Professional Documents
Culture Documents
Proyecto OFISTOWER
SALIDAS DE DISTRIBUCION
Reajuste
Adelanto 1 0.00%
Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin N
Proyecto OFISTOWER
Subcontratista
LIZARB SAC
acin N 11.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
- -
- -
1,463.00 37,459.90 62.88% 920.00 23,556.46 28.02% 410.00 10,497.99
53.00 1,642.22 100.00% 53.00 1,642.22 0.00% - -
57.00 1,959.80 100.00% 57.00 1,959.80 0.00% - -
24.00 752.51 100.00% 24.00 752.51 0.00% - -
21.00 658.45 100.00% 21.00 658.45 0.00% - -
765.00 54,017.53 71.11% 544.00 38,412.47 19.61% 150.00 10,591.67
16.00 2,310.37 100.00% 16.00 2,310.37 0.00% -
447.00 1,542.08 80.98% 362.00 1,248.85 16.78% 75.00 258.74
72.00 3,499.48 100.00% 72.00 3,499.48 0.00% -
3.00 179.04 100.00% 3.00 179.04 0.00% -
250.00 11,438.84 76.00% 190.00 8,693.52 24.00% 60.00 2,745.32
88.00 5,251.96 79.55% 70.00 4,177.69 20.45% 18.00 1,074.26
64.00 4,508.31 100.00% 64.00 4,508.31 0.00% -
20.00 1,088.13 100.00% 20.00 1,088.13 0.00% -
1.00 122.35 0.00% - - 0.00% -
176.00 10,912.41 85.23% 150.00 9,300.35 14.20% 25.00 1,550.06
-
1.00 94.07 0.00% - - 100.00% 1.00 94.07
2.00 178.65 0.00% - - 100.00% 2.00 178.65
1.00 89.33 0.00% - - 100.00% 1.00 89.33
1.00 58.94 0.00% - - 100.00% 1.00 58.94
1.00 102.73 0.00% - - 100.00% 1.00 102.73
1.00 102.73 0.00% - - 100.00% 1.00 102.73
1.00 102.73 0.00% - - 100.00% 1.00 102.73
1.00 290.62 0.00% - - 100.00% 1.00 290.62
1.00 290.62 0.00% - - 100.00% 1.00 290.62
1.00 119.82 0.00% - - 100.00% 1.00 119.82
1.00 8,236.67 0.00% - - 100.00% 1.00 8,236.67
1.00 8,236.67 0.00% - - 100.00% 1.00 8,236.67
2.00 1,142.92 0.00% - - 100.00% 2.00 1,142.92
3.00 1,621.02 0.00% - - 100.00% 3.00 1,621.02
3.00 2,067.60 0.00% - - 100.00% 3.00 2,067.60
3.00 0.85 0.00% - - 100.00% 3.00 0.85
1.00 576.21 0.00% - - 100.00% 1.00 576.21
1.00 760.41 0.00% - - 100.00% 1.00 760.41
1.00 1,165.95 0.00% - - 100.00% 1.00 1,165.95
1.00 68.65 0.00% - - 100.00% 1.00 68.65
8.00 913.80 0.00% - - 100.00% 8.00 913.80
2.00 675.77 0.00% - - 100.00% 2.00 675.77
4.00 222.27 0.00% - - 100.00% 4.00 222.27
2.00 80.75 0.00% - - 100.00% 2.00 80.75
2.00 691.17 0.00% - - 100.00% 2.00 691.17
2.00 57.12 0.00% - - 100.00% 2.00 57.12
8.00 1,169.53 0.00% - - 100.00% 8.00 1,169.53
1.00 86.58 0.00% - - 100.00% 1.00 86.58
2.00 86.66 0.00% - - 100.00% 2.00 86.66
acin N 11.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
1.00 60.50 0.00% - - 100.00% 1.00 60.50
3.00 181.51 0.00% - - 100.00% 3.00 181.51
1.00 60.50 0.00% - - 100.00% 1.00 60.50
1.00 60.50 0.00% - - 100.00% 1.00 60.50
1.00 60.50 0.00% - - 100.00% 1.00 60.50
-
60.00 3,468.21 100.00% 60.00 3,468.21 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.73 65.12% 28.00 1,349.68 34.88% 15.00 723.04
55.00 3,179.19 100.00% 55.00 3,179.19 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.27 100.00% 43.00 2,072.27 0.00% - -
60.00 3,468.21 100.00% 60.00 3,468.21 0.00% - -
30.00 2,059.15 100.00% 30.00 2,059.15 0.00% - -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 100.00% 43.00 2,074.54 0.00% - -
58.00 3,352.60 100.00% 58.00 3,352.60 0.00% - -
15.00 1,029.57 100.00% 15.00 1,029.57 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 100.00% 43.00 2,074.54 0.00% - -
53.00 3,063.58 100.00% 53.00 3,063.58 0.00% - -
6.00 411.83 100.00% 6.00 411.83 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 100.00% 43.00 2,074.54 0.00% - -
50.00 2,890.17 100.00% 50.00 2,890.17 0.00% -
5.00 343.19 100.00% 5.00 343.19 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 100.00% 43.00 2,074.54 0.00% - -
47.00 2,716.76 100.00% 47.00 2,716.76 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.73 100.00% 43.00 2,072.73 0.00% - -
45.00 2,601.16 100.00% 45.00 2,601.16 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 100.00% 43.00 2,074.54 0.00% - -
47.00 2,716.76 100.00% 47.00 2,716.76 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.73 100.00% 43.00 2,072.73 0.00% - -
53.00 3,063.58 81.13% 43.00 2,485.55 18.87% 10.00 578.03
16.00 1,098.21 100.00% 16.00 1,098.21 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.73 100.00% 43.00 2,072.73 0.00% - -
45.00 2,601.16 100.00% 45.00 2,601.16 0.00% - -
5.00 343.19 100.00% 5.00 343.19 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 100.00% 43.00 2,074.54 0.00% - -
acin N 11.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
45.00 2,601.16 100.00% 45.00 2,601.16 0.00% - -
5.00 343.19 100.00% 5.00 343.19 0.00% - -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 100.00% 43.00 2,074.54 0.00% - -
39.00 2,254.33 100.00% 39.00 2,254.33 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% -
28.00 1,349.68 100.00% 28.00 1,349.68 0.00% -
