37/5b dheu me auto deri 10.0 km m3
Auto veteshkarkues deri 10 km T*km 10 1.8 18 21.5 387 387 31 39 457
Shuma : 387 387 31 39 457

PUNIME MUR ATURE GURI

Mur guri themel e xokol me


2.52/1 lla te perzier M 15 m3
Sp + p op 6.6 174 1148.4
Sigurime shoqerore 16.7% leke 1148 0.167 192
Transport t/km 24.2 20 484
Gur kave m3 1.03 830 855
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Lla i perzier M 15 m3 0.35 3600 1260
Lla imento 1 : 2 m3 0.014 6800 95
Shuma : 1340 484 2210 4035 323 403 4761
Mur guri themel e xokol me
2.52/2 lla te perzier M 25 m3
Sp + p op 7.6 174 1322.4
Sigurime shoqerore 16.7% leke 1322 0.167 221
Transport t/km 24.2 20 484
Gur kave m3 1.03 830 855
Lla i perzier M 25 m3 0.35 3900 1365
Lla imento 1 : 2 m3 0.014 6800 95
Shuma : 1543 484 2315 4343 347 434 5124
Mur guri ne lartesi deri 3m me
2.54/1 lla te perzier M 15 m3

Sp + p op 11 174 1914
Sigurime shoqerore 16.7% leke 1914 0.167 320
Transport t/km 24.4 20 488
Gur kave m3 1.05 830 872
Lla i perzier M 15 m3 0.33 5728 1890
Skele inventari m2 0.9 50 45
Skele muratori m2 1.6 244 390
Shuma : 2234 488 3197 5919 474 592 6984

Mur guri ne lartesi deri 3m me


2.54/2 lla imento M 25 m3

Sp + p op 16.3 174 2836.2


Sigurime shoqerore 16.7% leke 2836 0.167 474
Transport t/km 29.2 20 584
Vin op 1.04 53 55.12
Gur kave m3 1.05 830 872
imento 32.5 N kg 66 8 535
Rere e lare m3 0.37 1530 566
Skele inventari m2 0.9 50 45
Skele muratori m2 1.6 244 390
Shuma : 3310 584 55.12 2408 6357 509 636 7501

Mur me blloqe betoni 20cm deri


2.88 - 3m me ll p M 15 m3

Sp + p op 10 174 1740
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 1740 0.167 291
Transport t/km 10.3 20 206
Vin op 0.26 53 13.78
Blloqe betoni 20x20x40cm cope 56 58 3256
Lla perzier M 15 m3 0.034 3600 122
Skele inventari m2 1.5 50 75
Shuma : 2031 206 13.78 3453 5703 456 570 6730

Mur me blloqe betoni 15cm deri


2.89 - 3m me ll p M 15 m3

Sp + p op 13.8 174 2401.2


Sigurime shoqerore 16.7% leke 2401 0.167 401
Transport t/km 14.6 20 292
Vin op 0.38 53 20.14
Blloqe betoni 15x20x40cm cope 75 48 3567
Lla perzier M 15 m3 0.042 3600 151
Skele inventari m2 1.5 50 75
Shuma : 2802 292 20.14 3793 6907 553 691 8150

PUNIME MURATURE TULLE

Mur me tulla te plota zak deri


2.64/1 3m, lla perzier M 15 m3

Sp + p op 11 174 1914
Sigurime shoqerore 16.7% leke 1914 0.167 320
Transport t/km 11.9 20 238
Vin op 0.55 53 29
Tulla te plota 12x6.5x25cm cope 400 17 6800
Lla perzier M 15 m3 0.25 3600 900
Skele inventari m2 1.5 50 75
Shuma : 2234 238 29 7775 10276 822 1028 12125

Mur me tulla te plota zak, deri


2.64/2 3m, lla perzier M 25 m3

Sp + p op 11 174 1914
Sigurime shoqerore 16.7% leke 1914 0.167 320
Transport t/km 12 20 240
Vin op 0.55 53 29
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Tulla te plota 12x6.5x25cm cope 400 17 6800
Lla perzier M 25 m3 0.25 3900 975
Skele inventari m2 1.5 50 75
Shuma : 2234 240 29 7850 10353 828 1035 12216

V.O. Ndersa per pallatet 6,7 e me shume kate, shtohet sp+p 0.42 ore dhe vinc 0.17 ore.

Mur me tulla te plota zak, deri


2.65/1 8m, lla perzier M 15 m3

Sp + p op 9.95 174 1731.3


Sigurime shoqerore 16.7% leke 1731 0.167 289
Transport t/km 11.9 20 238
Vin op 0.81 53 43
Tulla te plota 12x6.5x25cm cope 405 17 6885
Lla perzier M 15 m3 0.23 3600 828
Skele inventari m2 5 50 250
Shuma : 2020 238 43 7963 10264 821 1026 12112

Mur me tulla te plota bulme


2.67/1 12cm,h=3m,lla perzier M 15 m3

Sp + p op 13.5 174 2349


Sigurime shoqerore 16.7% leke 2349 0.167 392
Transport t/km 2.35 20 47
Vin op 0.74 53 39
Tulla te plota 12x6.5x25cm cope 424 17 7208
Lla perzier M 25 m3 0.19 3600 684
Skele inventari m2 3.9 50 195
Shuma : 2741 47 39 8087 10915 873 1091 12879

V.O. Ndersa per pallatet 6,7 e me shume kate, shtohet sp+p 0.42 ore dhe vinc 0.17 ore.

Mur me tulla te plota zak, deri


2.66/2 12m, lla perzier M 25 m3
,
Sp + p op 19.8 174 3445.2
Sigurime shoqerore 16.7% leke 3445 0.167 575
Transport t/km 12 20 240
Vin op 0.86 53 45.58
Tulla te plota 12x6.5x25cm cope 400 17 6800
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Lla perzier M 25 m3 0.25 3900 975
Skele inventari m2 1.5 50 75
Shuma : 4021 240 45.58 7850 12156 972 1216 14344

V.O. Ndersa per pallatet 6,7 e me shume kate, shtohet sp+p 0.42 ore dhe vinc 0.17 ore.

Mur me tulla te plota kollone


2.68 deri 3m, lla perzier M 15 m3

Sp + p op 25.1 174 4367.4


Sigurime shoqerore 16.7% leke 4367 0.167 729
Transport t/km 12 20 240
Vin op 0.55 53 29
Tulla te plota 12x6.5x25cm cope 400 17 6800
Lla perzier M 15 m3 0.25 3600 900
Skele inventari m2 5.4 50 270

Shuma : 5097 240 29 7970 13336 1067 1334 15736

Mur me tulla te plota qemere


2.69 deri 3m, lla perzier M 15 m3

Sp + p op 31.8 174 5533.2


Sigurime shoqerore 16.7% leke 5533 0.167 924
Transport t/km 12.5 20 250
Vin op 0.55 53 29
Tulla te plota 12x6.5x25cm cope 500 17 8500
Lla perzier M 15 m3 0.11 3600 396
Kallep qemeri m2 3.7 401 1484
Shuma : 6457 250 29 10380 17116 1369 1712 20197

Mur me tulla te lehtesuara deri


2.70/1 - 3 m, ll perz M 15 m3

Sp + p op 15.7 174 2731.8


Sigurime shoqerore 16.7% leke 2732 0.167 456
Transport t/km 9.9 20 198
Vin op 0.55 53 29
Tulla lehtesuese 12x14x25cm cope 205 18 3690
Lla perzier M 15 m3 0.29 3600 1044
Skele inventari m2 1.5 50 75
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 3188 198 29 4809 8224 658 822 9705

Mur me tulla te lehtesuara deri


2.70/2 - 3 m, ll perz M 25 m3

Sp + p op 15.7 174 2731.8


Sigurime shoqerore 16.7% leke 2732 0.167 456
Transport t/km 10 20 200
Vin op 0.55 53 29
Tulla lehtesuese 12x14x25cm cope 205 18 3690
Lla perzier M 25 m3 0.29 3900 1131
Skele inventari m2 1.5 50 75
Shuma : 3188 200 29 4896 8313 665 831 9810

Mur me tulla te lehtesuara


2.71/1 dopio deri 8 m, ll perz M15 m3

Sp + p op 18.6 174 3236.4


Sigurime shoqerore 16.7% leke 3236 0.167 540
Transport t/km 10 20 200
Vin op 0.81 53 43
Tulla lehtesuese 20x25x25cm cope 80 38 3040
Lla perzier M 15 m3 0.22 3600 792
Skele inventari m2 5 50 250
Shuma : 3777 200 43 4082 8102 648 810 9560

Mur me tulla te lehtesuara


2.71/2 dopio deri 8 m, ll perz M25 m3

Sp + p op 18.6 174 3236.4


Sigurime shoqerore 16.7% leke 3236 0.167 540
Transport t/km 10 20 200
Vin op 0.81 53 43
Tulla lehtesuese 20x25x25cm cope 80 38 3040
Lla perzier M 25 m3 0.22 3900 858
Skele inventari m2 5 50 250
Shuma : 3777 200 43 4148 8168 653 817 9638

Mur me tulla silikate h~3m lla


2.73 perzier M15 pa fuga m3

Sp + p op 15.9 174 2766.6


Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 2767 0.167 462
Transport t/km 10.9 20 218
Vin op 0.64 53 33.92
Tulla silikate 12x6.5x25cm cope 410 22 9020
Lla perzier M 15 m3 0.22 3600 792
Skele inventari m2 1.5 50 75
Shuma : 3229 218 33.92 9887 13368 1069 1337 15774

Mur me tulla silikate h~3m,


2.74 lla perzier M15 me fuga m3

Sp + p op 20.4 174 3549.6


Sigurime shoqerore 16.7% leke 3550 0.167 593
Transport t/km 11 20 220
Vin op 0.7 53 37.1
Tulla silikate 12x6.5x25cm cope 410 22 9020
Lla perzier M 15 m3 0.22 3600 792
Skele inventari m2 2.8 50 140
Shuma : 4142 220 37.1 9952 14351 1148 1435 16935

Mur me tulla me 4 vrima,


2.83 t=10cm h~3m, ll perz M 15 m3

Sp + p op 18.5 174 3219


Sigurime shoqerore 16.7% leke 3219 0.167 538
Transport t/km 8.8 20 176
Vin op 0.7 53 37.1
Tulla me 4 vrima 10x14x25cm cope 260 24 6240
Lla perzier M 15 m3 0.15 3600 540
Skele inventari m2 3.6 50 180
Shuma : 3757 176 37.1 6960 10930 874 1093 12897

Mur me tulla me 8 vrima,


2.84 t=10cm h~3m, ll perz M 15 m3

Sp + p op 15.8 174 2749.2


Sigurime shoqerore 16.7% leke 2749 0.167 459
Transport t/km 8.8 20 176
Vin op 0.7 53 37.1
Tulla me 8 vrima 10x18x25cm cope 210 28 5880
Lla perzier M 15 m3 0.15 3600 540
Skele inventari m2 3.6 50 180
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 3208 176 37.1 6600 10021 802 1002 11825

Mur me tulla me 6 vrima,


2.86 t=12cm h~3m, ll perz M 15 m3

Sp + p op 14 174 2436
Sigurime shoqerore 16.7% leke 2436 0.167 407
Transport t/km 5.6 20 112
Vin op 0.54 53 28.62
Tulla me 6 vrima 12x20x25cm cope 177 28 4956
Lla perzier M 15 m3 0.1 3600 360
Skele inventari m2 3.6 50 180
Shuma : 2843 112 28.62 5496 8479 678 848 10006

Mur me tulla te veanta oxhak


2.90 deri 50m m3

Sp + p op 45.5 174 7917


Sigurime shoqerore 16.7% leke 7917 0.167 1322
Transport t/km 16.4 20 328
Elektro argano op 1.8 45 81
Tulla te plota 12x6.5x25cm cope 470 17 7990
Skele kulle m2 0.2 244 48.8
Skele mbrojtese m2 0.6 50 30
Rere m3 0.25 1530 383
Shuma : 9239 328 81 8451 18099 1448 1810 21357
Veshje oxhaku me tulla
2.91 shamot, h ~ 20m m3

Sp + p op 45.5 174 7917


Sigurime shoqerore 16.7% leke 7917 0.167 1322
Transport t/km 4.2 20 84
Elektro argano op 3 45 135
Tulla shamot cope 207 34 7038
Pluhur shamot m3 0.13 2500 325
Shuma : 9239 84 135 7363 16821 1346 1682 19849
2.93 Mure me tulla shamot h~4m m3

Sp + p op 24.5 174 4263


Sigurime shoqerore 16.7% leke 4263 0.167 712
Transport t/km 4.1 20 82
Tulla shamot cope 196 34 6664
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Pluhur shamot m3 0.14 2500 350
Skele inventari m2 1.5 50 75
Shuma : 4975 82 7089 12146 972 1215 14332

2.94 Mure me tulla shamot qemer m3

Sp + p op 45.5 174 7917


Sigurime shoqerore 16.7% leke 7917 0.167 1322
Transport t/km 4.5 20 90
Tulla shamot cope 196 34 6664
Pluhur shamot m3 0.14 2500 350
Kallep qemeri m2 3.5 401 1403.5
Shuma : 9239 90 8417.5 17747 1420 1775 20941

ANALIZA TEKNIKE TE REJA PER PUNIME MURATURE ME MATERIALE TE NDRYSHME

Ndetim muri me knauf t=10cm


2.108/a me dy shtresa m2

Sp + p op 3.59 174 625


Sigurime shoqerore 16.7% leke 625 0.167 104
Transport t*km 0.10 20 2
Vin op 0.02 53 1.06
Pllake knauf + aksesor m2 2 750 1500
Shuma : 729 2 1.06 1500 2232 179 223 2634

Ndetim muri me knauf t=10cm


me dy shtresa kunder
2.108/c lageshtires m2

Sp + p op 3.59 174 625


Sigurime shoqerore 16.7% leke 625 0.167 104
Transport t*km 0.10 20 2
Vin op 0.02 53 1.06
Pllake knauf kunder lageshtires
+ aksesor m2 2 1100 2200
Materiale te ndryshme 5 % m2 2200 0.05 110
Shuma : 729 2 1.06 2310 3042 243 304 3590

Mur me fibran eko me viza


2.108/b 250x6x3 me polisterol jeshil m2
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 3.59 174 625
Sigurime shoqerore 16.7% leke 625 0.167 104
Transport t*km 0.10 20 2
Vin op 0.02 53 1.06
Pllake eko fibran+aksesor m2 2 1827 3654
Shuma : 729 2 1.06 3654 4386 351 439 5176
Panel dopio per mure betoni
MDW2 t=20cm, polisterol t=10+10
0e10 cm, densitet = 30kg/m3 m2

Sp + p op 0.38 174 66.12


Sigurime shoqerore 16.7% leke 66.12 0.167 11
Transport t/km 0.03 20 0.6
Vin op 0.18 53 10
Impiant sprucimi beton+suva op 0.32 200 64
Panel dopio me polisteroli i
presuar = 30 kg/m3 m2 1 9000 9000
Rhjete teli e galvanizuar 2.5mm m2 1 900 900
Material lidhes 0.1% e rjetes leke 900 0.001 1
Material ngjites lateks litra 1.5 800 1200
Beton i lehtesuar + suva m2 1 2200 2200
Skele inventar m2 1 50 50
Shuma : 77.162 0.6 74 13351 13502 1080 1350 15933

MW12d Panel polisteroli per mure te


15 thjeshte t=12cm, =15kg/m3 m2

Sp + p op 0.24 174 41.76


Sigurime shoqerore 16.7% leke 41.76 0.167 7
Transport t/km 0.02 20 0.3
Vin op 0.09 53 5
Impiant sprucimi beton+suva op 0.16 200 32
Panel polisteroli i presuar = 30
kg/m3 m2 1 4100 4100
Rhjete teli e galvanizuar 2.5mm m2 1 900 900
Material lidhes 0.1% e rjetes leke 900 0.001 1
Material ngjites lateks litra 0.75 800 600
Beton i lehtesuar + suva m2 1 2200 2200
Skele inventar m2 1 50 50
Shuma : 48.734 0.3 37 7851 7937 635 794 9365
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
MW16d Panel polisteroli per mure te
15 thjeshte t=16cm, =15kg/m3 m2

Sp + p op 0.24 174 41.76


Sigurime shoqerore 16.7% leke 41.76 0.167 7
Transport t/km 0.02 20 0.3
Vin op 0.09 53 5
Impiant sprucimi beton+suva op 0.16 200 32
Panel polisteroli i presuar = 30
kg/m3 m2 1 4100 4100
Rhjete teli e galvanizuar 2.5mm m2 1 900 900
Material lidhes 0.1% e rjetes leke 900 0.001 1
Material ngjites lateks litra 0.75 800 600
Beton i lehtesuar + suva m2 1 2200 2200
Skele inventari m2 1 50 50
Shuma : 48.734 0.3 37 7851 7937 635 794 9365

2.108/c Ndertim mure betopani m2


Sp + p op 2.05 174 356.7
Sigurime shoqerore 16.7% leke 356.7 0.167 60
Transport t/km 1.2 20 24
Betopan m2 1.05 912 958
K/metalike kg 3.7 95 352
Rrjete+stukime m2 0.15 131 20
skele iventar m2 1.2 50 60
te ndryshme 2% leke 1389 0.02 28
Shuma : 416.27 24 1417 1857 149 186 2191

PUNIME BETONI DHE B/A

2.109/2 Themel e xokol betoni C 12/15 m3

Sp + p op 8.54 174 1486


Sigurime shoqerore 16.7% leke 1486 0.167 248
Transport t/km 12.4 20 248
Vibrator op 0.9 53 47.7
Beton C 12/15 m3 1.02 5250 5355
Kallep themeli m2 2 150 300
Kallep muri m2 1.5 150 225
Shuma : 1734 248 47.7 5880 7910 633 791 9334
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Themel e xokol b/betoni


2.110/2 C - 12/15 m3

Sp + p op 9.31 174 1620


Sigurime shoqerore 16.7% leke 1620 0.167 271
Transport t/km 16.9 20 338
Vibrator op 0.9 53 47.7
Beton C 12/15 m3 0.77 5250 4043
Gur kave m3 0.37 830 307
Kallep themeli m2 2 150 300
Kallep muri m2 1.5 150 225
Shuma : 1890 338 47.7 4875 7151 572 715 8438

2.111/2 Mure betoni C 12/15 m3


Sp + p op 13.3 174 2314.2
Sigurime shoqerore 16.7% leke 2314 0.167 386
Transport t/km 12.5 20 250
Vibrator op 1.3 53 68.9
Beton C 12/15 m3 1.02 5250 5355
Kallep muri m2 5 150 750
Skele inventari m2 0.8 50 40
Shuma : 2701 250 68.9 6145 9165 733 916 10814
2.112/2 Mure buto betoni C 12/15 m3

Sp + p op 15.3 174 2662.2


Sigurime shoqerore 16.7% leke 2662 0.167 445
Transport t/km 16.9 20 338
Vibrator op 1.3 53 68.9
Beton C 12/15 m3 0.77 5250 4043
Gur kave m3 0.37 830 307
Kallep muri m2 3 150 450
Shuma : 3107 338 68.9 4800 8313 665 831 9810
2.113 Qemere betoni C 12/15 m3
Sp + p op 20.4 174 3549.6
Sigurime shoqerore 16.7% leke 3550 0.167 593
Transport t/km 12.5 20 250
Vibrator op 2.5 53 133
Vin op 0.25 53 13
Beton C 12/15 m3 1.02 5639 5752
Kallep qemer m2 2 401 802
Shuma : 4142 250 146 6554 11092 887 1109 13088
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Plinta e bazamente b/a


2.114/1 monolite deri 20m3 C 16/20 m3

Sp + p op 6.93 174 1206


Sigurime shoqerore 16.7% leke 1206 0.167 201
Transport t/km 12.4 20 248
Vibrator op 1 53 53
Beton C 16/20 m3 1.02 5667 5780
Kallep themeli m2 3 150 450
Shuma : 1407 248 53 6230 7939 635 794 9367
Trare themeli b/a C 16/20
2.116/1 monolit m3

Sp + p op 15.33 174 2667


Sigurime shoqerore 16.7% leke 2667 0.167 445
Transport t/km 12.9 20 258
Vibrator op 1.6 53 85
Beton C 16/20 m3 1.02 5667 5780
Kallep muri m2 3.5 150 525
Kallep trari m2 3.5 260 910
Shuma : 3113 258 85 7215 10671 854 1067 12592
Kollona b/a monolite C 16/20
2.117/1 h ~ 4m m3

Sp + p op 31.22 174 5432


Sigurime shoqerore 16.7% leke 5432 0.167 907
Transport t/km 13.2 20 264
Vibrator op 2.4 53 127
Vin op 0.25 53 13
Beton C 16/20 m3 1.02 5667 5780
Kallep kollone m2 5 150 150
Skele inventari m2 6 50 300
Shuma : 6339 264 140 6230 12974 1038 1297 15310
Kollona b/a monolite C 16/20
2.118/1 h ~ 8m m3

Sp + p op 32.97 174 5737


Sigurime shoqerore 16.7% leke 5737 0.167 958
Transport t/km 13.1 20 262
Vibrator op 2.3 53 122
Vin op 1.9 53 101
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Beton C 16/20 m3 1.02 5667 5780
Kallep kollone m2 1 150 150
Skele inventari m2 6 50 300
Shuma : 6695 262 223 6230 13410 1073 1341 15824

Trare e arkitrare b/a C16/20 h


2.119/1 ~ 4m m3

Sp + p op 25.76 174 4482


Sigurime shoqerore 16.7% leke 4482 0.167 749
Transport t/km 13.6 20 272
Vibrator op 2.6 53 138
Vin op 1.8 53 95
Beton C 16/20 m3 1.02 5667 5780
Kallep trau m2 8 260 2080
Skele inventari m2 4 50 200
Shuma : 5231 272 233 8060 13796 1104 1380 16280

Trare e arkitrare b/a C12/15 h


2.120 ~ 8m m3

Specialiste + punetor op 31.43 174 5469


Sigurime shoqerore 16.7% leke 5469 0.167 913
Transport t/km 14 20 280
Vibrator op 2.6 53 138
Vin op 2.1 53 111
Beton C 12/15 m3 1.02 5250 5355
Kallep trau m2 8 260 2080
Skele inventari m2 4 50 200
Shuma : 6382 280 249 7635 14546 1164 1455 17165
Trare e arkitrare b/a C16/20 h
2.120/1 ~ 8m m3

Specialiste + punetor op 31.43 174 5469


Sigurime shoqerore 16.7% leke 5469 0.167 913
Transport t/km 14 20 280
Vibrator op 2.6 53 138
Vin op 2.1 53 111
Beton C 16/20 m3 1.02 5667 5780
Kallep trau m2 8 260 2080
Skele inventari m2 4 50 200
Shuma : 6382 280 249 8060 14972 1198 1497 17666
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

2.121/1 Breza b/a monolit C 16/20 m3


Specialiste + punetor op 18.76 174 3264
Sigurime shoqerore 16.7% leke 3264 0.167 545
Transport t/km 12.4 20 248
Vibrator op 2.7 53 143
Vin op 1.4 53 74
Beton C 16/20 m3 1.02 5667 5780
Kallep brezi m2 7.6 150 1140
Shuma : 3809 248 217 6920 11195 896 1120 13210

Soleta te plota b/a C 12/15, t =


2.122 10 cm, h ~ 4m m3

Specialiste + punetor op 23.73 174 4129


Sigurime shoqerore 16.7% leke 4129 0.167 690
Transport t/km 12.8 20 256
Vibrator siperfaqsor op 2.3 53 122
Vin op 0.7 53 37
Beton C 12/15 m3 1.02 5250 5355
Kallep solete m2 8 200 1600
Shuma : 4819 256 159 6955 12189 975 1219 14383

Soleta te plota b/a C 16/20 t =


2.122/1 10 cm, h ~ 4m m3

Specialiste + punetor op 22.89 174 3983


Sigurime shoqerore 16.7% leke 3983 0.167 665
Transport t/km 12.8 20 256
Vibrator siperfaqsor op 2.3 53 122
Vin op 1.7 53 90
Beton C 16/20 m3 1.02 5667 5780
Kallep solete m2 8 200 1600
Shuma : 4648 256 212 7380 12496 1000 1250 14746

Soleta te plota b/a C 12/15, t =


2.123 10 cm, h ~ 8m m3

Specialiste + punetor op 25.83 174 4494


Sigurime shoqerore 16.7% leke 4494 0.167 751
Transport t/km 13.3 20 266
Vibrator siperfaqsor op 2.3 53 122
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vin op 1.7 53 90
Beton C 12/15 m3 1.02 5250 5355
Kallep solete m2 8 200 1600
Shuma : 5245 266 212 6955 12678 1014 1268 14960

Soleta te plota b/a C 16/20, t =


2.123/1 10 cm, h ~ 8m m3

Specialiste + punetor op 25.83 174 4494


Sigurime shoqerore 16.7% leke 4494 0.167 751
Transport t/km 13.3 20 266
Vibrator siperfaqsor op 2.3 53 122
Vin op 1.7 53 90
Beton C 16/20 m3 1.02 5667 5780
Kallep solete m2 8 200 1600
Shuma : 5245 266 212 7380 13103 1048 1310 15462

Soleta me tulla me 6 vrima Hd


2.124 = 6m, trashesi 16cm C 12/15 m2

Specialiste + punetor op 4.4 174 765.6


Sigurime shoqerore 16.7% leke 765.6 0.167 128
Transport t/km 1.62 20 32
Vibrator siperfaqsor op 0.25 53 13
Vin op 0.1 53 5
Beton C 12/15 m3 0.11 5250 578
Kallep solete m2 0.8 200 160
Tulla me 6 vrima cope 14 28 392
Shuma : 893 32 19 1130 2074 166 207 2447

Soleta me tulla me 6 vrima Hd


2.124/1 = 6m, trashesi 16cm C 16/20 m2

Specialiste + punetor op 4.4 174 765.6


Sigurime shoqerore 16.7% leke 765.6 0.167 128
Transport t/km 1.62 20 32
Vibrator siperfaqsor op 0.25 53 13
Vin op 0.1 53 5
Beton C 16/20 m3 0.11 5667 623
Kallep solete m2 0.8 200 160
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Tulla me 6 vrima cope 14 28 392
Shuma : 893 32 19 1175 2120 170 212 2501

Soleta b/a monolite me tulla


me 6 vrima, Hd = 6m, trashesi
2.125 25cm C 12/15 m2

Specialiste + punetor op 4.4 174 765.6


Sigurime shoqerore 16.7% leke 765.6 0.167 128
Transport t/km 2.23 20 45
Vibrator op 0.25 53 13
Vin op 0.1 53 5
Beton C 12/15 m3 0.14 5250 735
Kallep solete m2 0.8 200 160
Tulla me 6 vrima cope 25 28 700
Shuma : 893 45 19 1595 2552 204 255 3011

Soleta b/a monolite me tulla


me 6 vrima, Hd = 6m, trashesi
2.125/1 25cm C 16/20 m2

Specialiste + punetor op 4.4 174 765.6


Sigurime shoqerore 16.7% leke 765.6 0.167 128
Transport t/km 2.23 20 45
Vibrator siperfaqsor op 0.25 53 13
Vin op 0.25 53 13
Beton C 16/20 m3 0.14 5667 793
Kallep solete m2 0.8 200 160
Tulla me 6 vrima cope 25 28 700
Shuma : 893 45 27 1653 2618 209 262 3089

Mure b/a t = 11-20cm h ~ 4m


2.129/1 C 16/20 m3

Sp + p op 27.37 174 4762


Sigurime shoqerore 16.7% leke 4762 0.167 795
Transport t/km 13.1 20 262
Vibrator op 2.2 53 116.6
Vin op 0.75 53 40
Beton C 16/20 m3 1.02 5667 5780
Kallep muri ( inventari ) m2 13 130 1690
Skele inventari m2 5 50 250
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 5558 262 156 7720 13696 1096 1370 16162

Mure b/a t = 21-30cm, h ~ 4m


2.130/1 C 16/20 m3

Sp + p op 19.04 174 3313


Sigurime shoqerore 16.7% leke 3313 0.167 553
Transport t/km 12.8 20 256
Vibrator op 2 53 106
Vin op 0.75 53 40
Beton C 16/20 m3 1.02 5667 5780
Kallep muri ( inventari ) m2 8 130 1040
Skele inventari m2 3 50 150
Shuma : 3866 256 146 6970 11238 899 1124 13261

Mure b/a per rezervuare


2.131/1 kendrejte C16/20, t=10cm~4m m3

Sp + p op 59.92 174 10426


Sigurime shoqerore 16.7% leke 10426 0.167 1741
Transport t/km 14 20 280
Vibrator op 3.1 53 164.3
Vin op 2.8 53 148.4
Beton C 16/20 m3 1.02 6101 6223
Kallep rezervuari ( inventari ) m2 20 130 2600
Skele inventari m2 8 50 400
Shuma : 12167 280 312.7 9223 21983 1759 2198 25940

Mure b/a per rezervuare~4m


2.132/1 kendrejte C16/20, t=11-20cm m3

Sp + p op 43.68 174 7600


Sigurime shoqerore 16.7% leke 7600 0.167 1269
Transport t/km 13.4 20 268
Vibrator op 3.1 53 164.3
Vin op 2.2 53 116.6
Beton C 16/20 m3 1.02 6101 6223
Kallep rezervuari ( inventari ) m2 13 130 1690
Skele inventari m2 5 50 250
Shuma : 8870 268 280.9 8163 17581 1407 1758 20746
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Mure b/a per rezervuare~4m
2.133/1 kendrejte C16/20, t=21-30cm m3

Sp + p op 30.17 174 5250


Sigurime shoqerore 16.7% leke 5250 0.167 877
Transport t/km 12.9 20 258
Vibrator op 2.9 53 153.7
Vin op 1.8 53 95.4
Beton C 16/20 m3 1.02 6101 6223
Kallep rezervuari ( inventari ) m2 13 130 1690
Skele inventari m2 5 50 250
Shuma : 6126 258 249.1 8163 14796 1184 1480 17460

Mure b/a per rezervuare~4m,


2.134/1 rrethor C 16/20, t=10cm m3

Sp + p op 80.5 174 14007


Sigurime shoqerore 16.7% leke 14007 0.167 2339
Transport t/km 14 20 280
Vibrator op 3.1 53 164.3
Vin op 3.9 53 206.7
Beton C 16/20 m3 1.02 6101 6223
Kallep rezervuari ( inventari ) m2 20 130 2600
Skele inventari m2 8 50 400
Shuma : 16346 280 371 9223 26220 2098 2622 30940

Mure b/a per rezervuare~4m,


2.135/1 rrethor C 16/20, t=11-20cm m3

Sp + p op 55.72 174 9695


Sigurime shoqerore 16.7% leke 9695 0.167 1619
Transport t/km 13.4 20 268
Vibrator op 3.1 53 164.3
Vin op 2.9 53 153.7
Beton C 16/20 m3 1.02 6101 6223
Kallep rezervuari ( inventari ) m2 13 130 1690
Skele inventari m2 5 50 250
Shuma : 11314 268 318 8163 20063 1605 2006 23675
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Mure b/a per rezervuare~4m,


2.136/1 rrethor C 16/20, t=21-30cm m3

Sp + p op 38.15 174 6638.1


Sigurime shoqerore 16.7% leke 6638 0.167 1109
Transport t/km 12.9 20 258
Vibrator op 2.9 53 153.7
Vin op 1.8 53 95.4
Beton C 16/20 m3 1.02 6101 6223
Kallep rezervuari ( inventari ) m2 8 130 1040
Skele inventari m2 3 50 150
Shuma : 7747 258 249.1 7413 15667 1253 1567 18487

2.137 Oxhak b/a deri~80m C16/20 m3


Sp + p op 42.77 174 7442
Sigurime shoqerore 16.7% leke 7442 0.167 1243
Transport t/km 12.3 20 246
Vibrator op 3 53 159
Argano op 5.3 53 280.9
Beton C 16/20 m3 1.02 6101 6223
Kallep muri m2 2.6 150 390
Kallep metalik m2 1.3 130 169
Skele inventari m2 0.21 50 11
Mirembajtje kallepi leke 169 10% 17
Shuma : 8685 246 439.9 6809 16180 1294 1618 19093

2.138 Freskore hiperbol b/a C16/20 m3


Sp + p op 53.2 174 9256.8
Sigurime shoqerore 16.7% leke 9257 0.167 1546
Transport t/km 13.2 20 264
Vibrator op 3 53 159
Vimc kulle op 5.2 210 1092
Beton C 16/20 m3 1.02 6101 6223
Kallep muri m2 2 150 300
Kallep me panele druri m2 10 200 2000
Skele inventari m2 6 50 300
Shuma : 10803 264 1251 8823 21141 1691 2114 24946

2.149/1 Skelet b/a sh,kate C 16/20 m3


Sp + p op 17.85 174 3105.9
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 3106 0.167 519
Transport t/km 17.2 20 344
Vin ekskavator op 3 945 2835
Kallep metalik m2 0.9 130 117
Element b/a 21-30cm m3 0.65 648 421
Element b/a 31-40cm m3 0.36 592 213
Beton C 25/30 m3 0.09 7125 641
Skele inventari me tuba m2 2 50 100
Te ndryshme 1% mbi mat leke 1492 0.001 1
Shuma : 3625 344 2835 1494 8297 664 830 9791

FV Soleta b/a paranderura


2.152 C25/30 h=11cm, 2 e 7 vrima. m2

Sp + p op 0.78 174 136


Sigurime shoqerore 16.7% leke 136 0.167 23
Transport t/km 1.17 20 23
Vin kulle 0.5 t op 0.17 210 36
Vibrator siperfaqsor op 0.05 53 3
Solete b/a C 25/30 h=11cm m2 0.88 1114 980
Beton C 16/20 m3 0.006 5667 34
Beton C 25/30 m3 0.005 7125 36
Lla imento m3 0.003 6800 20
Shuma : 158 23 38 1070 1290 103 129 1523

FV Soleta b/a paranderura


2.153 C25/30 h=16cm, 2 e 5 vrima. m2

Sp + p op 0.91 174 158


Sigurime shoqerore 16.7% leke 158 0.167 26
Transport t/km 1.45 20 29
Vin kulle 0.5 t op 0.17 210 36
Vibrator siperfaqsor op 0.07 53 4
Solete b/a C 25/30 h=11cm m2 0.88 1114 980
Beton C 20/25 m3 0.016 6431 103
Lla imento m3 0.001 6800 7
Shuma : 185 29 39 1090 1343 107 134 1585

FV Soleta b/a paranderura


2.154 C25/30 h=23cm, 2 e 3 vrima. m2

Sp + p op 1.02 174 177


Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 177 0.167 30
Transport t/km 1.91 20 38
Vin kulle 0.5 t op 0.17 210 36
Vibrator siperfaqsor op 0.07 53 4
Solete b/a C 25/30 h=11cm m2 0.88 1114 980
Beton C 16/20 m3 0.015 5667 85
Beton C 25/30 m3 0.01 7125 71
Shuma : 207 38 39 1137 1421 114 142 1677

FV Soleta sap h=20cm me


2.156 beton C 16/20, te drejta m2

Sp + p op 2.4 174 417.6


Sigurime shoqerore 16.7% leke 417.6 0.167 70
Transport t/km 1.33 20 27
Vin kulle 0.5 t op 0.44 210 92.4
Vibrator thellesie op 0.24 53 13
Element i gatshem ( sape ) m2 0.85 1716 1458
beton C 16/20 m3 0.06 6101 366
Lla imento m3 0.002 6800 14
Kallep brezi m2 0.04 150 6
Shuma : 487 27 105 1844 2463 197 246 2906

FV Soleta sap h=24cm me


2.156/2 beton C 16/20, te drejta
m2
Sp + p op 2.4 174 417.6
Sigurime shoqerore 16.7% leke 417.6 0.167 70
Transport t/km 1.26 20 25
Vin kulle 0.5 t op 0.42 210 88.2
Vibrator thellesie op 0.24 53 13
Element i gatshem ( sape ) m2 0.85 1768 1503
beton C 16/20, te drejta m3 0.06 6101 366
Lla imento m3 0.002 6800 14
Kallep brezi m2 0.04 150 6
Shuma : 487 25 101 1889 2502 200 250 2953

Soleta te parapergatitura me
tulla me 6 vrima C 16/20, h =
2.157 16 cm
m2
Sp + p op 0.9 174 157
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 156.6 0.167 26
Transport t/km 2.75 20 55
Vin kulle 0.5 t op 0.18 210 37.8
Vibrator thellesie op 0.11 53 6
Element gatshem m2 0.85 1378 1172
Beton C 16/20 m3 0.024 6101 146
Lla imento m3 0.002 6800 14
Kallep brezi m2 0.06 150 9
Shuma : 183 55 44 1341 1622 130 162 1914

Soleta te parapergatitura me
tulla me 6 vrima C 16/20, h =
2.157/1 25 cm m2

Sp + p op 1.15 174 200


Sigurime shoqerore 16.7% leke 200.1 0.167 33
Transport t/km 3.84 20 77
Vin kulle 0.5 t op 0.22 210 46.2
Vibrator thellesie op 0.17 53 9
Element gatshem m2 0.85 2192 1863
Beton C 16/20 m3 0.038 6101 232
Lla imento m3 0.002 6800 14
Kallep brezi m2 0.06 150 9
Shuma : 234 77 55 2118 2483 199 248 2930

2.158 Soleta te plota b/a C16/20 m3


Sp + p op 9.31 174 1620
Sigurime shoqerore 16.7% leke 1620 0.167 271
Transport t/km 16.3 20 326
Vin kulle 0.5 t op 1.5 210 315
Soleta te plota b/a C16/20 m3 1.01 9402 9496
Shuma : 1890 326 315 9496 12027 962 1203 14192

ANALIZA TEKNIKE TE REJA PER PUNIME BETONI DHE B/A

Pllake themeli, trare e


2.262/4a bazamente b/a C 20/25 m3
Sp + p op 3.46 174 602
Sigurime shoqerore 16.7% leke 602 0.167 101
Vibrator op 0.5 53 26.5
Beton C20/25 me betonpompe m3 22 20 440 1.02 6431 6560
Kallep themeli ( pa sp+p ) m2 0.6 150 90
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 703 440 26.5 6650 7819 625 782 9226

Pllake themeli, trare e


2.262/4b bazamente b/a C 25/30 m3
Sp + p op 3.46 174 602
Sigurime shoqerore 16.7% leke 602 0.167 101
Vibrator op 0.5 53 26.5
Beton C20/25 me betonpompe m3 22 20 440 1.02 6500 6630
Kallep themeli ( pa sp+p ) m2 0.6 150 90
Shuma : 703 440 26.5 6720 7889 631 789 9309

Mure b/a t = 21-30cm, h ~ 4m


2.130/1a C 20/25 m3
Sp + p op 16.48 174 2868
Sigurime shoqerore 16.7% leke 2868 0.167 479
Vibrator op 2 53 106

Beton C 20/25 me betonpompe m3 1.02 6283 6409


Kallep muri ( inventari ) m2 8 130 1040
Skele inventari m2 3 50 150
Shuma : 3346 106 7599 11051 884 1105 13040

Kollona b/a monolite C 20/25


2.117/1a h ~ 4m m3
Sp + p op 31.22 174 5432
Sigurime shoqerore 16.7% leke 5432 0.167 907
Vibrator op 2.4 53 127
Beton C 20/25 (betonpompe) m3 1.02 6431 6560
Kallep kollone m2 10 150 1500
Skele inventari m2 6 50 300
Shuma : 6339 127 8360 14826 1186 1483 17495