37.00 2,138.73 100.00% 37.00 2,138.73 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% -
25.00 1,206.13 100.00% 25.00 1,206.13 0.00% -
39.00 2,254.33 100.00% 39.00 2,254.33 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,205.07 100.00% 25.00 1,205.07 0.00% - -
45.00 2,601.16 100.00% 45.00 2,601.16 0.00% - -
16.00 1,098.21 100.00% 16.00 1,098.21 0.00% - -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,205.07 100.00% 25.00 1,205.07 0.00% - -
37.00 238.89 100.00% 37.00 238.89 0.00% - -
5.00 84.66 100.00% 5.00 84.66 0.00% - -
25.00 396.15 100.00% 25.00 396.15 0.00% - -
25.00 136.10 100.00% 25.00 136.10 0.00% - -
40.00 2,312.14 100.00% 40.00 2,312.14 0.00% - -
5.00 343.19 100.00% 5.00 343.19 0.00% - -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 100.00% 43.00 2,074.54 0.00% - -
36.00 2,080.92 100.00% 36.00 2,080.92 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
28.00 1,349.68 100.00% 28.00 1,349.68 0.00% - -
34.00 1,965.32 100.00% 34.00 1,965.32 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,206.13 100.00% 25.00 1,206.13 0.00% - -
36.00 2,080.92 100.00% 36.00 2,080.92 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,205.07 100.00% 25.00 1,205.07 0.00% - -
42.00 2,427.74 100.00% 42.00 2,427.74 0.00% - -
16.00 1,098.21 100.00% 16.00 1,098.21 0.00% - -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,205.07 100.00% 25.00 1,205.07 0.00% - -
34.00 1,965.32 100.00% 34.00 1,965.32 0.00% - -
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,206.13 100.00% 25.00 1,206.13 0.00% - -
32.00 1,849.71 100.00% 32.00 1,849.71 0.00% - -
5.00 343.19 100.00% 5.00 343.19 0.00% -
acin N 11.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,206.13 100.00% 25.00 1,206.13 0.00% - -
32.00 1,849.71 93.75% 30.00 1,734.10 6.25% 2.00 115.61
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,349.68 100.00% 28.00 1,349.68 0.00% - -
31.00 1,791.91 100.00% 31.00 1,791.91 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,350.86 100.00% 28.00 1,350.86 0.00% - -
32.00 1,849.71 100.00% 32.00 1,849.71 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
12.00 728.96 100.00% 12.00 728.96 0.00% - -
28.00 1,349.68 100.00% 28.00 1,349.68 0.00% - -
39.00 2,254.33 100.00% 39.00 2,254.33 0.00% - -
acin N 11.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
16.00 1,098.21 100.00% 16.00 1,098.21 0.00% - -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,205.07 100.00% 25.00 1,205.07 0.00% - -
31.00 1,791.91 100.00% 31.00 1,791.91 0.00% - -
5.00 343.19 100.00% 5.00 343.19 0.00% - -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,206.13 100.00% 25.00 1,206.13 0.00% - -
29.00 1,676.30 100.00% 29.00 1,676.30 0.00% - -
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,206.13 100.00% 25.00 1,206.13 0.00% - -
28.00 1,618.50 100.00% 28.00 1,618.50 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,349.68 100.00% 28.00 1,349.68 0.00% - -
28.00 1,618.50 100.00% 28.00 1,618.50 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,350.86 100.00% 28.00 1,350.86 0.00% - -
30.00 1,734.10 100.00% 30.00 1,734.10 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,349.68 100.00% 28.00 1,349.68 0.00% - -
30.00 1,765.75 100.00% 30.00 1,765.75 0.00% - -
16.00 1,098.21 100.00% 16.00 1,098.21 0.00% - -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% -
25.00 1,205.07 100.00% 25.00 1,205.07 0.00% -
30.00 1,734.10 100.00% 30.00 1,734.10 0.00% -
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% -
25.00 1,204.81 100.00% 25.00 1,204.81 0.00% -
30.00 1,734.10 100.00% 30.00 1,734.10 0.00% -
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% -
25.00 1,206.13 100.00% 25.00 1,206.13 0.00% -
23.00 1,329.48 100.00% 23.00 1,329.48 0.00% -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,379.22 100.00% 28.00 1,379.22 0.00% -
23.00 1,329.48 100.00% 23.00 1,329.48 0.00% -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,350.86 100.00% 28.00 1,350.86 0.00% -
25.00 1,445.09 100.00% 25.00 1,445.09 0.00% -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,379.22 100.00% 28.00 1,379.22 0.00% -
63.00 3,819.08 0.00% - - 100.00% 63.00 3,819.08
15.00 1,166.30 0.00% - - 100.00% 15.00 1,166.30
6.00 1,435.96 0.00% - - 100.00% 6.00 1,435.96
acin N 11.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
6.00 70.39 0.00% - - 100.00% 6.00 70.39
26.00 470.70 0.00% - - 100.00% 26.00 470.70
30.00 3,794.20 0.00% - - 100.00% 30.00 3,794.20
38.00 1,481.73 0.00% - - 100.00% 38.00 1,481.73
25.00 1,531.86 0.00% - - 100.00% 25.00 1,531.86
25.00 1,530.01 0.00% - - 100.00% 25.00 1,530.01
25.00 1,530.01 0.00% - - 100.00% 25.00 1,530.01
88.00 10,779.65 0.00% - - 100.00% 88.00 10,779.65
68.00 1,044.53 0.00% - - 100.00% 68.00 1,044.53
25.00 452.60 0.00% - - 100.00% 25.00 452.60
20.00 307.22 0.00% - - 100.00% 20.00 307.22
10.00 153.61 0.00% - - 100.00% 10.00 153.61
53.00 1,388.93 0.00% - - 100.00% 53.00 1,388.93
48.00 863.92 0.00% - - 100.00% 48.00 863.92
65.00 1,169.89 0.00% - - 100.00% 65.00 1,169.89
55.00 3,366.03 0.00% - - 100.00% 55.00 3,366.03
19.00 341.97 0.00% - - 100.00% 19.00 341.97
200.00 2,513.01 0.00% - - 100.00% 200.00 2,513.01
110.00 811.19 0.00% - - 100.00% 110.00 811.19
80.00 708.12 0.00% - - 100.00% 80.00 708.12
30.00 0.32 0.00% - - 100.00% 30.00 0.32
-
2.00 - 0.00% - - 0.00% -
22.00 - 0.00% - - 0.00% -
95.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
7.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
231.00 - 0.00% - - 0.00% -
15.00 - 0.00% - - 0.00% -
-
39.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
11.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
130.00 - 0.00% - - 0.00% -
acin N 11.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
-
1.00 19,834.00 0.00% - - 0.00% -
1.00 7,005.20 0.00% - - 0.00% -
1.00 11,262.13 0.00% - - 0.00% -
1.00 631.68 100.00% 1.00 631.68 0.00% -
1.00 321.78 100.00% 1.00 321.78 0.00% -
11.00 4,119.78 100.00% 11.00 4,119.78 0.00% -
7.00 2,806.30 100.00% 7.00 2,806.30 0.00% -
16.00 8,524.40 62.50% 10.00 5,327.75 0.00% -
3.00 1,394.18 100.00% 3.00 1,394.18 0.00% -
1.00 570.23 100.00% 1.00 570.23 0.00% -
1.00 650.67 100.00% 1.00 650.67 0.00% -
1.00 469.48 100.00% 1.00 469.48 0.00% -
1.00 572.34 100.00% 1.00 572.34 0.00% -
1.00 790.20 100.00% 1.00 790.20 0.00% -
1.00 8,355.60 0.00% - - 0.00% -
1.00 466.84 100.00% 1.00 466.84 0.00% -
1.00 8,883.10 0.00% - - 0.00% -
1.00 2,020.33 0.00% - - 0.00% -
-
452.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
5.00 184.63 100.00% 5.00 184.63 0.00% -
447.00 16,505.48 100.00% 447.00 16,505.48 0.00% -
1.00 - 0.00% - - 0.00% -
13.00 - 0.00% - - 0.00% -
16.00 2,283.86 100.00% 16.00 2,283.86 0.00% -
3.00 410.03 100.00% 3.00 410.03 0.00% -
-
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
31.00 - 0.00% - - 0.00% -
25.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
56.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
63.00 - 0.00% - - 0.00% -
89.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
73.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
36.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
106.00 - 0.00% - - 0.00% -
48.00 - 0.00% - - 0.00% -
acin N 11.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
48.00 - 0.00% - - 0.00% -
114.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
40.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
-
8.00 - 0.00% - - 0.00% -
219.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
4.00 - 0.00% - - 0.00% -
124.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
-
213.00 20,224.35 0.00% - - 0.00% -
78.00 3,044.73 0.00% - - 0.00% -
11.00 429.39 0.00% - - 0.00% -
32.00 2,700.80 0.00% - - 0.00% -
25.00 2,584.75 0.00% - - 0.00% -
76.00 6,414.40 0.00% - - 0.00% -
13.00 754.33 0.00% - - 0.00% -
1.00 58.03 0.00% - - 0.00% -
1.00 84.40 0.00% - - 0.00% -
13.00 1,234.35 0.00% - - 0.00% -
2.00 94.95 0.00% - - 0.00% -
28.00 2,510.90 0.00% - - 0.00% -
109.00 13,224.43 0.00% - - 0.00% -
13.00 1,165.78 0.00% - - 0.00% -
22.00 2,274.58 0.00% - - 0.00% -
24.00 5,190.60 0.00% - - 0.00% -
- -
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
V B Area Tcnica
Ing. Carla Barahona
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 13/06/2016 18/06/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
Periodo Semana
Semana 13/06/2016 18/06/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
100.00% 1.00 60.50 0.00% - 0.00
100.00% 3.00 181.51 0.00% - 0.00
100.00% 1.00 60.50 0.00% - 0.00
100.00% 1.00 60.50 0.00% - 0.00
100.00% 1.00 60.50 0.00% - 0.00
Periodo Semana
Semana 13/06/2016 18/06/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
100.00% 45.00 2,601.16 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
100.00% 39.00 2,254.33 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 37.00 2,138.73 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 39.00 2,254.33 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 45.00 2,601.16 0.00% - 0.00
100.00% 16.00 1,098.21 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 37.00 238.89 0.00% - 0.00
100.00% 5.00 84.66 0.00% - 0.00
100.00% 25.00 396.15 0.00% - 0.00
100.00% 25.00 136.10 0.00% - 0.00
100.00% 40.00 2,312.14 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
100.00% 36.00 2,080.92 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 34.00 1,965.32 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 36.00 2,080.92 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 42.00 2,427.74 0.00% - 0.00