Kollona b/a monolite C 25/30


2.117/1b h ~ 4m m3
Sp + p op 31.22 174 5432
Sigurime shoqerore 16.7% leke 5432 0.167 907
Vibrator op 2.4 53 127
Beton C 25/30 (betonpompe) m3 1.02 7125 7268
Kallep kollone m2 10 150 1500
Skele inventari m2 6 50 300
Shuma : 6339 127 9068 15534 1243 1553 18330
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Trare e arkitrare b/a C20/25 h
2.119/1a ~ 4m m3
Sp + p op 20.6 174 3584.4
Sigurime shoqerore 16.7% leke 3584 0.167 599
Vibrator op 2.6 53 138
Beton C 20/25 (betonpompe) m3 1.02 6431 6560
Kallep trau m2 8 260 2080
Skele inventari m2 4 50 200
Shuma : 4183 138 8840 13160 1053 1316 15529

Soleta te plota b/a C 20/25 t =


2.122/1a 10 cm, h ~ 4m m3
Sp + p op 22.89 174 3983
Sigurime shoqerore 16.7% leke 3983 0.167 665
Vibrator siperfaqsor op 2.3 53 122
Beton C 20/25 (betonpompe) m3 1.02 6431 6560
Kallep solete m2 8 200 1600
Shuma : 4648 122 8160 12930 1034 1293 15257

Soleta b/a me polisterol dhe


rrjete teli C 20/25 t=30cm,
2.125/1a h~6m m2
Sp + p op 2.4 174 417.6
Sigurime shoqerore 16.7% leke 417.6 0.167 70
Vibrator siperfaqsor op 0.25 101 25
Beton C 20/25 (betonpompe) m3 0.102 6431 656
Kallep solete m2 1 200 200
Polisterol m3 0.2 2000 400
Plastmas m2 1.05 12 13
Rrjete teli m2 1.05 140 147
Shuma : 487.34 25 1416 1928 154 193 2275

Soleta "TIPO" Maqedone Hd =


2.125 6m, trashesi 25cm C 16/20 m2

Specialiste + punetor op 2.5 174 435


Sigurime shoqerore 16.7% leke 435 0.167 73
Transport t/km
Vibrator op 0.25 53 13
Vin op 0.1 53 5
Beton C 16/20 m3 0.14 6101 854
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Tulla mbushese me 10 vrima cope 10.2 39 398
Tulla biskot cope 12.24 12 147
Hekur tralice ml 2.55 110 281
Hekur betoni shtese kg 5.32 90 479
Kallep solete m2 0.04 200 8
Shuma : 508 19 2166 2692 215 269 3177

Termoizolim solete 10-20 cm


2.200/1 me polisterol kompakt m2

Sp + p op 1.35 174 235


Sigurime shoqerore 16.7% leke 234.9 0.167 39
Transport t*km
Polisterol cilesi e I - re m3 0.2 3000 600
Lluster cimento 3cm m3 0.035 6800 238
Te ndryshme 3 % leke 838 0.03 25
Shuma : 274 863 1137 91 114 1342

PUNIME HEKUR BETONI

F V hekur betoni periodik 6


2.166 - 10 mm ton
Sp + p op 60 174 10440
Sigurime shoqerore 16.7% leke ### 0.167 1743
Transport t*km 10 20 200
Vinc kulle 6 - 10 ton op 0.63 210 132.3
Hekur i pergatitur ton 1 90000 90000
Tel bari kg 6 100 600
Shuma : 12183 200 132.3 90600 103116 8249 10312 121677

F V hekur betoni periodik >


2.166 12 mm ton
Sp + p op 42 174 7308
Sigurime shoqerore 16.7% leke 7308 0.167 1220
Transport t*km 10 20 200
Vinc kulle 6 - 10 ton op 0.63 210 132.3
Hekur i pergatitur ton 1 90000 90000
Tel bari kg 3 100 300
Shuma : 8528 200 132.3 90300 99161 7933 9916 117010

F V konstruksione metalike te
2.181 perbera ton
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Sp + p op 48 174 8352
Sigurime shoqerore 16.7% leke 8352 0.167 1395
Transport t*km 10 20 200
Elektrosaldatrie op 9.9 95 940.5
Gazogjen op 0.7 80 56
Autovin op 0.3 1660 498
Vin ekskavator op 1.3 945 1229
Konstruksiom i gatshem leke 1 103691 103691
Elektroda kg 4 180 720
Karbit kg 0.3 183 54.9
Oksigjen liter 3 122 366
Slele inventari m2 3.0 50 150
Shuma : 9747 200 2723 104982 117652 9412 11765 138829

F V konstruksione metalike te
2.182 thjeshta ton

Sp + p op 36 174 6264
Sigurime shoqerore 16.7% leke 6264 0.167 1046
Transport t*km 10 20 200
Elektrosaldatrie op 5.2 95 494
Gazogjen op 0.7 80 56
Autovin op 0.3 1660 498
Vin ekskavator op 1.3 945 1229
Elektrotrapano op 2.6 95 247
Konstruksiom i gatshem leke 1 101950 101950
Elektroda kg 4 180 720
Karbit kg 0.3 183 54.9
Oksigjen liter 4 122 488
Slele inventari m2 3.0 50 150
Shuma : 7310 200 2524 103363 113397 9072 11340 133808

PUNIME HIDROIZOLIMI DHE ATIE

Hidroizolim me emulsion dhe


2.195 2 bitum m2

Sp + p op 0.42 174 73
Sigurime shoqerore 16.7% leke 73.08 0.167 12
Transport t*km 0.02 20 0.4
Bitum M 3 kg 3.8 80 304
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Dru zjarri m3 0.01 2500 25
Shuma : 85 0.4 329 415 33 41 489

Hidroizolim me emulsion
2.196 bitumi dhe 1 k katrama m2

Sp + p op 0.7 174 122


Sigurime shoqerore 16.7% leke 121.8 0.167 20
Transport t*km 0.02 20 0.4
Elektroargano op 0.04 45 1.8
Masti bitumi kg 3.7 120 444
Karton katrama m2 1.15 210 242
Vaj guri liter 0.22 122 27
Dru zjarri m3 0.01 2500 25
Shuma : 142 0.4 1.8 737 882 71 88 1040

Hidroizolim me emulsion
2.197 bitumi dhe 2 k katrama m2

Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
Transport t*km 0.04 20 0.8
Elektroargano op 0.05 45 2.25
Masti bitumi kg 7.1 120 852
Karton katrama m2 2.3 210 483
Vaj guri liter 0.22 122 27
Dru zjarri m3 0.02 2500 50
Shuma : 203 0.8 2.25 1412 1618 129 162 1909

Hidroizolim me emulsion
2.198 bitumi dhe 3 k katrama m2

Sp + p op 1.35 174 235


Sigurime shoqerore 16.7% leke 234.9 0.167 39
Transport t*km 0.05 20 1
Elektroargano op 0.07 45 3.15
Masti bitumi kg 10.5 120 1260
Karton katrama m2 3.45 210 725
Vaj guri liter 0.22 122 27
Dru zjarri m3 0.03 2500 75
Shuma : 274 1 3.15 2086 2365 189 236 2790
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shtrese lluster cimento 1:2 t =
2.200 20 mm m2

Sp + p op 0.65 174 113


Sigurime shoqerore 16.7% leke 113.1 0.167 19
Transport t*km 0.21 20 4
Vin kulle deri 5 ton op 0.03 210 6.3
Llac cimento 1:2 m3 0.023 6800 156
Shuma : 132 4 6.3 156 299 24 30 353

Veshje korrnize llamarine


2.203 xingat m2

Sp + p op 1.6 174 278


Sigurime shoqerore 16.7% leke 278.4 0.167 46
Transport t*km 0.02 20 0.4
Llamarine xingat 0.8mm kg 6.8 113 768
Kallaj kg 0.015 450 7
Hekur shirit kg 0.85 94 80
Te ndryshme mbi materialet leke 855.05 1.50% 13
Shuma : 325 0.4 868 1193 95 119 1408

Kasete shkarkimi me
2.206 llamarine xingat cope

Sp + p op 2.42 174 421


Sigurime shoqerore 16.7% leke 421 0.167 70
Transport t*km 0.02 20 0.4
Llamarine xingat 0.8 mm kg 1.4 113 158
Kallaj kg 0.01 450 5
Hekur 6 mm kg 2.27 85 193
Te ndryshme 1.5 % leke 356 1.50% 5
Shuma : 491 0.4 361 853 68 85 1006

Ulluk shkarkimi vertikal me


2.209 llamarine xingat 100 ml

Sp + p op 1.09 174 190


Sigurime shoqerore 16.7% leke 190 0.167 32
Transport t*km 0.01 20 0.2
Llamarine xingat 0.8mm kg 2.7 113 305.1
Stafa llamarine xingat kg 0.04 173 6.92
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vida cope 1 15 15
Te ndryshme 1 % leke 327 0.01 3
Shuma : 221 0.2 330 552 44 55 651

Ulluk shkarkimi horizontal me


2.212 llamarine xingat 33cm ml

Sp + p op 1.3 174 226


Sigurime shoqerore 16.7% leke 226.2 0.167 38
Transport t*km 0.01 20 0.2
Llamarine xingat 0.8mm kg 2.7 113 305
Kallaj kg 0.015 450 7
Stafa llamarine xingat kg 0.1 173 17
Vida cope 2 15 30
Te ndryshme 1 % leke 352 0.01 4
Shuma : 264 0.2 363 627 50 63 740

ati me kapriata hekuri H D


2.214 ~ 12 m mbulesa llamarine m2

Sp + p op 1.4 174 244


Sigurime shoqerore 16.7% leke 243.6 0.167 41
Transport t*km 0.14 20 3
Elektrosaldatrie op 0.3 95 28.5
Autovin op 0.04 1660 66.4
Kapriata metalike 10 ~ 12m kg 5.65 118 667
Terheqese tiranti cope 0.033 21 1
Arkare hekur kg 4.25 113.4 482
Llamarine xingat e valezuar m2 1.36 115 156
Kulmore llamarine xingat ml 0.18 87 16
Kapse llamarine (vida) cope 4 10 40
Elektroda kg 0.07 250 18
Skele inventari m2 0.16 50 8
Shuma : 284 3 94.9 1387 1769 142 177 2087

ati vendi me 1 kullim


2.216 HD~7m, tjegulla marselieze m2

Sp + p op 2.4 174 418


Sigurime shoqerore 16.7% leke 417.6 0.167 70
Transport t*km 0.45 20 9
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vin kulle deri 5 ton op 0.02 210 4
Skele inventari m2 0.1 50 5
Lende ndertimi e stazhion m3 0.035 15225 533
Listela e binar m3 0.011 16748 184
Gozhde kg 0.17 90 15
Ganxha kg 0.1 144 14
Bitum kg 0.1 80 8
Tjegulla mareselieze importi cope 17 70 1190
Te ndryshme 1 % leke 1950 0.01 19
Shuma : 487 9 4 1969 2470 198 247 2914

ati vendi e zakonshme me


2.218 HD~8m, tjegulla vendi m2

Sp + p op 2.7 174 470


Sigurime shoqerore 16.7% leke 469.8 0.167 78
Transport t*km 0.78 20 16
Vin kulle deri 5 ton op 0.02 210 4
Skele inventari m2 0.1 50 5
Lende ndertimi e stazhion m3 0.038 15225 579
Lende e holle e sharruar m3 0.021 16748 352
Gozhde kg 0.22 90 20
Ganxha kg 0.15 144 22
Bitum kg 0.1 80 8
Tjegulla vendi cope 43 45 1935
Te ndryshme 1 % leke 2920 0.01 29
Shuma : 548 16 4 2949 3517 281 352 4150
ati vendi e zakonshme me
2.219 HD~8m,tjegulla marseljeze m2

Sp + p op 2.3 174 400


Sigurime shoqerore 16.7% leke 400.2 0.167 67
Transport t*km 0.45 20 9
Vin kulle deri 5 ton op 0.02 210 4
Skele inventari m2 0.1 50 5
Lende ndertimi e stazhion m3 0.038 15225 579
Listela e binar m3 0.011 16748 184
Gozhde kg 0.21 90 19
Ganxha kg 0.15 144 22
Bitum kg 0.1 80 8
Tjegulla marselieze cope 17 70 1190
Kulmore cope 0.4 300 120
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 1 % leke 2006 0.01 20
Shuma : 467 9 4 2146 2627 210 263 3099

ati me kapriate metalike me


HD 10~12m, mbuluar me
2.220 plastmas te valezuar m2
Sp + p op 1.4 174 244
Sigurime shoqerore 16.7% leke 243.6 0.167 41
Transport t*km 0.14 20 2.8
Elektrosaldatrice op 0.30 95 29
Autovinc op 0.04 2200 88
Skele inventari m2 0.16 50 8
Kapriate metalike Hd=10-12m kg 5.65 120 678
Terheqese tiranti cope 0.33 50 17
Arkarec hekuri kg 1.25 125 156
Listela e binar m3 0.011 16748 184
Gozhde kg 0.21 90 19
Plastmas I valezuar m2 1.36 351 477
Kulmore ml 0.4 87 35
Kapse (vida) cope 4 10 40
Elektroda kg 0.07 180 13
Te ndryshme 1 % leke 1627 0.01 16
Shuma : 284 2.8 117 1643 2046 164 205 2415

ANALIZA TE REJA PER PUNIME H/IZOLIMI DHE ATIE

Veshje korrnize llamarine


2.203/a bakri t = 0.8 mm m2

Sp + p op 1.6 174 278


Sigurime shoqerore 16.7% leke 278.4 0.167 46
Transport t*km 0.02 20 0.4
Llamarine bakri 0.8mm kg 7.1 212 1505
Te ndryshme 2 % leke 1505 2% 30
Shuma : 325 0.4 1535 1861 149 186 2196

Ulluk shkarkimi vertikal me


2.209/a PVC 120 ml
Sp + p op 0.545 174 95
Sigurime shoqerore 16.7% leke 94.83 0.167 16
Transport t*km 0.01 20 0.2
Tub shkarkimi PVC 120 mm ml 1.02 180 183.6
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 1.5 % leke 184 0.015 3
Shuma : 111 0.2 186 297 24 30 351

Ulluk shkarkimi horizontal me


2.212/a PVC 33cm ml
Sp + p op 0.79 174 137
Sigurime shoqerore 16.7% leke 137 0.167 23
Transport t*km 0.01 20 0.2
Ulluk shkarkimi PVC 33 cm ml 1.02 210 214
Te ndryshme 1.5 % leke 214 0.015 3
Shuma : 160 0.2 217 378 30 38 446

Ulluk shkarkimi vertikal me


2.209/b llamarine baker 120 ml
Sp + p op 0.545 174 95
Sigurime shoqerore 16.7% leke 94.83 0.167 16
Transport t*km 0.01 20 0.2
Tub shkarkimi baker 120 mm ml 1.02 2200 2244
Te ndryshme 1.5 % leke 2244 0.015 34
Shuma : 111 0.2 2278 2389 191 239 2818

Ulluk shkarkimi horizontal me


2.212/b llamarine baker 33cm ml
Sp + p op 0.79 174 137
Sigurime shoqerore 16.7% leke 137 0.167 23
Transport t*km 0.01 20 0.2
Ulluk shkarkimi bakri 33 cm m2 0.36 6200 2232
Te ndryshme 1.5 % leke 2232 0.015 33
Shuma : 160 0.2 2265 2426 194 243 2863

Kasete shkarkimi me
2.206/b llamarine bakri 1.0mm cope

Sp + p op 1.216 174 212


Sigurime shoqerore 16.7% leke 212 0.167 35
Transport t*km 0.02 20 0.4
Kasete llamarine bakri 1.0 mm cope 0.36 6800 2448
Te ndryshme 1.5 % leke 2448 1.50% 37
Shuma : 247 0.4 2485 2732 219 273 3224
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Hidroizolim me nje shtrese
2.196/b mapej m2
Sp + p op 0.42 174 73
Sigurime shoqerore 16.7% leke 73.08 0.167 12
Transport t*km 0.02 20 0.4
Elektroargano op 0.04 45 1.8
Mapej kg 2 250 500
Te ndryshme 1.5 % leke 500 0.015 8
Shuma : 85 0.4 508 593 47 59 700

Hidroizolim me dy shtresa
2.196/c mapej m2
Sp + p op 0.65 174 113
Sigurime shoqerore 16.7% leke 113.1 0.167 19
Transport t*km 0.02 20 0.4
Elektroargano op 0.08 45 3.6
Mapej kg 4 250 1000
Te ndryshme 1.5 % leke 1000 0.015 15
Shuma : 132 0.4 3.6 1015 1151 92 115 1358

Mbulim atie me tjegulla


2.256/a betonike m2
Sp + p op 0.8 174 139
Sigurime shoqerore 16.7% leke 139.2 0.167 23
Transport t*km 0.30 20 6
Vin kulle deri 5 ton op 0.10 210 21
Tjegulla betonike cope 10 70 700
Kulmore tjegulle betonike cope 0.4 81 32
Te ndryshme 1 % leke 732 0.01 7
Shuma : 162 6 21 740 929 74 93 1096

Mbulim atie me panele


2.256/b sanduich m2
Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
Transport t*km 0.10 20 2
Vin kulle deri 5 ton op 0.10 210 21
Panele sanduich + aksesor m2 1.02 2300 2346
Te ndryshme 1 % leke 2346 0.01 23
Shuma : 203 2 21 2369 2596 208 260 3063
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shtrese termoizoluese me
2.239/a polisterol t=10 cm m2
Sp + p op 0.75 174 131
Sigurime shoqerore 16.7% leke 130.5 0.167 22
Transport t*km 0.21 20 4
Vin kulle deri 5 ton op 0.03 210 6.3
polisterol m3 0.8 4619 3695
Shuma : 152 4 6.3 3695 3858 309 386 4552

2.237/a Lyerje betoni me hyperdesimo m2

Sp + p op 0.5 174 87
Sigurime shoqerore 16.7% leke 87 0.167 15
Transport t*km 0.25 20 5
Vin op 0.04 210 7.35
Hyperdesimo kg 0.4 1400 560
Shuma : 102 5 7.35 560 674 54 67 795

PUNIME SHTRESASH

2.258 Nenshtrese zhavori m3


Sp + p op 2.9 115 334
Sigurime shoqerore 16.7% leke 333.5 0.167 56
Transport t*km ### 20 366
Zhavor m3 1.08 316 341
Shuma : 389 366 341 1096 88 110 1293

2.261 Shtrese rere m3


Sp + p op 2.175 115 250
Sigurime shoqerore 16.7% leke 250 0.167 42
Transport t*km 8.60 20 172
Rere lumi m3 1.08 650 702
Shuma : 292 172 702 1166 93 117 1376

2.262 Shtrese betoni C 6/10 m3


Sp + p op 8.6 174 1496
Sigurime shoqerore 16.7% leke 1496 0.167 250
Transport t*km ### 20 250
Vin kulle op 0.73 210 153.3
Beton C 6/10 m3 1.04 4200 4368
Shuma : 1746 250 153.3 4368 6517 521 652 7690
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

2.262/1 Shtrese betoni C 7/10 m3


Sp + p op 8.6 174 1496
Sigurime shoqerore 16.7% leke 1496 0.167 250
Transport t*km ### 20 250
Vin kulle op 0.73 210 153.3
Beton C 7/10 m3 1.04 4756 4946
Shuma : 1746 250 153.3 4946 7095 568 710 8373

2.262/3 Shtrese betoni C 12/15 m3


Sp + p op 8.6 174 1496
Sigurime shoqerore 16.7% leke 1496 0.167 250
Transport t*km ### 20 250
Vin kulle op 0.73 210 153.3
Beton C 12/15 m3 1.04 5250 5460
Shuma : 1746 250 153.3 5460 7609 609 761 8979

2.262/4 Shtrese betoni C 16/20 m3


Sp + p op 8.6 174 1496
Sigurime shoqerore 16.7% leke 1496 0.167 250
Transport t*km ### 20 249.6
Vin kulle op 0.73 210 153.3
Beton C 16/20 m3 1.04 5667 5894
Shuma : 1746 249.6 153.3 5894 8043 643 804 9491

2.264 Shtrese lluster cimento 1:2 m2


Sp + p op 0.66 174 115
Sigurime shoqerore 16.7% leke 115 0.167 19
Transport t*km 0.24 20 5
Vin kulle op 0.03 210 6.3
Lla imento m3 0.021 6800 143
Shuma : 134 5 6.3 143 288 23 29 340

Shtrese me pllaka granili te


2.266 zakonshme, 30x30cm m2

Sp + p op 1.54 174 268


Sigurime shoqerore 16.7% leke 268 0.167 45
Transport t*km 0.48 20 10
Vin kulle op 0.07 210 14.7
Pllaka zak granili 30x30 cm m2 1.02 700 714
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Lla i perzier M 15 m3 0.02 3600 72
imento 32.5 N kg 4 8 32
Shuma : 313 10 14.7 818 1155 92 116 1363
Shtrese me pllaka granili me
2.266/1 boje, 30x30cm m2

Sp + p op 1.54 174 268


Sigurime shoqerore 16.7% leke 268 0.167 45
Transport t*km 0.48 20 10
Vin kulle op 0.07 210 14.7
Pllaka zak granili 30x30 cm m2 1.02 800 816
Lla i perzier M 15 m3 0.02 3600 72
imento 32.5 N kg 4 8 32.4
Shuma : 313 10 14.7 920 1257 101 126 1484
Shtrese me pllaka mermeri,
2.267a 40x40cm m2

Sp + p op 2.46 174 428


Sigurime shoqerore 16.7% leke 428 0.167 71
Transport t*km 0.62 20 12
Vin kulle op 0.07 210 14.7
Pllaka mermeri 40x40 cm m2 1.02 3100 3162
Lla i perzier M 15 m3 0.02 3600 72
Bojak cimentoje me boje kg 4 115 460
Shuma : 500 12 14.7 3694 4221 338 422 4980
Shtrese me pllaka grez
2.267b importi, 40x40cm m2

Sp + p op 2.46 174 428


Sigurime shoqerore 16.7% leke 428 0.167 71
Transport t*km 0.48 20 10
Vin kulle op 0.07 210 14.7
Pllaka grez 40x40 cm m2 1.02 900 918
Kol per pllaka kg 4 20 80
Bojak cimentoje me boje kg 4 130 520
Shuma : 500 10 14.7 1518 2042 163 204 2409

Shtrese me pllaka porcelanat


2.267/1 importi m2

Sp + p op 2 174 348
Sigurime shoqerore 16.7% leke 348 0.167 58
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport t*km 0.62 20 12
Vin op 0.02 53 1.06
Pllaka porcelanata m2 1.02 1181 1204.6
Kol per pllaka kg 4 20 80
imento e bardhe kg 3 12 36
Bojak cimentoje me boje kg 0.15 130 19.5
Shuma : 406 12 1.06 1340 1760 141 176 2076

Shtrese me pllaka graniti


2.273/1 t=2cm "ROSA BETA" m2

Sp + p op 3.12 174 543


Sigurime shoqerore 16.7% leke 543 0.167 91
Transport t*km 0.62 20 12
Vin op 0.02 53 1.06
Pllaka graniti "Rosa Beta" m2 1.01 5500 5555
Lla i perzier M 50 m3 0.02 4100 82
imento e bardhe kg 1 12 12
imento e zakonshme kg 3 8 24.9
Shuma : 634 12 1.06 5674 6321 506 632 7459

Shtrese me pllaka graniti


2.273/2 t=2cm "ROSA PORINO" m2

Sp + p op 3.12 174 543


Sigurime shoqerore 16.7% leke 543 0.167 91
Transport t*km 0.62 20 12
Vin op 0.02 53 1.06
Pllaka graniti "Rosa PORINO" m2 1.01 6000 6060
Lla i perzier M 50 m3 0.02 4100 82
imento e bardhe kg 1 12 12
imento e zakonshme kg 3 8 24.9
Shuma : 634 12 1.06 6179 6826 546 683 8055

Shtrese me pllaka graniti


2.273/3 t=2cm "NERO AFRIKA" m2

Sp + p op 3.12 174 543


Sigurime shoqerore 16.7% leke 543 0.167 91
Transport t*km 0.62 20 12
Vin op 0.02 53 1.06
Pllaka graniti "Nero AFRIKA" m2 1.01 8500 8585
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Lla i perzier M 50 m3 0.02 4100 82
imento e bardhe kg 1 12 12
imento e zakonshme kg 3 8 24.9
Shuma : 634 12 1.06 8704 9351 748 935 11034

Shtrese me pllaka graniti


2.273/1a t=3cm "ROSA BETA" m2

Sp + p op 3.12 174 543


Sigurime shoqerore 16.7% leke 543 0.167 91
Transport t*km 0.62 20 12
Vin op 0.02 53 1.06
Pllaka graniti "Rosa Beta" m2 1.01 9000 9090
Lla i perzier M 50 m3 0.02 4100 82
imento e bardhe kg 1 12 12
imento e zakonshme kg 3 8 24.9
Shuma : 634 12 1.06 9209 9856 788 986 11630

Shtrese me pllaka graniti


2.273/2a t=3cm "ROSA PORINO" m2

Sp + p op 3.12 174 543


Sigurime shoqerore 16.7% leke 543 0.167 91
Transport t*km 0.62 20 12
Vin op 0.02 53 1.06
Pllaka graniti "Rosa PORINO" m2 1.01 9250 9342.5
Lla i perzier M 50 m3 0.02 4100 82
imento e bardhe kg 1 12 12
imento e zakonshme kg 3 8 24.9
Shuma : 634 12 1.06 9461 10108 809 1011 11928

Shtrese me pllaka graniti


2.273/2a t=3cm "VERDE" m2

Sp + p op 3.12 174 543


Sigurime shoqerore 16.7% leke 543 0.167 91
Transport t*km 0.62 20 12
Vin op 0.02 53 1.06
Pllaka graniti "VERDE" m2 1.01 9500 9595
Lla i perzier M 50 m3 0.02 4100 82
imento e bardhe kg 1 12 12
imento e zakonshme kg 3 8 24.9
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 634 12 1.06 9714 10361 829 1036 12226

Shtrese me pllaka graniti


2.273/2b t=3cm "MULTI-KOLORE" m2

Sp + p op 3.12 174 543


Sigurime shoqerore 16.7% leke 543 0.167 91
Transport t*km 0.62 20 12
Vin op 0.02 53 1.06

Pllaka graniti "Multi-KOLORE" m2 1.01 10200 10302


Lla i perzier M 50 m3 0.02 4100 82
imento e bardhe kg 1 12 12
imento e zakonshme kg 3 8 24.9
Shuma : 634 12 1.06 10421 11068 885 1107 13060

Shtrese me pllaka mermeri


2.273/4 t=2cm "JANINA" m2

Sp + p op 3.12 174 543


Sigurime shoqerore 16.7% leke 543 0.167 91
Transport t*km 0.62 20 12
Vin op 0.02 53 1.06
Pllaka mermeri "Janina" m2 1.01 3600 3636
Lla i perzier M 50 m3 0.02 4100 82
imento e bardhe kg 1 12 12
imento e zakonshme kg 3 8 24.9
Shuma : 634 12 1.06 3755 4402 352 440 5194

Shtrese me pllaka mermeri


2.273/5 t=3cm "JANINA" m2

Sp + p op 3.12 174 543


Sigurime shoqerore 16.7% leke 543 0.167 91
Transport t*km 0.62 20 12
Vin op 0.02 53 1.06
Pllaka mermeri "Janina" m2 1.01 4500 4545
Lla i perzier M 50 m3 0.02 4100 82
imento e bardhe kg 1 12 12
imento e zakonshme kg 3 8 24.9
Shuma : 634 12 1.06 4664 5311 425 531 6267
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shtrese me pllaka mermeri
2.273/6 t=3cm "TRAVERTINE" m2

Sp + p op 3.12 174 543


Sigurime shoqerore 16.7% leke 543 0.167 91
Transport t*km 0.62 20 12
Vin op 0.02 53 1.06
Pllaka mermeri "Travertine" m2 1.01 3700 3737
Lla i perzier M 50 m3 0.02 4100 82
imento e bardhe kg 1 12 12
imento e zakonshme kg 3 8 24.9
Shuma : 634 12 1.06 3856 4503 360 450 5313

2.268 Shkalle montazhi granili m2


Sp + p op 2.3 174 400
Sigurime shoqerore 16.7% leke 400.2 0.167 67
Transport t*km 0.48 20 10
Vin kulle op 0.4 210 84
Bazamak granili montazhi m2 1.02 3857 3934.1
Lla i perzier M 15 m3 0.02 5728 115
Bojak cimentoje me boje kg 1 115 115
Shuma : 467 10 84 4164 4724 378 472 5575

2.268a Shkalle montazhi mermeri m2


Sp + p op 2.3 174 400
Sigurime shoqerore 16.7% leke 400.2 0.167 67
Transport t*km 0.48 20 10
Vin kulle op 0.4 210 84
Bazamak mermeri montazhi m2 1.02 3100 3162
Lla i perzier M 15 m3 0.02 5728 115
Bojak cimentoje me boje kg 3 115 345
Shuma : 467 10 84 3622 4182 335 418 4935

2.276 Shtrese parketi m2


Sp + p op 4.7 174 818
Sigurime shoqerore 16.7% leke 818 0.167 137
Transport t*km 0.12 20 2
Vin kulle op 0.12 210 25.2
Zmerilatrice op 0.41 504 207
Parket m2 1.04 2816 2928.6
Binar pishe 50x50 mm m3 0.02 16748 334.96
Kornize e stazhionuar ml 1.01 132 133
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Gozhde kg 0.1 90 9
Llak kg 0.32 535 171.2
Te ndryshme 3% leke 3577 0.03 107
Shuma : 954 2 232 3684 4873 390 487 5750

2.279 Shtrese derrasa FM 2.5cm m2


Sp + p op 1.6 174 278
Sigurime shoqerore 16.7% leke 278 0.167 46
Transport t*km 0.18 20 4
Binar pishe 50x50 mm m3 0.031 16748 519
Derrase pishe stazh fm 2.5c m2 1.02 500 510
Gozhde kg 0.1 90 9
Te ndryshme 0.2 % leke 1038 0.002 2
Shuma : 325 4 1040 1369 110 137 1615

2.282 Shtrese derrasa FM 4.0cm m2


Sp + p op 1.6 174 278
Sigurime shoqerore 16.7% leke 278 0.167 46
Transport t*km 0.21 20 4
Binar pishe 50x50 mm m3 0.031 16748 519
Derrase pishe stazh fm 4cm m2 1.02 750 765
Gozhde kg 0.1 90 9
Te ndryshme 0.2 % leke 1293 0.002 3
Shuma : 325 4 1296 1625 130 162 1917

NENSHTRESA DHE SHTRESA NE TERITORIN E NDERTESAVE

2.258/2 Shtrese zhavori m3


Sp + p op 1.2 115 138
Sigurime shoqerore 16.7% leke 138 0.167 23
Transport t*km ### 20 372
Zhavor m3 1.1 316 347
Shuma : 161 372 347 880 70 88 1039

2.258/2 Nenshtrese mbeturina m3


Sp + p op 1.3 115 150
Sigurime shoqerore 16.7% leke 149.5 0.167 25
Transport t*km ### 20 426
Mbeturina ndertimi m3 1.05 150 158
Shuma : 174 426 158 758 61 76 894

2.261 Shtrese rere m3


Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 0.87 115 100
Sigurime shoqerore 16.7% leke 100 0.167 17
Transport t*km 9.00 20 180
Rere m3 1.3 650 845
Shuma : 117 180 845 1142 91 114 1347

2.271 Shtrese mozaik mermeri m2


Sp + p op 6.1 174 1061
Sigurime shoqerore 16.7% leke 1061 0.167 177
Transport t*km 0.53 20 11
Vin kulle op 0.22 210 46.2
Pllaka mozaik mermeri m2 0.72 3100 2232
Lla i perzier M 15 m3 0.02 3600 72
imento 32.5 N kg 3 8 24
imento e bardhe 42.5 R kg 6 12 72
Granil m3 0.01 1000 10
Shuma : 1239 11 46.2 2410 3706 296 371 4373

2.272 Pllaka te vogla mermeri m2


Sp + p op 4.5 174 783
Sigurime shoqerore 16.7% leke 783 0.167 131
Transport t*km 0.59 20 11.8
Vin kulle op 0.16 210 33.6
Pllaka mermeri 20x20cm m2 1.02 2600 2652
Lla i perzier M 15 m3 0.03 3600 108
imento 32.5 N kg 3 8 24
imento e bardhe 42.5 R kg 1 12 12
Shuma : 914 12 34 2796 3755 300 376 4431

2.273 Shtrese pllaka mermeri m2


Sp + p op 4.5 174 783
Sigurime shoqerore 16.7% leke 783 0.167 131
Transport t*km 0.61 20 12
Vin kulle op 0.15 210 31.5
Pllaka mermeri t= 2 cm m2 1.02 3100 3162
Lla i perzier M 15 m3 0.03 3600 108
imento 32.5 N kg 3 8 24
imento e bardhe 42.5 R kg 1 12 12
Shuma : 914 12 32 3306 4264 341 426 5031

2.273/1 Shtrese pllaka mermeri m2


Sp + p op 4.5 174 783
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 783 0.167 131
Transport t*km 0.61 20 12
Vin kulle op 0.15 210 31.5
Pllaka mermeri t= 3 cm m2 1.02 2600 2652
Lla i perzier M 15 m3 0.03 3600 108
imento 32.5 N kg 3 8 24
imento e bardhe 42.5 R kg 1 12 12
Shuma : 914 12 32 2796 3754 300 375 4429

Shtrese tulla te plota (rate)


2.286 mbi rere m2

Sp + p op 1.05 174 183


Sigurime shoqerore 16.7% leke 182.7 0.167 31
Transport t*km 1.20 20 24
Tulla te plota cope 33 17 561
Lla imento 1:2 m3 0.008 6800 54
Rere m3 0.06 650 39
Shuma : 213 24 654 892 71 89 1052

2.287 Shtrese pllaka qelqi 15x15 m2


Sp + p op 7.5 174 1305
Sigurime shoqerore 16.7% leke 1305 0.167 218
Transport t*km 0.10 20 2
Pllaka qelqi 150x150x15mm cope 46 40 1840
imento 32.5 N kg 3 8 25
Rere kuarci kg 4 7 28
Leng xhami kg 2 134 268
Fluor silikat natriumi kg 0.05 600 30
Lla i perzier M 15 m3 0.03 3600 108
Shuma : 1523 2 2299 3824 306 382 4512

2.287/1 Shtrese pllaka antiacide m2


Sp + p op 7.5 174 1305
Sigurime shoqerore 16.7% leke 1305 0.167 218
Transport t*km 0.31 20 6
Pllaka antiacide 20x20x2cm cope 25 70 1750
Bitum M 3 kg 9.5 80 760
Kuarc pluhur antiacid kg 8.4 9 76
Rere kuarci antiacid kg 15 8 120
Azbest pluhur kg 0.7 23 16
Vaj guri liter 2.5 122 305
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Dru zjarri m3 0.06 2500 150
Shuma : 1523 6 3177 4706 376 471 5553

Shtrese avullizoluese
2.423/a gjeotekstil m2

Sp + p op 0.4 174 70
Sigurime shoqerore 16.7% leke 69.6 0.167 12
Transport t*km 0.03 20 0.6
gjeotekstil kg 0.3 225 67.5
Te ndryshme 10 % leke 67.5 10% 7
Shuma: 81 0.6 74 156 12 16 184

Shtrese me pllaka grez


2.267/a porcelanato m2

Sp + p op 1.66 174 289


Sigurime shoqerore 16.7% leke 289 0.167 48
Transport t*km 0.48 20 10
Vin kulle op 0.07 210 14.7
Pllaka porcelanato m2 1.02 1181 1204.6
Lla i perzier M 25 m3 0.02 3900 78
Kol per pllaka kg 7 20 140
Bojak cimentoje me boje kg 0.15 115 17.25
Shuma : 337 10 14.7 1440 1801 144 180 2125

Shtrese pllaka mermeri


2.273 graniti m2

Sp + p op 2.8 174 487


Sigurime shoqerore 16.7% leke 487.2 0.167 81
Transport t*km 0.61 20 12.2
Vin kulle op 0.15 210 31.5
Pllaka mermeri graniti t=3cm m2 1.02 4500 4590
Lla i perzier M 25 m3 0.02 3900 78
imento 32.5 N kg 3 8 24
imento e bardhe 42.5 R kg 1 12 12
Shuma : 569 12 32 4704 5317 425 532 6274

2.276 Shtrese parketi laminat m2


Sp + p op 3.65 174 635
Sigurime shoqerore 16.7% leke 635 0.167 106
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport t*km 0.12 20 2.4
Vin kulle op 0.12 210 25.2
Zmerilatrice op 0.41 504 207
Parket laminat m2 1.04 1097 1141
Shtrese hidroizoluese m2 1.04 141 147
Kornize e stazhionuar ml 1.01 132 133
Msterial ngjites kg 1.3 305 397
Llak kg 0.27 535 144
Te ndryshme 3% leke 1962 0.03 59
Shuma : 741 2.4 232 2021 2996 240 300 3535

2.268a Shkalle mermer graniti m2


Sp + p op 2.3 174 400
Sigurime shoqerore 16.7% leke 400.2 0.167 67
Transport t*km 0.54 20 11
Vin kulle op 0.1 210 21
Bazamak mermeri montazhi m2 1.02 3959 4038
Lla i perzier M 25 m3 0.02 3900 78
Bojak cimentoje me boje kg 0.2 115 23
Shuma : 467 11 21 4139 4638 371 464 5473

Trotuar me pllaka, pa
2.288 borduren e betonit m2

Sp + p op 2.4 174 418


Sigurime shoqerore 16.7% leke 417.6 0.167 70
Transport t*km 3.77 20 75
Zhavor m3 0.15 532 80
Lla imento 1:2 m3 0.02 6800 136
Beton C 7/10 m3 0.07 4200 294
imento 32.5 N kg 1 8 8
Pllaka trotuari granil+boje m2 1.02 711 725
Shuma : 487 75 1243 1806 144 181 2131
Trotuar me lluster imento, pa
2.289 borduren e betonit m2

Sp + p op 1.8 174 313


Sigurime shoqerore 16.7% leke 313.2 0.167 52
Transport t*km 3.52 20 70
Zhavor m3 0.15 532 80
Lla imento 1:2 m3 0.02 6800 136
Beton C 7/10 m3 0.07 4200 294
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
imento 32.5 N kg 3 8 25
Shuma : 366 70 535 971 78 97 1145
Bordura trotuari 20x35cm te
2.290 parapergatitura ml

Sp + p op 0.7 174 122


Sigurime shoqerore 16.7% leke 121.8 0.167 20
Transport t*km 0.35 20 7
Lla imento 1:2 m3 0.02 6800 136
Bordura betoni 20x35 gatsh ml 1 600 600
Shuma : 142 7 736 885 71 89 1044

Bordura trotuari 25x12cm


2.291 derdhur ne vend ml

Sp + p op 1.2 174 209


Sigurime shoqerore 16.7% leke 208.8 0.167 35
Transport t*km 0.38 20 8
Rere me lageshti m3 0.031 650 20
imento 32.5 N kg 1 8 8
Kallep brezi m2 0.5 150 75
Beton C 12/15 m3 0.035 5250 184
Shuma : 244 8 287 538 43 54 635

PUNIME TAVANI DHE SUVATIMI

2.292 Trare tavani te sharruar m2


Sp + p op 0.37 174 64
Sigurime shoqerore 16.7% leke 64.38 0.167 11
Transport t*km 0.03 20 0.6
Lende pishe e sharruar m3 0.01 16748 167.48
Bitum M 3 kg 0.1 80 8
Gozhde kg 0.01 90 0.9
Shuma : 75 0.6 176 252 20 25 297