100.00% 16.00 1,098.21 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 34.00 1,965.32 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 32.00 1,849.71 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 13/06/2016 18/06/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 32.00 1,849.71 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 31.00 1,791.91 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,350.86 0.00% - 0.00
100.00% 32.00 1,849.71 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 39.00 2,254.33 0.00% - 0.00
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 13/06/2016 18/06/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
100.00% 16.00 1,098.21 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 31.00 1,791.91 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 29.00 1,676.30 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 28.00 1,618.50 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 28.00 1,618.50 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,350.86 0.00% - 0.00
100.00% 30.00 1,734.10 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 30.00 1,765.75 0.00% - 0.00
100.00% 16.00 1,098.21 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 30.00 1,734.10 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,204.81 0.00% - 0.00
100.00% 30.00 1,734.10 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 23.00 1,329.48 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,379.22 0.00% - 0.00
100.00% 23.00 1,329.48 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,350.86 0.00% - 0.00
100.00% 25.00 1,445.09 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,379.22 0.00% - 0.00
100.00% 63.00 3,819.08 0.00% - 0.00
100.00% 15.00 1,166.30 0.00% - 0.00
100.00% 6.00 1,435.96 0.00% - 0.00
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 13/06/2016 18/06/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
100.00% 6.00 70.39 0.00% - 0.00
100.00% 26.00 470.70 0.00% - 0.00
100.00% 30.00 3,794.20 0.00% - 0.00
100.00% 38.00 1,481.73 0.00% - 0.00
100.00% 25.00 1,531.86 0.00% - 0.00
100.00% 25.00 1,530.01 0.00% - 0.00
100.00% 25.00 1,530.01 0.00% - 0.00
100.00% 88.00 10,779.65 0.00% - 0.00
100.00% 68.00 1,044.53 0.00% - 0.00
100.00% 25.00 452.60 0.00% - 0.00
100.00% 20.00 307.22 0.00% - 0.00
100.00% 10.00 153.61 0.00% - 0.00
100.00% 53.00 1,388.93 0.00% - 0.00
100.00% 48.00 863.92 0.00% - 0.00
100.00% 65.00 1,169.89 0.00% - 0.00
100.00% 55.00 3,366.03 0.00% - 0.00
100.00% 19.00 341.97 0.00% - 0.00
100.00% 200.00 2,513.01 0.00% - 0.00
100.00% 110.00 811.19 0.00% - 0.00
100.00% 80.00 708.12 0.00% - 0.00
100.00% 30.00 0.32 0.00% - 0.00
Periodo Semana
Semana 13/06/2016 18/06/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
Periodo Semana
Semana 13/06/2016 18/06/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 48.00 0.00
0.00% 0.00 - 100.00% 114.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 40.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
470,882.96 131,185.43
- -
470,882.96 131,185.43
-
470,882.96 131,185.43
84,758.93 23,613.38
555,641.89 154,798.81
27,782.09 7,739.94
527,859.80 147,058.87
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 13/06/2016 18/06/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
S/.
S/.
S/.
40 838.20
41 838.20
42 1,527.91
43 1,474.97
44 1,501.44
45 1,545.20
46 1,457.68
47 1,501.43
48 1,501.43
49 1,501.44
50 1,978.32
51 2,322.35
52 2,322.35
53 2,229.19
1 2,229.19
2 2,853.98
3 2,853.98
4 2,888.56
5 2,888.56
6 2,888.56
7 2,888.56
8 2,888.56
9 2,888.56
10 2,801.04
11 3,025.10
12 3,025.10
13 3,025.10
14 4,991.65
15 4,991.65
16 4,275.23
17 4,275.23
18 3,438.96
19 3,438.96
20 3,681.50
21 3,681.50
22 3,681.50
23 4,058.73
24 4,058.73
total gasto
TOTAL DESCUENTO
15,666.22
Total costo
semanal
0.00 838.20
VAL 01
0.00 838.20
0.00 1,527.91
0.00 1,474.97 VAL 02
1,501.44
1,545.20
1,457.68 VAL 03
1,501.43
1,501.43
1,501.44 VAL 04
1,978.32
2,322.35
VAL 05
2,322.35
2,229.19
VAL 06
2,229.19
2,853.98
VAL 07
2,853.98
2,888.56
VAL 08
2,888.56
2,888.56
VAL 09
2,888.56
2,888.56
VAL 10
2,888.56
2,801.04 VAL 11 Regularizacion de planilla
3,025.10
3,025.10 VAL 12 6419.44 3,394.34
3,025.10 4928.85 1,903.75
VAL -13
VAL-14
VAL -15
VAL 11 - ACABADOS
8,117.46
Valorizacin N
Proyecto OFISTOWER
SALIDAS DE DISTRIBUCION
Reajuste
Adelanto 1 0.00%
Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin N
Proyecto OFISTOWER
Subcontratista
LIZARB SAC
acin N 10.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
- -
- -
1,463.00 37,459.90 54.34% 795.00 20,355.86 8.54% 125.00 3,200.61
53.00 1,642.22 94.34% 50.00 1,549.27 5.66% 3.00 92.96
57.00 1,959.80 94.74% 54.00 1,856.65 5.26% 3.00 103.15
24.00 752.51 75.00% 18.00 564.38 25.00% 6.00 188.13
21.00 658.45 100.00% 21.00 658.45 0.00% -
765.00 54,017.53 52.16% 399.00 28,173.85 18.95% 145.00 10,238.62
16.00 2,310.37 100.00% 16.00 2,310.37 0.00% -
447.00 1,542.08 49.22% 220.00 758.97 31.77% 142.00 489.88
72.00 3,499.48 90.28% 65.00 3,159.25 9.72% 7.00 340.23
3.00 179.04 100.00% 3.00 179.04 0.00% -
250.00 11,438.84 46.00% 115.00 5,261.87 30.00% 75.00 3,431.65
88.00 5,251.96 79.55% 70.00 4,177.69 0.00% -
64.00 4,508.31 100.00% 64.00 4,508.31 0.00% -
20.00 1,088.13 100.00% 20.00 1,088.13 0.00% -
1.00 122.35 0.00% - - 0.00% -
176.00 10,912.41 59.66% 105.00 6,510.25 25.57% 45.00 2,790.11
-
1.00 94.07 0.00% - - 0.00% -
2.00 178.65 0.00% - - 0.00% -
1.00 89.33 0.00% - - 0.00% -
1.00 58.94 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 119.82 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
2.00 1,142.92 0.00% - - 0.00% -
3.00 1,621.02 0.00% - - 0.00% -
3.00 2,067.60 0.00% - - 0.00% -
3.00 0.85 0.00% - - 0.00% -
1.00 576.21 0.00% - - 0.00% -
1.00 760.41 0.00% - - 0.00% -
1.00 1,165.95 0.00% - - 0.00% -
1.00 68.65 0.00% - - 0.00% -
8.00 913.80 0.00% - - 0.00% -
2.00 675.77 0.00% - - 0.00% -
4.00 222.27 0.00% - - 0.00% -
2.00 80.75 0.00% - - 0.00% -
2.00 691.17 0.00% - - 0.00% -
2.00 57.12 0.00% - - 0.00% -
8.00 1,169.53 0.00% - - 0.00% -
1.00 86.58 0.00% - - 0.00% -
2.00 86.66 0.00% - - 0.00% -
acin N 10.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
1.00 60.50 0.00% - - 0.00% -
3.00 181.51 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
-
60.00 3,468.21 75.00% 45.00 2,601.16 25.00% 15.00 867.05
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.73 65.12% 28.00 1,349.68 0.00% -
55.00 3,179.19 50.91% 28.00 1,618.50 49.09% 27.00 1,560.69
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.27 53.49% 23.00 1,108.43 46.51% 20.00 963.85
60.00 3,468.21 66.67% 40.00 2,312.14 33.33% 20.00 1,156.07
30.00 2,059.15 50.00% 15.00 1,029.57 50.00% 15.00 1,029.57
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 53.49% 23.00 1,109.64 46.51% 20.00 964.90
58.00 3,352.60 65.52% 38.00 2,196.53 34.48% 20.00 1,156.07
15.00 1,029.57 100.00% 15.00 1,029.57 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 53.49% 23.00 1,109.64 46.51% 20.00 964.90
53.00 3,063.58 62.26% 33.00 1,907.51 37.74% 20.00 1,156.07
6.00 411.83 100.00% 6.00 411.83 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 53.49% 23.00 1,109.64 46.51% 20.00 964.90
50.00 2,890.17 50.00% 25.00 1,445.09 50.00% 25.00 1,445.09
5.00 343.19 100.00% 5.00 343.19 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 53.49% 23.00 1,109.64 46.51% 20.00 964.90
47.00 2,716.76 57.45% 27.00 1,560.69 42.55% 20.00 1,156.07
25.00 1,715.96 60.00% 15.00 1,029.57 40.00% 10.00 686.38
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.73 53.49% 23.00 1,108.67 46.51% 20.00 964.06
45.00 2,601.16 55.56% 25.00 1,445.09 44.44% 20.00 1,156.07
25.00 1,715.96 60.00% 15.00 1,029.57 40.00% 10.00 686.38
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 53.49% 23.00 1,109.64 46.51% 20.00 964.90
47.00 2,716.76 57.45% 27.00 1,560.69 42.55% 20.00 1,156.07
25.00 1,715.96 60.00% 15.00 1,029.57 40.00% 10.00 686.38
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.73 53.49% 23.00 1,108.67 46.51% 20.00 964.06
53.00 3,063.58 43.40% 23.00 1,329.48 37.74% 20.00 1,156.07
16.00 1,098.21 100.00% 16.00 1,098.21 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.73 53.49% 23.00 1,108.67 46.51% 20.00 964.06
45.00 2,601.16 55.56% 25.00 1,445.09 44.44% 20.00 1,156.07
5.00 343.19 100.00% 5.00 343.19 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 53.49% 23.00 1,109.64 46.51% 20.00 964.90
acin N 10.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
45.00 2,601.16 55.56% 25.00 1,445.09 44.44% 20.00 1,156.07
5.00 343.19 100.00% 5.00 343.19 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 58.14% 25.00 1,206.13 41.86% 18.00 868.41
39.00 2,254.33 82.05% 32.00 1,849.71 17.95% 7.00 404.62
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% -
28.00 1,349.68 100.00% 28.00 1,349.68 0.00% -
37.00 2,138.73 91.89% 34.00 1,965.32 8.11% 3.00 173.41
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% -
25.00 1,206.13 100.00% 25.00 1,206.13 0.00% -
39.00 2,254.33 97.44% 38.00 2,196.53 2.56% 1.00 57.80
25.00 1,715.96 80.00% 20.00 1,372.77 20.00% 5.00 343.19
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,205.07 80.00% 20.00 964.06 20.00% 5.00 241.01
45.00 2,601.16 44.44% 20.00 1,156.07 55.56% 25.00 1,445.09
16.00 1,098.21 93.75% 15.00 1,029.57 6.25% 1.00 68.64
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,205.07 80.00% 20.00 964.06 20.00% 5.00 241.01