2.295 Tavan rrjete teli + suva m2


Sp + p op 4.7 174 818
Sigurime shoqerore 16.7% leke 817.8 0.167 137
Transport t*km 0.40 20 8
Gozhde kg 0.15 90 14
Listela pishe m3 0.006 16748 100
Rrjete teli dopio m2 1.2 120 144
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Tel bari kg 0.03 100 3
Llac bastard M 25 m3 0.026 3900 101
imento 32.5 N kg 6.7 8 54
Skele inventar m2 1 50 50
Shuma : 954 8 467 1429 114 143 1686

Suva solete ~ 4 m me
2.300 drejtues, me krah m2

Sp + p op 2.85 174 496


Sigurime shoqerore 16.7% leke 495.9 0.167 83
Transport t*km 0.44 20 9
Vin kulle op 0.13 210 27.3
Rere e lare lavatrice m2 0.005 1530 8
Llac bastard M 25 m3 0.02 3900 78
imento 32.5 N kg 5.5 8 45
Skele inventar m2 0.75 50 38
Shuma : 579 9 27.3 168 783 63 78 923

Suva solete > 4 m, me


2.303 drejtues, me krah m2

Sp + p op 3.31 174 576


Sigurime shoqerore 16.7% leke 576 0.167 96
Transport t*km 0.44 20 9
Vin kulle op 0.16 210 33.6
Rere e lare lavatrice m2 0.005 1530 8
Llac bastard M 25 m3 0.02 3900 78
imento 32.5 N kg 5.5 8 45
Skele inventar m2 0.75 50 38
Shuma : 672 9 33.6 168 882 71 88 1041

Suva solete ~ 4 m, me
2.300/1 drejtues, me pompe m2

Sp + p op 1.425 174 248


Sigurime shoqerore 16.7% leke 248 0.167 41
Transport t*km 0.44 20 9
Pompe suvatimi op 0.17 473 80
Rere e lare lavatrice m2 0.005 1530 8
Llac bastard M 25 m3 0.02 3900 78
imento 32.5 N kg 5.5 8 45
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Skele inventar m2 0.75 50 38
Shuma : 289 9 80 168 546 44 55 645

Suva solete > 4 m, me


2.303/1 drejtues, me pompe m2

Sp + p op 1.65 174 287


Sigurime shoqerore 16.7% leke 287.1 0.167 48
Transport t*km 0.44 20 9
Pompe suvatimi op 0.25 473 118
Rere e lare lavatrice m2 0.005 1530 8
Llac bastard M 25 m3 0.02 3900 78
imento 32.5 N kg 5.5 8 45
Skele inventar m2 0.75 50 38
Shuma : 335 9 118 168 630 50 63 743

Suva brenda mur tulle ~ 4m,


2.310 me krah, lla perzier M 25 m2

Sp + p op 1.55 174 270


Sigurime shoqerore 16.7% leke 269.7 0.167 45
Transport t*km 0.38 20 8
Vin kulle op 0.13 210 27.3
Pompe suvatimi op 0.09 473 43
Rere e lare lavatrice m2 0.005 1530 8
Lla i perzier M 25 m3 0.025 3900 98
imento 32.5 N kg 6.6 8 53
Shuma : 315 8 70 159 551 44 55 650

Suva brenda mur tulle ~ 4m,


2.310/1 me pompe, ll perzier M 25 m2

Sp + p op 0.775 174 135


Sigurime shoqerore 16.7% leke 135 0.167 23
Transport t*km 0.38 20 8
Vin kulle op 0.13 210 27.3
Pompe suvatimi op 0.09 473 43
Rere e lare lavatrice m2 0.005 1530 8
Lla i perzier M 25 m3 0.02 3900 78
imento 32.5 N kg 6.6 8 53
Shuma : 157 8 70 139 374 30 37 441
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Suva brenda mur guri ~ 4m,


2.312 me krah, lla perzier M 25 m2

Sp + p op 1.75 174 305


Sigurime shoqerore 16.7% leke 304.5 0.167 51
Transport t*km 0.44 20 9
Vin kulle op 0.08 210 16.8
Pompe suvatimi op 0.09 473 43
Rere e lare lavatrice m2 0.005 1530 8
Lla i perzier M 25 m3 0.03 3900 117
imento 32.5 N kg 6.6 8 53
Shuma : 355 9 59 178 602 48 60 710

Suva brenda mur guri ~ 4m,


2.312/1 me pompe, ll perzier M 25 m2

Sp + p op 0.875 174 152


Sigurime shoqerore 16.7% leke 152 0.167 25
Transport t*km 0.44 20 9
Vin kulle op 0.08 210 16.8
Pompe suvatimi op 0.09 473 43
Rere e lare lavatrice m2 0.005 1530 8
Lla i perzier M 25 m3 0.03 3900 117
imento 32.5 N kg 7.7 8 62
Shuma : 178 9 59 187 433 35 43 511

Suva trare e kollona ~ 4m, me


2.314 krah, lla perzier M 25 m2

Sp + p op 2.95 174 513


Sigurime shoqerore 16.7% leke 513.3 0.167 86
Transport t*km 0.29 20 6
Vin kulle op 0.13 210 27.3
Pompe suvatimi op 0.18 473 85.14
Rere e lare lavatrice m2 0.005 1530 8
Lla i perzier M 25 m3 0.015 3900 59
imento 32.5 N kg 5.5 8 45
Shuma : 599 6 112.4 111 828 66 83 977
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Suva trare e kollona ~ 4m, me
2.314/1 pompe, ll perzier M 25 m2

Sp + p op 1.475 174 257


Sigurime shoqerore 16.7% leke 257 0.167 43
Transport t*km 0.29 20 6
Vin kulle op 0.13 210 27.3
Pompe suvatimi op 0.18 473 85.14
Rere e lare lavatrice m3 0.005 1530 8
Lla i perzier M 25 m3 0.015 3900 59
imento 32.5 N kg 5.5 8 45
Shuma : 300 6 112.4 111 528 42 53 624

2.324a Plintuse pllake grez ml


Sp + p op 0.35 174 61
Sigurime shoqerore 16.7% leke 60.9 0.167 10
Transport t*km 0.15 20 3.0
Plintuse pllaka grez h=10cm ml 1 70 70
Koll kg 0.2 20 4
Shuma : 71 3.0 74 148 12 15 175
2.324b Plintuse grez h = 10 cm ml
Sp + p op 0.35 174 61
Sigurime shoqerore 16.7% leke 60.9 0.167 10
Transport t*km 0.15 20 3.0
Plintuse grez h=10cm ml 1 192 192
Koll kg 0.2 20 4
Shuma : 71 3.0 196 270 22 27 319
2.324/2 Plintuse mermeri h = 10cm m2
Sp + p op 0.35 174 61
Sigurime shoqerore 16.7% leke 60.9 0.167 10
Transport t*km 0.59 20 11.8
Plintuse mermeri t=1.2cm m2 1 317 317
Lla imento 1:2 m3 0.001 6800 7
Shuma : 71 11.8 324 407 33 41 480

Veshje brenda me pllake


2.325 mermeri m2
Sp + p op 3.7 174 644
Sigurime shoqerore 16.7% leke 643.8 0.167 108
Transport t*km 0.66 20 13.2
Rere e lare lavatrice m3 0.005 1530 8
imento kg 2.7 8 22
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
imento 32.5 N kg 0.3 12 4
Pllake mermeri t=1.2cm m2 1 2500 2500
Shuma : 751 13.2 2533 3298 264 330 3891
2.326 Veshje me pllake majolike m2
Sp + p op 3.7 174 644
Sigurime shoqerore 16.7% leke 643.8 0.167 108
Transport t*km 0.21 20 4.2
Rere e lare lavatrice m3 0.005 1530 8
imento 32.5 N kg 3 8 24
imento e bardhe R 42.5 R kg 0.3 12 4
Pllake majolike importi m2 1.02 900 918
Shuma : 751 4.2 954 1709 137 171 2017
2.328 Patinim muri alli (stuko) m2
Sp + p op 0.76 174 132
Sigurime shoqerore 16.7% leke 132 0.167 22
Transport t*km 0.02 20 0.4
Alli ose stuko kg 1 20 20
Gelqere qull kg 2 7.6 15
Shuma : 154 0.4 35 190 15 19 224

2.330 Patinim tavani alli (stuko) m2


Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
Transport t*km 0.06 20 1.2
Alli ose stuko kg 1 20 20
Gelqere qull kg 2 7.6 15
Skele inventar m2 0.5 50 25
Shuma : 203 1.2 60 264 21 26 312

Patinim muri me stuko


2.328/1 veneciane m2
Sp + p op 0.92 174 160
Sigurime shoqerore 16.7% leke 160 0.167 27
Transport t*km 0.02 20 0.4
Stuko veneciane liter 0.35 614 215
Astar liter 0.333 170 57
Qiri llustrimi liter 0.05 2538 127
Shuma : 187 0.4 398 586 47 59 691

Patinim tavani me stuko


2.330/1 veneciane m2
Sp + p op 1.2 174 209
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 208.8 0.167 35
Transport t*km 0.06 20 1.2
Stuko veneciane liter 0.35 614 215
Astar liter 0.333 170 57
Qiri llustrimi liter 0.05 2538 127
Skele inventar m2 0.5 50 25
Shuma : 244 1.2 423 668 53 67 789

Veshje fasade me pllaka


2.355 qeramike importi m2

Sp + p op 7.4 174 1288


Sigurime shoqerore 16.7% leke 1288 0.167 215
Transport t*km 0.33 20 7
Vin kulle op 0.3 210 63
Pllaka qeramike importi m2 1.02 756 771
Lla imento 1:2 m3 0.006 6800 41
Te ndryshme 0.5% leke 811.92 0.005 4
Shuma : 1503 7 63 816 2388 191 239 2818
Veshje fasade me pllaka
2.355a mermeri m2

Sp + p op 7.4 174 1288


Sigurime shoqerore 16.7% leke 1288 0.167 215
Transport t*km 0.33 20 7
Vin kulle op 0.3 210 63
Pllaka mermeri m2 1.02 2500 2550
Lla imento 1:2 m3 0.02 6800 136
Te ndryshme 0.5% leke 2686 0.005 13
Shuma : 1503 7 63 2699 4272 342 427 5041

2.355/b Veshje fasade me pllaka guri m2

Sp + p op 10.9 174 1897


Sigurime shoqerore 16.7% leke 1897 0.167 317
Transport t*km 0.33 20 7
Vin kulle op 0.3 210 63
Pllaka guri m2 1.02 450 459
Lla imento 1:2 m3 0.02 6800 136
Te ndryshme 0.5% leke 595 0.005 3
Shuma : 2213 7 63 598 2881 230 288 3399
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Suva e zakonshme fasade
2.331 mur tulle ~ 8m m2

Sp + p op 2.18 174 379


Sigurime shoqerore 16.7% leke 379 0.167 63
Transport t*km 0.41 20 8
Vin kulle op 0.1 210 21
Rere e lare lavatrice m3 0.005 1530 8
imento 32.5 N kg 6.6 8.1 53
Lla i perzier M 25 m3 0.025 3900 98
Skele inventar m2 0.6 50 30
Shuma : 443 8 21 189 660 53 66 779

Suva e zakonshme fasade


2.332 mur guri ~ 8m m2

Sp + p op 2.24 174 390


Sigurime shoqerore 16.7% leke 390 0.167 65
Transport t*km 0.47 20 9.4
Vin kulle op 0.1 210 21
Rere e lare lavatrice m3 0.005 1530 8
imento 32.5 N kg 7.7 8.1 62
Lla i perzier M 25 m3 0.03 3900 117
Skele inventar m2 0.6 50 30
Shuma : 455 9.4 21 217 702 56 70 829

Suva e zakonshme fasade


2.334 mur tulle mbi 8m lartesi m2

Sp + p op 2.5 174 435


Sigurime shoqerore 16.7% leke 435 0.167 73
Transport t*km 0.41 20 8
Vin kulle op 0.12 210 25.2
Rere e lare lavatrice m3 0.005 1530 8
imento 32.5 N kg 6.6 8.1 53
Lla i perzier M 25 m3 0.025 3900 98
Skele inventar m2 1.25 50 63
Shuma : 508 8 25.2 221 762 61 76 899

Suva e zakonshme fasade


2.335 mur guri mbi 8m lartesi m2
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 2.6 174 452
Sigurime shoqerore 16.7% leke 452.4 0.167 76
Transport t*km 0.47 20 9
Vin kulle op 0.12 210 25.2
Rere e lare lavatrice m3 0.005 1530 8
imento 32.5 N kg 7.7 8.1 62
Lla i perzier M 25 m3 0.03 3900 117
Skele inventar m2 1.25 50 63
Shuma : 528 9 25.2 250 812 65 81 958

Suva xokoli me granil e


2.340 imento te bardhe. m2

Sp + p op 3.5 174 609


Sigurime shoqerore 16.7% leke 609 0.167 102
Transport t*km 0.64 20 13
Vin kulle op 0.16 210 33.6
Rere e lare lavatrice m3 0.005 1530 8
imento 32.5 N kg 5.3 8.1 43
imento e bardhe 42.5 R kg 0.3 12 4
Lla i perzier M 25 m3 0.03 3900 117
Granil m3 0.023 1000 23
Shuma : 711 13 33.6 194 951 76 95 1123

Suva fasade me granil e


2.343 imento te bardhe ~ 8m. m2

Sp + p op 3.7 174 644


Sigurime shoqerore 16.7% leke 643.8 0.167 108
Transport t*km 0.66 20 13
Vin kulle op 0.37 210 77.7
Rere e lare lavatrice m3 0.005 1530 8
imento 32.5 N kg 6.6 8.1 53
imento e bardhe 42.5 R kg 7.9 12 95
Lla i perzier M 25 m3 0.025 3900 98
Granil m3 0.023 1000 23
Skele inventar m2 1.25 50 63
Shuma : 751 13 77.7 339 1181 94 118 1394

Suva fasade me granil e


2.345 imento te bardhe h > 8m. m2
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 4 174 696
Sigurime shoqerore 16.7% leke 696 0.167 116
Transport t*km 0.65 20 13
Vin kulle op 0.38 210 79.8
Rere e lare lavatrice m3 0.005 1530 8
imento 32.5 N kg 6.6 8.1 53
imento e bardhe 42.5 R kg 7.9 12 95
Lla i perzier M 25 m3 0.025 3900 98
Granil m3 0.023 1000 23
Skele inventar m2 1.25 50 63
Shuma : 812 13 79.8 339 1244 100 124 1468
Suva fasade me teranove
2.346 imento te bardhe h > 8m. m2

Sp + p op 2.8 174 487


Sigurime shoqerore 16.7% leke 487.2 0.167 81
Transport t*km 0.50 20 10
Vin kulle op 0.13 210 27.3
Rere e lare lavatrice m3 0.005 1530 8
imento 32.5 N kg 6.6 8.1 53
imento e bardhe 42.5 R kg 2.7 12 32
Lla i perzier M 25 m3 0.025 3900 98
Granil m3 0.008 1000 8
Boje cimentito kg 0.03 130 4
Skele inventar m2 1.25 50 63
Shuma : 569 10 27.3 265 871 70 87 1028
Suva xokoli me granil e
2.348 imento te zak me okitje m2

Sp + p op 7.6 174 1322


Sigurime shoqerore 16.7% leke 1322 0.167 221
Transport t*km 0.65 20 13.0
Vin kulle op 0.35 210 73.5
Rere e lare lavatrice m3 0.005 1530 8
imento 32.5 N kg 6.6 8.1 53
Gelqere qull kg 8.2 7.6 62
Lla i perzier M 25 m3 0.03 3900 117
Granil m3 0.023 1000 23
Shuma : 1543 13.0 73.5 263 1893 151 189 2234

Suva xokoli me granil e


2.350 imento te zak, me spruco m2
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Sp + p op 1.4 174 244


Sigurime shoqerore 16.7% leke 243.6 0.167 41
Transport t*km 0.48 20 10
Vin kulle op 0.07 210 14.7
Rere e lare lavatrice m3 0.005 1530 8
imento 32.5 N kg 6.6 8.1 53
Gelqere qull kg 3.1 8.5 26
Lla i perzier M 25 m3 0.025 3900 98
Granil m3 0.008 1500 12
Shuma : 284 10 14.7 197 505 40 51 596

Suva fasade me granil e


2.352 imento te zak, h ~ 8m. m2

Sp + p op 3.7 174 644


Sigurime shoqerore 16.7% leke 643.8 0.167 108
Transport t*km 0.67 20 13
Vin kulle op 0.17 210 35.7
Rere e lare lavatrice m3 0.005 1530 8
imento 32.5 N kg 6.6 8.1 53
Gelqere qull kg 8.2 7.6 62
Lla i perzier M 25 m3 0.025 3900 98
Granil m3 0.023 1000 23
Skele inventar m2 1.25 50 63
Shuma : 751 13 35.7 306 1107 89 111 1306
Suva fasade me granil e
2.352 imento te zak, h > 8m. m2

Sp + p op 4 174 696
Sigurime shoqerore 16.7% leke 696 0.167 116
Transport t*km 0.67 20 13
Vin kulle op 0.18 210 37.8
Rere e lare lavatrice m3 0.005 1530 8
imento 32.5 N kg 6.6 8.1 53
Gelqere qull kg 8.2 7.6 62
Lla i perzier M 25 m3 0.025 3900 98
Granil m3 0.023 1000 23
Skele inventar m2 1.25 50 63
Shuma : 812 13 37.8 306 1170 94 117 1380
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

2.308/a Suvatim me grafiato h > 4 m m2


Sp + p op 3.5 174 609
Sigurime shoqerore 16.7% leke 609 0.167 102
Transport t*km 0.40 20 8
Vin op 0.12 53 6.36
Grafiato e gatshme kg 5 20 100
Shuma : 711 8 6.36 100 825 66 83 974

2.297/a Tavan me kartonxhes m2


Sp + p op 2.1 174 365
Sigurime shoqerore 16.7% leke 365.4 0.167 61
Transport t*km 1.20 20 24
Kartonxhes cimentato m2 1.05 800 840
K/metalike kg 3.7 117.65 435
Rrjete + stukime m2 0.15 130 20
Korrnize dekorative gips ml 0.8 119 95
Skele inventar m2 1.2 50 60
Te ndryshme 2 % leke 920 2% 18
Shuma : 426 24 1468 1919 154 192 2264

An Veshje fasade me alukobonde m2


Sp + p op 2.86 174 498
Sigurime shoqerore 16.7% leke 498 0.167 83
Transport t*km 1.20 20 24
Alukoband m2 1.04 4500 4680
Konstruksion metalik kg 4 117.65 471
Te ndryshme 10 % leke 5151 10% 515
Shuma : 581 24 5666 6270 502 627 7399

Veshje fasade me pllake


An terakote m2
Sp + p op 3.4 174 592
Sigurime shoqerore 16.7% leke 591.6 0.167 99
Transport t*km 0.50 20 10
Vin kulle op 0.13 210 27.3
Rere e lare m3 0.005 1530 8
Lla i perzier M 25 m3 0.02 3900 78
imento 32.5 N kg 3 8.3 25
Pllake terakote m2 1.04 2400 2496
Skele inventari m2 1.25 50 63
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 690 10 27.3 2669 3397 272 340 4008

Veshje fasade me mermer


An travetin m2
Sp + p op 5.5 174 957
Sigurime shoqerore 16.7% leke 957 0.167 160
Transport t*km 0.55 20 11
Vin kulle op 0.35 210 73.5
Mermere travetine m2 1.02 5955 6074
Lla imento 1:3 m3 0.021 4500 95
Bojak cimentoje me boje kg 0.3 115 35
Skele inventari m2 1.25 50 63
Trapan elektrik op 0.33 95 31
Shuma : 1117 11 73.5 6297 7498 600 750 8848

Tavan i varur me pllaka gipsi


2.297/b 60x60cm m2
Sp + p op 1.09 174 190
Sigurime shoqerore 16.7% leke 190 0.167 32
Transport t*km 0.05 20 1
Pllaka gipsi 60x60cm + akses m2 1.02 709 723
Korrnize dekorative gips ml 0.8 140 112
Skele inventar m2 1.2 50 60
Te ndryshme 2 % leke 895 2% 18
Shuma : 221 1 913 1135 91 114 1340

2.297/c Tavan i varur plastik m2


Sp + p op 2.1 174 365
Sigurime shoqerore 16.7% leke 365.4 0.167 61
Transport t*km 0.05 20 1
Pllake plastike me aksesor m2 1.02 350 357
Skele inventar m2 1.2 50 60
Te ndryshme 1 % leke 417 1% 4
Shuma : 426 1 421 849 68 85 1001

Veshje fasade me xham


An struktural i pathyeshem m2
Sp + p op 3 174 522
Sigurime shoqerore 16.7% leke 522 0.167 87
Transport t*km 0.70 20 14
Xham struktural i pathyeshem m2 1.04 3833 3986.3
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Konstruksion metalik kg 4 95 380
Te ndryshme 10 % leke 4366 10% 437
Shuma : 609 14 4803 5426 434 543 6403

Veshje pishine me pllake e


An kolle kunder lageshtires m2
Sp + p op 2.6 174 452
Sigurime shoqerore 16.7% leke 452.4 0.167 76
Transport t*km 0.21 20 4
Kolle speciale anti lageshtire kg 20 25 500
imento 32.5 N kg 3 8.3 25
Pllake veshje speciale m2 1.02 3500 3570
imento e bardhe kg 0.3 12.0 4
Skele inventari m2 1.25 50 63
Shuma : 528 4 4161 4693 375 469 5538

Veshje muri me gomine


An speciale = 42mm m2
Sp + p op 2.45 174 426
Sigurime shoqerore 16.7% leke 426.3 0.167 71
Transport t*km ### 20 220
Vin kulle op 0.35 210 73.5
Gomine speciale = 42mm m2 1 3200 3200
Skele inventari m2 1.25 682 853
Shuma : 497 220 4053 4770 382 477 5629

Veshje fasade pllake mermeri


2.358 t = 2 cm. m2
Sp + p op 9.5 174 1653
Sigurime shoqerore 16.7% leke 1653 0.167 276
Transport t*km 0.63 20 13
Vin kulle op 0.35 210 73.5
Trapano op 0.33 95 31
Pllaka mermeri t=2cm m2 1.02 3100 3162
Lla imento 1:2 m3 0.02 6800 136
Tel zinku kg 0.5 140 70
Stuko kg 0.2 20 4
Skele inventar m2 1.25 50 63
Shuma : 1929 13 105 3435 5481 438 548 6468

Veshje fasade pllake mermeri


2.358/a t = 3 cm. m2
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Sp + p op 9.5 174 1653


Sigurime shoqerore 16.7% leke 1653 0.167 276
Transport t*km 0.63 20 13
Vin kulle op 0.35 210 73.5
Trapano op 0.33 95 31
Pllaka mermeri t=2cm m2 1.02 2600 2652
Lla imento 1:2 m3 0.02 6800 136
Tel zinku kg 0.5 140 70
Stuko kg 0.2 20 4
Skele inventar m2 1.25 50 63
Shuma : 1929 13 105 2925 4971 398 497 5866

Veshje fasade me polisterol


2.358/b jeshil t=5cm + rrjete + suva. m2
Sp + p op 5.8 174 1009
Sigurime shoqerore 16.7% leke 1009 0.167 169
Transport t*km 0.95 20 19
Elektro argano op 0.35 45 15.75
Trapano op 0.18 95 17
Polisterol kompakt jeshil 5cm m2 0.05 9050 453
Kolle per ngjitje kg 4 20 80
Upa betoni plastike cope 9 22 198
Rrjete plastike m2 1.1 80 88
Grafiato per suva kg 5.0 20 100
Skele inventar m2 1.25 50 63
Shuma : 1178 19 33 981 2211 177 221 2608

Veshje muri me polisterol te


2.358/c thjeshte t=5cm rrjete+suva. m2
Sp + p op 3.75 174 653
Sigurime shoqerore 16.7% leke 652.5 0.167 109
Transport t*km 0.95 20 19
Elektro argano op 0.35 45 15.75
Trapano op 0.18 95 17
Polisterol i zakonshem 5cm m2 0.05 3000 150
Kolle per ngjitje kg 4 20 80
Upa betoni plastike cope 6 22 132
Rrjete plastike m2 1.1 80 88
Grafiato per suva kg 5.0 20 100
Skele inventar m2 1.25 50 63
Shuma : 761 19 33 613 1426 114 143 1682
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

2.297/b Veshje muri me kartonxhes m2


Sp + p op 1.5 174 261
Sigurime shoqerore 16.7% leke 261 0.167 44
Transport t*km 1.20 20 24
Kartonxhes cimentato m2 1.05 800 840
K/metalike kg 3.7 95 352
Rrjete + stukime m2 0.15 130 20
Skele inventar m2 1.2 192 230
Te ndryshme 2 % leke 1090 2% 22
Shuma : 305 24 1463 1792 143 179 2114

PUNIME DYER DRITARE

F.V dritare druri kase binar


3.370 teke xham m2

Sp + p op 1.5 174 261


Sigurime shoqerore 16.7% leke 261 0.167 44
Transport t*km 0.19 20 4
Xhama 4 mm m2 0.8 800 640
Gomina ml 3.2 80 256
Dritare e pergatitur m2 1 6574 6574
Shuma : 305 4 7470 7778 622 778 9179

F.V dritare druri kase bylme teke


3.371 xham m2

Sp + p op 1.95 174 339


Sigurime shoqerore 16.7% leke 339.3 0.167 57
Transport t*km 0.19 20 4
Xhama 4 mm m2 0.8 800 640
Gomina ml 3.2 80 256
Dritare e pergatitur m2 1 6971 6971
Shuma : 396 4 7867 8267 661 827 9754

F.V Dritare druri dyfishe dopio


3.371/1 xham kase bylme m2

Sp + p op 2.2 174 383


Sigurime shoqerore 16.7% leke 382.8 0.167 64
Transport t*km 0.19 20 4
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Xhama 4 mm m2 1.6 800 1280
Gomina ml 6.4 80 512
Dritare e pergatitur m2 1 7331 7331
Shuma : 447 4 9123 9574 766 957 11297

F.V Dritare druri dopio xham


3.371/2 kase binari m2

Sp + p op 1.95 174 339


Sigurime shoqerore 16.7% leke 339.3 0.167 57
Transport t*km 0.19 20 4
Xhama 4 mm m2 1.6 800 1280
Gomina ml 6.4 80 512
Dritare e pergatitur m2 1 6828 6828
Shuma : 396 4 8619.7 9019 722 902 10643

2.373 F.V Vetrato druri m2


Sp + p op 1.25 174 218
Sigurime shoqerore 16.7% leke 217.5 0.167 36
Transport t*km 0.19 20 4
Xhama 4 mm m2 0.8 800 640
Gomina ml 1.6 80 128
Vetrate druri m2 1 4976 4976
Shuma : 254 4 5744 6002 480 600 7082

2.374 F.V dritare metalike m2


Sp + p op 2.2 174 383
Sigurime shoqerore 16.7% leke 382.8 0.167 64
Transport t*km 0.26 20 5
Xhama 4 mm m2 0.9 800 720
Gomina ml 1.6 80 128
Dritare metalike 18 kg/m2 m2 1 2456 2456
Shuma : 447 5 3304 3756 300 376 4432

2.375 Dritare d/alumini tek xh. m2


Sp + p op 2.2 174 383
Sigurime shoqerore 16.7% leke 382.8 0.167 64
Transport t*km 0.26 20 5
Dritare d/alumini teke xh. m2 1 7200 7200
Shuma: 447 5 7200 7652 612 765 9029
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Dritare d/alumini pa xham,me
2.375/a mbushje d/a. m2
Sp + p op 2.64 174 459
Sigurime shoqerore 16.7% leke 459 0.167 77
Transport t*km 0.26 20 5
Dritare d/alumini teke xh. m2 1 7200 7200
Shuma: 536 5 7200 7741 619 774 9135

2.375/a Dritare d/alumini dyfi xh. m2


Sp + p op 2.2 174 383
Sigurime shoqerore 16.7% leke 382.8 0.167 64
Transport t*km 0.26 20 5
Dritare d/alumini dopio xham m2 1 8800 8800
Shuma: 447 5 8800 9252 740 925 10917

2.383 F.V dyer druri m2


Sp + p op 2 174 348
Sigurime shoqerore 16.7% leke 348 0.167 58
Sigurime shoqerore 16.7% t*km 0.15 20 3
Gomina ml 2.7 80 216
Dyer derrase k derrase m2 1 6553 6553
Shuma : 406 3 6769 7178 574 718 8470

2.388 Dyer druri zd kd 1/2 xham m2


Sp + p op 2 174 348
Sigurime shoqerore 16.7% leke 348 0.167 58
Transport t*km 0.15 20 3
Gomina ml 2.7 80 216
Dyer druri 1/2 xham k.d. m2 1 8000 8000
Shuma: 406 3 8216 8625 690 863 10178

2.390/1 F.V dyer metalike llamarine m2


Sp + p op 2.4 174 418
Sigurime shoqerore 16.7% leke 417.6 0.167 70
Transport t*km 0.31 20 6
Stuko kg 0.45 20 9
Llac cimento 1:2 m3 0.004 6800 27
Dere metalike 27.75kg/m2 m2 1 4445 4445
Shuma : 487 6 4481 4975 398 497 5870

ANALIZA TEKNIKE TE REJA PER PUNIMET DYER DRITARE


Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
F V dyer te brendeshme druri
2.383/1 importi cilesi e I-re. m2

Sp + p op 0.66 174 115


Sigurime shoqerore 16.7% leke 115 0.167 19
Transport t*km 0.15 20 3
Dyer druri importi cilesi e I - re m2 1 17500 17500
Te ndryshme 3 % leke 17500 0.03 525
Shuma : 134 3 18025 18162 1453 1816 21431

F V dyer te brendeshme druri


2.383/2 importi cilesi e II-te. m2

Sp + p op 0.66 174 115


Sigurime shoqerore 16.7% leke 115 0.167 19
Transport t*km 0.15 20 3
Dyer druri importi cilesi e I - re m2 1 15500 15500
Te ndryshme 3 % leke 15500 0.03 465
Shuma : 134 3 15965 16102 1288 1610 19000

F V dyer te brendeshme
2.386/1 metalike te blinduara. m2

Sp + p op 3.0 174 522


Sigurime shoqerore 16.7% leke 522 0.167 87
Transport t*km 0.15 20 3
Dyer druri metalike komplet m2 1 18000 18000
Te ndryshme 3 % leke 18000 0.03 540
Shuma : 609 3 18540 19152 1532 1915 22600

2.395 Dyer d/alumini tek xh. m2


Sp + p op 2 174 348
Sigurime shoqerore 16.7% leke 348 0.167 58
Transport t*km 0.15 20 3
Dere d/alumini teke xh. m2 1 8800 8800
Shuma: 406 3 8800 9209 737 921 10867

Dyer d/alumini me mbushje


2.395/a element d/a. m2
Sp + p op 2.4 174 418
Sigurime shoqerore 16.7% leke 417.6 0.167 70
Transport t*km 0.15 20 3
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Dere d/alumini me mbushje. m2 1 8800 8800
Shuma: 487 3 8800 9290 743 929 10963

395/a Dyer d/alumini dopio xh. m2


Sp + p op 2 174 348
Sigurime shoqerore 16.7% leke 348 0.167 58
Transport t*km 0.15 20 3
Dyer d/alumini dopio xham m2 1 8500 8500
Shuma: 406 3 8500 8909 713 891 10513

2.386/2 Dyer te blinduara importi. m2


Sp + p op 4.574 174 796
Sigurime shoqerore 16.7% leke 796 0.167 133
Transport t*km 0.15 20 3
Dyer te blinduara komplet imp m2 1 34409 34409
Te ndryshme 3 % leke 34409 0.03 1032
Shuma : 929 3 35441 36373 2910 3637 42920

2.373 Vetrato xhami i temperuar m2


Sp + p op 1.3 174 226
Sigurime shoqerore 16.7% leke 226.2 0.167 38
Transport t*km 0.18 20 4
Vetrate xhami temperuar m2 1 12500 12500
Shuma : 264 4 12500 12768 1021 1277 15066

Grila d/alumini me kanate per


2.394/a dritare. m2
Sp + p op 3.2 174 557
Sigurime shoqerore 16.7% leke 556.8 0.167 93
Transport t*km 0.16 20 3
Grila d/a me kanate per dritare m2 1 12000 12000
Te ndryshme 3 % leke 12000 0.03 360
Shuma: 650 3 12000 12653 1012 1265 14931

Grila d/alumini me role per


2.394/a dritare. m2
Sp + p op 2.5 174 435
Sigurime shoqerore 16.7% leke 435 0.167 73
Transport t*km 0.15 20 3
Grila d/a me role per dritare m2 1 8500 8500
Te ndryshme 3 % leke 8500 0.03 255
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma: 508 3 8500 9011 721 901 10633

V F dyer te brendeshme
2.388/1 tamburate te rimesuara m2
Sp + p op 2 174 348
Sigurime shoqerore 16.7% leke 348 0.167 58
Transport t*km 0.10 20 2
Gomina ml 2.7 284 766.8
Dyer te gatshme tamburate m2 1 10900 10900
Shuma: 406 2 11667 12075 966 1207 14248

ANALIZA TEKNIKE TE REJA PER PUNIMET D/ALUMINI PLASTIKE


F V dritare d/alumini plastike
2.375/1 me dopio xham m2
Sp + p op 2.65 174 461
Sigurime shoqerore 16.7% leke 461.1 0.167 77
Transport t*km 0.26 20 5
Dritare d/a plast dopio xham m2 1 11500 11500
Energji elektrike kw 12.8 12 153.6
Shuma: 538 5 11654 12197 976 1220 14392

F V vetrate d/alumini plastike


2.373/1 me dopio xham m2
Sp + p op 2.62 174 456
Sigurime shoqerore 16.7% leke 456 0.167 76
Transport t*km 0.26 20 5
Vetrate d/a plast dopio xham m2 1 9560 9560
Energji elektrike kw 12 12 144
Shuma: 532 5 9704 10241 819 1024 12085

F V dyer d/alumini plastike


2.395/1 me dopio xham m2
Sp + p op 2.67 174 465
Sigurime shoqerore 16.7% leke 465 0.167 78
Transport t*km 0.26 20 5
Dyer d/a plast dopio xham m2 1 12500 12500
Energji elektrike kw 13.0 12 156.48
Shuma: 542 5 12656 13204 1056 1320 15581

PUNIME BOJATISJE
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sherbetisje e bojatisje me
2.399 gelqere m2

Sp + p op 0.16 174 28
Sigurime shoqerore 16.7% leke 27.84 0.167 5
Gelqere e shuar kg 0.55 8 4.18
Boje pluhur cimentito kg 0.01 130 1.30
Te ndryshme 10 % leke 5.48 0.1 0.55
Shuma: 32 6.0 39 3 4 45

2.400 Boje vaji siperfaqe druri m2


Sp + p op 0.63 174 110
Sigurime shoqerore 16.7% leke 110 0.167 18
Boje vaji kg 0.2 140 28
Te ndryshme 10 % leke 28 0.1 2.8
Shuma: 128 30.8 159 13 16 187

2.401 Boje vaji siperfaqe metalik m2


Sp + p op 1.47 174 256
Sigurime shoqerore 16.7% leke 256 0.167 43
Boje vaji kg 0.2 140 28
Boje antiruxho kg 0.15 115 17.25
Te ndryshme 10 % leke 45.25 0.1 4.525
Shuma: 298 49.775 348 28 35 411

Boje vaji siperfaqe metalik


2.402 rezervuar m2

Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
Boje vaji kg 0.2 140 28
Boje antiruxho kg 0.15 115 17.25
Te ndryshme 10 % leke 45.25 0.1 4.525
Shuma: 203 49.775 253 20 25 298

Boje vaji mbi siperfaqe te


2.403 patinuar m2

Sp + p op 0.37 174 64
Sigurime shoqerore 16.7% leke 64.4 0.167 11
Boje vaji kg 0.2 140 28
Vinovil kg 0.015 250 4
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 10 % leke 31.75 0.1 3
Shuma: 75 35 110 9 11 130

2.404 Boje hidroplastike m2


Sp + p op 0.36 174 63
Sigurime shoqerore 16.7% leke 62.6 0.167 10
Astar ( vinovil ) kg 0.15 170 26
Boje hidroplastike importi kg 0.2 166 33
Te ndryshme 10 % leke 58.7 0.1 6
Shuma: 73 65 138 11 14 162

Boje hidroplastike cilesi e


2.404/1 larte m2
Sp + p op 0.36 174 63
Sigurime shoqerore 16.7% leke 62.6 0.167 10
Astar ( vinovil ) cilesi I-re kg 0.15 164 25
Boje hidroplastike imp. c.I-re kg 0.2 1120 224
Te ndryshme 10 % leke 248.6 0.1 25
Shuma: 73 273 347 28 35 409

Patinim granili si mermer


2.404/1 artistik
m2
Sp + p op 3.17 174 552
Sigurime shoqerore 16.7% leke 552 0.167 92
Gelqere e shuar kg 3 7.6 23
Granil i imet m3 0.01 1000 10
Te ndryshme 30 % leke 32.8 0.3 10
Shuma: 644 43 686 55 69 810

Pragje dritare me pllake


2.405 granili te armuar me bojra m2

Sp + p op 2.4 174 418


Sigurime shoqerore 16.7% leke 418 0.167 70
Transport t*km 0.33 20 7
Vin kulle op 0.07 210 14.7
Pllake granil b/a me bojra m2 1.02 937 956
Lla i perzier M 25 m3 0.015 3900 59
imento 32.5 N kg 2.1 8.1 17
Shuma: 487 7 14.7 1031 1540 123 154 1817
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shpatull dritare me pllake
2.406 granili te armuar me bojra m2

Sp + p op 5.97 174 1039


Sigurime shoqerore 16.7% leke 1039 0.167 173
Transport t*km 0.38 20 8
Vin kulle op 0.07 210 15
Pllake granil b/a me bojra m2 1.02 756 771
Lla i perzier M 25 m3 0.015 3900 59
imento 32.5 N kg 3.2 8.1 26
Shuma: 1212 8 15 855 2090 167 209 2466

Pllake b/a granili mbi parapet


2.407 tarace m2

Sp + p op 3.3 174 574


Sigurime shoqerore 16.7% leke 574 0.167 96
Transport t*km 0.33 20 7
Vin kulle op 0.07 210 15
Pllake granil b/a me bojra m2 1.02 937 956
Lla i perzier M 25 m3 0.015 3900 59
imento 32.5 N kg 2.1 8.1 17
Shuma: 670 7 15 1031 1723 138 172 2033

Pllake b/a granili mbi mure


2.408 rrethues m2

Sp + p op 2.6 174 452


Sigurime shoqerore 16.7% leke 452 0.167 76
Transport t*km 0.33 20 7
Pllake granil b/a me bojra m2 1.02 937 956
Lla i perzier M 25 m3 0.015 3900 59
imento 32.5 N kg 2.1 8.1 17
Shuma: 528 7 1031 1566 125 157 1848

Parapet shkalle e ballkone


mur tulle+suva+korimano
2.409 druri m2

Sp + p op 7.4 174 1288


Sigurime shoqerore 16.7% leke 1288 0.167 215
Transport t*km 1.14 20 23
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vin kulle op 0.31 210 65
Lla i perzier M 25 m3 0.048 3900 187
Tulla me 4 vrima t = 10 cm cope 26 24 624
Beton M 150 m3 0.016 5250 84
Kallep brezi m2 0.52 150 78
Hekur i pergatitur kg 3 103 309
Korimano druri + llak ml 1.15 320 368
imento 32.5 N kg 10.2 8.1 83
Shuma: 1503 23 65 1733 3324 266 332 3922

Parapet shkalle e ballkone


2.410 mur tulle+suva+kor.granili m2

Sp + p op 7.4 174 1288


Sigurime shoqerore 16.7% leke 1288 0.167 215
Transport t*km 1.14 20 23
Vin kulle op 0.31 210 65
Lla i perzier M 25 m3 0.048 3900 187
Tulla me 4 vrima t = 10 cm cope 26 24 624
Beton M 150 m3 0.016 5250 84
Kallep brezi m2 0.52 150 78
Hekur i pergatitur kg 3 103 309
Korimano granili m2 0.22 1008 222
imento 32.5 N kg 10.2 8.1 83
Shuma: 1503 23 65 1587 3177 254 318 3749

Parapet shkalle e ballkone b/a


2.411 granili parafabrikuar m2

Sp + p op 5.1 174 887


Sigurime shoqerore 16.7% leke 887 0.167 148
Transport t*km 0.04 20 0.8
Vin kulle op 0.12 210 25
Parabet b/a parafabrikat m2 0.7 913 639
Tub per korimano kg 5 94 470
Elektroda kg 0.1 180 18
Shuma: 1036 0.8 25 1127 2188 175 219 2582
Parapet shkalle e ballkone
2.412 hekur e korimano druri ton

Sp + p op 39.8 174 6925


Sigurime shoqerore 16.7% leke 6925 0.167 1157
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport t*km 5.00 20 100
Konstruksion i gatshem ton 1 112668112668
Korimano druri + llak ml 90 320 28800
Lla imento 1:2 m3 0.37 6800 2516
Shuma: 8082 100 143984 152165 ### 15217 179555

F.V zgara dekorativa hekuri


2.413 mesatare ton

Sp + p op 54.6 174 9500


Sigurime shoqerore 16.7% leke 9500 0.167 1587
Transport t*km 5.00 20 100
Lla imento 1:2 per fiksim m3 0.47 6800 3196
Konstruksion i gatshem ton 1 112668 112668
Shuma: 11087 100 115864 127051 ### 12705 149920

F.V zgara dekorative hekuri


2.414 me konfiguracion mesatar ton

Sp + p op 54.6 174 9500


Sigurime shoqerore 16.7% leke 9500 0.167 1587
Transport t*km 5.00 20 100
Lla imento 1:2 per fiksim m3 0.47 6800 3196
Konstruksion i gatshem ton 1 129627 129627
Shuma: 11087 100 132823 144010 11521 14401 169932

ANALIZA TEKNIKE TE REJA PER PUNIMET TE NDRYSHME

F.V porte metalike dekorative


An rreshqitese m2
Sp + p op 2.46 174 428
Sigurime shoqerore 16.7% leke 428 0.167 71
Transport t*km 0.45 20 9
Autovinc deri 5 t op 0.18 2200 396
Elektroda kg 0.15 180 27
Konstruksion i gatshem porta m2 1 3550 3550
Te ndryshme 3 % leke 3577 0.03 107
Shuma: 500 9 396 3684 4589 367 459 5415

Parapet shkalle e ballkone me


2.410 tulla dekorative m2
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 2.2 174 383
Sigurime shoqerore 16.7% leke 383 0.167 64
Transport t*km 0.72 20 14
Vin kulle op 0.12 210 25
Lla i perzier M 25 m3 0.04 3900 156
Tulla dekorative cope 12.5 50 625
imento 32.5 N kg 9.5 8.1 77
Skele inventar m2 1.25 50 63
Shuma: 447 14 25 920 1407 113 141 1660

2.426 Prishje mur tulle pa pastrim m3


Sp + p op 2.2 115 253
Sigurime shoqerore 16.7% leke 253 0.167 42
Transport t*km 10 20 200
Shuma: 295 200 495 40 50 584

2.426/1 Prishje mur tulle me pastrim m3


Sp + p op 6.2 115 713
Sigurime shoqerore 16.7% leke 713 0.167 119
Transport t*km 10 20 200
Shuma: 832 200 1032 83 103 1218

2.426/2 Prishje mur blloqe betoni m3


Sp + p op 3.3 115 380
Sigurime shoqerore 16.7% leke 380 0.167 63
Transport t*km 10 20 200
Shuma: 443 200 643 51 64 759

2.426/3 Prishje shtresa betoni m3


Sp + p op 18.8 115 2162
Sigurime shoqerore 16.7% leke 2162 0.167 361
Transport t*km 11 20 220
Shuma: 2523 220 2743 219 274 3237

2.426/4 Prishje soleta b/a m3


Sp + p op 25.7 115 2956
Sigurime shoqerore 16.7% leke 2956 0.167 494
Transport t*km 12 20 240
Shuma: 3449 240 3689 295 369 4353

2.426/5 Prishje mure betoni m3


Sp + p op 16.3 115 1875
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 1875 0.167 313
Transport t*km 11 20 220
Shuma: 2188 220 2408 193 241 2841

2.426/6 Prishje mure beton/arme m3


Sp + p op 27.5 115 3163
Sigurime shoqerore 16.7% leke 3163 0.167 528
Transport t*km 12 20 240
Shuma: 3691 240 3931 314 393 4638

2.426/7 Prishje kollona, trare b/a m3


Sp + p op 35.2 115 4048
Sigurime shoqerore 16.7% leke 4048 0.167 676
Transport t*km 12 20 240
Shuma: 4724 240 4964 397 496 5858

Shenime teknike: Per prishje te zerave te tjere, merret norma e kohes se punes me 60 % e ndertimit te ri.