37.00 238.89 54.05% 20.00 129.13 45.95% 17.00 109.76
5.00 84.66 100.00% 5.00 84.66 0.00% -
25.00 396.15 80.00% 20.00 316.92 20.00% 5.00 79.23
25.00 136.10 80.00% 20.00 108.88 20.00% 5.00 27.22
40.00 2,312.14 50.00% 20.00 1,156.07 50.00% 20.00 1,156.07
5.00 343.19 100.00% 5.00 343.19 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 46.51% 20.00 964.90 53.49% 23.00 1,109.64
36.00 2,080.92 55.56% 20.00 1,156.07 44.44% 16.00 924.86
25.00 1,715.96 80.00% 20.00 1,372.77 20.00% 5.00 343.19
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
28.00 1,349.68 71.43% 20.00 964.06 28.57% 8.00 385.62
34.00 1,965.32 58.82% 20.00 1,156.07 41.18% 14.00 809.25
25.00 1,715.96 80.00% 20.00 1,372.77 20.00% 5.00 343.19
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,206.13 80.00% 20.00 964.90 20.00% 5.00 241.23
36.00 2,080.92 72.22% 26.00 1,502.89 27.78% 10.00 578.03
25.00 1,715.96 80.00% 20.00 1,372.77 20.00% 5.00 343.19
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,205.07 80.00% 20.00 964.06 20.00% 5.00 241.01
42.00 2,427.74 59.52% 25.00 1,445.09 40.48% 17.00 982.66
16.00 1,098.21 93.75% 15.00 1,029.57 6.25% 1.00 68.64
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,205.07 80.00% 20.00 964.06 20.00% 5.00 241.01
34.00 1,965.32 82.35% 28.00 1,618.50 17.65% 6.00 346.82
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 92.00% 23.00 1,397.18 8.00% 2.00 121.49
25.00 1,206.13 92.00% 23.00 1,109.64 8.00% 2.00 96.49
32.00 1,849.71 78.13% 25.00 1,445.09 21.88% 7.00 404.62
5.00 343.19 100.00% 5.00 343.19 0.00% -
acin N 10.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,206.13 80.00% 20.00 964.90 20.00% 5.00 241.23
32.00 1,849.71 93.75% 30.00 1,734.10 0.00% -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,349.68 71.43% 20.00 964.06 28.57% 8.00 385.62
31.00 1,791.91 64.52% 20.00 1,156.07 35.48% 11.00 635.84
25.00 1,715.96 80.00% 20.00 1,372.77 20.00% 5.00 343.19
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,350.86 71.43% 20.00 964.90 28.57% 8.00 385.96
32.00 1,849.71 62.50% 20.00 1,156.07 37.50% 12.00 693.64
25.00 1,715.96 80.00% 20.00 1,372.77 20.00% 5.00 343.19
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,349.68 89.29% 25.00 1,205.07 10.71% 3.00 144.61
39.00 2,254.33 64.10% 25.00 1,445.09 35.90% 14.00 809.25
acin N 10.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
16.00 1,098.21 75.00% 12.00 823.66 25.00% 4.00 274.55
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,205.07 80.00% 20.00 964.06 20.00% 5.00 241.01
31.00 1,791.91 80.65% 25.00 1,445.09 19.35% 6.00 346.82
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,206.13 80.00% 20.00 964.90 20.00% 5.00 241.23
29.00 1,676.30 86.21% 25.00 1,445.09 13.79% 4.00 231.21
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,206.13 80.00% 20.00 964.90 20.00% 5.00 241.23
28.00 1,618.50 71.43% 20.00 1,156.07 28.57% 8.00 462.43
25.00 1,715.96 80.00% 20.00 1,372.77 20.00% 5.00 343.19
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,349.68 89.29% 25.00 1,205.07 10.71% 3.00 144.61
28.00 1,618.50 71.43% 20.00 1,156.07 28.57% 8.00 462.43
25.00 1,715.96 80.00% 20.00 1,372.77 20.00% 5.00 343.19
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,350.86 71.43% 20.00 964.90 28.57% 8.00 385.96
30.00 1,734.10 66.67% 20.00 1,156.07 33.33% 10.00 578.03
25.00 1,715.96 80.00% 20.00 1,372.77 20.00% 5.00 343.19
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,349.68 71.43% 20.00 964.06 28.57% 8.00 385.62
30.00 1,765.75 83.33% 25.00 1,471.46 16.67% 5.00 294.29
16.00 1,098.21 75.00% 12.00 823.66 25.00% 4.00 274.55
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,205.07 80.00% 20.00 964.06 20.00% 5.00 241.01
30.00 1,734.10 66.67% 20.00 1,156.07 33.33% 10.00 578.03
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,204.81 80.00% 20.00 963.85 20.00% 5.00 240.96
30.00 1,734.10 66.67% 20.00 1,156.07 33.33% 10.00 578.03
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 92.00% 23.00 1,397.18 8.00% 2.00 121.49
25.00 1,206.13 92.00% 23.00 1,109.64 8.00% 2.00 96.49
23.00 1,329.48 86.96% 20.00 1,156.07 13.04% 3.00 173.41
25.00 1,715.96 92.00% 23.00 1,578.68 8.00% 2.00 137.28
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,379.22 100.00% 28.00 1,379.22 0.00% -
23.00 1,329.48 100.00% 23.00 1,329.48 0.00% -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,350.86 96.43% 27.00 1,302.62 3.57% 1.00 48.25
25.00 1,445.09 100.00% 25.00 1,445.09 0.00% -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,379.22 100.00% 28.00 1,379.22 0.00% -
63.00 3,819.08 0.00% - - 0.00% -
15.00 1,166.30 0.00% - - 0.00% -
6.00 1,435.96 0.00% - - 0.00% -
acin N 10.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
6.00 70.39 0.00% - - 0.00% -
26.00 470.70 0.00% - - 0.00% -
30.00 3,794.20 0.00% - - 0.00% -
38.00 1,481.73 0.00% - - 0.00% -
25.00 1,531.86 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
88.00 10,779.65 0.00% - - 0.00% -
68.00 1,044.53 0.00% - - 0.00% -
25.00 452.60 0.00% - - 0.00% -
20.00 307.22 0.00% - - 0.00% -
10.00 153.61 0.00% - - 0.00% -
53.00 1,388.93 0.00% - - 0.00% -
48.00 863.92 0.00% - - 0.00% -
65.00 1,169.89 0.00% - - 0.00% -
55.00 3,366.03 0.00% - - 0.00% -
19.00 341.97 0.00% - - 0.00% -
200.00 2,513.01 0.00% - - 0.00% -
110.00 811.19 0.00% - - 0.00% -
80.00 708.12 0.00% - - 0.00% -
30.00 0.32 0.00% - - 0.00% -
-
2.00 - 0.00% - - 0.00% -
22.00 - 0.00% - - 0.00% -
95.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
7.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
231.00 - 0.00% - - 0.00% -
15.00 - 0.00% - - 0.00% -
-
39.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
11.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
130.00 - 0.00% - - 0.00% -
acin N 10.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
-
1.00 19,834.00 0.00% - - 0.00% -
1.00 7,005.20 0.00% - - 0.00% -
1.00 11,262.13 0.00% - - 0.00% -
1.00 631.68 100.00% 1.00 631.68 0.00% -
1.00 321.78 100.00% 1.00 321.78 0.00% -
11.00 4,119.78 100.00% 11.00 4,119.78 0.00% -
7.00 2,806.30 71.43% 5.00 2,004.50 28.57% 2.00 801.80
16.00 8,524.40 62.50% 10.00 5,327.75 0.00% -
3.00 1,394.18 66.67% 2.00 929.46 33.33% 1.00 464.73
1.00 570.23 0.00% - - 100.00% 1.00 570.23
1.00 650.67 0.00% - - 100.00% 1.00 650.67
1.00 469.48 0.00% - - 100.00% 1.00 469.48
1.00 572.34 0.00% - - 100.00% 1.00 572.34
1.00 790.20 0.00% - - 100.00% 1.00 790.20
1.00 8,355.60 0.00% - - 0.00% -
1.00 466.84 0.00% - - 100.00% 1.00 466.84
1.00 8,883.10 0.00% - - 0.00% -
1.00 2,020.33 0.00% - - 0.00% -
-
452.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
5.00 184.63 100.00% 5.00 184.63 0.00% -
447.00 16,505.48 88.37% 395.00 14,585.38 11.63% 52.00 1,920.10
1.00 - 0.00% - - 0.00% -
13.00 - 0.00% - - 0.00% -
16.00 2,283.86 75.00% 12.00 1,712.90 25.00% 4.00 570.97
3.00 410.03 100.00% 3.00 410.03 0.00% -
-
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
31.00 - 0.00% - - 0.00% -
25.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
56.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
63.00 - 0.00% - - 0.00% -
89.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
73.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
36.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
106.00 - 0.00% - - 0.00% -
48.00 - 0.00% - - 0.00% -
acin N 10.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
48.00 - 0.00% - - 0.00% -
114.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
40.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
-
8.00 - 0.00% - - 0.00% -
219.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
4.00 - 0.00% - - 0.00% -
124.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
-
213.00 20,224.35 0.00% - - 0.00% -
78.00 3,044.73 0.00% - - 0.00% -
11.00 429.39 0.00% - - 0.00% -
32.00 2,700.80 0.00% - - 0.00% -
25.00 2,584.75 0.00% - - 0.00% -
76.00 6,414.40 0.00% - - 0.00% -
13.00 754.33 0.00% - - 0.00% -
1.00 58.03 0.00% - - 0.00% -
1.00 84.40 0.00% - - 0.00% -
13.00 1,234.35 0.00% - - 0.00% -
2.00 94.95 0.00% - - 0.00% -
28.00 2,510.90 0.00% - - 0.00% -
109.00 13,224.43 0.00% - - 0.00% -
13.00 1,165.78 0.00% - - 0.00% -
22.00 2,274.58 0.00% - - 0.00% -
24.00 5,190.60 0.00% - - 0.00% -
- -
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
V B Area Tcnica
Ing. Carla Barahona
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 16/05/2016 04/06/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
Periodo Semana
Semana 16/05/2016 04/06/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 3.00 181.51
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50
Periodo Semana
Semana 16/05/2016 04/06/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
100.00% 45.00 2,601.16 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
100.00% 39.00 2,254.33 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 37.00 2,138.73 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 39.00 2,254.33 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 45.00 2,601.16 0.00% - 0.00
100.00% 16.00 1,098.21 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 37.00 238.89 0.00% - 0.00
100.00% 5.00 84.66 0.00% - 0.00
100.00% 25.00 396.15 0.00% - 0.00
100.00% 25.00 136.10 0.00% - 0.00
100.00% 40.00 2,312.14 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
100.00% 36.00 2,080.92 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 34.00 1,965.32 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 36.00 2,080.92 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 42.00 2,427.74 0.00% - 0.00