2.418 Parmak me lende druri m2


Sp + p op 2.4 174 418
Sigurime shoqerore 16.7% leke 417.6 0.167 70
Transport t*km 0.17 20 3
Gozhde kg 0.1 90 9
Bitum kg 0.08 80 6
Llende e sharruar e perpunuar m3 0.03 16748 502
Binar m3 0.023 16748 385
Shuma : 487 3 903 1394 112 139 1645

Pergatitje e vendosje lende e


2.420 rrumbullaket
m3
Sp + p op 30.4 174 5290
Sigurime shoqerore 16.7% leke 5290 0.167 883
Transport t*km 3.78 20 76
Gozhde e bullona kg 0.1 90 9
Hekur kg 12 90 1080
Lende m3 1.1 15225 16748
Shuma : 6173 76 17837 24085 1927 2409 28420

Pergatitje e vendosje lende e


2.421 sharruar
m3
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 30.4 174 5290
Sigurime shoqerore 16.7% leke 5290 0.167 883
Transport t*km 3.78 20 76
Gozhde e bullona kg 0.1 90 9
Hekur kg 12 90 1080
Lende e sharruar m3 1.1 16748 18423
Shuma : 6173 76 19512 25760 2061 2576 30397
Termoizolim muri 10 cm me
2.422 piaterme
m2
Sp + p op 7.2 174 1253
Sigurime shoqerore 16.7% leke 1253 0.167 209
Transport t*km 2.07 20 41
Vin kulle op 0.08 210 17
Piaterme m3 0.101 2750 278
Karton katrama + bitum m2 0.95 882 838
Mur tulle 12 cm m3 0.114 8479 967
Skele inventar m2 0.95 50 48
Ganxha Zn 4 kg 0.02 173 3
Hekur betoni 6 mm kg 0.6 85 51
Emulsion bitumi kg 2 120 240
Te ndryshme 1 % leke 2424 0.01 24
Shuma : 1462 41 17 2448 3968 317 397 4683
Termoizolim tavani 20 cm me
2.422 piaterme m2

Sp + p op 10.2 174 1775


Sigurime shoqerore 16.7% leke 1775 0.167 296
Transport t*km 0.37 20 7
Piaterme m3 0.101 2750 278
Karton katrama + bitum m2 1.0 882 882
Rrjete teli e suva m2 0.9 1429 1286
Skele inventar m2 0.9 50 45
Ganxha Zn 4 kg 0.02 173 3
Emulsion bitumi kg 2 415 829
Te ndryshme 1 % leke 3323 0.01 33
Shuma : 2071 7 3357 5435 435 544 6414

2.425 Grope septike 6 m3 cope


Sp + p op 616 115 70840
Sigurime shoqerore 16.7% leke 70840 0.167 11830
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport t*km 196 20 3920
Skele inventar m2 23 50 1150
Zhavor m3 0.3 532 160
Beton C 7/10 m3 0.62 4200 2604
Tulla cope 6420 17 109140
Lla imento 1:2 m3 0.74 6800 5032
Lla I perzier M 15 m3 3.5 3900 13650
Kallep derrase m2 5 150 750
imento 32.5 N kg 350 8 2835
Shuma : 82670 3920 135321 221911 17753 22191 261855

2.425/1 Grope septike 8 m3 cope


Sp + p op 728 115 83720
Sigurime shoqerore 16.7% leke 83720 0.167 13981
Transport t*km 222 20 4440
Skele inventar m2 25 50 1250
Zhavor m3 0.35 532 186
Beton C 7/10 m3 0.74 4200 3108
Tulla cope 7240 17 123080
Lla imento 1:2 m3 0.88 6800 5984
Lla i perzier M 15 m3 4 5728 22911
Kallep derrase m2 6 150 900
imento 32.5 N kg 570 8 4617
Kallep metalik m2 36.5 120 4380
Kapak derrase m2 1.16 1500 1740
Te ndryshme 6 % leke 178380 0.06 10703
Shuma : 97701 4440 178859 281001 22480 28100 331581

2.425/2 Grope septike 12 m3 cope


Sp + p op 854 115 98210
Sigurime shoqerore 16.7% leke 98210 0.167 16401
Transport t*km 282 20 5640
Skele inventar m2 30 50 1500
Zhavor m3 0.65 532 346
Beton C 7/10 m3 1.25 4200 5250
Tulla cope 9000 17 153000
Lla imento 1:2 m3 1.13 6800 7684
Lla i perzier M 15 m3 4.8 5728 27494
Kallep derrase m2 9 150 1350
imento 32.5 N kg 720 8 5832
Kallep metalik m2 36.5 120 4380
Kapak derrase m2 1.16 1500 1740
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 6 % leke 208575 0.06 12515
Shuma : 114611 5640 221090 341341 27307 34134 402782

2.425/3 Grope septike 16 m3 cope


Sp + p op 952 115 109480
Sigurime shoqerore 16.7% leke 109480 0.167 18283
Transport t*km 317 20 6340
Skele inventar m2 33 50 1650
Zhavor m3 0.85 532 452
Beton C 7/10 m3 1.65 4200 6930
Tulla cope 9940 17 168980
Lla imento 1:2 m3 1.27 6800 8636
Lla I perzier M 15 m3 5.3 5728 30358
Kallep derrase m2 11 150 1650
imento 32.5 N kg 800 8.1 6480
Kallep metalik m2 36.5 120 4380
Kapak derrase m2 1.16 1500 1740
Te ndryshme 6 % leke 178380 0.06 10703
Shuma : 127763 6340 241959 376062 30085 37606 443753

ANALIZA TE REJA PER PUNIME TE NDRYSHME

Parapet shkalle e ballkone me


tuba inoksi ngjyre e verdhe
2.410/a ose metalizato h = 80 ~ 90 cm ml
Sp + p op 2.2 174 383
Sigurime shoqerore 16.7% leke 383 0.167 64
Transport t*km 0.72 20 14
Vin kulle op 0.12 210 25
Vida dhe upa per fiksim cope 4 15 60
Paarapet inox I pergatitur m2 0.85 5500 4675
Skele inventar m2 1.25 50 63
Te ndryshme dhe aksesor 2% leke 4798 0.02 96
Shuma: 447 14 25 4893 5380 430 538 6348

Parapet shkalle e ballkone me


tuba inoksi ngjyre e verdhe
ose metalizato, h = 30 -
2.410/b 50 cm ml
Sp + p op 1.05 174 183
Sigurime shoqerore 16.7% leke 183 0.167 31
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport t*km 0.72 20 14
Vin kulle op 0.06 210 13
Vida dhe upa per fiksim cope 2 15 30
Paarapet inox I pergatitur m2 0.4 6600 2640
Skele inventar m2 1.25 37 46
Te ndryshme dhe aksesor 2% leke 2716 0.02 54
Shuma: 213 14 13 2716 2956 237 296 3489

2.427 Skele inventari h=1.5m m2


Sp + p op 0.27 115 31
Sigurime shoqerore 16.7% leke 31.05 0.167 5
Transport t*km 0.04 20 0.8
Kambaleca ( 80 here ) cope 0.03 1449 43
Panele metalike ( 300 here ) m2 0.0033 2409 8
Mirembajte 20 % leke 51.409 0.2 10
Shuma : 36 0.8 62 99 8 10 116

2.428 Skele me tubo tavani ~ 4m m2


Sp + p op 0.61 115 70
Sigurime shoqerore 16.7% leke 70.15 0.167 12
Transport t*km 0.04 20 0.8
Element skele kg 0.08 100 8
Morseteri e tirante kg 0.023 110 3
Panele metalike ( 300 here ) m2 0.0033 2409 8
Mirembajtje 35 % leke 18.479 0.35 6
Shuma : 82 0.8 25 108 9 11 127

2.429 Skele me tubo tavani ~ 8m m2


Sp + p op 1.23 115 141
Sigurime shoqerore 16.7% leke 141 0.167 24
Transport t*km 0.05 20 1.0
Element skele kg 0.093 100 9
Morseteri e tirante kg 0.024 110 3
Panele metalike ( 300 here ) m2 0.0032 2409 8
Mirembajtje 35 % leke 19.648 0.35 7
Shuma : 165 1.0 27 193 15 19 227

2.431 Skele me tubo fasade ~ 8m m2


Sp + p op 0.6 115 69
Sigurime shoqerore 16.7% leke 69 0.167 12
Transport t*km 0.01 20 0.2
Element skele kg 0.034 100 3
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Morseteri e tirante kg 0.024 110 3
Panele metalike ( 300 here ) m2 0.002 2409 5
Mirembajtje 20 % leke 10.858 0.2 2
Shuma : 81 0.2 13 94 8 9 111
2.431 Skele tubo fasade > 12m m2
Sp + p op 0.72 115 83
Sigurime shoqerore 16.7% leke 82.8 0.167 14
Transport t*km 0.04 20 0.8
Element skele kg 0.057 100 6
Morseteri e tirante kg 0.024 110 3
Panele metalike ( 300 here ) m2 0.0042 2409 10
Mirembajtje 20 % leke 18.457 0.2 4
Shuma : 97 0.8 22 120 10 12 141

2.439 Panele metalike per skele m2


Sp + p op 2.1 115 242
Sigurime shoqerore 16.7% leke 241.5 0.167 40
Saldatrie op 0.10 95 9.5
Tranxhe op 0.01 53 1
Hekur kg 20 100 2000
Elektroda kg 0.65 180 117
Shuma : 282 10 2117 2409 193 241 2842

2.439/1 Panele derrase per skele m2


Sp + p op 0.8 115 92
Sigurime shoqerore 16.7% leke 92 0.167 15
Gozhde kg 0.15 90 13.5
Lende e holle e sharruar m3 0.027 16748 452.2
Lende e sharruar ( binar ) m3 0.033 16748 553
Energji elektrike kw 2.4 12 29
Shuma : 107 1047 1155 92 115 1362

2.440 Kambaleca per skela cope


Sp + p op 1.13 115 130
Sigurime shoqerore 16.7% leke 130 0.167 22
Gozhde kg 0.15 90 13.5
Lende e holle e sharruar c II m3 0.026 15225 395.85
Lende e sharruar (binar) c II m3 0.053 16748 887.64

Shuma : 152 1297 1449 116 145 1709

2.442 Kallep per plinta, themele m2


Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 1.42 115 163
Sigurime shoqerore 16.7% leke 163.3 0.167 27
Transport t*km 0.04 20 0.8
Lende e sharruar druri 2.5cm m3 0.0036 16748 60.293
Lende e sharruar (binar 8x8) m3 0.0015 16748 25.122
Gozhde kg 0.07 90 6.3
Shuma : 191 0.8 91.715 283 23 28 334

2.444 Kallepe per kollona b/a m2


Sp + p op 3.31 115 381
Sigurime shoqerore 16.7% leke 381 0.167 64
Transport t*km 0.07 20 1.4
Vin kulle op 0.08 210 16.8
Lende e sharruar druri 2.5cm m3 0.0056 16748 93.789
Lende e sharruar (binar 8x8) m3 0.0005 16748 8.374
Lende e rrumbullaket m3 0.0012 15225 18.27
Gozhde kg 0.09 90 8.1
Tel bari kg 0.11 100 11
Shuma : 444 1.4 16.8 140 602 48 60 710

2.447 Kallepe per mure b/a m2


Sp + p op 2.06 115 237
Sigurime shoqerore 16.7% leke 236.9 0.167 40
Transport t*km 0.05 20 1.0
Lende e sharruar druri 2.5cm m3 0.0036 16748 60.293
Lende e sharruar (binar 8x8) m3 0.0015 16748 25
Gozhde kg 0.08 90 7.2
Shuma : 276 1.0 93 370 30 37 437

2.450 Kallepe per trare b/a m2


Sp + p op 3.02 115 347
Sigurime shoqerore 16.7% leke 347.3 0.167 58
Transport t*km 0.15 20 3.0
Vin kulle op 0.1 210 21
Lende e sharruar druri 2.5cm m3 0.0057 16748 95
Lende e sharruar (binar 8x8) m3 0.0006 16748 10.049
Lende e rrumbullaket m3 0.0056 15225 85.26
Gozhde kg 0.12 90 10.8
Tel bari kg 0.06 100 6
Shuma : 405 3.0 21 208 637 51 64 752

2.454 Kallepe per soleta b/a m2


Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 2.78 115 320
Sigurime shoqerore 16.7% leke 319.7 0.167 53
Transport t*km 0.07 20 1
Vin kulle op 0.1 210 21
Lende e sharruar druri 2.5cm m3 0.0048 16748 80.39
Lende e sharruar (binar 8x8) m3 0.0025 16748 41.87
Gozhde kg 0.08 90 7.2
Shuma : 373 1 21 129 525 42 52 619

INSTALIME PER NDRIIM

480 F.V tub plastmasi 11-13mm ml


Sp + p op 0.32 174 56
Sigurime shoqerore 16.7% leke 55.68 0.167 9
Tub plastmasi 11-13mm ml 1.01 10 10
Te ndryshme 2 % leke 10.1 0.02 0.2
Shuma : 65 10 75 6 8 89

480/1 F.V tub plastmasi 14-17mm ml


Sp + p op 0.32 174 56
Sigurime shoqerore 16.7% leke 55.68 0.167 9
Tub plastmasi 14-17mm ml 1.01 22 22
Te ndryshme 2 % leke 22.22 0.02 0.4
Shuma : 65 23 88 7 9 103

480/2 F.V tub plastmasi 18-21mm ml


Sp + p op 0.32 174 56
Sigurime shoqerore 16.7% leke 55.68 0.167 9
Tub plastmasi 18-21 mm ml 1.01 30 30
Te ndryshme 2 % leke 30.3 0.02 0.6
Shuma : 65 31 96 8 10 113

480/3 F.V tub plastmasi 22-26mm ml


Sp + p op 0.43 174 75
Sigurime shoqerore 16.7% leke 74.82 0.167 12
Tub plastmasi 22-26mm ml 1.01 41 41
Te ndryshme 2 % leke 41.41 0.02 1
Shuma : 87 42 130 10 13 153
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

480/4 F.V tub plastmasi 27-30mm ml


Sp + p op 0.43 174 75
Sigurime shoqerore 16.7% leke 74.82 0.167 12
Tub plastmasi 27-30mm ml 1.01 61 62
Te ndryshme 2 % leke 61.61 0.02 1
Shuma : 87 63 150 12 15 177

480/5 F.V tub plastmasi 31-36mm ml


Sp + p op 0.43 174 75
Sigurime shoqerore 16.7% leke 74.82 0.167 12
Tub plastmasi 31-36mm ml 1.01 88 89
Te ndryshme 2 % leke 88.88 0.02 2
Shuma : 87 91 178 14 18 210

2.481 F.V percjelles PV-500 1 mm2 ml

Sp + p op 0.04 174 7
Sigurime shoqerore 16.7% leke 6.96 0.167 1
Tel elektrik pv-500 1mm2 ml 1.01 12 12
Te ndryshme 1 % leke 12.1 0.01 0.1
Shuma : 8 12 20 2 2 24

F.V percjelles PV-500 1.5


2.481/1 mm2 ml

Sp + p op 0.04 174 7
Sigurime shoqerore 16.7% leke 6.96 0.167 1
Tel elektrik pv-500 1.5mm2 ml 1.01 15 15
Te ndryshme 1 % leke 15.2 0.01 0.2
Shuma : 8 15 23 2 2 28

F.V percjelles PV-500 2.5


2.481/2 mm2 ml

Sp + p op 0.04 174 7
Sigurime shoqerore 16.7% leke 6.96 0.167 1
Tel elektrik pv-500 2.5mm2 ml 1.01 24 24.2
Te ndryshme 1 % leke 24.2 0.01 0.2
Shuma : 8 24 33 3 3 38
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

2.481/3 F.V percjelles PV-500 4 mm2


ml
Sp + p op 0.04 174 7
Sigurime shoqerore 16.7% leke 6.96 0.167 1
Tel elektrik pv-500 4mm2 ml 1.01 38 38
Te ndryshme 1 % leke 38.4 0.01 0.4
Shuma : 8 39 47 4 5 55

2.481/4 F.V percjelles PV-500 6 mm2


ml
Sp + p op 0.07 174 12
Sigurime shoqerore 16.7% leke 12.18 0.167 2
Tel elektrik pv-500 6mm2 ml 1.01 55 56
Te ndryshme 1 % leke 55.6 0.01 1
Shuma : 14 56 70 6 7 83

F.V percjelles PV-500 10


2.481/5 mm2
ml
Sp + p op 0.07 174 12
Sigurime shoqerore 16.7% leke 12.18 0.167 2
Tel elektrik pv-500 10mm2 ml 1.01 104 105
Te ndryshme 1 % leke 105.0 0.01 1
Shuma : 14 106 120 10 12 142

F.V percjelles PPV 2x1


2.482 mm2
ml
Sp + p op 0.1 174 17
Sigurime shoqerore 16.7% leke 17.4 0.167 3
Tel elektrik ppv 2x1mm2 ml 1.01 37 37.4
Te ndryshme 1 % leke 37.4 0.01 0.4
Shuma : 20 38 58 5 6 68
F.V percjelles PPV 2x1.5
2.482/1 mm2
ml
Sp + p op 0.1 174 17
Sigurime shoqerore 16.7% leke 17.4 0.167 3
Tel elektrik ppv 2x1.5mm2 ml 1.01 45 45.5
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 1 % leke 45.5 0.01 0.5
Shuma : 20 46 66 5 7 78

2.483 F.V elesa e priza 10 A cope


Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
elesa e priza zak 10 A cope 1 120 120
Kuti derivacioni cope 1 19 19
Te ndryshme 2 % leke 139 0.2 27.8
Shuma : 203 166.8 370 30 37 436

F.V elesa e priza 10 A me


2.485 nulifikim cope

Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
Priza zak me nulifikim 10 A cope 1 150 150
Kuti derivacioni cope 1 19 19
Te ndryshme 2 % leke 169 0.2 33.8
Shuma : 203 202.8 406 32 41 479

2.486 F.V Portollampa norm 10 A cope


Sp + p op 0.55 174 96
Sigurime shoqerore 16.7% leke 95.7 0.167 16
Portollampe cope 1 50 50
Te ndryshme 2 % leke 50 0.02 1
Shuma : 112 51 163 13 16 192

2.487 F.V Kutiderivacioni plastm cope


Sp + p op 0.33 174 57
Sigurime shoqerore 16.7% leke 57.42 0.167 10
Kuti derivacioni plastmasi cope 1 19 19
Te ndryshme 4 % leke 19 0.04 1
Shuma : 67 20 87 7 9 102

2.489 F.V Siguresa ~ 25 A cope


Sp + p op 0.29 174 50
Sigurime shoqerore 16.7% leke 50.46 0.167 8
Sigures komplet 25 A cope 1 280 280
Te ndryshme 3 % leke 280 0.03 8
Shuma : 59 288 347 28 35 410
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
2.490 F.V kuader ndriimi cope
Sp + p op 3.1 174 539
Sigurime shoqerore 16.7% leke 539.4 0.167 90
Kasete druri me xham m2 0.24 1100 264
Derrase e punuar m2 0.18 1000 180
Siguresa komplet cope 1 347 347
Te ndryshme 10 % leke 791.29 0.1 79
Shuma : 629 870 1500 120 150 1770

F.V Automat sekondar me 4


2.490/a vende cope

Sp + p op 2.1 174 365


Sigurime shoqerore 16.7% leke 365.4 0.167 61
Automat me 24 vende cope 1 452 452
Te ndryshme 10 % leke 452 0.1 45
Shuma : 426 497 924 74 92 1090

F.V Automat kryesor me 24


2.490/e vende cope

Sp + p op 3.1 174 539


Sigurime shoqerore 16.7% leke 539.4 0.167 90
Automat me 24 vende cope 1 1179 1179
Te ndryshme 10 % leke 1179 0.1 117.9
Shuma : 629 1297 1926 154 193 2273

2.487/a F.V kuti suport pllaket 2 mod cope


Sp + p op 0.25 174 44
Sigurime shoqerore 16.7% leke 43.5 0.167 7
Kuti suport pllaket 2 modular cope 1 60 60
Suport pllaket cope 1 114 114
Te ndryshme 4 % leke 174 0.04 7
Shuma : 51 181 232 19 23 273

2.487/b F.V kuti suport pllaket 4 mod cope


Sp + p op 0.25 174 44
Sigurime shoqerore 16.7% leke 43.5 0.167 7
Kuti suport pllaket 4 modular cope 1 165 165
Suport pllaket cope 1 80 80
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 4 % leke 245 0.04 10
Shuma : 51 255 306 24 31 361

F.V kuti suport pllaket 2


2.487/c modular Gevis cope
Sp + p op 0.25 174 44
Sigurime shoqerore 16.7% leke 43.5 0.167 7
Kuti suport 2 modular Gevis cope 1 55 55
Suport pllaket Gevis cope 1 107 107
Te ndryshme 4 % leke 162 0.04 6
Shuma : 51 168 219 18 22 259

F.V kuti suport pllaket 4


2.487/d modular Gevis cope
Sp + p op 0.25 174 44
Sigurime shoqerore 16.7% leke 43.5 0.167 7
Kuti suport 4 modular Gevis cope 1 130 130
Suport pllaket Gevis cope 1 150 150
Te ndryshme 4 % leke 280 0.04 11
Shuma : 51 291 342 27 34 404

F.V kuti suport pllaket 2


2.487/e modular Ticino cope
Sp + p op 0.3 174 52
Sigurime shoqerore 16.7% leke 52.2 0.167 9
Kuti suport 2 modular Ticino cope 1 60 60
Suport pllaket Ticino cope 1 70 70
Te ndryshme 4 % leke 130 0.04 5
Shuma : 61 135 196 16 20 231

F.V kuti suport pllaket 4


2.487/f modular Ticino cope
Sp + p op 0.3 174 52
Sigurime shoqerore 16.7% leke 52.2 0.167 9
Kuti suport 4 modular Ticino cope 1 80 80
Suport pllaket Ticino cope 1 114 114
Te ndryshme 4 % leke 194 0.04 8
Shuma : 61 202 263 21 26 310

F.V priza bivalente 220V 10A


2.485/a 2P-T Vimar cope
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 0.9 174 157
Sigurime shoqerore 16.7% leke 156.6 0.167 26
Priza bivalente 220V 10 A cope 1 218 218
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 251 0.2 50.2
Shuma : 183 301.2 484 39 48 571

F.V priza bivalente 220V 10A


2.485/b 2P-T Gevis cope

Sp + p op 0.9 174 157


Sigurime shoqerore 16.7% leke 156.6 0.167 26
Priza bivalente 220V 10 A cope 1 142 142
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 175 0.2 35
Shuma : 183 210 393 31 39 463

F.V priza bivalente 220V 10A


2.485/c 2P-T Ticino cope

Sp + p op 0.9 174 157


Sigurime shoqerore 16.7% leke 156.6 0.167 26
Priza bivalente 220V 10 A cope 1 145 145
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 178 0.2 35.6
Shuma : 183 213.6 396 32 40 468

F.V priza shuko "Gevis"


2.485/d universal cope

Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
Priza shuko universal Gevis cope 1 147 147
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 180 0.2 36
Shuma : 203 216 419 34 42 494

F.V priza shuko jashte murit


2.485/e 2P+T IP=54 "Vimar" cope

Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Priza shuko jasht muri Vimar cope 1 401 401
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 434 0.2 86.8
Shuma : 203 520.8 724 58 72 854

F.V priza shuko jashte murit


2.485/f 2P+T IP=54 "Gevis" cope

Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
Priza shuko jasht muri Gevis cope 1 330 330
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 363 0.2 72.6
Shuma : 203 435.6 639 51 64 754

F.V priza shuko brenda murit


2.485/g 2 fazore 25 A "Gevis" cope

Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
Priza shuko jasht muri Gevis cope 1 147 147
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 180 0.2 36
Shuma : 203 216 419 34 42 494

F.V priza shuko brenda murit


2.485/h 2 fazore 25 A "Vimar" cope

Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
Priza shuko jasht muri Vimar cope 1 147 147
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 180 0.2 36
Shuma : 203 216 419 34 42 494

F.V priza shuko brenda murit


2.485/i 2 fazore 25 A "Ticino" cope

Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
Priza shuko jasht muri Ticino cope 1 147 147
Kuti plastike cope 1 33 33
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 2 % leke 180 0.2 36
Shuma : 203 216 419 34 42 494

F.V eles 1 polar 220V 10A


2.485/1 "Vimar" cope

Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
riza 1 polar Vimar cope 1 100 100
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 133 0.2 26.6
Shuma : 203 159.6 363 29 36 428

F.V eles 1 polar 220V 10A


2.485/2 "Gevis" cope

Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
eles 1 polar Gevis cope 1 100 100
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 133 0.2 26.6
Shuma : 203 159.6 363 29 36 428

F.V eles 1 polar 220V 10A


2.485/3 "Ticino" cope

Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
eles 1 polar Ticino cope 1 100 100
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 133 0.2 26.6
Shuma : 203 159.6 363 29 36 428

F.V eles 2 polar 220V 10A


2.485/4 "Vimar" cope

Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
riza 2 polar Vimar cope 1 120 120
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 153 0.2 30.6
Shuma : 203 183.6 387 31 39 456
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

F.V eles 2 polar 220V 10A


2.485/5 "Gevis" cope

Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
eles 2 polar Gevis cope 1 120 120
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 153 0.2 30.6
Shuma : 203 183.6 387 31 39 456

F.V eles rregullator 220V 10A


2.485/6 "Vimar" cope

Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
eles rregullator Vimar cope 1 870 870
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 903 0.2 180.6
Shuma : 203 1083.6 1287 103 129 1518

F.V eles rregullator 220V 10A


2.485/7 "Gevis" cope

Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
eles rregullator Gevis cope 1 850 850
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 883 0.2 176.6
Shuma : 203 1059.6 1263 101 126 1490

F.V eles rregullator 220V 10A


2.485/8 "Ticino" cope

Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
eles rregullator Ticino cope 1 810 810
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 843 0.2 168.6
Shuma : 203 1011.6 1215 97 121 1433
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
F.V Kasete plastike KE me 6
2.490/b modular (vende) cope

Sp + p op 1.5 174 261


Sigurime shoqerore 16.7% leke 261 0.167 44
Kasete plastike me 6 modular cope 1 440 440
Te ndryshme 10 % leke 440 0.1 44
Shuma : 305 484 789 63 79 931

F.V Kasete plastike KE me 8


2.490/c modular (vende) cope

Sp + p op 1.87 174 325


Sigurime shoqerore 16.7% leke 325 0.167 54
Kasete plastike me 8 modular cope 1 491 491
Te ndryshme 10 % leke 491 0.1 49
Shuma : 380 540 920 74 92 1085

F.V Kasete plastike KE me 12


2.490/d modular (vende) cope

Sp + p op 2.5 174 435


Sigurime shoqerore 16.7% leke 435 0.167 73

Kasete plastike me 12 modular cope 1 688 688


Te ndryshme 10 % leke 688 0.1 69
Shuma : 508 757 1264 101 126 1492

F.V Kasete plastike KE me 36


2.490/f modular (vende) cope

Sp + p op 4.9 174 853


Sigurime shoqerore 16.7% leke 852.6 0.167 142

Kasete plastike me 36 modular cope 1 1572 1572


Te ndryshme 10 % leke 1572 0.1 157
Shuma : 995 1729 2724 218 272 3215

F.V Kasete plastike KE me 48


2.490/g modular (vende) cope

Sp + p op 5.2 174 905


Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 904.8 0.167 151

Kasete plastike me 48 modular cope 1 3066 3066


Te ndryshme 10 % leke 3066 0.1 307
Shuma : 1056 3373 4429 354 443 5226

F.V Kasete plastike KE me 54


2.490/h modular (vende) cope

Sp + p op 6.4 174 1114


Sigurime shoqerore 16.7% leke 1114 0.167 186

Kasete plastike me 54 modular cope 1 4737 4737


Te ndryshme 10 % leke 4737 0.1 474
Shuma : 1300 5211 6510 521 651 7682

F.V Automat termo/el.manj.


diferencial 2P 220V, 32A,
2.490/1 dl=0.03A cope

Sp + p op 1.5 174 261


Sigurime shoqerore 16.7% leke 261 0.167 44
Automat termo/el.manj. Dif. 2P
220V, 32A, dl=0.03A cope 1 2760 2760
Te ndryshme 10 % leke 2760 0.1 276
Shuma : 305 3036 3341 267 334 3942

F.V Automat termo/el.manj.


diferencial 2P 220V, 16A,
2.490/2 dl=0.03A cope

Sp + p op 1.5 174 261


Sigurime shoqerore 16.7% leke 261 0.167 44
Automat termo/el.manj. Dif. 2P
220V, 16A, dl=0.03A cope 1 2760 2760
Te ndryshme 10 % leke 2760 0.1 276
Shuma : 305 3036 3341 267 334 3942

F.V Automat termo/el.manj.


2.490/1a diferencial 2P 220V, 10A cope

Sp + p op 1.3 174 226


Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 226.2 0.167 38
Automat termo/el.manj. Dif. 2P
220V, 10A cope 1 520 520
Te ndryshme 10 % leke 520 0.1 52
Shuma : 264 572 836 67 84 986

F.V Automat termo/el.manj.


2.490/1b diferencial 2P 220V, 16A cope

Sp + p op 1.3 174 226


Sigurime shoqerore 16.7% leke 226.2 0.167 38
Automat termo/el.manj. Dif. 2P
220V, 16A cope 1 730 730
Te ndryshme 10 % leke 730 0.1 73
Shuma : 264 803 1067 85 107 1259

F.V Automat termo/el.manj.


2.490/1c diferencial 2P 220V, 32A cope

Sp + p op 1.3 174 226


Sigurime shoqerore 16.7% leke 226.2 0.167 38
Automat termo/el.manj. Dif. 2P
220V, 32A cope 1 2837 2837
Te ndryshme 10 % leke 2837 0.1 284
Shuma : 264 3121 3385 271 338 3994

F.V Automat termo/el.manj.


2.490/1d diferencial 2P 220V, 40A cope

Sp + p op 1.7 174 296


Sigurime shoqerore 16.7% leke 295.8 0.167 49
Automat termo/el.manj. Dif. 2P
220V, 40A cope 1 3100 3100
Te ndryshme 10 % leke 3100 0.1 310
Shuma : 345 3410 3755 300 376 4431

F.V Automat termo/el.manj.


2.490/1e diferencial 2P 220V, 63A cope

Sp + p op 1.7 174 296


Sigurime shoqerore 16.7% leke 295.8 0.167 49
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Automat termo/el.manj. Dif. 2P
220V, 63A cope 1 3250 3250
Te ndryshme 10 % leke 3250 0.1 325
Shuma : 345 3575 3920 314 392 4626

Elektroda tokezimi, profil


zingato e bakerizuar , L=1.5m
2.a-73 cope
Sp + p op 0.3 174 52
Sigurime shoqerore 16.7% leke 52.2 0.167 9
Elektroda tokezimi, profil zingato
e bakerizuar , L=1.5m cope 1 1000 1000
Te ndryshme 5 % leke 1000 0.05 50
Shuma : 61 1050 1111 89 111 1311

Elektroda tokezimi, profil


zingato e bakerizuar , L=2.0m
2.a-74 cope
Sp + p op 0.4 174 70
Sigurime shoqerore 16.7% leke 69.6 0.167 12
Elektroda tokezimi, profil zingato
e bakerizuar , L=2.0m cope 1 1450 1450
Te ndryshme 5 % leke 1450 0.05 72.5
Shuma : 81 1522.5 1604 128 160 1892

. Percjelles Tokezimi , Cu,


2.a-96 S=35mm2, i zhveshur ml
Sp + p op 0.05 174 9
Sigurime shoqerore 16.7% leke 8.7 0.167 1
Percjelles Tokezimi , Cu,
S=35mm2 i zhveshur ml 1.05 605 635
Te ndryshme 1 % leke 635.25 0.01 6
Shuma : 10 642 652 52 65 769

. Percjelles Tokezimi , Cu,


2.a-97 S=50mm2 i zhveshur ml
Sp + p op 0.05 174 9
Sigurime shoqerore 16.7% leke 8.7 0.167 1
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Percjelles Tokezimi , Cu,
S=50mm2 i zhveshur ml 1.05 820 861.0
Te ndryshme 1 % leke 861.0 0.01 8.6
Shuma : 10 870 880 70 88 1038

2.a-98 Percjelles shirit Zn 30x3mm ml


Sp + p op 0.05 174 9
Sigurime shoqerore 16.7% leke 8.7 0.167 1
Percjelles shirit Zn 30x3mm ml 1.05 1300 1365
Te ndryshme 1 % leke 1365 0.01 14
Shuma : 10 1379 1389 111 139 1639

Percjelles shirit bakri


2.a-99 tokezimi ,Cu=30x3mm ml
Sp + p op 0.045 174 8
Sigurime shoqerore 16.7% leke 7.83 0.167 1
Percjelles bakri tokezimi
,Cu=30x3mm ml 1.05 1400 1470
Te ndryshme 1 % leke 1470 0.01 15
Shuma : 9 1485 1494 120 149 1763

ANALIZA TEKNIKE TE REJA PER PUNIMET ELEKTRIKE

eles me dy pozicione, I-0-2


2.a-100 380V,20A cope

Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
eles me dy pozicione cope 1 2890 2890
Kuti plastike cope 1 19 19
Te ndryshme 2 % leke 2909 0.2 582
Shuma : 203 3491 3694 296 369 4359

eles automat termo-elektro


2.a-101 magnetik 2P;20A;220V cope

Sp + p op 1 174 174
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 174 0.167 29
eles cope 1 760 760
Kuti plastike cope 1 19 19
Te ndryshme 2 % leke 779 0.2 156
Shuma : 203 935 1138 91 114 1343

Kasete metalike me zbara


bakri 50x40x25cm per I=330A
2.a-102 cope

Sp + p op 0.85 174 147.9


Sigurime shoqerore 16.7% leke 147.9 0.167 25
Kasete metalike me zbara bakri
50x40x25cm cope 1 6700 6700
Te ndryshme 5 % leke 6700 0.5 3350
Shuma : 173 10050 10223 818 1022 12063

Kasete metalike me zbara


bakri 50x40x25cm per I=250A
2.a-103 cope

Sp + p op 0.7 174 121.8


Sigurime shoqerore 16.7% leke 121.8 0.167 20
Kasete metalike me zbara bakri
50x40x25cm cope 1 6700 6700
Te ndryshme 5 % leke 6700 0.5 3350
Shuma : 142 10050 10192 815 1019 12027
Automat termo-elektro
2.a-104 magnetik,4P;380V;100A cope

Sp + p op 0.5 174 87
Sigurime shoqerore 16.7% leke 87 0.167 14.529
Automat termo-elektro
magnetik,4P;380V;100A cope 1 10250 10250
Te ndryshme 5 % leke 10250 0.1 1025
Shuma : 102 11275 11377 910 1138 13424
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Automat termo-elektro
2.a-105 magnetik,4P;380V;40A cope

Sp + p op 0.5 174 87
Sigurime shoqerore 16.7% leke 87 0.167 14.529
Automat termo-elektro
magnetik,4P;380V;40A cope 1 1700 1700
Te ndryshme 5 % leke 1700 0.05 85
Shuma : 102 1785 1887 151 189 2226

Automat magneto-termik
2.a-106 380V,40A, 4P,Id=0.03A cope

Sp + p op 1.2 174 209


Sigurime shoqerore 16.7% leke 208.8 0.167 34.87
Automat magneto-termik
380V,40A, 4P,Id=0.03A cope 1 13500 13500
Te ndryshme 5 % leke 13500 0.1 1350
Shuma : 244 14850 15094 1207 1509 17811

Automat magneto-termik
2.a-107 380V,63A, 4P cope
Sp + p op 1.8 174 313
Sigurime shoqerore 16.7% leke 313.2 0.167 52
Automat magneto-termik
380V,63A, 4P cope 1 21000 21000
Te ndryshme 8 % leke 21000 0.08 1680
Shuma : 366 22680 23046 1844 2305 27194

Automat magneto-termik
2.a-108 380V,25A, 4P cope
Sp + p op 1.2 174 209
Sigurime shoqerore 16.7% leke 208.8 0.167 35
Automat magneto-termik
220V,10A, 2P cope 1 5500 5500
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 8 % leke 5500 0.08 440
Shuma : 244 5940 6184 495 618 7297

Panel I matjes se energjise 1


2.a-109 fazor, 20 poste cope

Sp + p op 2 174 348
Sigurime shoqerore 16.7% leke 348 0.167 58
Panel I matjes se energjise 1
fazor, 20 poste cope 1 7800 7800
Te ndryshme 10 % leke 7800 0.1 780
Shuma : 406 8580 8986 719 899 10604

Panel shperndares ne Tension


te Ulet,komplet me 1 Automat
cope
380V,4P,330A + 3 Automate
2.a-110 380V,4P,250A

Sp + p op 8.4 174 1461.6


Sigurime shoqerore 16.7% leke 1462 0.167 244
Panel shperndares ne Tension
te Ulet,komplet me 1 Automat
380V,4P,330A + 3 Automate
380V,4P,250A cope 1 115000115000
Te ndryshme 10 % leke 115000 0.1 11500
Shuma : 1706 126500 128206 ### 12821 151283

Panel metalik
2.a-111 IP65(400x300x250mm) cope

Sp + p op 1.3 174 226.2


Sigurime shoqerore 16.7% leke 226.2 0.167 38
Panel metalik
IP65(400x300x250mm) cope 1 2800 2800
Te ndryshme 10 % leke 2800 0.1 280
Shuma : 264 3080 3344 268 334 3946
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Panel metalik
2.a-112 IP65(700x550x250mm) cope

Sp + p op 1.3 174 226.2


Sigurime shoqerore 16.7% leke 226.2 0.167 38
Panel metalik
IP65(700x550x250mm) cope 1 4500 4500
Te ndryshme 10 % leke 4500 0.1 450
Shuma : 264 4950 5214 417 521 6152

Panel I matjes se energjise 1/3


2.a-113 fazor, 10 poste cope

Sp + p op 2 174 348
Sigurime shoqerore 16.7% leke 348 0.167 58
Panel I matjes se energjise 1/3
fazor, 10 poste cope 1 7850 7850
Te ndryshme 10 % leke 7850 0.1 785
Shuma : 406 8635 9041 723 904 10669

2.a-114 Kontator trefazor,380V,40A cope

Sp + p op 0.4 174 70
Sigurime shoqerore 16.7% leke 69.6 0.167 11.623
Kontator trefazor,380V,40A cope 1 8000 8000
Te ndryshme 5 % leke 8000 0.05 400
Shuma : 81 8400 8481 678 848 10008

2.a-115 Kontator magnetik,220V,25A cope

Sp + p op 0.4 174 70
Sigurime shoqerore 16.7% leke 69.6 0.167 11.623
Kontator magnetik,220V,25A cope 1 5200 5200
Te ndryshme 5 % leke 5200 0.05 260
Shuma : 81 5460 5541 443 554 6539
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sirene e brendshme audio
2.a-116 vizive cope

Sp + p op 0.2 174 35
Sigurime shoqerore 16.7% leke 34.8 0.167 5.8116
Sirene e brendshme audio
vizive cope 1 2000 2000
Te ndryshme 5 % leke 2000 0.05 100
Shuma : 41 2100 2141 171 214 2526

2.a-117 Sirene e jashtme cope

Sp + p op 0.2 174 35
Sigurime shoqerore 16.7% leke 34.8 0.167 5.8116
Sirene e jashtme cope 1 2500 2500
Te ndryshme 5 % leke 2500 0.05 125
Shuma : 41 2625 2666 213 267 3145

2.a-118 Kasete Metalike 36 Module cope

Sp + p op 0.95 174 165


Sigurime shoqerore 16.7% leke 165.3 0.167 28
Kasete Metalike 36 Module cope 1 19500 19500
Te ndryshme 10 % leke 19500 0.1 1950
Shuma : 193 21450 21643 1731 2164 25539

2.a-119 Kasete metalike 24 Module cope

Sp + p op 0.95 174 165


Sigurime shoqerore 16.7% leke 165.3 0.167 28
Kasete Metalike 24 Module cope 1 12000 12000
Te ndryshme 10 % leke 12000 0.1 1200
Shuma : 193 13200 13393 1071 1339 15804

2.a-120 Llampe sinjalizimi 220V;1.2w cope


Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 0.1 174 17.4
Sigurime shoqerore 16.7% leke 17.4 0.167 3
Llampe sinjalizimi 220V;1.2w cope 1 480 480
Te ndryshme 1 % leke 480 0.01 5
Shuma : 20 485 505 40 51 596

2.a-121 Kanaline metalike 150x50 ml


Sp + p op 0.3 174 52
Sigurime shoqerore 16.7% leke 52.2 0.167 8.7174
Kanaline metalike 150x50 ml 1.03 1100 1133
Te ndryshme 1 % leke 1133 0.01 11
Shuma : 61 1144 1205 96 121 1422

2.a-122 Kanaline metalike 210x65 ml


Sp + p op 0.3 174 52
Sigurime shoqerore 16.7% leke 52.2 0.167 8.7174
Kanaline metalike 210x65 ml 1.03 1600 1648
Te ndryshme 1 % leke 1648 0.01 16
Shuma : 61 1664 1725 138 173 2036

Ndricues fluoreshent
2.a-123 1x18w.IP65 cope

Sp + p op 0.8 174 139


Sigurime shoqerore 16.7% leke 139.2 0.167 23
Ndricues fluoreshent
1x18w.IP65 cope 1 720 720
Te ndryshme 10 % leke 720 0.1 72
Shuma : 162 792 954 76 95 1126

Ndricues fluoreshent
2.a-124 1x40w.IP65 cope

Sp + p op 0.8 174 139


Sigurime shoqerore 16.7% leke 139.2 0.167 23
Ndricues fluoreshent
1x40w.IP65 cope 1 800 800
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 10 % leke 800 0.1 80
Shuma : 162 880 1042 83 104 1230

Ndricues fluoreshent
2.a-125 1x60w.IP65 cope

Sp + p op 0.8 174 139


Sigurime shoqerore 16.7% leke 139.2 0.167 23
Ndricues fluoreshent
cope
1x60w.IP65 1 1000 1000
Te ndryshme 10 % leke 1000 0.1 100
Shuma : 162 1100 1262 101 126 1490

Ndricues fluoreshent
2.a-126 3x40w.IP65 cope

Sp + p op 1.5 174 261


Sigurime shoqerore 16.7% leke 261 0.167 44
Ndricues fluoreshent
3x40w.IP65 cope 1 2500 2500
Te ndryshme 10 % leke 2500 0.1 250
Shuma : 305 2750 3055 244 305 3604

Ndricues fluoreshent
2.a-127 2x36w,IP40 cope

Sp + p op 1.5 174 261


Sigurime shoqerore 16.7% leke 261 0.167 44
Ndricues fluoreshent
2x36w,IP40 cope 1 1750 1750
Te ndryshme 10 % leke 1750 0.1 175
Shuma : 305 1925 2230 178 223 2631

Ndricues tip Glob,shkarkim me


2.a-128 avuj zhive,Sap,75w cope
Sp + p op 0.5 174 87
Sigurime shoqerore 16.7% leke 87 0.167 14.529
Ndricues tip Glob,shkarkim me
avuj zhive,Sap,75w cope 1 12500 12500
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 5 % leke 12500 0.05 625
Shuma : 102 13125 13227 1058 1323 15607

Ndricues projektor me llampe


2.a-129 SAP-T 250w cope

Sp + p op 1.2 174 208.8


Sigurime shoqerore 16.7% leke 208.8 0.167 34.87
Ndricues projektor me llampe
SAP-T 250w cope 1 11750 11750
Te ndryshme 8 % leke 11750 0.08 940
Shuma : 244 12690 12934 1035 1293 15262

Ndricues tip plafoniere ,me


2.a-130 llampe fluoreshente 40w, cope

Sp + p op 1.2 174 208.8


Sigurime shoqerore 16.7% leke 208.8 0.167 34.87
Ndricues tip plafoniere ,me
llampe fluoreshente 40w, cope 1 1500 1500
Te ndryshme 8 % leke 1500 0.08 120
Shuma : 244 1620 1864 149 186 2199

Ndricues tip plafoniere,


2.a-131 emergjence,1x18w,IP65 cope

Sp + p op 1.2 174 208.8


Sigurime shoqerore 16.7% leke 208.8 0.167 34.87
Ndricues tip plafoniere
,emergjence,1x18w,IP65 cope 1 2000 2000
Te ndryshme 8 % leke 2000 0.08 160
Shuma : 244 2160 2404 192 240 2836

Ndricues tavanor fluoreshente


2.a-132 1x40w cope
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 1.2 174 208.8
Sigurime shoqerore 16.7% leke 208.8 0.167 34.87
Ndricues tavanor fluoreshente
1x40w cope 1 1600 1600
Te ndryshme 8 % leke 1600 0.08 128
Shuma : 244 1728 1972 158 197 2327

Ndricues tavanor fluoreshente


2.a-133 1x18w cope

Sp + p op 1.2 174 208.8


Sigurime shoqerore 16.7% leke 208.8 0.167 34.87
Ndricues tavanor fluoreshente
1x18w cope 1 980 980
Te ndryshme 8 % leke 980 0.08 78
Shuma : 244 1058 1302 104 130 1536

Ndricues plafoniere bracete


2.a-134 1x40W cope

Sp + p op 1.2 174 208.8


Sigurime shoqerore 16.7% leke 208.8 0.167 34.87
Ndricues plafoniere bracete
1x40W cope 1 1500 1500
Te ndryshme 8 % leke 1500 0.08 120
Shuma : 244 1620 1864 149 186 2199

Ndricues tip spot me llampa


2.a-135 fluoreshente,2x18w cope

Sp + p op 1.2 174 208.8


Sigurime shoqerore 16.7% leke 208.8 0.167 34.87
Ndricues tip spot me llampa
fluoreshente,2x18w cope 1 1250 1250
Te ndryshme 8 % leke 1250 0.08 100
Shuma : 244 1350 1594 127 159 1881
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Ndricues pllafonier muror
2.a-136 1x60w cope

Sp + p op 1.2 174 208.8


Sigurime shoqerore 16.7% leke 208.8 0.167 34.87
Ndricues pllafonier muror
1x60w cope 1 1800 1800
Te ndryshme 8 % leke 1800 0.08 144
Shuma : 244 1944 2188 175 219 2581

Ndricues fluoreshent
2.a-137 4x18w,IP40 cope

Sp + p op 1.3 174 226.2


Sigurime shoqerore 16.7% leke 226.2 0.167 37.775
Ndricues fluoreshent
4x18w,IP40 cope 1 2850 2850
Te ndryshme 8 % leke 2850 0.08 228
Shuma : 264 3078 3342 267 334 3944

Ndricues fluoreshent
2.a-138 2x40w,IP40 cope

Sp + p op 1.5 174 261


Sigurime shoqerore 16.7% leke 261 0.167 43.587
Ndricues fluoreshent
2x40w,IP40 cope 1 3500 3500
Te ndryshme 8 % leke 3500 0.08 280
Shuma : 305 3780 4085 327 408 4820

Ndricues evakuimi me llampe


2.a-139 1x11w,IP40 cope

Sp + p op 1.3 174 226.2


Sigurime shoqerore 16.7% leke 226.2 0.167 37.775
Ndricues evakuimi me llampe
1x11w,IP40 cope 1 3200 3200
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 8 % leke 3200 0.08 256
Shuma : 264 3456 3720 298 372 4390

2.a-140 Gjenerator 40KVA,diesel cope

Sp + p op 2.7 174 469.8


Sigurime shoqerore 16.7% leke 469.8 0.167 78.457
Gjenerator 40KVA,diesel cope 1 725000725000
Te ndryshme 15 % leke 7E+05 0.15 108750
Shuma : 548 833750 834298 ### 83430 984472

INSTALIME HIDRO SANITARE DHE NGROHJE

F.V tub xingato dhe rakorderi


2.491 ~ 1 " kg

Sp + p op 0.84 174 146


Sigurime shoqerore 16.7% leke 146 0.167 24
Transport t*km ### 20 0.1
Tuba xingato deri 1 " kg 0.85 140 119
Rakorderi xingato deri 1 " kg 0.16 220 35
Te ndryshme 0.5 % leke 154.2 0.005 1
Shuma : 171 0.1 155 326 26 33 384

F.V tub xingato dhe rakorderi


2.492 > 1 " kg

Sp + p op 0.39 174 68
Sigurime shoqerore 16.7% leke 67.86 0.167 11
Transport t*km ### 20 0.1
Tuba xingato > 1 " kg 0.89 130 116
Rakorderi xingato > 1 " kg 0.12 190 23
Te ndryshme 0.5 % leke 138.5 0.005 1
Shuma : 79 0.1 139 218 17 22 258

2.493 F.V tub te zeze dhe rakorderi kg

Sp + p op 0.77 174 134


Sigurime shoqerore 16.7% leke 134 0.167 22
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport t*km ### 20 0.1
Tuba te zeze kg 0.93 115 107
Rakorderi te zeze kg 0.08 150 12
Te ndryshme 0.5 % leke 118.95 0.005 1
Shuma : 156 0.1 120 276 22 28 326

2.536 F.V tuba eliku ~ 200mm kg


Sp + p op 0.042 174 7
Sigurime shoqerore 16.7% leke 7.308 0.167 1
Transport t*km ### 20 0.1
Autovinc op 0.01 1660 15
Traktor terheqes S 80/100 op 0.01 2600 18
Traktor bige op 0.00 1575 3
Motosaldatrice op 0.01 525 3
Gazogjen op 0.0018 80 0.144
Tuba eliku ~ 200 mm kg 1.0005 110 110
Elektroda kg 0.004 250 1
Karbit kg 0.0015 200 0.30
Oksigjen liter 0.015 60 1
Shuma : 9 0.1 39 112.3 160 13 16 189

2.538 Pjese speciale el ~200 kg


Sp + p op 0.133 174 23
Sigurime shoqerore 16.7% leke 23.14 0.167 4
Transport t*km ### 20 0.1
Motosaldatrice op 0.03 525 13.13
Gazogjen op 0.01 80 0.69
Tuba eliku ~ 200 mm kg 1.0200 110 112
Elektroda kg 0.014 180 3
Karbit kg 0.0072 183 1
Oksigjen liter 0.072 122 9
Shuma : 27 0.1 14 125 166 13 17 196

F.V saracineska bronzi 1/2 "


2.494 = 15 mm cope

Sp + p op 1.2 174 209


Sigurime shoqerore 16.7% leke 208.8 0.167 35
Transport t*km 0.01 20 0.2
Saracineske bronzi 1/2" cope 1 410 410
Te ndryshme 1 % leke 410 0.01 4.1
Shuma : 244 0.2 414.1 658 53 66 776
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

F.V saracineska bronzi 3/4 "


2.494/1 = 20 mm cope

Sp + p op 1.2 174 209


Sigurime shoqerore 16.7% leke 208.8 0.167 35
Transport t*km 0.01 20 0.2
Saracineske bronzi 3/4" cope 1 410 410
Te ndryshme 1 % leke 410 0.01 4
Shuma : 244 0.2 414 658 53 66 776

F.V saracineska bronzi 1 " =


2.494/2 25 mm cope

Sp + p op 1.2 174 209


Sigurime shoqerore 16.7% leke 208.8 0.167 35
Transport t*km 0.01 20 0.2
Saracineske bronzi 1" cope 1 570 570
Te ndryshme 1 % leke 570 0.01 5.7
Shuma : 244 0.2 575.7 820 66 82 967

F.V saracineska bronzi 1 1/4


2.494/3 " = 32 mm cope

Sp + p op 1.2 174 209


Sigurime shoqerore 16.7% leke 208.8 0.167 35
Transport t*km 0.01 20 0.2
Saracineske bronzi 1 1/4" cope 1 838 838
Te ndryshme 1 % leke 838 0.01 8.38
Shuma : 244 0.2 846.38 1090 87 109 1286

F.V saracineska bronzi 1 1/2


2.494/4 " = 40 mm cope

Sp + p op 1.2 174 209


Sigurime shoqerore 16.7% leke 208.8 0.167 35
Transport t*km 0.01 20 0.2
Saracineske bronzi 1 1/2" cope 1 1329 1329
Te ndryshme 1 % leke 1329 0.01 13.29
Shuma : 244 0.2 1342.3 1586 127 159 1872
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
F.V saracineska bronzi 2 " =
2.494/5 50 mm cope

Sp + p op 1.47 174 256


Sigurime shoqerore 16.7% leke 256 0.167 43
Transport t*km 0.01 20 0.2
Saracineske bronzi 2 " cope 1 1750 1750
Te ndryshme 1 % leke 1750 0.01 17.5
Shuma : 298 0.2 1767.5 2066 165 207 2438

F.V saracineska bronzi 2 1/2


2.494/6 " = 70 mm cope

Sp + p op 1.2 174 209


Sigurime shoqerore 16.7% leke 208.8 0.167 35
Transport t*km 0.01 20 0.2
Saracineske bronzi 2 1/2" cope 1 2415 2415
Te ndryshme 1 % leke 2415 0.01 24
Shuma : 244 0.2 2439 2683 215 268 3166

2.495 F.V lavaman porcelani importi cope


Sp + p op 2.95 174 513
Sigurime shoqerore 16.7% leke 513.3 0.167 86
Transport t*km 0.17 20 3
Lavaman porcelani importi cope 1 6473 6473
Sifon cope 1 250 250
Rubinete cope 1 400 400
Mbajtese peshqiri cope 1 540 540
Te ndryshme 2 % leke 7663 0.02 153
Shuma : 599 3 7816 8419 673 842 9934

2.498 F.V lavapjate importi cope


Sp + p op 2.25 174 392
Sigurime shoqerore 16.7% leke 391.5 0.167 65
Transport t*km 0.17 20 3
Lavapjate porcelani importi cope 1 8651 8651
Sifon cope 1 250 250
Rubinete cope 1 400 400
Te ndryshme 2 % leke 9301 0.02 186.02
Shuma : 457 3 9487 9947 796 995 11738
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

2.499 F.V lavapjate importi llamarine cope


Sp + p op 2.25 174 392
Sigurime shoqerore 16.7% leke 391.5 0.167 65
Transport t*km 0.17 20 3
Lavapjate llamarine importi cope 1 6500 6500
Sifon cope 1 250 250
Rubinete cope 1 400 400
Te ndryshme 2 % leke 7150 0.02 143
Shuma : 457 3 7293 7753 620 775 9149

2.501 F.V WC allafrenga importi cope


Sp + p op 3.7 174 644
Sigurime shoqerore 16.7% leke 643.8 0.167 108
Transport t*km 0.17 20 3
WC allafrenga porcelani cope 1 9188 9188
Kasete porcelani cope 1 5354 5354
Te ndryshme 0.5 % leke 14542 0.005 72.71
Shuma : 751 3 14615 15369 1230 1537 18136

2.504 F.V WC allaturka importi cope


Sp + p op 3.7 174 644
Sigurime shoqerore 16.7% leke 643.8 0.167 108
Transport t*km 0.17 20 3
WC allaturka porcelani cope 1 3600 3600
Kasete porcelani cope 1 5354 5354
Te ndryshme 1 % leke 8954 0.01 90
Shuma : 751 3 9044 9798 784 980 11562
2.505 F.V pisuar importi porcelan cope
Sp + p op 2.75 174 479
Sigurime shoqerore 16.7% leke 478.5 0.167 80
Transport t*km 0.17 20 3
pisuar porcelani cope 1 2300 2300
Te ndryshme 1 % leke 2300 0.01 23
Shuma : 558 3 2323 2885 231 288 3404
2.506 F.V bide importi porcelan cope
Sp + p op 3.7 174 644
Sigurime shoqerore 16.7% leke 643.8 0.167 108
Transport t*km 0.17 20 3
bide porcelani cope 1 3159 3159
Te ndryshme 1 % leke 3159 0.01 31.59
Shuma : 751 3 3190.6 3945 316 395 4655
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
2.507 F.V vaske dushi importi cope
Sp + p op 4.3 174 748
Sigurime shoqerore 16.7% leke 748.2 0.167 125
Transport t*km 0.17 20 3
Vaske dushi importi cope 1 14000 14000
Te ndryshme 1 % leke 14000 0.01 140
Shuma : 873 3 14140 15017 1201 1502 17720

2.508 F.V bolier 100 l importi cope


Sp + p op 2.1 174 365
Sigurime shoqerore 16.7% leke 365.4 0.167 61
Transport t*km 0.17 20 3
Bolier 100 liter uji ngrohte cope 1 9443 9443
Te ndryshme 1 % leke 9443 0.01 94.43
Shuma : 426 3 9537.4 9967 797 997 11761

2.510 F.V hidrante 50 mm cope


Sp + p op 5.1 174 887
Sigurime shoqerore 16.7% leke 887.4 0.167 148
Transport t*km 0.04 20 1
Hidrant 50 mm cope 1 2626 2626
Te ndryshme 0.3 % leke 2626 0.003 8
Shuma : 1036 1 2634 3670 294 367 4331

2.511 F.V hidrante 80 mm cope


Sp + p op 5.1 174 887
Sigurime shoqerore 16.7% leke 887.4 0.167 148
Transport t*km 0.15 20 3
Hidrant 80 mm cope 1 2944 2944
Te ndryshme 0.3 % leke 2944 0.003 9
Shuma : 1036 3 2953 3991 319 399 4710

2.512 F.V hidrante 100 mm cope


Sp + p op 5.7 174 992
Sigurime shoqerore 16.7% leke 991.8 0.167 166
Transport t*km 0.19 20 4
Hidrant 100 mm cope 1 4263 4263
Te ndryshme 0.3 % leke 4263 0.003 13
Shuma : 1157 4 4276 5437 435 544 6416
2.513 F.V pilete dyshemeje 30 cope
Sp + p op 1.7 174 296
Sigurime shoqerore 16.7% leke 295.8 0.167 49
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport t*km 0.21 20 4
Pilete 30 mm plastike 1 400 400
Te ndryshme 5 % leke 400 0.05 20
Shuma : 345 4 420 769 62 77 908

2.514 F.V pilete dyshemeje 40 cope


Sp + p op 1.7 174 296
Sigurime shoqerore 16.7% leke 295.8 0.167 49
Transport t*km 0.21 20 4
Pilete 40 mm bronzi 1 1000 1000
Te ndryshme 5 % leke 1000 0.05 50
Shuma : 345 4 1050 1399 112 140 1651

2.515 F.V pilete dyshemeje 50 cope


Sp + p op 1.7 174 296
Sigurime shoqerore 16.7% leke 295.8 0.167 49
Transport t*km 0.21 20 4
Pilete 50 mm bronzi 1 1200 1200
Te ndryshme 5 % leke 1200 0.05 60
Shuma : 345 4 1260 1609 129 161 1899

2.516 Tuba plastmasi dhe rakorderi ton

Sp + p op 834 174 145116


Sigurime shoqerore 16.7% leke 145116 0.167 24234
Transport t*km 4.40 20 88
Tuba plastmasi ton 0.86 262000 225320
Pjese speciale ton 0.15 387000 58050
Benzine liter 13 183 2379
Te ndryshme 1 % leke 285749 0.01 2857.5
Shuma : 169350 88 288606 458045 ### 45804 540493

2.517 Tuba gize me plumb ton


Sp + p op 53 174 9222
Sigurime shoqerore 16.7% leke 9222 0.167 1540
Transport t*km 4.40 20 88
Tuba gize ton 1.005 145000 145725
Plumb kg 52 1425 74100
Lin kg 4 203 812
Bitum kg 3 80 240
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Dru zjarri m3 0.15 2500 375
Shuma : 10762 88 221252 232102 ### 23210 273880

2.518 Pjese speciale gize ton


Sp + p op 103 174 17922
Sigurime shoqerore 16.7% leke 17922 0.167 2993
Transport t*km 3.90 20 78
Pjese speciale gize gize ton 1 172250 172250
Plumb kg 96 1425 136800
Lin kg 16 203 3248
Bitum kg 10 80 800
Dru zjarri m3 0.5 2500 1250
Shuma : 20915 78 314348 335341 ### 33534 395702

FV Tuba e rakorderi ujesjellesi


2.491/a PPR d=20~25mm, Pn 25 ml
Sp + p op 0.3 174 52.2
Sigurime shoqerore 16.7% leke 52.2 0.167 9
Transport t*km 0.04 20 0.7
Tuba PPR 20 ~ 25 mm ml 1 160 160
Rakorderi leke 1 15 15
Te ndryshme 1% leke 175 0.01 1.75
Shuma : 61 0.7 177 238 19 24 281

FV Tuba e rakorderi ujesjellesi


2.491/b PPR d=20~25mm, Pn 16 ml
Sp + p op 0.3 174 52.2
Sigurime shoqerore 16.7% leke 52.2 0.167 9
Transport t*km 0.04 20 0.7
Tuba PPR 20 ~ 25 mm ml 1 140 140
Rakorderi leke 1 20 20
Te ndryshme 1% leke 160 0.01 1.6
Shuma : 61 0.7 162 223 18 22 263

FV Tuba e rakorderi ujesjellesi


2.491/c PPR d=20~32mm, Pn 16 ml
Sp + p op 0.3 174 52.2
Sigurime shoqerore 16.7% leke 52.2 0.167 9
Transport t*km 0.04 20 0.7
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Tuba PPR 20~32 mm Pn16 ml 1 160 160
Rakorderi leke 1 22 22
Te ndryshme 1% leke 182 0.01 2
Shuma : 61 0.7 184 245 20 25 290

FV Tuba e rakorderi ujesjellesi


2.491/d PPR d=40mm, Pn 16 ml
Sp + p op 0.3 174 52.2
Sigurime shoqerore 16.7% leke 52.2 0.167 9
Transport t*km 0.04 20 0.7
Tuba PPR 40 mm ml 1 210 210
Rakorderi leke 1 25 25
Te ndryshme 1% leke 235 0.01 2
Shuma : 61 0.7 237 299 24 30 353

FV Tuba e rakorderi ujesjellesi


2.491/e PE d=50mm, Pn 16 ml
Sp + p op 0.3 174 52.2
Sigurime shoqerore 16.7% leke 52.2 0.167 9
Transport t*km 0.04 20 0.72
Tuba PE 50 mm ml 1 260 260
Rakorderi leke 1 30 30
Te ndryshme 1% leke 290 0.01 3
Shuma : 61 1 293 355 28 35 418

FV Tuba e rakorderi ujesjellesi


2.491/f PE d=63mm, Pn 16 ml
Sp + p op 0.3 174 52.2
Sigurime shoqerore 16.7% leke 52.2 0.167 9
Transport t*km 0.04 20 0.7
Tuba PE 63 mm ml 1 295 295
Rakorderi leke 1 40 40
Te ndryshme 1% leke 335 0.01 3.35
Shuma : 61 0.7 338 400 32 40 472

FV Tuba e rakorderi ujesjellesi


2.491/g PE d=90mm, Pn 16 ml
Sp + p op 0.3 174 52.2
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 52.2 0.167 9
Transport t*km 0.04 20 0.7
Tuba PE 90 mm ml 1 580 580
Rakorderi leke 1 50 50
Te ndryshme 1% leke 630 0.01 6
Shuma : 61 0.7 636 698 56 70 824

FV Tuba e rakorderi ujesjellesi


2.491/h PE d=110mm, Pn 16 ml
Sp + p op 0.3 174 52.2
Sigurime shoqerore 16.7% leke 52.2 0.167 9
Transport t*km 0.04 20 0.7
Tuba PE 110 mm ml 1 870 870
Rakorderi leke 1 60 60
Te ndryshme 1% leke 930 0.01 9
Shuma : 61 0.7 939 1001 80 100 1181

FV Tuba e rakorderi ujesjellesi


2.491/i PE d=125mm, Pn 16 ml
Sp + p op 0.3 174 52.2
Sigurime shoqerore 16.7% leke 52.2 0.167 9
Transport t*km 0.04 20 0.7
Tuba PE 125 mm ml 1 1020 1020
Rakorderi leke 1 70 70
Te ndryshme 1% leke 1090 0.01 11
Shuma : 61 0.7 1101 1163 93 116 1372

Termoizolim tubi 1/2" me


2.535/a armofleks (d22x9) ml
Sp + p op 0.1 174 17.4
Sigurime shoqerore 16.7% leke 17.4 0.167 3
Transport t*km 0 20 0.02
Armofleks ( d = 22 x 9 mm ) ml 1 61 61
Natriban ngjites ml 1 3 3
Te ndryshme 1% leke 64 0.01 0.6
Shuma : 20 0.02 65 85 7 8 100

Termoizolim tubi 3/4" me


2.535/b armofleks (d28x9) ml
Sp + p op 0.1 174 17.4
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 17.4 0.167 3
Transport t*km 0 20 0.02
Armofleks ( d = 28 x 9 mm ) ml 1 71 71
Natriban ngjites ml 1 5 5
Te ndryshme 1% leke 76 0.01 1
Shuma : 20 0.02 77 97 8 10 115

Termoizolim tubi 1" me


2.535/c armofleks (d35x9) ml
Sp + p op 0.1 174 17.4
Sigurime shoqerore 16.7% leke 17.4 0.167 3
Transport t*km 0 20 0.02
Armofleks ( d = 35 x 9 mm ) ml 1 81 81
Natriban ngjites ml 1 10 10
Te ndryshme 1% leke 91 0.01 1
Shuma : 20 0.02 92 112 9 11 132

Termoizolim tubi 11/4" me


2.535/d armofleks (d42x9) ml
Sp + p op 0.1 174 17.4
Sigurime shoqerore 16.7% leke 17.4 0.167 3
Transport t*km 0 20 0.02
Armofleks ( d = 42 x 9 mm ) ml 1 92 92
Natriban ngjites ml 1 15 15
Te ndryshme 1% leke 107 0.01 1
Shuma : 20 0.02 108 128 10 13 152

Termoizolim tubi 11/2" me


2.535/f armofleks (d54x9) ml
Sp + p op 0.1 174 17.4
Sigurime shoqerore 16.7% leke 17.4 0.167 3
Transport t*km 0 20 0.02
Armofleks ( d = 54 x 9 mm ) ml 1 153 153
Natriban ngjites ml 1 20 20
Te ndryshme 1% leke 173 0.01 2
Shuma : 20 0.02 175 195 16 20 230

Termoizolim tubi 2" me


2.535/g armofleks (d64x9) ml
Sp + p op 0.1 174 17.4
Sigurime shoqerore 16.7% leke 17.4 0.167 3
Transport t*km 0 20 0.02
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Armofleks ( d = 64 x 9 mm ) ml 1 183 183
Natriban ngjites ml 1 22 22
Te ndryshme 1% leke 205 0.01 2
Shuma : 20 0.02 207 227 18 23 268

Termoizolim tubi 21/2" me


2.535/h armofleks (d76x9) ml
Sp + p op 0.1 174 17.4
Sigurime shoqerore 16.7% leke 17.4 0.167 3
Transport t*km 0 20 0.02
Armofleks ( d = 76 x 9 mm ) ml 1 212 212
Natriban ngjites ml 1 25 25
Te ndryshme 1% leke 237 0.01 2
Shuma : 20 0.02 239 260 21 26 306

FV tuba bakri e rakorderi d =


2.494/a 15x1 mm ml
Sp + p op 0.25 174 43.5
Sigurime shoqerore 16.7% leke 43.5 0.167 7
Transport t*km 0.04 20 0.72
Tuba bakri d = 15 mm ml 1 639 639
Rakorderi leke 0.08 250 20
Te ndryshme 1% leke 659 0.01 7
Shuma : 51 0.7 666 717 57 72 846

FV tuba bakri e rakorderi d =


2.494/b 18x1 mm ml
Sp + p op 0.25 174 43.5
Sigurime shoqerore 16.7% leke 43.5 0.167 7
Transport t*km 0.04 20 0.72
Tuba bakri d = 18 mm ml 1 771 771
Rakorderi leke 0.08 300 24
Te ndryshme 1% leke 795 0.01 8
Shuma : 51 0.7 803 854 68 85 1008

FV tuba bakri e rakorderi d =


2.494/c 22x1 mm ml
Sp + p op 0.3 174 52.2
Sigurime shoqerore 16.7% leke 52.2 0.167 9
Transport t*km 0.04 20 0.72
Tuba bakri d = 22 mm ml 1 842 842
Rakorderi leke 0.08 350 28
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 1% leke 870 0.01 9
Shuma : 61 0.7 879 940 75 94 1110

FV tuba bakri e rakorderi d =


2.494/d 28x1.5 mm ml
Sp + p op 0.35 174 60.9
Sigurime shoqerore 16.7% leke 60.9 0.167 10
Transport t*km 0.04 20 0.72
Tuba bakri d = 28 mm ml 1 995 995
Rakorderi leke 0.08 400 32
Te ndryshme 1% leke 1027 0.01 10
Shuma : 71 0.7 1037 1109 89 111 1309

FV tuba bakri e rakorderi d =


2.494/e 35x1.5 mm ml
Sp + p op 0.35 174 60.9
Sigurime shoqerore 16.7% leke 60.9 0.167 10
Transport t*km 0.04 20 0.72
Tuba bakri d = 35 mm ml 1 1715 1715
Rakorderi leke 0.08 450 36
Te ndryshme 1% leke 1751 0.01 18
Shuma : 71 0.7 1769 1840 147 184 2172

FV Tuba e rakorderi ujesjellesi


2.491/a PE d=20mm, t = 2.0 mm, Pn 10 ml
Sp + p op 0.25 174 44
Sigurime shoqerore 16.7% leke 43.5 0.167 7
Transport t*km 0 20 0.02
Tuba PE 20 mm, t = 2mm ml 1 55.00 55.00
Rakorderi leke 55 0.375 20.63
Te ndryshme 5% leke 75.625 0.05 3.78
Shuma : 51 0.02 79.41 130 10 13 154

FV Tuba e rakorderi ujesjellesi


2.491/b PE d=25mm, t = 2.0 mm, Pn 10 ml
Sp + p op 0.25 174 44
Sigurime shoqerore 16.7% leke 43.5 0.167 7
Transport t*km 0 20 0.03
Tuba PE 25 mm, t = 2mm ml 1 73.00 73.00
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rakorderi leke 73 0.375 27.38
Te ndryshme 5% leke 100.38 0.05 5.02
Shuma : 51 0.03 105.39 156 12 16 184

FV Tuba e rakorderi ujesjellesi


2.491/c PE d=32mm, t = 2.4 mm, Pn 10 ml
Sp + p op 0.25 174 44
Sigurime shoqerore 16.7% leke 43.5 0.167 7
Transport t*km 0 20 0.06
Tuba PE 32 mm, t=2.4mm ml 1 90.0 90.00
Rakorderi leke 90 0.375 33.75
Te ndryshme 5% leke 123.75 0.05 6.19
Shuma : 51 0.06 129.94 181 14 18 213

FV Tuba e rakorderi ujesjellesi


2.491/d PE d=40mm, t = 3.0 mm, Pn 10 ml
Sp + p op 0.25 174 44
Sigurime shoqerore 16.7% leke 43.5 0.167 7
Transport t*km 0 20 0.07
Tuba PE 40 mm, t=3.0mm ml 1 140.0 140.0
Rakorderi leke 140 0.375 52.5
Te ndryshme 5% leke 192.5 0.05 9.6
Shuma : 51 0.07 202.1 253 20 25 298

FV Tuba e rakorderi ujesjellesi


2.491/e PE d=50mm, t = 3.7 mm, Pn 10 ml
Sp + p op 0.25 174 44
Sigurime shoqerore 16.7% leke 43.5 0.167 7
Transport t*km 0.01 20 0.1
Tuba PE 50 mm, t=3.7mm ml 1 183.0 183.00
Rakorderi leke 183 0.375 68.63
Te ndryshme 5% leke 251.63 0.05 12.58
Shuma : 51 0.1 264.21 315 25 32 372

FV Tuba e rakorderi ujesjellesi


2.491/f PE d=63mm, t = 4.7 mm, Pn 10 ml
Sp + p op 0.25 174 44
Sigurime shoqerore 16.7% leke 43.5 0.167 7
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport t*km 0.01 20 0.18
Tuba PE 63 mm, t=4.7mm ml 1 295.0 295.00
Rakorderi leke 295 0.375 110.63
Te ndryshme 5% leke 405.63 0.05 20.28
Shuma : 51 0.18 425.91 477 38 48 563

FV Tuba e rakorderi ujesjellesi


2.491/g PE d=90mm, t = 6.7 mm, Pn 10 ml
Sp + p op 0.45 174 78.3
Sigurime shoqerore 16.7% leke 78.3 0.167 13.1
Transport t*km 0.02 20 0.4
Tuba PE 90 mm, t=6.7mm ml 1 580.0 580.00
Rakorderi leke 580 0.225 130.50
Te ndryshme 5% leke 710.5 0.05 35.53
Shuma : 91 0.4 746.03 838 67 84 989

FV Tuba e rakorderi ujesjellesi


PE d=110mm, t = 8.1 mm, Pn
2.491/h 10 ml
Sp + p op 0.45 174 78
Sigurime shoqerore 16.7% leke 78.3 0.167 13
Transport t*km 0.03 20 0.50
Tuba PE 110mm,t=8.1mm ml 1 870 870
Rakorderi leke 870 0.225 196
Te ndryshme 5% leke 1066 0.05 53
Shuma : 91 0.50 1119 1211 97 121 1429

FV Tuba e rakorderi ujesjellesi


PE d=125mm, t = 8.6 mm, Pn
2.491/i 10 ml
Sp + p op 0.45 174 78
Sigurime shoqerore 16.7% leke 78.3 0.167 13
Transport t*km 0.03 20 0.7
Tuba PE 110mm,t=8.6mm ml 1 1020 1020
Rakorderi leke 1020 0.225 230
Te ndryshme 5% leke 1249.5 0.05 62
Shuma : 91 0.7 1312 1404 112 140 1657

FV Tuba e rakorderi ujesjellesi


PE d=160mm, t = 11.8 mm, Pn
2.491/j 10 ml
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 0.45 174 78
Sigurime shoqerore 16.7% leke 78.3 0.167 13
Transport t*km 0.05 20 1.1
Tuba PE160mm,t=11.8mm ml 1 1825 1825
Rakorderi leke 1825 0.225 411
Te ndryshme 5% leke 2236 0.05 112
Shuma : 91 1.1 2347 2440 195 244 2879

FV Tuba e rakorderi ujesjellesi


PE d=200mm, t = 14.7 mm, Pn
2.491/k 10 ml
Sp + p op 0.45 174 78
Sigurime shoqerore 16.7% leke 78.3 0.167 13
Transport t*km 0.08 20 1.7
Tuba PE200mm,t=14.7mm ml 1 2820 2820
Rakorderi leke 2820 0.225 635
Te ndryshme 5% leke 3454.5 0.05 173
Shuma : 91 1.7 3627 3720 298 372 4390

FV Tuba e rakorderi ujesjellesi


PE d=250mm, t = 18.4 mm, Pn
2.491/l 10 ml
Sp + p op 0.78 174 135.72
Sigurime shoqerore 16.7% leke 136 0.167 23
Transport t*km 0.13 20 2.7
Tuba PE250mm,t=18.4mm ml 1 4390 4390
Rakorderi leke 4390 0.15 659
Te ndryshme 5% leke 5048.5 0.05 252
Shuma : 158 2.7 5301 5462 437 546 6445

FV Tuba e rakorderi ujesjellesi


PE d=315mm, t = 23.2 mm, Pn
2.491/m 10 ml
Sp + p op 0.78 174 135.72
Sigurime shoqerore 16.7% leke 136 0.167 23
Transport t*km 0.21 20 4
Tuba PE315mm,t=23.2mm ml 1 7020 7020
Rakorderi leke 7020 0.15 1053
Te ndryshme 5% leke 8073 0.05 404
Shuma : 158 4 8477 8639 691 864 10194
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FV Tuba e rakorderi ujesjellesi
PE d=355mm, t = 26.1 mm, Pn
2.491/n 10 ml
Sp + p op 0.78 174 135.72
Sigurime shoqerore 16.7% leke 136 0.167 23
Transport t*km 0.27 20 5.3
Tuba PE355mm,t=26.1mm ml 1 9030 9030
Rakorderi leke 9030 0.15 1355
Te ndryshme 5% leke 10385 0.05 519
Shuma : 158 5.3 10904 11067 885 1107 13060

FV Tuba e rakorderi ujesjellesi


PE d=400mm, t = 29.4 mm, Pn
2.491/o 10 ml
Sp + p op 0.78 174 135.72
Sigurime shoqerore 16.7% leke 136 0.167 22.7
Transport t*km 0.34 20 7
Tuba PE400mm,t=29.4mm ml 1 10500 10500
Rakorderi leke 10500 0.15 1575
Te ndryshme 5% leke 12075 0.05 604
Shuma : 158 7 12679 12844 1028 1284 15156

FV Tuba e rakorderi ujesjellesi


PE d=450mm, t = 33.1 mm, Pn
2.491/p 10 ml
Sp + p op 0.78 174 135.72
Sigurime shoqerore 16.7% leke 136 0.167 23
Transport t*km ### 20 9
Tuba PE450mm,t=33.1mm ml 1 14500 14500
Rakorderi leke 14500 0.15 2175
Te ndryshme 5% leke 16675 0.05 834
Shuma : 158 9 17509 17676 1414 1768 20857

FV Tuba e rakorderi ujesjellesi


PE d=500mm, t = 36.8 mm, Pn
2.491/q 10 ml
Sp + p op 0.78 174 135.72
Sigurime shoqerore 16.7% leke 136 0.167 23
Transport t*km ### 20 11
Tuba PE500mm,t=36.8mm ml 1 17500 17500
Rakorderi leke 17500 0.15 2625
Te ndryshme 5% leke 20125 0.05 1006
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 158 11 21131 21300 1704 2130 25134

FV Tuba e rakorderi ujesjellesi


2.491/1a PE d=20mm, t = 2.3 mm, Pn 20 ml
Sp + p op 0.25 174 44
Sigurime shoqerore 16.7% leke 43.5 0.167 7
Transport t*km 0 20 0.03
Tuba PE 20 mm, t=2.3mm ml 1 60.00 60
Rakorderi leke 60 0.375 23
Te ndryshme 5% leke 82.5 0.05 4
Shuma : 51 0.03 87 137 11 14 162

FV Tuba e rakorderi ujesjellesi


2.491/1b PE d=25mm, t = 3.0 mm, Pn 20 ml
Sp + p op 0.25 174 44
Sigurime shoqerore 16.7% leke 43.5 0.167 7
Transport t*km 0 20 0.06
Tuba PE 25 mm, t = 3mm ml 1 80.00 80
Rakorderi leke 80 0.375 30
Te ndryshme 5% leke 110 0.05 6
Shuma : 51 0.06 116 166 13 17 196

FV Tuba e rakorderi ujesjellesi


2.491/1c PE d=32mm, t = 3.6 mm, Pn 20 ml
Sp + p op 0.25 174 44
Sigurime shoqerore 16.7% leke 43.5 0.167 7
Transport t*km 0 20 0.1
Tuba PE 32 mm, t=3.6mm ml 1 95.0 95
Rakorderi leke 95 0.375 36
Te ndryshme 5% leke 130.63 0.05 7
Shuma : 51 0.1 137 188 15 19 222

FV Tuba e rakorderi ujesjellesi


2.491/1d PE d=40mm, t = 4.5 mm, Pn 20 ml
Sp + p op 0.25 174 44
Sigurime shoqerore 16.7% leke 43.5 0.167 7
Transport t*km 0.01 20 0.10
Tuba PE 40 mm, t=4.5mm ml 1 145.0 145
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rakorderi leke 145 0.375 54
Te ndryshme 5% leke 199.38 0.05 10
Shuma : 51 0.10 209 260 21 26 307

FV Tuba e rakorderi ujesjellesi


2.491/1e PE d=50mm, t = 5.6 mm, Pn 20 ml
Sp + p op 0.25 174 44
Sigurime shoqerore 16.7% leke 43.5 0.167 7
Transport t*km 0.01 20 0.2
Tuba PE 50 mm, t=5.6mm ml 1 240.0 240
Rakorderi leke 240 0.375 90
Te ndryshme 5% leke 330 0.05 17
Shuma : 51 0.2 347 397 32 40 469

FV Tuba e rakorderi ujesjellesi


2.491/1f PE d=63mm, t = 7.1 mm, Pn 20 ml
Sp + p op 0.25 174 44
Sigurime shoqerore 16.7% leke 43.5 0.167 7
Transport t*km 0.01 20 0.2
Tuba PE 63mm,t=7.1mm ml 1 345.0 345
Rakorderi leke 345 0.375 129
Te ndryshme 5% leke 474.38 0.05 24
Shuma : 51 0.2 498 549 44 55 648

FV Tuba e rakorderi ujesjellesi


PE d=90mm, t = 10.1 mm, Pn
2.491/1g 20 ml
Sp + p op 0.45 174 78
Sigurime shoqerore 16.7% leke 78.3 0.167 13
Transport t*km 0.03 20 0.5
Tuba PE 90mm,t=10.1mm ml 1 620 620
Rakorderi leke 620 0.225 140
Te ndryshme 5% leke 759.5 0.05 38
Shuma : 91 0.5 797 889 71 89 1049

FV Tuba e rakorderi ujesjellesi


PE d=110mm, t = 12.3 mm, Pn
2.491/1h 20 ml
Sp + p op 0.45 174 78
Sigurime shoqerore 16.7% leke 78.3 0.167 13
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport t*km 0.04 20 0.7
Tuba PE110mm,t=12.3mm ml 1 930 930
Rakorderi leke 930 0.225 209
Te ndryshme 5% leke 1139 0.05 57
Shuma : 91 0.7 1196 1288 103 129 1520

FV Tuba e rakorderi ujesjellesi


PE d=125mm, t = 14.0 mm, Pn
2.491/1i 20 ml
Sp + p op 0.45 174 78
Sigurime shoqerore 16.7% leke 78.3 0.167 13
Transport t*km 0.05 20 1.0
Tuba PE 125mm,t=14mm ml 1 1200 1200
Rakorderi leke 1200 0.225 270
Te ndryshme 5% leke 1470 0.05 74
Shuma : 91 1.0 1544 1636 131 164 1930

FV Tuba e rakorderi ujesjellesi


PE d=160mm, t = 17.9 mm, Pn
2.491/1j 20 ml
Sp + p op 0.45 174 78
Sigurime shoqerore 16.7% leke 78.3 0.167 13
Transport t*km 0.08 20 1.6
Tuba PE160mm,t=17.9mm ml 1 1950 1950
Rakorderi leke 1950 0.225 439
Te ndryshme 5% leke 2389 0.05 119
Shuma : 91 1.6 2508 2601 208 260 3069

FV Tuba e rakorderi ujesjellesi


PE d=200mm, t = 22.4 mm, Pn
2.491/1k 20 ml
Sp + p op 0.45 174 78
Sigurime shoqerore 16.7% leke 78.3 0.167 13
Transport t*km 0.12 20 2.5
Tuba PE200mm,t=22.4mm ml 1 3050 3050
Rakorderi leke 3050 0.225 686
Te ndryshme 5% leke 3736 0.05 187
Shuma : 91 2.5 3923 4017 321 402 4740

FV Tuba e rakorderi ujesjellesi


PE d=250mm, t = 27.9 mm, Pn
2.491/1l 20 ml
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 0.78 174 135.72
Sigurime shoqerore 16.7% leke 136 0.167 23
Transport t*km 0.19 20 3.8
Tuba PE250mm,t=27.9mm ml 1 4625 4625
Rakorderi leke 4625 0.15 694
Te ndryshme 5% leke 5319 0.05 266
Shuma : 158 3.8 5585 5747 460 575 6781

FV Tuba e rakorderi ujesjellesi


PE d=315mm, t = 35.2 mm, Pn
2.491/1m 20 ml
Sp + p op 0.78 174 135.72
Sigurime shoqerore 16.7% leke 136 0.167 23
Transport t*km 0.31 20 6.1
Tuba PE315mm,t=35.2mm ml 1 7371 7371
Rakorderi leke 7371 0.15 1106
Te ndryshme 5% leke 8477 0.05 424
Shuma : 158 6.1 8900 9065 725 906 10697

FV Tuba e rakorderi ujesjellesi


PE d=355mm, t = 39.7 mm, Pn
2.491/1n 20 ml
Sp + p op 0.78 174 135.72
Sigurime shoqerore 16.7% leke 136 0.167 23
Transport t*km 0.39 20 7.8
Tuba PE355mm,t=39.7mm ml 1 9500 9500
Rakorderi leke 9500 0.15 1425
Te ndryshme 5% leke 10925 0.05 546
Shuma : 158 7.8 11471 11637 931 1164 13732

FV Tuba e rakorderi ujesjellesi


PE d=400mm, t = 44.7 mm, Pn
2.491/1o 20 ml
Sp + p op 0.78 174 135.72
Sigurime shoqerore 16.7% leke 136 0.167 23
Transport t*km 0.49 20 9.9
Tuba PE400mm,t=44.7mm ml 1 11950 11950
Rakorderi leke 11950 0.15 1793
Te ndryshme 5% leke 13743 0.05 687
Shuma : 158 9.9 14430 14598 1168 1460 17225
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FV Tuba e rakorderi ujesjellesi
PE d=450mm, t = 50.3 mm, Pn
2.491/1p 20 ml
Sp + p op 0.78 174 135.72
Sigurime shoqerore 16.7% leke 136 0.167 23
Transport t*km ### 20 12.5
Tuba PE450mm,t=50.3mm ml 1 15030 15030
Rakorderi leke 15030 0.15 2255
Te ndryshme 5% leke 17285 0.05 864
Shuma : 158 12.5 18149 18320 1466 1832 21617

FV Tuba e rakorderi ujesjellesi


PE d=500mm, t = 55.8 mm, Pn
2.491/1q 20 ml
Sp + p op 0.78 174 135.72
Sigurime shoqerore 16.7% leke 136 0.167 23
Transport t*km ### 20 15
Tuba PE500mm,t=55.8mm ml 1 18550 18550
Rakorderi leke 18550 0.15 2783
Te ndryshme 5% leke 21333 0.05 1067
Shuma : 158 15 22399 22573 1806 2257 26636

An - 5 F.V Pilete (sifon) lavatrie cope


Sp + p op 1.5 174 261
Sigurime shoqerore 16.7% leke 261 0.167 44
Transport t*km ### 20 0.8
Pilete (sifon) lavtrie cope 1 800 800
Te ndryshme 1 % leke 800 0.01 8
Shuma : 305 0.8 808 1113 89 111 1314

F.V Tuba PVC 250 mm per


An - 6 linja te jashtme ml
Sp + p op 0.3 174 52.2
Sigurime shoqerore 16.7% leke 52.2 0.167 9
Transport t*km ### 20 3.6
Tub pvc-je 250x6.1mm ml 1 1150 1150
Ngjitese kg 0.05 15000 750
Te ndryshme 1 % leke 1900 0.01 19
Shuma : 61 3.6 1919 1984 159 198 2341

F.V Tuba PVC 315 mm per


An - 7 linja te jashtme ml
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 0.35 174 61
Sigurime shoqerore 16.7% leke 60.9 0.167 10
Transport t*km ### 20 4.8
Tub pvc-je 315x7.7mm ml 1 1550 1550
Ngjitese kg 0.065 15000 975
Te ndryshme 1 % leke 2525 0.01 25
Shuma : 71 4.8 2550 2626 210 263 3099

F.V Tuba PVC 400 mm per


An - 8 linja te jashtme ml
Sp + p op 0.45 174 78
Sigurime shoqerore 16.7% leke 78.3 0.167 13
Transport t*km ### 20 7
Tub pvc-je 400x9.8mm ml 1 3150 3150
Ngjitese kg 0.12 15000 1800
Te ndryshme 1 % leke 4950 0.01 50
Shuma : 91 7 5000 5098 408 510 6015

An - 9 F.V Saraineske PPR 1/2" cope


Sp + p op 0.3 174 52.2
Sigurime shoqerore 16.7% leke 52.2 0.167 9
Transport t*km ### 20 0.8
Saraineske PPR 1/2" cope 1 650 650
Te ndryshme 1 % leke 650 0.01 7
Shuma : 61 0.8 657 718 57 72 847

An - 10 F.V Saraineske PPR 3/4" cope


Sp + p op 0.3 174 52.2
Sigurime shoqerore 16.7% leke 52.2 0.167 9
Transport t*km ### 20 0.8
Saraineske PPR 3/4" cope 1 850 850
Te ndryshme 1 % leke 850 0.01 9
Shuma : 61 0.8 859 920 74 92 1086

F V rezervuari zingato 5000


An - 11 litra cope
Sp + p op 9 174 1566
Sigurime shoqerore 16.7% leke 1566 0.167 262
Transport t*km ### 20 250
Autovinc 2.5 ton op 1.5 1660 2490
Rezervuar xingato 5000 liter cope 1 48000 48000
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Bullona ankorues cope 4 100 400
Te ndryshme 3 % leke 48400 0.03 1452
Shuma : 1828 250 1660 2490 49852 56080 4486 5608 66174

F V rezervuari zingato 2000


An - 12 litra cope
Sp + p op 7.5 174 1305
Sigurime shoqerore 16.7% leke 1305 0.167 218
Transport t*km ### 20 200
Autovinc 2.5 ton op 1.2 1660 1992
Rezervuar xingato 2000 liter cope 1 17280 17280
Bullona ankorues cope 4 100 400
Te ndryshme 3 % leke 17680 0.03 530
Shuma : 1523 200 1992 18210 21925 1754 2193 25872

F V rezervuari zingato 1000


An - 13 litra cope
Sp + p op 6 174 1044
Sigurime shoqerore 16.7% leke 1044 0.167 174
Transport t*km 7.50 20 150
Autovinc 2.5 ton op 1.0 1660 1577
Rezervuar xingato 1000 liter cope 1 11500 11500
Bullona ankorues cope 4 100 400
Te ndryshme 3 % leke 11900 0.03 357
Shuma : 1218 150 1577 12257 15202 1216 1520 17939

F V rezervuari zingato 500 litra


An - 14 cope
Sp + p op 4.5 174 783
Sigurime shoqerore 16.7% leke 783 0.167 131
Transport t*km 4.80 20 96
Autovinc 2.5 ton op 0.8 1660 1245
Rezervuar xingato 500 liter cope 1 8500 8500
Bullona ankorues cope 4 100 400
Te ndryshme 3 % leke 8900 0.03 267
Shuma : 914 96 1245 9167 11422 914 1142 13478

F V bolier 80 liter, uje te


An - 15 ngrohte cope
Sp + p op 7 174 1218
Sigurime shoqerore 16.7% leke 1218 0.167 203
Transport t*km 0.95 20 19
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Trapon elektrik op 0.8 95 71
Boljer uji ngrohte 80 liter cope 1 9600 9600
Ganxha,upa,dado komplet 1 125 125
Te ndryshme 3 % leke 9725 0.03 292
Shuma : 1421 19 71 10017 11528 922 1153 13604

F V bolier 12 liter, uje te


An - 16 ngrohte sanitar cope
Sp + p op 4.5 174 783
Sigurime shoqerore 16.7% leke 783 0.167 131
Transport t*km 0.95 20 19
Trapon elektrik op 0.5 95 47.5
Boljer uji ngrohte 12 liter cope 1 3900 3900
Ganxha,upa,dado komplet 1 125 125
Te ndryshme 3 % leke 4025 0.03 121
Shuma : 914 19 47.5 4146 5126 410 513 6049

An - 17 F V pompe me pulmon 24 litra cope


Sp + p op 8.38 174 1458
Sigurime shoqerore 16.7% leke 1458 0.167 244
Transport t*km 3.50 20 70
Trapon elektrik op 1.5 95 142.5
Pompe uji me pulmon 24 l cope 1 14000 14000
Ganxha,upa,dado komplet 1 125 125
Materiale te imta + nivelim komplet 1 750 750
Te ndryshme 1 % leke 14875 0.01 149
Shuma : 1702 70 142.5 15024 16938 1355 1694 19987

F.V Pilete grumbulluese


2.515/1 shume dalje cope
Specialist + Punetor op 1.5 174 261
Shtese mbi pagat 16.7% leke 0.167 43.587
Transport materiale ton/km 0.04 20 1
Pilete grumbulluese shume dalje cope 1 400 400
Te ndryshme 1 % leke 4

Shuma 304.59 1 404 709 57 71 837

2.516/1 F.V Tuba e rakorderi PVC kg


Specialist + Punetor op 0.8 174 139.2
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shtese mbi pagat 16.7% leke 0.167 23.246
Transport materiale ton/km ### 20 4
Tuba PVC kg 0.86 130 112
Rakorderi kg 0.15 725 109
Ngjitese leke 19
Te ndryshme 1 % leke 2
Shuma 162.45 4 242 408 33 41 481

2.493/1 F.V Tuba eliku i zi kg


Specialist + Punetor op 0.761 174 132.41
Shtese mbi pagat 16.7% leke 0.167 22.113
Transport materiale ton/km ### 20 1
Tuba eliku i zi kg 1 103 103
Rakorderi leke 0.08 223 18
Te ndryshme 1 % leke 1
Shuma 154.53 1 122 278 22 28 328

F.V Kolektor shpendares 3/4" (


2.512/2 4+4 ) cope
Specialist + Punetor op 8 174 1392
Shtese mbi pagat 16.7% leke 0.167 232.46
Transport materiale ton/km 0.18 20 4
Kaseta e emaluar 45x45 cope 1 3500 3500
Kolektor dergimi 3/4" cope 1 650 650
Kolektor kthimi 3/4" cope 1 650 650
Valvul me boketon 3/4" cope 2 600 1200
Valvul shfryrese automatike 3/8" cope 2 375 750
Valvul shkarkimi 1/2" cope 2 520 1040
Niplesa me boketon 3/4" cope 14 209 2926
Tapa 3/4" cope 2 100 200
Te ndryshme 1 % leke 109
Shuma 1624 4 11025 12653 1012 1265 14931

F.V Kolektor shpendares 3/4" (


2.512/3 5+5 ) cope
Specialist + Punetor op 8 174 1392
Shtese mbi pagat 16.7% leke 0.167 232.46
Transport materiale ton/km 0.18 20 4
Kaseta e emaluar 45x50 cope 1 3500 3500
Kolektor dergimi 3/4" cope 1 1411 1411
Kolektor kthimi 3/4" cope 1 1411 1411
Valvul me boketon 3/4" cope 2 600 1200
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Valvul shfryrese automatike 3/8" cope 2 375 750
Valvul shkarkimi 1/2" cope 2 520 1040
Niplesa me boketon 3/4" cope 16 209 3344
Tapa 3/4" cope 2 100 200
Te ndryshme 1 % leke 129
Shuma 1624 4 12985 14613 1169 1461 17243

F.V Kolektor shpendares 1" (


2.512/4 6+6 ) cope
Specialist + Punetor op 8 174 1392
Shtese mbi pagat 16.7% leke 0.167 232.46
Transport materiale ton/km 0.18 20 4
Kaseta e emaluar 45x60 cope 1 4810 4810
Kolektor dergimi 1" cope 2 2470 4940
Kolektor kthimi 1" cope 2 2470 4940
Valvul me boketon 1" cope 2 2210 4420
Valvul shfryrese automatike 1/2" cope 2 520 1040
Valvul shkarkimi 1/2" cope 2 520 1040
Niplesa me boketon 1" cope 18 229 4122
Tapa 1" cope 2 100 200
Te ndryshme 1 % leke 255
Shuma 1624 4 25767 27395 2192 2740 32326

F.V Kolektor shpendares 1"


2.512/5 ( 7+7 ) cope
Specialist + Punetor op 8 174 1392
Shtese mbi pagat 16.7% leke 0.167 232.46
Transport materiale ton/km 0.18 20 4
Kaseta e emaluar 45x60 cope 1 4810 4810
Kolektor dergimi 1" cope 2 4329 8658
Kolektor kthimi 1" cope 2 4329 8658
Valvul me boketon 1" cope 2 2210 4420
Valvul shfryrese automatike 1/2" cope 2 520 1040
Valvul shkarkimi 1/2" cope 2 520 1040
Niplesa me boketon 1" cope 20 229 4580
Tapa 1" cope 2 100 200
Te ndryshme 1 % leke 334
Shuma 1624 4 33740 35368 2829 3537 41734

F.V Kolektor shpendares 1


2.512/6 1/4" ( 7+7 ) cope
Specialist + Punetor op 8 174 1392
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shtese mbi pagat 16.7% leke 0.167 232.46
Transport materiale ton/km 0.179 20 4
Kaseta e emaluar 45x70 cope 1 5418 5418
Kolektor dergimi 1 1/4" cope 1 2202 2202
Kolektor kthimi 1 1/4" cope 1 2202 2202
Valvul me boketon 1 1/4" cope 2 5620 11240
Valvul shfryrese automatike 3/4" cope 2 715 1430
Valvul shkarkimi 1/2" cope 2 520 1040
Niplesa me boketon 1 1/4" cope 20 750 15000
Tapa 1 1/4" cope 2 75 150
Te ndryshme 1 % leke 387
Shuma 1624 4 39069 40697 3256 4070 48022

F.V Tuba PVC f=200 mm te


2.523/1 brinjezuar ml
Specialist + Punetor op 0.242 174 42.108
Shtese mbi pagat 16.7% leke 0.167 7.032
Transport materiale ton/km 0.04 20 1
Tuba PVC f=200 mm te brinjezua ml 1 1700 1700
Rakorderi leke 56 56
Te ndryshme 1 % 18
Shuma 49 1 1774 1824 146 182 2152

F.V Tuba ujesjellesi ADPE Pn


An 105 10 f=180mm ml
Specialist + Punetor op 0.198 174 34.452
Shtese mbi pagat 16.7% leke 0.167 5.7535
Transport materiale ton/km 0.04 20 1
Tuba ujesjellesi ADPE Pn 10 f=1 ml 1 1400 1400
Rakorderi leke 56 56
Te ndryshme 1 % 15
Shuma 40 1 1471 1512 121 151 1784

F.V Tuba ujesjellesi ADPE Pn


An 106 10 f=110mm ml
Specialist + Punetor op 0.28 174 48.72
Shtese mbi pagat 16.7% leke 0.167 8.1362
Transport materiale ton/km 0.04 20 1
Tuba ujesjellesi ADPE Pn 10 f=1 ml 1 700 700
Rakorderi leke 56 56
Te ndryshme 1 % leke 8
Shuma 57 1 764 821 66 82 969
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

F.V Tuba e rakorderi


ujesjellesi PE80 Pn 8 f
An 135 = 160mm ml
Specialist + Punetor op 0.3 174 52.2
Shtese mbi pagat 16.7% leke 0.167 8.7174
Transport materiale ton/km 0.04 20 1
Tuba ujesjellesi PE Pn 8 f=160 ml 1 1400 1400
Rakorderi leke 53 53
Te ndryshme 1 % 15
Shuma 61 1 1468 1529 122 153 1805

F.V Tuba e rakorderi


ujesjellesi PE100 Pn 25 f =
An 136 140mm ml
Specialist + Punetor op 0.63 174 109.62
Shtese mbi pagat 16.7% leke 0.167 18.307
Transport materiale ton/km 0.04 20 1
Tuba ujesjellesi PE Pn 25 f=140 ml 1 1800 1800
Rakorderi leke 145 145
Te ndryshme 1 % 19
Shuma 128 1 1964 2093 167 209 2470

F.V Tuba e rakorderi


ujesjellesi PE100 Pn 20 f =
An 137 140mm ml
Specialist + Punetor op 0.63 174 109.62
Shtese mbi pagat 16.7% leke 0.167 18.307
Transport materiale ton/km 0.04 20 1
Tuba ujesjellesi PE100 Pn 20 f=1 ml 1 1600 1600
Rakorderi leke 141 141
Te ndryshme 1 % 17
Shuma 128 1 1758 1887 151 189 2227

F.V Kabine dushi 80 x 80 cm e


An 149 thjeshte cope
Specialist + Punetor op 4.955 174 862
Shtese mbi pagat 16.7% leke 0.167 144
Transport materiale ton/km 0.04 20 1
kabine dushi 80x80 cm e thjeshte cope 1 15000 15000
Sinfon cope 1 900 900
Te ndryshme 1 % leke 159
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma 1006 1 16059 17066 1365 1707 20138

F.V Tuba e rakorderi PPR Pn


An 151 20 f = 63 x 6.4 mm ml
Specialist + Punetor op 0.3 174 52
Shtese mbi pagat 16.7% leke 0.167 8.7174
. PPR Pn20 f=63x6.4 mm ml 1 680 680
Te ndryshme 1 % leke 7
Shuma 61 687 748 60 75 882

F.V Tuba e rakorderi PPR Pn


An 152 20 f=50x5.4 mm ml
Specialist + Punetor op 0.3 174 52
Shtese mbi pagat 16.7% leke 0.167 8.7174
PPR Pn20 f=50x5.4 ml 1 500 500
Te ndryshme 1 % leke 5
Shuma 61 505 566 45 57 668

F.V Tuba e rakorderi PPR Pn


An 153 16 f = 50 mm ml
Specialist + Punetor op 0.3 174 52
Shtese mbi pagat 16.7% leke 0.167 29.058
tuba e rak PPR Pn16 f=50 ml 1 500 500
Te ndryshme 1 % leke 5
Shuma 81 505 586 47 59 692

F.V. tuba celiku >200 te


h/izoluar ne fabrike, per
2.a60/1 ujesjellsa te jashtem ton 1
Sp + p op 28.1 174 4889
Shtese mbi paga 16.7% leke 4889 0.167 817
Transport oksigjeni t*km 1.5 20 30
Transport tuba celiku t*km 10.1 20 201
Transport te ndryshme t*km 0.05 20 1.04
Motosaldatrice op 9 525 4725
Tubo celiku te h/izoluar ton 1.005 132660
132000
Oksigjen liter 15 75 1125
Elektroda kg 5.2 180 936
Shuma : 5706 232.04 4725 134721 145384 11631 14538 171553
Shenim: Hidroizolimi tabave te celikut behet direkt ne fabrike. Nga jashte me bitum te armuar, me
shirit voal qelqi 3.5-8mm, nga brenda me llak capitol "BLC",rreshire epoksike me trashesi
100-300.
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

F.V. pjese speciale celiku


>200 te h/izoluar ne fabrike,
2.a62/1 per ujesjellsa te jashtem ton 1
Sp + p op 71.4 174 12424
Shtese mbi paga 16.7% leke ### 0.167 2075
Transport oksigjeni t*km 7.2 20 144
Transport tuba celiku t*km 10.2 20 204
Transport te ndryshme t*km 0.14 20 2.8
Motosaldatrice op 25 525 13125

Pjese speciale celiku te h/izoluar ton 1.02 146000148920


Oksigjen liter 72 75 5400
Elektroda kg 14 180 2520
Shuma : 14498 350.8 13125 156840 184814 ### 18481 218081
Shenim: Hidroizolimi i pjeseve speciale te celikut behet direkt ne fabrike. Nga jashte me bitum
te armuar me shirit voal qelqi 3.5-8mm dhe nga brenda me llak capitol "BLC",rreshire
epoksike me trashesi 100-300.

Shpim pusi 20 m komplet


2.an-1 +aksesore cope
Sp + p op 12.2 150 1830
Sigurime shoqerore 16.7% leke 1830 0.167 306
Transport t*km 3.50 20 70
Sonde shpimi op 1.5 1575 2363
Pompe uji q=10 l/s, 7,5 Kw cope 1 48500 48500
Ganxha,upa,dado komplet 1 315 315
Panel komandimi komplet 1 3300 3300
Te ndryshme 2 % leke 52115 0.02 1042
Shuma : 2136 70 2363 53157 57725 4618 5773 68116

2.519 Tub kanalizimi pvc 90 ml


Sp + p op 1.43 174 249
Sigurime shoqerore 16.7% leke 249 0.167 42
Transport t*km 0.10 20 2
Tub pvc-je 90 mm ml 1.26 112 141
Paste ngjitese speciale gram 12 15 180
Bryla pvc-je 90 mm cope 0.2 90 18
Tre degesh pvc-je 90 mm cope 0.5 294 147
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 2 % leke 486 0.02 10
Shuma : 290 2 496 788 63 79 930

2.520 Tub kanalizimi pvc 110 ml


Sp + p op 1.43 174 249
Sigurime shoqerore 16.7% leke 249 0.167 42
Transport t*km 0.12 20 2
Tub pvc-je 110 mm ml 1.26 176 222
Paste ngjitese speciale gram 17 15 255
Bryla pvc-je 110 mm cope 0.2 120 24
Tre degesh pvc-je 110 mm cope 0.5 350 175
Te ndryshme 2 % leke 676 0.02 14
Shuma : 290 2 689 982 79 98 1159

2.521 Tub kanalizimi pvc 140 ml


Sp + p op 1.66 174 289
Sigurime shoqerore 16.7% leke 289 0.167 48
Transport t*km 0.15 20 3
Tub pvc-je 140 mm ml 1.26 230 290
Paste ngjitese speciale gram 22 15 330
Bryla pvc-je 140 mm cope 0.2 138 28
Tre degesh pvc-je 140 mm cope 0.5 249 125
Te ndryshme 2 % leke 772 0.02 15
Shuma : 337 3 787 1127 90 113 1330

2.522 Tub kanalizimi pvc 170 ml


Sp + p op 1.9 174 331
Sigurime shoqerore 16.7% leke 330.6 0.167 55
Transport t*km 0.20 20 4
Tub pvc-je 170 mm ml 1.26 230 290
Paste ngjitese speciale gram 30 15 450
Bryla pvc-je 170 mm cope 0.2 290 58
Tre degesh pvc-je 170 mm cope 0.5 284 142
Te ndryshme 2 % leke 940 0.02 19
Shuma : 386 4 959 1348 108 135 1591

2.523 Tub kanalizimi pvc 200 ml


Sp + p op 1.9 174 331
Sigurime shoqerore 16.7% leke 330.6 0.167 55
Transport t*km 0.24 20 5
Tub pvc-je 200 mm ml 1.26 284 358
Paste ngjitese speciale gram 40 15 600
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Bryla pvc-je 200 mm cope 0.2 380 76
Tre degesh pvc-je 200 mm cope 0.5 457 229
Te ndryshme 2 % leke 1262 0.02 25
Shuma : 386 5 1288 1678 134 168 1980

PUNIME NGROHJE DHE TERMOIZOLIMI

F.V element radiatori me


2.524 llamarine 600x200 cope

Sp + p op 0.5 174 87
Sigurime shoqerore 16.7% leke 87 0.167 15
Transport t*km 0.02 20 0.4
Element radiatori 600x200 cope 1 5300 5300
Tape reduksioni cope 0.4 520 208
Valvol radiatori cope 0.1 1726 172.6
Ganxha kovaci cope 0.4 46 18.4
Te ndryshme 2 % leke 5699 0.02 113.98
Shuma : 102 0.4 5813 5915 473 591 6980

F.V element radiatori me


2.525 llamarine 600x160 cope

Sp + p op 0.4 174 70
Sigurime shoqerore 16.7% leke 69.6 0.167 12
Transport t*km 0.02 20 0.4
Element radiatori 600x160 cope 1 4100 4100
Tape reduksioni cope 0.31 520 161
Valvol radiatori cope 0.08 1726 138
Ganxha kovaci cope 0.31 46 14
Te ndryshme 2 % leke 427.52 0.02 9
Shuma : 81 0.4 4422 4504 360 450 5314

F.V element radiatori me


2.526 llamarine 300x200 cope

Sp + p op 0.3 174 52
Sigurime shoqerore 16.7% leke 52.2 0.167 9
Transport t*km 0.02 20 0.4
Element radiatori 300x200 cope 1 3600 3600
Tape reduksioni cope 0.31 520 161
Valvol radiatori cope 0.08 1726 138
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Ganxha kovaci cope 0.31 46 14
Te ndryshme 2 % leke 322.09 0.02 6
Shuma : 61 0.4 3920 3981 319 398 4698

TERMOIZOLIM TUBACIONESH

Termoizolim tubacione me
2.527 lesh xhami, beze, kk ~50 m2

Sp + p op 7.8 174 1357


Sigurime shoqerore 16.7% leke 1357 0.167 227
Transport t*km 0.08 20 1.6
Boje minio kg 0.24 212 51
Lesh xhami kg 6.4 106 678
Tel xingato kg 0.14 140 20
Karton katrama m2 2.4 210 504
Bitum kg 10.9 80 872
Beze jashte standartit m2 2.4 85 204
Te ndryshme 3 % leke 2309 0.03 69
Shuma : 1584 1.6 2398 3984 319 398 4701

Termoizolim tubacione me
2.528 lesh xhami,beze, kk ~150 m2

Sp + p op 5.3 174 922


Sigurime shoqerore 16.7% leke 922.2 0.167 154
Transport t*km 0.11 20 2.2
Boje minio kg 0.23 212 49
Lesh xhami kg 13.5 180 2430
Tel xingato kg 0.14 140 20
Karton katrama m2 2.3 210 483
Bitum kg 10.6 80 848
Beze jashte standartit m2 2.3 85 196
Te ndryshme 3 % leke 4005 0.03 120
Shuma : 1076 2.2 4145 5223 418 522 6164

Termoizolim tubo, boje minio,


2.531 mat termo, rrjete, asbesti m2

Sp + p op 12.6 174 2192


Sigurime shoqerore 16.7% leke 2192 0.167 366
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport t*km 0.74 20 15
Boje minio kg 0.245 212 52
Lesh xhami kg 13.5 106 1431
Tel xingato kg 0.13 140 18
Rrjete teli xingato 20x20cm m2 4.6 140 644
Azbest kg 11 23 253
Cimento 32.5 N kg 11 8 91
Rere e lare m3 0.021 1530 32
Boje vaji kg 0.23 140 32
Te ndryshme 2 % leke 1859 0.02 37
Shuma : 2559 15 2591 5164 413 516 6094

Termoizolim tubo,pambuk
2.534 min,material termo,rrjete m2

Sp + p op 13.8 174 2401


Sigurime shoqerore 16.7% leke 2401 0.167 401
Transport t*km 0.79 20 16
Boje minio kg 0.245 212 52
Pambuk mineral kg 15.8 123 1943
Tel xingato kg 0.13 23 3
Rrjete teli xingato 20x20cm m2 4.6 140 644
Azbest kg 11 23 253
Cimento 32.5 N kg 11 8 91
Rere e lare m3 0.021 1530 32
Karton katrama m2 2.3 210 483
Bitum kg 7.3 80 584
Te ndryshme 2 % leke 2372 0.02 47
Shuma : 2802 16 4133 6951 556 695 8202
Termoizolim tubo,lesh
xhami ,llam,material
2.535/1 termo,rrjete m2

Sp + p op 14.5 174 2523


Sigurime shoqerore 16.7% leke 2523 0.167 421
Transport t*km 0.16 20 3
Boje minio kg 0.245 212 52
Lesh xhami kg 21.2 180 3816
Tel xingato kg 0.11 140 15
Rrjete teli xingato 20x20cm m2 3.4 140 476
Llamarine xingat kg 7.82 113 884
Shirita xingat kg 0.24 173 42
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Bulona e percina kg 0.03 173 5
Shuma : 2944 3 5290 8237 659 824 9720

ANALIZA TE REJA PER PUNIME TERMOIZOLIMI

2.535/a Termoizolim me lesh xhami m2


Sp + p op 8.4 174 1462
Sigurime shoqerore 16.7% leke 1462 0.167 244
Transport t*km 0.11 20 2
Lesh xhami kg 19.5 106 2067
Te ndryshme 3 % leke 2067 0.03 62
Shuma : 1706 2 2129 3837 307 384 4528

UJESJELLES E KANALIZIM I JASHTEM

2.540 Tuba gize me plumb kg


Sp + p op 0.037 174 6
Sigurime shoqerore 16.7% leke 6.438 0.167 1
Transport t*km ### 20 0.1
Tuba gize kg 1.005 135 135.68
Plumb kg 0.017 1425 24.23
Lin kg 0.0012 203 0.24
Bitum kg 0.001 80 0.08
Dru zjarri m3 0.001 2500 2.50
Shuma : 8 0.1 163 170 14 17 201

2.518 Pjese speciale gize kg


Sp + p op 0.088 174 15
Sigurime shoqerore 16.7% leke 15.31 0.167 3
Transport t*km ### 20 0.1
Pjese speciale gize gize kg 1 150 150
Plumb kg 0.054 1425 77
Lin kg 0.004 203 0.8
Bitum kg 0.0029 80 0.2
Dru zjarri m3 0.001 2500 3
Shuma : 18 0.1 230 248 20 25 293

2.552 F.V tuba betoni 200 mm ml


Sp + p op 0.85 174 148
Sigurime shoqerore 16.7% leke 147.9 0.167 25
Transport t*km 0.42 20 8
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Tuba betoni 200 mm ml 1.01 460 465
Zhavor m3 0.05 532 27
Lla imento 1:2 m3 0.003 7921 24
Beton C 7/10 m3 0.002 5063 10
Shuma : 173 8 525 706 56 71 833

2.553 F.V tuba betoni 300 mm ml


Sp + p op 1.47 174 256
Sigurime shoqerore 16.7% leke 256 0.167 43
Transport t*km 0.86 20 17
Tuba betoni 300 mm ml 1.01 750 758
Zhavor m3 0.05 532 27
Lla imento 1:2 m3 0.01 7921 79
Beton C 7/10 m3 0.004 5063 20
Shuma : 298 17 884 1199 96 120 1415

2.554 F.V tuba betoni 400 mm ml


Sp + p op 2.1 174 365
Sigurime shoqerore 16.7% leke 365.4 0.167 61
Transport t*km 2.57 20 51
Tuba betoni 400 mm ml 1.01 1100 1111
Zhavor m3 0.1 532 53
Lla imento 1:2 m3 0.013 7921 103
Beton C 7/10 m3 0.005 5063 25
Shuma : 426 51 1292 1770 142 177 2089

2.555 F.V tuba betoni 500 mm ml


Sp + p op 2.75 174 479
Sigurime shoqerore 16.7% leke 478.5 0.167 80
Transport t*km 3.26 20 65
Tuba betoni 500 mm ml 1.01 1500 1515
Zhavor m3 0.1 532 53
Lla imento 1:2 m3 0.014 7921 111
Beton C 7/10 m3 0.02 5063 101
Shuma : 558 65 1780 2404 192 240 2837

2.556 F.V tuba betoni 600 mm ml


Sp + p op 3.43 174 597
Sigurime shoqerore 16.7% leke 597 0.167 100
Transport t*km 3.32 20 66
Autovinc 50 KN op 0.18 2200 396
Tuba betoni 600 mm ml 1.01 1750 1768
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Zhavor m3 0.1 532 53
Lla imento 1:2 m3 0.015 7921 119
Beton C 7/10 m3 0.03 5063 152
Shuma : 696 66 396 2091 3250 260 325 3835

2.557 F.V tuba b/a 800 mm ml


Sp + p op 3.7 174 644
Sigurime shoqerore 16.7% leke 643.8 0.167 108
Transport t*km 4.77 20 95
Autovinc 50 KN op 0.24 2200 528
Tuba b/a 800 mm ml 1.005 4800 4824
Zhavor m3 0.1 532 53
Lla imento 1:2 m3 0.016 7921 127
Beton C 7/10 m3 0.06 5063 304
Shuma : 751 95 528 5308 6682 535 668 7885

2.558 F.V tuba b/a 1000 mm ml


Sp + p op 5 174 870
Sigurime shoqerore 16.7% leke 870 0.167 145
Transport t*km 7.23 20 145
Autovinc 50 KN op 0.24 2200 528
Tuba b/a 1000 mm ml 1.005 6400 6432
Zhavor m3 0.15 532 80
Lla imento 1:2 m3 0.018 7921 143
Beton C 7/10 m3 0.07 5063 354
Shuma : 1015 145 528 7009 8697 696 870 10262

2.559 F.V tuba b/a 1200 mm ml


Sp + p op 5.8 174 1009
Sigurime shoqerore 16.7% leke 1009 0.167 169
Transport t*km 9.10 20 182
Autovinc 50 KN op 0.3 2200 660
Tuba b/a 1200 mm ml 1.005 9000 9045
Zhavor m3 0.15 532 80
Lla imento 1:2 m3 0.02 7921 158
Beton C 7/10 m3 0.08 5063 405
Shuma : 1178 182 660 9688 11708 937 1171 13815

2.560 F.V tuba b/a 1500 mm ml


Sp + p op 7.1 174 1235
Sigurime shoqerore 16.7% leke 1235 0.167 206
Transport t*km ### 20 254
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Autovinc 50 KN op 0.4 2200 880
Tuba b/a 1500 mm ml 1.005 10658 10711
Zhavor m3 0.2 532 106
Lla imento 1:2 m3 0.024 7921 190
Beton C 7/10 m3 0.1 5063 506
Shuma : 1442 254 880 11514 14090 1127 1409 16626

2.565 F.V tuba grez 200 mm ml


Sp + p op 1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
Transport t*km 1.41 20 28
Tuba grez 200 mm cope 1.27 1035 1314
Rere me lageshti m3 0.06 650 39
Lla imento 1:2 m3 0.002 7921 16
Shuma : 203 28 1369 1601 128 160 1889

2.572 F.V tuba eterniti 189 mm ml


Sp + p op 0.63 174 110
Sigurime shoqerore 16.7% leke 110 0.167 18
Transport t*km 0.09 20 2
Tuba eterniti 189 mm ml 1.02 610 622
Manikota eterniti cope 0.36 720 259
Guarnicion gome cope 0.72 225 162
Shuma : 128 2 1043 1173 94 117 1384

2.575 Puse kontrolli 1x1x1.5m cope


Sp + p op 50.3 174 8752
Sigurime shoqerore 16.7% leke 8752 0.167 1462
Transport t*km 44.1 20 882
Zhavor m3 0.31 532 165
Beton C 7/10 m3 0.32 4200 1344
Beton C 12/15 m3 0.2 5250 1050
Tulla silikate cope 740 22 16280
Rane e lare m3 0.6 1530 918
imento 32.5 N kg 110 8 891
Hekur betoni kg 3 85 255
Llac cimento 1:2 m3 0.13 6800 884
Kapak gize kg 120 294 35280
Shuma: 10214 882 57067 68163 5453 6816 80432

2.576 Puse kont 1.25x1.25x1,5m cope


Sp + p op 61.2 174 10649
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke ### 0.167 1778
Transport t*km 52.3 20 1046
Zhavor m3 0.4 532 213
Beton C 7/10 m3 0.4 4200 1680
Beton C 12/15 m3 0.25 5250 1313
Tulla silikate cope 900 22 19800
Rane e lare m3 0.65 1530 995
imento 32.5 N kg 119 8 964
Hekur betoni kg 3.5 85 298
Llac cimento 1:2 m3 0.15 6800 1020
Kapak gize kg 120 294 35280
Shuma: 12427 1046 61561 75034 6003 7503 88541

2.576 Puse kont 1.5x1.5x1,5m cope


Sp + p op 72.4 174 12598
Sigurime shoqerore 16.7% leke ### 0.167 2104
Transport t*km 63.9 20 1278
Zhavor m3 0.5 532 266
Beton C 7/10 m3 0.5 4200 2100
Beton C 12/15 m3 0.35 5250 1838
Tulla silikate cope 1070 22 23540
Rane e lare m3 0.79 1530 1209
imento 32.5 N kg 146 8 1183
Hekur betoni kg 4.5 85 383
Llac cimento 1:2 m3 0.18 6800 1224
Kapak gize kg 120 294 35280
Shuma: 14701 1278 67021 83001 6640 8300 97941

2.584 Puse kont 1.75x1.75x1,5m cope


Sp + p op 85.8 174 14929
Sigurime shoqerore 16.7% leke 14929 0.167 2493
Transport t*km 74.2 20 1484
Zhavor m3 0.62 532 330
Beton C 7/10 m3 0.6 4200 2520
Beton C 12/15 m3 0.47 5250 2468
Tulla silikate cope 1300 22 28600
Rane e lare m3 0.89 1530 1362
imento 32.5 N kg 154 8 1247
Hekur betoni kg 7 85 595
Llac cimento 1:2 m3 0.22 6800 1496
Kapak gize kg 120 294 35280
Shuma: 17422 1484 73898 92804 7424 9280 109509
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

2.584 Puse kontrolli 2x2x1,5m cope


Sp + p op 98.2 174 17087
Sigurime shoqerore 16.7% leke 17087 0.167 2853
Transport t*km 84.1 20 1682
Zhavor m3 0.62 532 330
Beton C 7/10 m3 0.6 4200 2520
Beton C 12/15 m3 0.47 5250 2468
Tulla silikate cope 1350 22 29700
Rane e lare m3 0.95 1530 1454
imento 32.5 N kg 171 8 1385
Hekur betoni kg 7 85 595
Llac cimento 1:2 m3 0.22 6800 1496
Kapak gize kg 120 294 35280
Shuma: 19940 1682 75227 96849 7748 9685 114282

An - 18 Pusete shkarkimi 50 x 50, h =


100 cm cope
Sp + p op 4.5 174 783
Sigurime shoqerore 16.7% leke 783 0.167 131
Transport dheu+te ndryshme t*km ### 20 210
Vibrator op 1.1 53 58.3
Shtrese zhavori m3 0.1 880 88
Shtrese beton C 12/15 m3 0.096 7609 730
Mur betoni C 12/15 m3 0.39 8313 3242
Kapak b/a C 16/20 m3 0.03 210 6
Shuma : 914 210 58.3 4067 5249 420 525 6194

An - 19 Pusete shkarkimi 80 x 80, h =


100 cm cope
Sp + p op 6.8 174 1183.2
Sigurime shoqerore 16.7% leke 1183 0.167 198
Transport dheu+te ndryshme t*km ### 20 284
Vibrator op 1.5 53 79.5
Shtrese zhavori m3 0.17 880 150
Shtrese beton C 12/15 m3 0.18 7609 1370
Mur betoni C 12/15 m3 0.95 8313 7898
Kapak gize100x100&60cm kg 60 294 17640
Shuma : 1381 284 79.5 27057 28801 2304 2880 33986
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
An - 20 Pusete shkarkimi 80 x 80, h =
150 cm cope
Sp + p op 7.4 174 1287.6
Sigurime shoqerore 16.7% leke 1288 0.167 215
Transport dheu+te ndryshme t*km ### 20 372
Vibrator op 2.1 53 111.3
Shtrese zhavori m3 0.17 880 150
Shtrese beton C 12/15 m3 0.18 7609 1370
Mur betoni C 12/15 m3 1.24 8313 10309
Kapak gize100x100&60cm kg 60 294 17640
Shuma : 1503 372 111.3 29468 31454 2516 3145 37116

An - 21 Pusete shkarkimi 80 x 80, h =


200 cm cope
Sp + p op 8.6 174 1496.4
Sigurime shoqerore 16.7% leke 1496 0.167 250
Transport dheu+te ndryshme t*km ### 20 468
Vibrator op 2.6 53 137.8
Shtrese zhavori m3 0.17 880 150
Shtrese beton C 12/15 m3 0.18 7609 1370
Mur betoni C 12/15 m3 1.45 8313 12054
Kapak gize100x100&60cm kg 60 294 17640
Shuma : 1746 468 137.8 31214 33566 2685 3357 39608

An - 22 Pusete shiu 40 x 40, h = 100


cm, me kapak zgare hekuri cope
Sp + p op 4.2 174 730.8
Sigurime shoqerore 16.7% leke 730.8 0.167 122
Transport dheu+te ndryshme t*km ### 20 210
Vibrator op 1.1 53 58.3
Shtrese zhavori m3 0.1 880 88
Shtrese beton C 12/15 m3 0.096 7609 730
Mur betoni C 12/15 m3 0.39 8313 3242
Kapak zgare celiku cope 1 3500 3500
Shuma : 853 210 58.3 7561 8682 695 868 10245

An-22/1 Pusete shiu 40 x 40, h = 100


cm, me kapak gize cope
Sp + p op 4.2 174 730.8
Sigurime shoqerore 16.7% leke 730.8 0.167 122
Transport dheu+te ndryshme t*km ### 20 210
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vibrator op 1.1 53 58.3
Shtrese zhavori m3 0.1 880 88
Shtrese beton C 12/15 m3 0.096 7609 730
Mur betoni C 12/15 m3 0.39 8313 3242
Kapak zgare gize kg 24 294 7056
Shuma : 853 210 58.3 11117 12238 979 1224 14441

An - 23 Pusete shiu 40 x 60, h = 100


cm, me kapak gize cope
Sp + p op 5.6 174 974.4
Sigurime shoqerore 16.7% leke 974.4 0.167 163
Transport dheu+te ndryshme t*km ### 20 252
Vibrator op 1.5 53 79.5
Shtrese zhavori m3 0.1 880 88
Shtrese beton C 12/15 m3 0.096 7609 730
Mur betoni C 12/15 m3 0.39 8313 3242
Kapak zgare gize kg 36 294 10584
Shuma : 1137 252 79.5 14645 16113 1289 1611 19014

Transport materiale me
2.37/1b kafshe, deri 1.0 km Ton 1 kafshe transporti
Punetor ngarkese op 4 115 460
Shtese mbi pagat 16.7% leke 460 0.167 77
Kafshe pune per transport T*km 1 1250 1250
Shuma : 537 1250 1787 143 179 2108

Transport materiale me
2.37/2b kafshe, deri 2.0 km Ton 1 kafshe transporti
Punetor ngarkese op 8 115 920
Shtese mbi pagat 16.7% leke 920 0.167 154
Kafshe pune per transport T*km 2 1200 2400
Shuma : 1074 2400 3474 278 347 4099

Transport materiale me
2.37/3b kafshe, deri 3.0 km Ton 1 kafshe transporti
Punetor ngarkese op 12 115 1380
Shtese mbi pagat 16.7% leke 1380 0.167 230
Kafshe pune per transport T*km 3 1150 3450
Shuma : 1610 3450 5060 405 506 5971
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport materiale me
2.37/4b kafshe, deri 4.0 km Ton 1 kafshe transporti
Punetor ngarkese op 16 115 1840
Shtese mbi pagat 16.7% leke 1840 0.167 307
Kafshe pune per transport T*km 4 1100 4400
Shuma : 2147 4400 6547 524 655 7726

Transport materiale me
2.37/5b kafshe, deri 5.0 km Ton 1 kafshe transporti
Punetor ngarkese op 20 115 2300
Shtese mbi pagat 16.7% leke 2300 0.167 384
Kafshe pune per transport T*km 5 1050 5250
Shuma : 2684 5250 7934 635 793 9362

Shenime: Norma e kohes per punetorin qe ngarkon, shkarkon dhe shoqeron kafshen e transportit behet me kronometrim dhe ndryshon
ne varesi te distances dhe terrenit. Ndersa paga e transportit me kafshe per t/km ndryshon sipas kerkeses dhe ofertes.

Shenime teknike:
1. N analizat teknike betonet nuk jan paraqitur sipas markave, por sipas klasave, bazuar sipas standartit
Shqiptar dhe Europian, SSH-EN 206.
2. imentoja sht paraqitur sipas klasave bazuar n standartet shqiptare dhe europiane SSH-EN 197-1.
3. N analizat teknike Sigurimet shoqrore, q paguhen nga pundhnsi, jan marr 16.7%
n zbatim t VKM Nr.414, dat 27.06.2012.
,
MPPT
DREJTORIA E POLITIKAVE TE NDERTIMIT

MANUALI 2
ANALIZA TEKNIKE PER PUNIMET E NDERTIMIT TE NDERTESAVE
( Prmbledhse e mimeve )
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA MIMI pergjithshme
MANUALI 8% 10%

PUNIME DHEU
1 2.1 Germim dheu me krah e transport me k dore 10 m, kategoria III m3 497 40 50
2 2.1/a Germim dheu me krah e transport me k dore 10 m, kategoria IV m3 725 58 72
3 2.5 Germim e mbushje dheu me krah kategoria III per themele, h = 1.5m m3 557 45 56
4 2.5/a Germim e mbushje dheu me krah kategoria IV per themele, h = 1.5m m3 1047 84 105
5 2.6 Germim e mbushje dheu me krah kategoria III per themele, h = 3 m m3 624 50 62
6 2.15 Germim e mbushje dheu me krah per kanale kategoria III, h = 1.5 m m3 510 41 51
7 2.15/a Germim e mbushje dheu me krah per kanale kategoria IV, h = 1.5 m m3 993 79 99
8 2.19 Hedhje,rrafshim,mbushje dheu me krah, kategoria III m3 168 13 17
9 2.19/a Hedhje,rrafshim,mbushje dheu me krah, kategoria IV m3 228 18 23
10 2.20 Perforcim germimi me lende ndertimi m2 219 18 22
11 2.25 Germim themele e plinta b>2m, ekskavator me goma, kova 0.25m3 shkarkim toke m3 125 10 13
12 2.25/a Germim themele e plinta b~2m, ekskavator me goma, kova 0.25m3 shkarkim toke m3 138 11 14
13 2.26 Germim themele e plinta b>2m, ekskavator me goma, kova 0.25m3 shkarkim auto m3 116 9 12
14 2.26/a Germim themele e plinta b~2m, ekskavator me goma, kova 0.25m3 shkarkim auto m3 125 10 13
15 2.27 Germim themele e plinta b>2m, ekskavator me zinxhir 0.25m3,shkarkimi ne toke m3 107 9 11
16 2.27/a Germim themele e plinta b~2m, ekskavator me zinxhir 0.25m3,shkarkimi ne toke m3 118 9 12
17 2.28 Germim themele e plinta b>2m, ekskavator me zinxhir 0.25m3,shkarkimi ne auto m3 131 10 13
18 2.28/a Germim themele e plinta b~2m, ekskavator me zinxhir 0.25m3,shkarkimi ne auto m3 144 12 14
19 2.29 Germim themele e plinta b>2m, ekskavator me zinxhir 0.5m3,shkarkimi ne toke m3 67 5 7
20 2.29/a Germim themele e plinta b~2m, ekskavator me zinxhir 0.5m3,shkarkimi ne toke m3 74 6 7
21 2.30 Germim themele e plinta b>2m, ekskavator me zinxhir 0.5m3,shkarkimi ne auto m3 82 7 8
22 2.30/a Germim themele e plinta b~2m, ekskavator me zinxhir 0.5m3,shkarkimi ne auto m3 89 7 9
23 2.31 Germim themele e plinta b>2m, ekskavator me zinxhir 1.0 m3,shkarkimi ne toke m3 49 4 5

Page 169
24 2.36 Dhe e ngjeshur me tokmak elektrik m3 21 2 2
25 2.47/an Germim shkembi mesatar me eki me ekskavator me zinxhir m3 960 77 96
26 2.48/an Germim shkembi i forte me eki me ekskavator me zinxhir m3 2268 181 227
27 2.37/1a Transport materiale ndertim, dheu me auto deri 1.0 km m3 90 7 9
28 2.37/2a Transport materiale ndertimi, dheu me auto deri 2.0 km m3 162 13 16
29 2.37/3a Transport materiale ndertimi, dheu me auto deri 3.0 km m3 216 17 22
30 2.37/4a Transport materiale ndertimi, dheu me auto deri 4.0 km m3 252 20 25
31 2.37/5a Transport materiale ndertimi, dheu me auto deri 5.0 km m3 270 22 27

ANALIZA TE REJA PER PUNIME DHEU

1 2.37/1b Transport materiale ndertimi, dheu me auto deri 6.0 km m3 297 24 30


2 2.37/2b Transport materiale ndertimi, dheu me auto deri 7.0 km m3 328 26 33
3 2.37/3b Transport materiale ndertimi, dheu me auto deri 8.0 km m3 353 28 35
4 2.37/4b Transport materiale ndertimi, dheu me auto deri 9.0 km m3 373 30 37
5 2.37/5b Transport materiale ndertimi, dheu me auto deri 10.0 km m3 387 31 39

PUNIME MURATURE GURI


1 2.52/1 Mur guri themel e xokol me lla perzier M 15 m3 4035 323 403
2 2.52/2 Mur guri themel e xokol me lla perzier M 25 m3 4343 347 434
3 2.54/1 Mur guri ne lartesi deri 3m me lla perzier M 15 m3 5919 474 592
4 2.54/2 Mur guri ne lartesi deri 3m me lla imento M 25 m3 6357 509 636

PUNIME MURATURE TULLE


1 2.88 Mur me blloqe betoni t=20cm deri 3m me lla perzier M 15 m3 5703 456 570
2 2.89 Mur me blloqe betoni t=15cm deri 3m me lla perzier M 15 m3 6907 553 691
3 2.64/1 Mur me tulle plota ne lartesi deri 3m me lla perzier M 15 m3 10276 822 1028
4 2.64/2 Mur me tulle plota ne lartesi deri 3m me lla perzier M 25 m3 10353 828 1035
5 2.65/1 Mur me tulle plota ne lartesi deri 8m me lla perzier M 15 m3 10264 821 1026
6 2.65/2 Mur me tulle plota ne lartesi deri 8m me lla perzier M 25 m3 10915 873 1091
7 2.66/2 Mur me tulla te plota zak, deri 12m, lla perzier M 25 m3 12156 972 1216
8 2.68 Mur tulle te plota kollone deri 3m me lla perzier M 15 m3 13336 1067 1334
9 2.69 Mur tulle te plota qemere deri 3m me lla perzier M 15 m3 17116 1369 1712
11 2.70/2 Mur me tulle te lehtesuara dopio deri 3m me lla perzier M25 m3 8313 665 831
12 2.71/1 Mur me tulle te lehtesuara dopio deri 8m me lla perzier M15 m3 8102 648 810

Page 170
13 2.71/2 Mur me tulle te lehtesuara dopio deri 8m me lla perzier M25 m3 8168 653 817
14 2.73 Mur me tulla silikate h~3m pa fuga me lla perzier M 15 m3 13368 1069 1337
15 2.74 Mur me tulla silikate h~3m me fuga me lla perzier M 15 m3 14351 1148 1435
16 2.83 Mur me tulle me 4 vrima, t=10cm, h~3m, lla perzier M15 m3 10930 874 1093
17 2.84 Mur me tulle me 8 vrima, t=10cm, h~3m, lla perzier M15 m3 10021 802 1002
18 2.86 Mur me tulle me 6 vrima, t=12cm, h~3m, lla perzier M15 m3 8479 678 848
19 2.90 Mur me tulla te veanta, oxhak deri 50 m m3 18099 1448 1810
20 2.91 Veshje oxhaku me tulla shamot deri 20 m m3 16821 1346 1682
21 2.93 Mure me tulla shamot h ~ 4 m m3 12146 972 1215
22 2.94 Mure me tulla shamot, qemere m3 17747 1420 1775

ANALIZA TEKNIKE TE REJA PER PUNIME MURATURE ME MATERIALE TE NDRYSHME


1 2.108/a Ndetim muri me knauf t=10cm me dy shtresa m2 2232 179 223
2 2.108/b Mur me fibran eko me viza 250x6x3 me polisterol jeshil m2 4386 351 439
3 MDW20e10 Panel dopio per mure betoni t=20cm, polisterol t=10+10 cm, densitet = 30kg/m3 m2 13502 1080 1350
4 MW12d15 Panel polisteroli per mure te thjeshte t=12cm, =15kg/m3 m2 7937 635 794
5 MW16d15 Panel polisteroli per mure te thjeshte t=16cm, =15kg/m3 m2 7937 635 794
6 2.108/c Ndertim mure betopani m2 1857 149 186
7 2.108/3 Ndertim muri me knauf t=10cm me dy shtresa, kunder lageshtires m2 3042 243 304

PUNIME BETONI DHE B/A


1 2.109/2 Themel e xokol betoni C - 12/15 m3 7910 633 791
2 2.110/2 Themel e xokol butobetoni C - 12/15 m3 7151 572 715
3 2.111/2 Mure betoni C - 12/15 m3 9165 733 916
4 2.112/2 Mure buto betoni C - 12/15 m3 8313 665 831
5 2.113 Qemere betoni C - 12/15 m3 11092 887 1109
6 2.114/1 Plinta e bazamente b/a monolite deri 20 m3 C - 16/20 m3 7939 635 794
7 2.116/1 Trare themeli monolit b/a C - 16/20 m3 10671 854 1067
8 2.117/1 Kollona b/a monolite C - 16/20, h ~ 4 m m3 12974 1038 1297
9 2.118/1 Kollona b/a monolite C - 16/20, h ~ 8 m m3 13410 1073 1341
10 2.119/1 Trare e arkitrare b/a C - 16/20, h ~ 4 m m3 13796 1104 1380
11 2.121/1 Brez b/a C 16/20, h ~ 8 m m3 11195 896 1120
12 2.125 Soleta b/a monolite me tulla me 6 vrima, Hd = 6m, trashesi 25cm C 12/15 m2 2552 204 255
13 2.126 Soleta b/a monolite me tulla me 6 vrima, Hd = 6m, trashesi 25cm C 15/20 m2 2618 209 262
14 2.129/1 Mure b/a t = 11 ~ 20 cm, C 16/20, h ~ 4 m m3 13696 1096 1370

Page 171
15 2.130/1 Mure b/a t = 21 ~ 30 cm, C 16/20, h ~ 4 m m3 11238 899 1124
16 2.131/1 Mure b/a per rezervuare kendrejte C 16/20, t=10cm, h ~ 4 m m3 21983 1759 2198
17 2.132/1 Mure b/a per rezervuare kendrejte C 16/20, t=11~20cm, h~4 m m3 17581 1407 1758
18 2.133/1 Mure b/a per rezervuare kendrejte C 16/20, t=21~30cm, h~4 m m3 14796 1184 1480
19 2.134/1 Mure b/a per rezervuare rrethore h~4m C 16/20, t = 10 cm m3 26220 2098 2622
20 2.135/1 Mure b/a per rezervuare rrethore h~4m C 16/20, t = 11 ~ 20 cm m3 20063 1605 2006
21 2.136/1 Mure b/a per rezervuare rrethore h~4m C 16/20, t = 21 ~ 30 cm m3 15667 1253 1567
22 2.137 Oxhak b/a deri ~ 80m C 16/20 m3 16180 1294 1618
23 2.138 Freskore hiperbol b/a C 16/20 m3 21141 1691 2114
24 2.149/1 Skelet b/a me shume kate C 16/20 per godina industriale m3 8297 664 830
25 2.152 FV Soleta b/a paranderura, C 25/30, h=11cm, me 2 e 7 vrima m2 1290 103 129
26 2.153 FV Soleta b/a paranderura, C 25/30, h=16cm, me 2 e 5 vrima m2 1343 107 134
27 2.154 FV Soleta b/a paranderura, C 25/30, h=23cm, me 2 e 3 vrima m2 1421 114 142
28 2.156 FV Soleta sap h=20cm te drejta me beton C 16/20 m2 2463 197 246
29 2.156/2 FV Soleta sap h=24cm te drejta me beton C 16/20 m2 2502 200 250
30 2.157 Soleta b/a te parapergatitura me tulla me 6 vrima, h = 16 cm, C 16/20 m2 1622 130 162
31 2.157/1 Soleta b/a te parapergatitura me tulla me 6 vrima, h = 25 cm, C 16/20 m2 2483 199 248
32 2.158 Soleta te plota b/a C 16/20 m3 12027 962 1203

ANALIZA TE REJA PER PUNIME BETONI DHE B/A


1 2.262/4a Pllake themeli, trare e bazamente b/a C 20/25 m3 7819 625 782
2 2.262/4b Pllake themeli, trare e bazamente b/a C 25/30 m3 7889 631 789
3 2.130/1a Mure b/a t = 21-30cm, h ~ 4m C 20/25 m3 11051 884 1105
4 2.117/1a Kollona b/a monolite C 20/25 h ~ 4m m3 14826 1186 1483
5 2.117/1b Kollona b/a monolite C 25/30 h ~ 4m m3 15534 1243 1553
6 2.119/1a Trare e arkitrare b/a C20/25 h ~ 4m m3 13160 1053 1316
7 2.122/1a Soleta te plota b/a C 20/25 t = 10 cm, h ~ 4m m3 12930 1034 1293
8 2.125/1a Soleta b/a me polisterol dhe rrjete teli C 20/25 t=30cm, h~6m m2 1928 154 193
9 2.125 Soleta "TIPO" Maqedonase Hd = 6m, trashesi 25cm C 16/20 m2 2692 215 269
10 2.200/1 Termoizolim solete t=20 cm me polisterol cilesi e I-re m2 1137 91 114

PUNIME HEKUR BETONI


1 2.166 F V hekur betoni periodik 6 - 10 mm ton 103116 8249 10312
2 2.167 F V hekur betoni periodik > 12 mm ton 99161 7933 9916
3 2.181 Konstruksione metalike te perbera ton 117652 9412 11765

Page 172
4 2.182 Konstruksione metalike te thjeshta ton 113397 9072 11340

PUNIME H/IZOLIMI DHE ATIE


1 2.195 Hidroizolim me emulsion dhe dy duar bitum m2 415 33 41
2 2.196 Hidroizolim me emulsion bitumi dhe 1 shtrese k katrama m2 882 71 88
3 2.197 Hidroizolim me emulsion bitumi dhe 2 shtrese k katrama m2 1618 129 162
4 2.198 Hidroizolim me emulsion bitumi dhe 3 shtrese k katrama m2 2365 189 236
5 2.200 Shtrese lluster cimento 1:2, t = 20 mm m2 299 24 30
6 2.203 Veshje korrnize llamarine xingat m2 1193 95 119
7 2.206 Kasete shkarkimi me llamarine xingat cope 853 68 85
8 2.209 Ulluk shkarkimi vertikal me llamarine xingat 100 mm ml 552 44 55
9 2.212 Ulluk shkarkimi horizontal me llamarine xingat 33 cm ml 627 50 63
10 2.218 ati vendi zakonshme HD~8m, mbuluar me tjegulla vendi m2 3517 281 352
11 2.219 ati vendi zakonshme HD~8m, mbuluar, tjegulla marseleze m2 2627 210 263
12 2.220 ati me kapriate metalike me HD 10~12m, mbuluar me plastmas te valezuar m2 2046 164 205

ANALIZA TE REJA PER PUNIME H/IZOLIMI DHE ATIE


1 2.203/a Veshje korrnize llamarine bakri t = 0.8 mm m2 1861 149 186
2 2.209/a Ulluk shkarkimi vertikal me PVC 120mm ml 297 24 30
3 2.212/a Ulluk shkarkimi horizontal me PVC 33cm ml 378 30 38
4 2.209/b Ulluk shkarkimi vertikal me baker 120 ml 2389 191 239
5 2.212/b Ulluk shkarkimi horizontal me baker 33cm ml 2426 194 243
6 2.206/b Kasete shkarkimi me llamarine bakri 1.0mm cope 2732 219 273
7 2.196/b Hidroizolim me nje shtrese mapej m2 593 47 59
8 2.196/c Hidroizolim me dy shtresa mapej m2 1151 92 115
9 2.256/a Mbulim atie me tjegulla betonike m2 929 74 93
10 2.256/b Mbulim atie me panele sanduich m2 2596 208 260
11 2.239/a Shtrese termoizoluese me polisterol t=10 cm m2 3858 309 386
12 2.237/a Lyerje betoni me hyperdesimo m2 674 54 67

PUNIME SHTRESASH
1 2.258 Nenshtrese zhavori m3 1096 88 110
3 2.261 Shtrese rere m3 1166 93 117
4 2.262 Shtrese betoni C 6/10 m3 6517 521 652
5 2.262/1 Shtrese betoni C 7/10 m3 7095 568 710

Page 173
6 2.262/3 Shtrese betoni C 12/15 m3 7609 609 761
7 2.262/4 Shtrese betoni C 16/20 m3 8043 643 804
8 2.264 Shtrese lluster imento 1:2 m2 288 23 29
9 2.266 Shtrese me pllaka granili te zakonshme 30x30 cm m2 1155 92 116
10 2.266/1 Shtrese me pllaka granili me boje 30x30 cm m2 1257 101 126
11 2.267/a Shtrese me pllaka mermeri 40 x 40 cm m2 4221 338 422
12 2.267/b Shtrese me pllaka grez importi 40 x 40 cm m2 2042 163 204
13 2.268 Shkalle montazhi granili me boje m2 4724 378 472
14 2.268/a Shkalle montazhi mermeri m2 4182 335 418
15 2.276 Shtrese parketi m2 4873 390 487
16 2.279 Shtrese derrasa FM 2.5cm m2 1369 110 137
17 2.282 Shtrese derrasa FM 4.0cm m2 1625 130 162
18 2.258/2 Shtrese zhavori ne teritorin e ndertesave m3 880 70 88
19 2.258/2 Nenshtrese mbeturina ne teritorin e ndertesave m3 758 61 76
20 2.261 Shtrese rere ne teritorin e ndertesave m3 1142 91 114
21 2.271 Shtrese mozaik mermeri t = 20 mm m2 3706 296 371
22 2.272 Pllaka te vogla mermeri t = 30 mm m2 3755 300 376
23 2.273 Shtrese pllaka mermeri t = 20 mm m2 4264 341 426
24 2.273/1 Shtrese pllaka mermeri t = 30 mm m2 3754 300 375
25 2.286 Shtrese tulla te plota (rate) mbi rere m2 892 71 89
26 2.288 Trotuar me pllaka granili me boje pa borduren e betonit m2 1806 144 181
27 2.289 Trotuar me lluster cimento, pa borduren e betonit m2 971 78 97
28 2.290 Bordura trotuari 20x35cm te parapergatitura ml 885 71 89
29 2.291 Bordura trotuari 25x12cm te derdhura ne vend ml 538 43 54

ANALIZA TE REJA PER PUNIME SHTRESASH


1 2.267/1 Shtrese me pllaka porcelanat importi m2 1760 141 176
2 2.273/1 Shtrese me pllaka graniti t=2cm "ROSA BETA" m2 6321 506 632
3 2.273/2 Shtrese me pllaka graniti t=2cm "ROSA PORINO" m2 6826 546 683
4 2.273/3 Shtrese me pllaka graniti t=2cm "NERO AFRIKA" m2 9351 748 935
5 2.273/1a Shtrese me pllaka graniti t=3cm "ROSA BETA" m2 9856 788 986
6 2.273/2a Shtrese me pllaka graniti t=3cm "ROSA PORINO" m2 10108 809 1011
7 2.273/2a Shtrese me pllaka graniti t=3cm "VERDE" m2 10361 829 1036
8 2.273/2b Shtrese me pllaka graniti t=3cm "MULTI-KOLORE" m2 11068 885 1107
9 2.273/4 Shtrese me pllaka mermeri t=2cm "JANINA" m2 4402 352 440

Page 174
10 2.273/5 Shtrese me pllaka mermeri t=3cm "JANINA" m2 5311 425 531
11 2.273/6 Shtrese me pllaka mermeri t=3cm "TRAVERTINE" m2 4503 360 450
12 2.287 Shtrese pllaka qelqi 15x15 m2 3824 306 382
13 2.287/1 Shtrese pllaka antiacide m2 4706 376 471
14 2.423/a Shtrese avullizoluese gjeotekstil m2 156 12.5 15.6
15 2.267/a Shtrese me pllaka grez porcelanato m2 1801 144.1 180.1
16 2.273 Shtrese pllaka mermeri graniti m2 5317 425.3 531.7
17 2.276 Shtrese parketi laminat m2 2996 239.7 299.6
18 2.268a Shkalle mermer graniti m2 4638 371.0 463.8

PUNIME TAVANI E SUVATIMI


1 2.292 Trare tavani te sharruar m2 252 20 25
2 2.295 Tavan rrjete teli + suva m2 1429 114 143
3 2.300 Suva solete h ~ 4 m me drejtues, me krah m2 783 63 78
4 2.303 Suva solete h > 4 m me drejtues, me krah m2 882 71 88
5 2.300/1 Suva solete h ~ 4 m me drejtues, me pompe m2 546 44 55
6 2.303/1 Suva solete h > 4 m me drejtues, me pompe m2 630 50 63
7 2.310 Suva brenda mur tulle h~4m me krah, lla perzier M 25 m2 551 44 55
8 2.310/1 Suva brenda mur tulle h~4m me pompe, lla perzier M 25 m2 374 30 37
9 2.312 Suva brenda mur guri h~4m me krah, lla perzier M 25 m2 602 48 60
10 2.312/1 Suva brenda mur guri h~4m me pompe, lla perzier M 25 m2 433 35 43
11 2.314 Suva trare e kollona h~4m me krah me lla perzier M 25 m2 828 66 83
12 2.314/1 Suva trare e kollona h~4m me pompe me lla perzier M 25 m2 528 42 53
13 2.324a Plintuse pllake grez ml 148 12 15
14 2.324/b Plintuse grez importi, h = 10 cm ml 270 22 27
15 2.324/2 Plintuse mermeri h = 10cm ml 407 33 41

PUNIME SVATIMI E VESHJE ME PLLAKA


1 2.325 Veshje brenda me pllake mermeri m2 3298 264 330
2 2.326 Veshje me pllake majolike m2 1709 137 171
3 2.328 Patinim muri alli (stuko) m2 190 15 19
4 2.330 Patinim tavani alli (stuko) m2 264 21 26
5 2.328/1 Patinim muri me stuko Veneciane m2 586 47 59
6 2.330/1 Patinim tavani me stuko Veneciane m2 668 53 67
7 2.355 Veshje fasade me pllaka qeramike importi m2 2388 191 239

Page 175
8 2.355/a Veshje fasade me pllaka mermeri m2 4272 342 427
9 2.355/b Veshje fasade me pllaka guri m2 2881 230 288
10 2.331 Suva e zakonshme fasade mur tulle h ~ 8 m m2 660 53 66
11 2.332 Suva e zakonshme fasade mur guri h ~ 8 m m2 702 56 70
12 2.334 Suva e zakonshme fasade mur tulle lartesi mbi 8 m m2 762 61 76
13 2.335 Suva e zakonshme fasade mur guri lartesi mbi 8 m m2 812 65 81
14 2.340 Suva xokoli me granil e imento te bardhe m2 951 76 95
15 2.343 Suva fasade me granil e imento te bardhe, h ~ 8 m m2 1181 94 118
16 2.345 Suva fasade me granil e imento te bardhe, lartesi mbi 8 m m2 1244 100 124
17 2.346 Suva fasade me teranove imento te bardhe, lartesi mbi 8 m m2 871 70 87
18 2.348 Suva xokoli me granil e imento te zakonshme me okitje m2 1893 151 189
19 2.350 Suva xokoli me granil e imento te zakonshme me spruco m2 505 40 51
20 2.352 Suva fasade me granil e imento te zakonshme, h ~ 8 m m2 1107 89 111
21 2.352 Suva fasade me granil e imento te zakonshme, h > 8 m m2 1170 94 117
22 2.358 Veshje fasade pllake mermeri t = 20 mm m2 5481 438 548
23 2.358 Veshje fasade pllake mermeri t = 3 cm. m2 4971 398 497

ANALIZA TE REJA PER PUNIME TAVANI E VESHJE


1 2.308/a Suvatim me grafiato h > 4 m m2 825 66 83
2 2.297/a Tavan me kartonxhes m2 1919 153.5 191.9
3 An Veshje fasade me alukoband m2 6270 501.6 627.0
4 An Veshje fasade me pllake terakote m2 3397 271.7 339.7
5 An Veshje fasade me mermer travetin m2 7498 599.9 749.8
6 2.297/b Tavan i varur me pllaka gipsi 60x60cm m2 1135 90.8 113.5
7 2.297/c Tavan i varur plastik m2 849 67.9 84.9
8 An Veshje fasade me xham struktural i pathyeshem m2 5426 434.1 542.6
9 An Veshje pishine me pllake e kolle kunder lageshtires m2 4693 375.5 469.3
10 An Veshje muri me gomine speciale = 42mm m2 4770 381.6 477.0
11 2.358/b Veshje fasade me polisterol kompakt jeshil t=5cm + rrjete + suva. m2 2211 176.8 221.1
12 2.358/c Veshje muri brenda me polisterol te thjeshte t=5cm + rrjete + suva. m2 1426 114.1 142.6
13 2.358/d Veshje muri me kartonxhes cimentato m2 1792 143.3 179.2

PUNIME DYER DHE DRITARE


1 3.370 F.V dritare druri kase binar, teke xham m2 7778 622 778

Page 176
2 3.371 F.V dritare druri kase bylme, teke xham m2 8267 661 827
3 3.371/1 F.V Dritare druri dyfishe dopio xham kase bylme m2 9574 766 957
4 3.371/2 F.V Dritare druri dopio xham kase binari m2 9019 722 902
5 2.373 F.V Vetrato druri m2 6002 480 600
6 2.374 F.V dritare metalike 18 kg/m2 m2 3756 300 376
7 3.375 Dritare d/alumini tek xham. m2 7652 612 765
8 2.375/a Dritare d/alumini pa xham,me mbushje d/a. m2 7741 619 774
9 2.375/a Dritare d/alumini dyfish xham. m2 9252 740 925
10 2.395 Dyer d/alumini tek xham. m2 9209 737 921
11 2.395/a Dere d/alumini pa xham,me mbushje d/a. m2 9290 743 929
12 2.395/a Dyer d/alumini dopio xham. m2 8909 713 891
13 2.383 F.V dyer druri m2 7178 574 718
14 2.388 Dyer druri zemer derrase, kase derrase, 1/2 xham m2 8625 690 863
15 2.390/1 F.V dyer metalike me llamarine te zeze 27.75 kg/m2 m2 4975 398 497

ANALIZA TE REJA PER PUNIME DYER DHE DRITARE


1 2.375/1 F V dritare d/alumini plastike me dopio xham m2 12197 976 1220
2 2.373/1 F V vetrate d/alumini plastike me dopio xham m2 10241 819 1024
3 2.395/1 F V dyer d/alumini plastike me dopio xham m2 13204 1056 1320
4 2.383/1 F V dyer te brendeshme druri importi cilesi e I-re. m2 18162 1453 1816
5 2.383/2 F V dyer te brendeshme druri importi cilesi e II-te. m2 16102 1288 1610
6 2.386/1 F V dyer te brendeshme metalike te blinduara. m2 19152 1532 1915
7 2.386/2 Dyer te blinduara importi. m2 36373 2910 3637
8 2.373 Vetrato xhami i temperuar m2 12768 1021 1277
9 2.394/a Grila d/alumini me kanate per dritare. m2 12653 1012 1265
10 2.394/a Grila d/alumini me role per dritare. m2 9011 721 901
2.388/1 V F dyer te brendeshme tamburate te rimesuara m2 12075 966 1207

PUNIME BOJATISJE
1 2.399 Sherbetisje e bojatisje me gelqere m2 39 3 4
2 2.400 Boje vaji siperfaqe druri m2 159 13 16
3 2.401 Boje vaji siperfaqe metalik m2 348 28 35
4 2.402 Boje vaji siperfaqe metalik, rezervuare m2 253 20 25
5 2.403 Boje vaji mbi siperfaqe te patinuar m2 110 9 11
6 2.404 Boje hidroplastike m2 138 11 14

Page 177
7 2.404/1 Boje hidroplastike importi cilesi e I-re m2 347 28 35

PUNIME TE NDRYSHME DHE PRISHJE


1 2.404/1 Patinim granili si mermer artistik m2 686 55 69
2 2.405 Pragje dritare me pllake granili te armuar me boje m2 1540 123 154
3 2.406 Shpatulla dritare me pllake granili te armuar me boje m2 2090 167 209
4 2.407 Pllake b/a granili mbi parapet tarace m2 1723 138 172
5 2.408 Pllake b/a granili mbi mure rrethues m2 1566 125 157
6 2.409 Parapet shkalle e ballkone mur tulle+suva+koriman druri m2 3324 266 332
7 2.410 Parapet shkalle e ballkone mur tulle+suva+koriman granili m2 3177 254 318
8 2.411 Parapet shkalle e ballkone b/a granili parafabrikuar m2 2188 175 219
9 2.412 Parapet shkalle e ballkone me hekur e korimano ton 152165 12173 15217
10 2.413 F.V zgara dekorativa hekuri me figuracion mesatare ton 127051 10164 12705
11 2.414 F.V zgara dekorativa hekuri me figuracion dekorativ ton 144010 11521 14401
12 2.410 Parapet shkalle e ballkone me tulla dekorative m2 1407 113 141
13 2.426 Prishje mur tulle pa pastrim m3 495 40 50
14 2.426/1 Prishje mur tulle me pastrim m3 1032 83 103
15 2.426/2 Prishje mur blloqe betoni m3 643 51 64
16 2.426/3 Prishje shtresa betoni m3 2743 219 274
17 2.426/4 Prishje soleta b/a m3 3689 295 369
18 2.426/5 Prishje mure betoni m3 2408 193 241
19 2.426/6 Prishje mure beton/arme m3 3931 314 393
20 2.426/7 Prishje kollona, trare b/a m3 4964 397 496
21 2.418 Parmak me lende druri m2 1394 112 139
22 2.420 Pergatitje e vendosje lende e rrumbullaket m3 24085 1927 2409
23 2.421 Pergatitje e vendosje lende e sharruar m3 25760 2061 2576
24 2.422 Termoizolim muri 10 cm me piaterme m2 3968 317 397
25 2.422 Termoizolim tavani 20 cm me piaterme m2 5435 435 544
26 2.425 Grope septike me V = 6 m3 cope 221911 17753 22191
27 2.425/1 Grope septike me V = 8 m3 cope 281001 22480 28100
28 2.425/2 Grope septike me V = 12 m3 cope 341341 27307 34134
29 2.425/3 Grope septike me V = 16 m3 cope 376062 30085 37606
30 2.410/a Parapet shkalle e ballkone me tuba inoksi ngjyre e verdhe ose metalizato, h=80~90cm ml 5380 430 538
31 2.410/b Parapet shkalle e ballkone me tuba inoksi ngjyre e verdhe ose metalizato, h=30~50cm ml 2956 237 296

Page 178
ANALIZA TE REJA PER PUNIME TE NDRYSHME
1 An F.V porte metalike dekorative rreshqitese m2 4589 367 459

PUNIME SKELERIE DHE KALLEPI


1 2.427 Skele metalike h=1.5m m2 99 8 10
2 2.428 Skele metalike me tubo tavani ~ 4m m2 108 9 11
3 2.429 Skele metalike me tubo tavani ~ 8m m2 193 15 19
4 2.431 Skele metalike me tubo fasade ~8m m2 94 8 9
5 2.431 Skele metalike me tubo fasade > 12m m2 120 10 12
6 2.439 Panele metalike per skele m2 2409 193 241
7 2.439/1 Panele derrase per skele m2 1155 92 115
8 2.440 Kambaleca metalike cope 1449 116 145
9 2.441 Kallepe per plinta,themele m2 283 23 28
10 2.444 Kallepe per kollona b/a m2 602 48 60
11 2.448 Kallepe per mure b/a m2 370 30 37
12 2.450 Kallepe per trare b/a m2 637 51 64
13 2.454 Kallepe per soleta b/a m2 525 42 52
V.O. Kallepe jane pa cmimin sp+p, sepse per punimet e betonit dhe b/a perfshihen ne pagen orare.
14 2.441 Kallepe per plinta,themele m2 93 7 9
15 2.444 Kallepe per kollona b/a m2 158 13 16
16 2.448 Kallepe per mure b/a m2 94 7 9
17 2.450 Kallepe per trare b/a m2 232 19 23
18 2.454 Kallepe per soleta b/a m2 152 12 15

PUNIME ELEKTRIK E
1 480 F.V tub plastmasi 11 ~ 13 mm ml 75 6 8
2 480/1 F.V tub plastmasi 14 ~ 17 mm ml 88 7 9
3 480/2 F.V tub plastmasi 18 ~ 21 mm ml 96 8 10
4 480/3 F.V tub plastmasi 22 ~ 26 mm ml 130 10 13
5 480/4 F.V tub plastmasi 27 ~ 30 mm ml 150 12 15
6 480/5 F.V tub plastmasi 31 ~ 36 mm ml 178 14 18
7 2.481 F.V percjelles PV - 500 1 mm2 ml 20 2 2
8 2.481/1 F.V percjelles PV - 500 1.5 mm2 ml 23 2 2
9 2.481/2 F.V percjelles PV - 500 2.5 mm2 ml 33 3 3
10 2.481/3 F.V percjelles PV - 500 4 mm2 ml 47 4 5

Page 179
11 2.481/4 F.V percjelles PV - 500 6 mm2 ml 70 6 7
12 2.481/5 F.V percjelles PV - 500 10 mm2 ml 120 10 12
13 2.482 F.V percjelles PPV, 2 x 1 mm2 ml 58 5 6
14 2.482/1 F.V percjelles PPV, 2 x 1.5 mm2 ml 66 5 7
15 2.483 F.V elesa e priza 10 A cope 370 30 37
16 2.485 F.V elesa e priza 10 A me nulifikim cope 406 32 41
17 2.486 F.V Portollampa normale 10 A cope 163 13 16
18 2.487 F.V Kutiderivacioni plastike cope 87 7 9
19 2.489 F.V Siguresa ~ 25 A cope 347 28 35
20 2.490 F.V kuader ndriimi cope 1500 120 150
21 2.490/a F.V Automat sekondar me 4 vende cope 924 74 92
22 2.490/e F.V Automat kryesor me 24 vende cope 1926 154 193
23 2.487/a F.V kuti suport pllaket 2 modular cope 232 19 23
24 2.487/b F.V kuti suport pllaket 4 modular cope 306 24 31
25 2.487/c F.V kuti suport pllaket 2 modular Gevis cope 219 18 22
26 2.487/d F.V kuti suport pllaket 4 modular Gevis cope 342 27 34
27 2.487/e F.V kuti suport pllaket 2 modular Ticino cope 196 16 20
28 2.487/f F.V kuti suport pllaket 4 modular Ticino cope 263 21 26
29 2.485/a F.V priza bivalente 220V 10A 2P-T Vimar cope 484 39 48
30 2.485/b F.V priza bivalente 220V 10A 2P-T Gevis cope 393 31 39
31 2.485/c F.V priza bivalente 220V 10A 2P-T Ticino cope 396 32 40
32 2.485/d F.V priza shuko "Gevis" universal cope 419 34 42
33 2.485/e F.V priza shuko jashte murit 2P+T IP=54 "Vimar" cope 724 58 72
34 2.485/f F.V priza shuko jashte murit 2P+T IP=54 "Gevis" cope 639 51 64
35 2.485/g F.V priza shuko brenda murit 2 fazore 25 A "Gevis" cope 419 34 42
36 2.485/h F.V priza shuko brenda murit 2 fazore 25 A "Vimar" cope 419 34 42
37 2.485/i F.V priza shuko brenda murit 2 fazore 25 A "Ticino" cope 419 34 42
38 2.485/1 F.V eles 1 polar 220V 10A "Vimar" cope 363 29 36
39 2.485/2 F.V eles 1 polar 220V 10A "Gevis" cope 363 29 36
40 2.485/3 F.V eles 1 polar 220V 10A "Ticino" cope 363 29 36
41 2.485/4 F.V eles 2 polar 220V 10A "Vimar" cope 387 31 39
42 2.485/5 F.V eles 2 polar 220V 10A "Gevis" cope 387 31 39
43 2.485/6 F.V eles rregullator 220V 10A "Vimar" cope 1287 103 129
44 2.485/7 F.V eles rregullator 220V 10A "Gevis" cope 1263 101 126
45 2.485/8 F.V eles rregullator 220V 10A "Ticino" cope 1215 97 121

Page 180
46 2.490/b F.V Kasete plastike KE me 6 modular (vende) cope 789 63 79
47 2.490/c F.V Kasete plastike KE me 8 modular (vende) cope 920 74 92
48 2.490/d F.V Kasete plastike KE me 12 modular (vende) cope 1264 101 126
49 2.490/f F.V Kasete plastike KE me 36 modular (vende) cope 2724 218 272
50 2.490/g F.V Kasete plastike KE me 48 modular (vende) cope 4429 354 443
51 2.490/h F.V Kasete plastike KE me 54 modular (vende) cope 6510 521 651
52 2.490/1 F.V Automat termo/el.manj. diferencial 2P 220V, 32A, dl=0.03A cope 3341 267 334
53 2.490/2 F.V Automat termo/el.manj. diferencial 2P 220V, 16A, dl=0.03A cope 3341 267 334
54 2.490/1a F.V Automat termo/el.manj. diferencial 2P 220V, 10A cope 836 67 84
55 2.490/1b F.V Automat termo/el.manj. diferencial 2P 220V, 16A cope 1067 85 107
56 2.490/1c F.V Automat termo/el.manj. diferencial 2P 220V, 32A cope 3385 271 338
57 2.490/1d F.V Automat termo/el.manj. diferencial 2P 220V, 40A cope 3755 300 376
58 2.490/1e F.V Automat termo/el.manj. diferencial 2P 220V, 63A cope 3920 314 392
59 2.a-73 Elektroda tokezimi, profil zingato e bakerizuar , L=1.5m cope 1111 89 111
60 2.a-74 Elektroda tokezimi, profil zingato e bakerizuar , L=2.0m cope 1604 128 160
61 2.a-93 Percjelles tokezimi bakri , Cu, S=35mm2 i zhveshur ml 652 52 65
62 2.a-97 Percjelles tokezimi bakri , Cu, S=50mm2 i zhveshur ml 880 70 88
63 2.a-98 Percjelles shirit zinku tokezimi, Zn= 30x3mm ml 1389 111 139
64 2.a-99 Percjelles shirit bakri tokezimi, Cu=30x3mm ml 1494 120 149

ANALIZA TE REJA PER PUNIME ELEKTRIK E

1 2. a-100 eles me dy pozicione, I-0-2 380V,20A cope 3694 296 369


2 2. a-101 eles automat termo-elektro magnetik 2P;20A;220V cope 1138 91 114
3 2. a-102 Kasete metalike me zbara bakri 50x40x25cm per I=330A cope 10223 818 1022
4 2. a-103 Kasete metalike me zbara bakri 50x40x25cm per I=250A cope 10192 815 1019
5 2. a-104 Automat termo-elektro magnetik,4P;380V;100A cope 11377 910 1138
6 2. a-105 Automat termo-elektro magnetik,4P;380V;40A cope 1887 151 189
7 2. a-106 Automat magneto-termik 380V,40A, 4P,Id=0.03A cope 15094 1207 1509
8 2. a-107 Automat magneto-termik 380V,63A, 4P cope 23046 1844 2305
9 2. a-108 Automat magneto-termik 380V,25A, 4P cope 6184 495 618
10 2. a-109 Panel I matjes se energjise 1 fazor, 20 poste cope 8986 719 899

11 2. a-110 Panel shperndares ne Tension te Ulet,komplet me 1 Automat 380V,4P,330A + 3 Automate cope 128206 10256 12821
380V,4P,250A
12 2. a-111 Panel metalik IP65(400x300x250mm) cope 3344 268 334

Page 181
13 2. a-112 Panel metalik IP65(700x550x250mm) cope 5214 417 521
14 2. a-113 Panel I matjes se energjise 1/3 fazor, 10 poste cope 9041 723 904
15 2. a-114 Kontator trefazor,380V,40A cope 8481 678 848
16 2. a-115 Kontator magnetik,220V,25A cope 5541 443 554
17 2. a-116 Sirene e brendshme audio vizive cope 2141 171 214
18 2. a-117 Sirene e jashtme cope 2666 213 267
19 2. a-118 Kasete Metalike 36 Module cope 21643 1731 2164
20 2. a-119 Kasete metalike 24 Module cope 13393 1071 1339
21 2. a-120 Llampe sinjalizimi 220V;1.2w cope 505 40 51
22 2. a-121 Kanaline metalike 150x50 cope 1205 96 121
23 2. a-122 Kanaline metalike 210x65 cope 1725 138 173
24 2. a-123 Ndricues fluoreshent 1x18w.IP65 cope 954 76 95
25 2. a-124 Ndricues fluoreshent 1x40w.IP65 cope 1042 83 104
26 2. a-125 Ndricues fluoreshent 1x60w.IP65 cope 1262 101 126
27 2. a-126 Ndricues fluoreshent 3x40w.IP65 cope 3055 244 305
28 2. a-127 Ndricues fluoreshent 2x36w,IP40 cope 2230 178 223
29 2. a-128 Ndricues tip Glob,shkarkim me avuj zhive,Sap,75w cope 13227 1058 1323
30 2. a-129 Ndricues projektor me llampe SAP-T 250w cope 12934 1035 1293
31 2. a-130 Ndricues tip plafoniere ,me llampe fluoreshente 40w, cope 1864 149 186
32 2. a-131 Ndricues tip plafoniere, emergjence,1x18w,IP65 cope 2404 192 240
33 2. a-132 Ndricues tavanor fluoreshente 1x40w cope 1972 158 197
34 2. a-133 Ndricues tavanor fluoreshente 1x18w cope 1302 104 130
35 2. a-134 Ndricues plafoniere bracete 1x40W cope 1864 149 186
36 2. a-135 Ndricues tip spot me llampa fluoreshente,2x18w cope 1594 127 159
37 2. a-136 Ndricues pllafonier muror 1x60w cope 2188 175 219
38 2. a-137 Ndricues fluoreshent 4x18w,IP40 cope 3342 267 334
39 2. a-138 Ndricues fluoreshent 2x40w,IP40 cope 4085 327 408
40 2. a-139 Ndricues evakuimi me llampe 1x11w,IP40 cope 3720 298 372
41 2. a-140 Gjenerator 40KVA,diesel cope 834298 66744 83430

PUNIME H/SANITARE
1 2.491 F.V tub xingato dhe rakorderi ~ 1 " kg 326 26 33
2 2.492 F.V tub xingato dhe rakorderi > 1 " kg 218 17 22
3 2.493 F.V tub te zeze dhe rakorderi kg 276 22 28
4 2.494 F.V saracineska bronzi 1/2 " = 15 mm cope 658 53 66

Page 182
5 2.494/1 F.V saracineska bronzi 3/4 " = 20 mm cope 658 53 66
6 2.494/2 F.V saracineska bronzi 1 " = 25 mm cope 820 66 82
7 2.494/3 F.V saracineska bronzi 1 1/4 " = 32 mm cope 1090 87 109
8 2.494/4 F.V saracineska bronzi 1 1/2 " = 40 mm cope 1586 127 159
9 2.494/5 F.V saracineska bronzi 2 " = 50 mm cope 2066 165 207
10 2.494/6 F.V saracineska bronzi 2 1/2 " = 70 mm cope 2683 215 268
11 2.495 F.V lavaman porcelani importi me mishelator cope 8419 673 842
12 2.498 F.V lavapjate importi porcelani cope 9947 796 995
13 2.499 F.V lavapjate importi me llamarine xingat cope 7753 620 775
14 2.501 F.V WC allafrenga importi cope 15369 1230 1537
15 2.504 F.V WC allaturka importi cope 9798 784 980
16 2.505 F.V pisuar importi porcelani cope 2885 231 288
17 2.506 F.V bide importi porcelani cope 3945 316 395
18 2.507 F.V vaske dushi importi cope 15017 1201 1502
19 2.508 F.V bolier 100 liter importi cope 9967 797 997
20 2.510 F.V hidrante 50 mm cope 3670 294 367
21 2.511 F.V hidrante 80 mm cope 3991 319 399
22 2.512 F.V hidrante 100 mm cope 5437 435 544
23 2.513 F.V pilete dyshemeje 30 mm cope 769 62 77
24 2.514 F.V pilete dyshemeje 40 mm cope 1399 112 140
25 2.515 F.V pilete dyshemeje 50 mm cope 1609 129 161
26 2.516 Tuba plastmasi dhe rakorderi ton 458045 36644 45804
27 2.517 Tuba gize me plumb ton 232102 18568 23210
28 2.518 Pjese speciale gize ton 335341 26827 33534

ANALIZA TE REJA PER PUNIME H/SANITARE


1 2.536 F.V tuba eliku ~ 200mm kg 160 12.8 16.0
2 2.538 Pjese speciale eliku, ~ 200 mm kg 166 13.3 16.6
3 2.491/a F.V Tuba e rakorderi ujesjellesi PPR d=20~25mm, PN 25 ml 238 19.1 23.8
4 2.491/b F.V Tuba e rakorderi ujesjellesi PPR d=20~25mm, PN 16 ml 223 17.9 22.3
5 2.491/c F.V Tuba e rakorderi ujesjellesi PPR d=20~32mm, PN 16 ml 245 19.64 24.55
6 2.491/d F.V Tuba e rakorderi ujesjellesi PPR d=40mm, PN 16 ml 299 23.92 29.90
7 2.491/e F.V Tuba e rakorderi ujesjellesi PE d=50mm, PN 16 ml 355 28.36 35.45
8 2.491/f F.V Tuba e rakorderi ujesjellesi PE d=63mm, PN 16 ml 400 32.00 40.00
9 2.491/g F.V Tuba e rakorderi ujesjellesi PE d=90mm, PN 16 ml 698 55.83 69.79

Page 183
10 2.491/h F.V Tuba e rakorderi ujesjellesi PE d=110mm, PN 16 ml 1001 80.07 100.09
11 2.491/i F.V Tuba e rakorderi ujesjellesi PE d=125mm, PN 16 ml 1163 93.00 116.25
12 2.535/a Termoizolim tubi 1/2" me armofleks (d22x9) ml 85 6.80 8.50
13 2.535/b Termoizolim tubi 3/4" me armofleks (d28x9) ml 97 7.77 9.71
14 2.535/c Termoizolim tubi 1" me armofleks (d35x9) ml 112 8.98 11.22
15 2.535/d Termoizolim tubi 11/4" me armofleks (d42x9) ml 128 10.27 12.84
16 2.535/f Termoizolim tubi 11/2" me armofleks (d54x9) ml 195 15.60 19.51
17 2.535/g Termoizolim tubi 2" me armofleks (d64x9) ml 227 18.19 22.74
18 2.535/h Termoizolim tubi 21/2" me armofleks (d76x9) ml 260 20.78 25.97
19 2.494/a F.V tuba bakri e rakorderi d = 15x1 mm ml 717 57.37 71.71
20 2.494/b F.V tuba bakri e rakorderi d = 18x1 mm ml 854 68.35 85.44
21 2.494/c F.V tuba bakri e rakorderi d = 22x1 mm ml 940 75.23 94.03
22 2.494/d F.V tuba bakri e rakorderi d = 28x1.5 mm ml 1109 88.72 110.91
23 2.494/e F.V tuba bakri e rakorderi d = 35x1.5 mm ml 1840 147.22 184.03
24 2.491/a F.V Tuba e rakorderi ujesjellesi PE d=20mm, t = 2.0 mm, PN 10 ml 130 10.42 13.02
25 2.491/b F.V Tuba e rakorderi ujesjellesi PE d=25mm, t = 2.0 mm, PN 10 ml 156 12.50 15.62
26 2.491/c F.V Tuba e rakorderi ujesjellesi PE d=32mm, t = 2.4 mm, PN 10 ml 181 14.46 18.08
27 2.491/d F.V Tuba e rakorderi ujesjellesi PE d=40mm, t = 3.0 mm, PN 10 ml 253 20.24 25.30
28 2.491/e F.V Tuba e rakorderi ujesjellesi PE d=50mm, t = 3.7 mm, PN 10 ml 315 25.21 31.51
29 2.491/f F.V Tuba e rakorderi ujesjellesi PE d=63mm, t = 4.7 mm, PN 10 ml 477 38.15 47.68
30 2.491/g F.V Tuba e rakorderi ujesjellesi PE d=90mm, t = 6.7 mm, PN 10 ml 838 67.02 83.78
31 2.491/h F.V Tuba e rakorderi ujesjellesi PE d=110mm, t = 8.1 mm, PN 10 ml 1211 96.87 121.09
32 2.491/i F.V Tuba e rakorderi ujesjellesi PE d=125mm, t = 8.6 mm, PN 10 ml 1404 112.32 140.40
33 2.491/j F.V Tuba e rakorderi ujesjellesi PE d=160mm, t = 11.8 mm, PN 10 ml 2440 195.19 243.99
34 2.491/k F.V Tuba e rakorderi ujesjellesi PE d=200mm, t = 14.7 mm, PN 10 ml 3720 297.62 372.03
35 2.491/l F.V Tuba e rakorderi ujesjellesi PE d=250mm, t = 18.4 mm, PN 10 ml 5462 436.96 546.20
36 2.491/m F.V Tuba e rakorderi ujesjellesi PE d=315mm, t = 23.2 mm, PN 10 ml 8639 691.14 863.93
37 2.491/n F.V Tuba e rakorderi ujesjellesi PE d=355mm, t = 26.1 mm, PN 10 ml 11067 885.40 1106.75
38 2.491/o F.V Tuba e rakorderi ujesjellesi PE d=400mm, t = 29.4 mm, PN 10 ml 12844 1027.51 1284.39
39 2.491/p F.V Tuba e rakorderi ujesjellesi PE d=450mm, t = 33.1 mm, PN 10 ml 17676 1414.06 1767.57
40 2.491/q F.V Tuba e rakorderi ujesjellesi PE d=500mm, t = 36.8 mm, PN 10 ml 21300 1704.02 2130.02
41 2.491/1a F.V Tuba e rakorderi ujesjellesi PE d=20mm, t = 2.3 mm, PN 20 ml 137 10.99 13.74
42 2.491/1b F.V Tuba e rakorderi ujesjellesi PE d=25mm, t = 3.0 mm, PN 20 ml 166 13.31 16.63
43 2.491/1c F.V Tuba e rakorderi ujesjellesi PE d=32mm, t = 3.6 mm, PN 20 ml 188 15.04 18.80
44 2.491/1d F.V Tuba e rakorderi ujesjellesi PE d=40mm, t = 4.5 mm, PN 20 ml 260 20.82 26.02

Page 184
45 2.491/1e F.V Tuba e rakorderi ujesjellesi PE d=50mm, t = 5.6 mm, PN 20 ml 397 32 40
46 2.491/1f F.V Tuba e rakorderi ujesjellesi PE d=63mm, t = 7.1 mm, PN 20 ml 549 44 55
47 2.491/1g F.V Tuba e rakorderi ujesjellesi PE d=90mm, t = 10.1 mm, PN 20 ml 889 71 89
48 2.491/1h F.V Tuba e rakorderi ujesjellesi PE d=110mm, t = 12.3 mm, PN 20 ml 1288 103 129
49 2.491/1i F.V Tuba e rakorderi ujesjellesi PE d=125mm, t = 14.0 mm, PN 20 ml 1636 131 164
50 2.491/1j F.V Tuba e rakorderi ujesjellesi PE d=160mm, t = 17.9 mm, PN 20 ml 2601 208 260
51 2.491/1k F.V Tuba e rakorderi ujesjellesi PE d=200mm, t = 22.4 mm, PN 20 ml 4017 321 402
52 2.491/1l F.V Tuba e rakorderi ujesjellesi PE d=250mm, t = 27.9 mm, PN 20 ml 5747 460 575
53 2.491/1m F.V Tuba e rakorderi ujesjellesi PE d=315mm, t = 35.2 mm, PN 20 ml 9065 725 906
54 2.491/1n F.V Tuba e rakorderi ujesjellesi PE d=355mm, t = 39.7 mm, PN 20 ml 11637 931 1164
55 2.491/1o F.V Tuba e rakorderi ujesjellesi PE d=400mm, t = 44.7 mm, PN 20 ml 14598 1168 1460
56 2.491/1p F.V Tuba e rakorderi ujesjellesi PE d=450mm, t = 50.3 mm, PN 20 ml 18320 1466 1832
57 2.491/1q F.V Tuba e rakorderi ujesjellesi PE d=500mm, t = 55.8 mm, PN 20 ml 22573 1806 2257
58 An - 5 F.V Pilete (sifon) lavatrie cope 1113 89 111
59 An - 6 F.V Tuba PVC 250 mm per linja te jashtme ml 1984 159 198
60 An - 7 F.V Tuba PVC 315 mm per linja te jashtme ml 2626 210 263
61 An - 8 F.V Tuba PVC 400 mm per linja te jashtme ml 5098 408 510
62 An - 9 F.V Saraineske PPR 1/2" cope 718 57 72
63 An - 10 F.V Saraineske PPR 3/4" cope 920 74 92
64 An - 11 F V rezervuari zingato 5000 litra cope 56080 4486 5608
65 An - 12 F V rezervuari zingato 2000 litra cope 21925 1754 2193
66 An - 13 F V rezervuari zingato 1000 litra cope 15202 1216 1520
67 An - 14 F V rezervuari zingato 500 litra cope 11422 914 1142
68 An - 15 F V bolier 80 liter, uje te ngrohte cope 11528 922 1153
69 An - 16 F V bolier 12 liter, uje te ngrohte sanitar cope 5126 410 513
70 An - 17 F V pompe me pulmon 24 litra cope 16938 1355 1694
71 2.515/1 F.V Pilete grumbulluese shume dalje cope 709 57 71
72 2.516/1 F.V Tuba e rakorderi PVC kg 408 33 41
73 2.493/1 F.V Tuba eliku i zi kg 278 22 28
74 2.512/2 F.V Kolektor shpendares 3/4" ( 4+4 ) cope 12653 1012 1265
75 2.512/3 F.V Kolektor shpendares 3/4" ( 5+5 ) cope 14613 1169 1461
76 2.512/4 F.V Kolektor shpendares 1" ( 6+6 ) cope 27395 2192 2740
77 2.512/5 F.V Kolektor shpendares 1" ( 7+7 ) cope 35368 2829 3537
78 2.512/6 F.V Kolektor shpendares 1 1/4" ( 7+7 ) cope 40697 3256 4070
79 2.523/1 F.V Tuba PVC f=200 mm te brinjezuar ml 1824 146 182

Page 185
80 An 105 F.V Tuba ujesjellesi ADPE Pn 10 f=180mm ml 1512 121 151
81 An 106 F.V Tuba ujesjellesi ADPE Pn 10 f=110mm ml 821 66 82
82 An 135 F.V Tuba e rakorderi ujesjellesi PE80 Pn 8 f = 160mm ml 1529 122 153
83 An 136 F.V Tuba e rakorderi ujesjellesi PE100 Pn 25 f = 140mm ml 2093 167 209
84 An 137 F.V Tuba e rakorderi ujesjellesi PE100 Pn 20 f = 140mm ml 1887 151 189
85 An 149 F.V Kabine dushi 80 x 80 cm e thjeshte cope 17066 1365 1707
86 An 151 F.V Tuba e rakorderi PPR Pn 20 f = 63 x 6.4 mm ml 748 59.8 74.8
87 An 152 F.V Tuba e rakorderi PPR Pn 20 f=50x5.4 mm ml 566 45.3 56.6
88 An 153 F.V Tuba e rakorderi PPR Pn 16 f = 50 mm ml 586 46.9 58.6

ANALIZA TE REJA PER PUNIME UJESJELLESI


1 2.a60/1 F.V. tuba celiku >200 te h/izoluar ne fabrike, per ujesjellsa te jashtem ton 145384 11630.7 14538.4
2 2.a62/1 F.V. pjese speciale celiku >200 te h/izoluar ne fabrike, per ujesjellsa te jashtem ton 184814 14785.1 18481.4
3 2.an-1 Shpim pusi 20 m komplet +aksesore cope 57725 4618.0 5772.5

PUNIME NGROHJE DHE TERMOIZOLIMI


1 2.524 F.V element radiatori me llamarine 600x200 mm cope 5915 473.2 591.5
2 2.525 F.V element radiatori me llamarine 600x160 mm cope 4504 360.3 450.4
3 2.526 F.V element radiatori me llamarine 300x200 mm cope 3981 318.5 398.1
4 2.527 Termoizolim tubacione ~ 50mm, me lesh xhami, beze, k katrama e bitum m2 3984 318.7 398.4
5 2.528 Termoizolim tubacione ~ 150mm, me lesh xhami, beze, k katrama e bitum m2 5223 417.9 522.3
6 2.531 Termoizolim tubo, boje minio,material termoizolues,rrjete, azbest,etj. m2 5164 413.1 516.4
7 2.534 Termoizolim tubo pambuk mineral, material termoizolues,rrjete, azbest, etj. m2 6951 556.1 695.1
8 2.535/1 Termoizolim tubo lesh xhami,material termoizolues,rrjete, etj. m2 8237 659.0 823.7

ANALIZA TE REJA PER PUNIME TERMOIZOLIMI


1 2.535/a Termoizolim me lesh xhami m2 3837 307.0 383.7

PUNIME KANALIZIMI
1 2.519 Tub kanalizimi pvc 90 mm ml 788 63 79
2 2.520 Tub kanalizimi pvc 110 mm ml 982 79 98
3 2.521 Tub kanalizimi pvc 140 mm ml 1127 90 113
4 2.522 Tub kanalizimi pvc 170 mm ml 1348 108 135
5 2.523 Tub kanalizimi pvc 200 mm ml 1678 134 168
6 2.552 F.V tuba betoni 200 mm ml 706 56.5 70.6

Page 186
7 2.553 F.V tuba betoni 300 mm ml 1199 95.9 119.9
8 2.554 F.V tuba betoni 400 mm ml 1770 141.6 177.0
9 2.555 F.V tuba betoni 500 mm ml 2404 192.3 240.4
10 2.556 F.V tuba betoni 600 mm ml 3250 260.0 325.0
11 2.557 F.V tuba b/a 800 mm ml 6682 534.6 668.2
12 2.558 F.V tuba b/a 1000 mm ml 8697 695.7 869.7
13 2.559 F.V tuba b/a 1200 mm ml 11708 936.6 1170.8
14 2.560 F.V tuba b/a 1500 mm ml 14090 1127.2 1409.0
15 2.565 F.V tuba grez 200 mm ml 1601 128.0 160.1
16 2.572 F.V tuba eterniti 189 mm ml 1173 93.9 117.3
17 2.575 Puse kontrolli 1x1x1.5m cope 68163 5453.0 6816.3
18 2.576 Puse kontrolli 1.25x1.25x1,5m cope 75034 6002.8 7503.4
19 2.576 Puse kontrolli 1.5x1.5x1,5m cope 83001 6640.1 8300.1
20 2.584 Puse kontrolli 1.75x1.75x1,5m cope 92804 7424.3 9280.4
21 2.584 Puse kontrolli 2x2x1,5m cope 96849 7748.0 9684.9

ANALIZA TE REJA PER PUNIME KANALIZIMI


1 An - 18 Pusete shkarkimi b/a, 50 x 50 cm, h = 100 cm cope 5249 420 525
2 An - 19 Pusete shkarkimi b/a, 80 x 80 cm, h = 100 cm cope 28801 2304 2880
3 An - 20 Pusete shkarkimi b/a, 80 x 80 cm, h = 150 cm cope 31454 2516 3145
4 An - 21 Pusete shkarkimi b/a, 80 x 80 cm, h = 200 cm cope 33566 2685 3357
5 An - 22 Pusete b/a shiu 40 x 40 cm, h = 100 cm, me kapak zgare hekuri cope 8682 695 868
6 An - 22/1 Pusete b/a shiu 40 x 40, h = 100 cm, me kapak gize cope 12238 979 1224
7 An - 23 Pusete b/a shiu 40 x 60, h = 100 cm, me kapak gize cope 16113 1289 1611

ANALIZA TE REJA PER TRANSPORT MATERIALE NDERTIMI ME KAFSHE


1 2.37/1b Transport materiale me kafshe, deri 1.0 km Ton 1787 143 179
2 2.37/2b Transport materiale me kafshe, deri 2.0 km Ton 3474 278 347
3 2.37/3b Transport materiale me kafshe, deri 3.0 km Ton 5060 405 506
4 2.37/4b Transport materiale me kafshe, deri 4.0 km Ton 6547 524 655
5 2.37/5b Transport materiale me kafshe, deri 5.0 km Ton 7934 635 793

Shenime teknike:

Page 187
1. N analizat teknike betonet nuk jan paraqitur sipas markave, por sipas klasave, bazuar sipas standartit
Shqiptar dhe Europian, SSH-EN 206.
2. imentoja sht paraqitur sipas klasave bazuar n standartet shqiptare dhe europiane SSH-EN 197-1.
3. N analizat teknike Sigurimet shoqrore, q paguhen nga pundhnsi, jan marr 16.7%
n zbatim t VKM Nr.414, dat 27.06.2012.

Page 188
Viti - 2013

TOTALI

586
855
657
1235
736
602
1172
198
269
258
148
163
137
148
126
139
154
170
79
88
96
105
57

Page 189
25
1133
2676
106
191
255
297
319

350
387
416
440
457

4761
5124
6984
7501

6730
8150
12125
12216
12112
12879
14344
15736
20197
9810
9560

Page 190
9638
15774
16935
12897
11825
10006
21357
19849
14332
20941

2634
5176
15933
9365
9365
2191
3590

9334
8438
10814
9810
13088
9367
12592
15310
15824
16280
13210
3011
3089
16162

Page 191
13261
25940
20746
17460
30940
23675
18487
19093
24946
9791
1523
1585
1677
2906
2953
1914
2930
14192

9226
9309
13040
17495
18330
15529
15257
2275
3177
1342

121677
117010
138829

Page 192
133808

489
1040
1909
2790
353
1408
1006
651
740
4150
3099
2415

2196
351
446
2818
2863
3224
700
1358
1096
3063
4552
795

1293
1376
7690
8373

Page 193
8979
9491
340
1363
1484
4980
2409
5575
4935
5750
1615
1917
1039
894
1347
4373
4431
5031
4429
1052
2131
1145
1044
635

2076
7459
8055
11034
11630
11928
12226
13060
5194

Page 194
6267
5313
4512
5553
184
2125
6274
3535
5473

297
1686
923
1041
645
743
650
441
710
511
977
624
175
319
480

3891
2017
224
312
691
789
2818

Page 195
5041
3399
779
829
899
958
1123
1394
1468
1028
2234
596
1306
1380
6468
5866

974
2264
7399
4008
8848
1340
1001
6403
5538
5629
2608
1682
2114

9179

Page 196
9754
11297
10643
7082
4432
9029
9135
10917
10867
10963
10513
8470
10178
5870

14392
12085
15581
21431
19000
22600
42920
15066
14931
10633
14248

45
187
411
298
130
162

Page 197
409

810
1817
2466
2033
1848
3922
3749
2582
179555
149920
169932
1660
584
1218
759
3237
4353
2841
4638
5858
1645
28420
30397
4683
6414
261855
331581
402782
443753
6348
3489

Page 198
5415

116
127
227
111
141
2842
1362
1709
334
710
437
752
619

109
186
110
273
179

89
103
113
153
177
210
24
28
38
55

Page 199
83
142
68
78
436
479
192
102
410
1770
1090
2273
273
361
259
404
231
310
571
463
468
494
854
754
494
494
494
428
428
428
456
456
1518
1490
1433

Page 200
931
1085
1492
3215
5226
7682
3942
3942
986
1259
3994
4431
4626
1311
1892
769
1038
1639
1763

4359
1343
12063
12027
13424
2226
17811
27194
7297
10604

151283

3946

Page 201
6152
10669
10008
6539
2526
3145
25539
15804
596
1422
2036
1126
1230
1490
3604
2631
15607
15262
2199
2836
2327
1536
2199
1881
2581
3944
4820
4390
984472

384
258
326
776

Page 202
776
967
1286
1872
2438
3166
9934
11738
9149
18136
11562
3404
4655
17720
11761
4331
4710
6416
908
1651
1899
540493
273880
395702

189
196
281
263
290
353
418
472
824

Page 203
1181
1372
100
115
132
152
230
268
306
846
1008
1110
1309
2172
154
184
213
298
372
563
989
1429
1657
2879
4390
6445
10194
13060
15156
20857
25134
162
196
222
307

Page 204
469
648
1049
1520
1930
3069
4740
6781
10697
13732
17225
21617
26636
1314
2341
3099
6015
847
1086
66174
25872
17939
13478
13604
6049
19987
837
481
328
14931
17243
32326
41734
48022
2152

Page 205
1784
969
1805
2470
2227
20138
882
668
692

171553
218081
68116

6980
5314
4698
4701
6164
6094
8202
9720

4528

930
1159
1330
1591
1980
833

Page 206
1415
2089
2837
3835
7885
10262
13815
16626
1889
1384
80432
88541
97941
109509
114282

6194
33986
37116
39608
10245
14441
19014

2108
4099
5971
7726
9362

Page 207
Page 208
Page 209
Page 210
Page 211
Page 212

You might also like