100.00% 16.00 1,098.21 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 34.00 1,965.32 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 32.00 1,849.71 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 16/05/2016 04/06/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
93.75% 30.00 1,734.10 6.25% 2.00 115.61
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 31.00 1,791.91 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,350.86 0.00% - 0.00
100.00% 32.00 1,849.71 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 39.00 2,254.33 0.00% - 0.00
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 16/05/2016 04/06/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
100.00% 16.00 1,098.21 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 31.00 1,791.91 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 29.00 1,676.30 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 28.00 1,618.50 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 28.00 1,618.50 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,350.86 0.00% - 0.00
100.00% 30.00 1,734.10 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 30.00 1,765.75 0.00% - 0.00
100.00% 16.00 1,098.21 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 30.00 1,734.10 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,204.81 0.00% - 0.00
100.00% 30.00 1,734.10 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 23.00 1,329.48 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,379.22 0.00% - 0.00
100.00% 23.00 1,329.48 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,350.86 0.00% - 0.00
100.00% 25.00 1,445.09 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,379.22 0.00% - 0.00
0.00% 0.00 - 100.00% 63.00 3,819.08
0.00% 0.00 - 100.00% 15.00 1,166.30
0.00% 0.00 - 100.00% 6.00 1,435.96
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 16/05/2016 04/06/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 6.00 70.39
0.00% 0.00 - 100.00% 26.00 470.70
0.00% 0.00 - 100.00% 30.00 3,794.20
0.00% 0.00 - 100.00% 38.00 1,481.73
0.00% 0.00 - 100.00% 25.00 1,531.86
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 88.00 10,779.65
0.00% 0.00 - 100.00% 68.00 1,044.53
0.00% 0.00 - 100.00% 25.00 452.60
0.00% 0.00 - 100.00% 20.00 307.22
0.00% 0.00 - 100.00% 10.00 153.61
0.00% 0.00 - 100.00% 53.00 1,388.93
0.00% 0.00 - 100.00% 48.00 863.92
0.00% 0.00 - 100.00% 65.00 1,169.89
0.00% 0.00 - 100.00% 55.00 3,366.03
0.00% 0.00 - 100.00% 19.00 341.97
0.00% 0.00 - 100.00% 200.00 2,513.01
0.00% 0.00 - 100.00% 110.00 811.19
0.00% 0.00 - 100.00% 80.00 708.12
0.00% 0.00 - 100.00% 30.00 0.32
Periodo Semana
Semana 16/05/2016 04/06/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
Periodo Semana
Semana 16/05/2016 04/06/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 48.00 0.00
0.00% 0.00 - 100.00% 114.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 40.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
372,302.64 229,765.75
- -
372,302.64 229,765.75
-
372,302.64 229,765.75
67,014.48 41,357.83
439,317.12 271,123.58
21,965.86 13,556.18
417,351.26 257,567.40
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 16/05/2016 04/06/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
S/.
S/.
S/.
40 838.20
41 838.20
42 1,527.91
43 1,474.97
44 1,501.44
45 1,545.20
46 1,457.68
47 1,501.43
48 1,501.43
49 1,501.44
50 1,978.32
51 2,322.35
52 2,322.35
53 2,229.19
1 2,229.19
2 2,853.98
3 2,853.98
4 2,888.56
5 2,888.56
6 2,888.56
7 2,888.56
8 2,888.56
9 2,888.56
10 2,801.04
11 3,025.10
12 3,025.10
13 3,025.10
14 4,991.65
15 4,991.65
16 4,275.23
17 4,275.23
18 3,438.96
19 3,438.96
20 3,681.50
21 3,681.50
22 3,681.50
total gasto
TOTAL DESCUENTO
15,666.22
Total costo
semanal
0.00 838.20
VAL 01
0.00 838.20
0.00 1,527.91
0.00 1,474.97 VAL 02
1,501.44
1,545.20
1,457.68 VAL 03
1,501.43
1,501.43
1,501.44 VAL 04
1,978.32
2,322.35
VAL 05
2,322.35
2,229.19
VAL 06
2,229.19
2,853.98
VAL 07
2,853.98
2,888.56
VAL 08
2,888.56
2,888.56
VAL 09
2,888.56
2,888.56
VAL 10
2,888.56
2,801.04 VAL 11 Regularizacion de planilla
3,025.10
3,025.10 VAL 12 6419.44 3,394.34
3,025.10 4928.85 1,903.75
VAL -13
VAL-14
VAL -15
11,044.50
Valorizacin N
Proyecto OFISTOWER
SALIDAS DE DISTRIBUCION
Reajuste
Adelanto 1 0.00%
Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin N
Proyecto OFISTOWER
Subcontratista
LIZARB SAC
acin N 9.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
- -
- -
1,463.00 37,459.90 48.19% 705.00 18,051.42 6.15% 90.00 2,304.44
53.00 1,642.22 75.47% 40.00 1,239.41 18.87% 10.00 309.85
57.00 1,959.80 82.46% 47.00 1,615.98 12.28% 7.00 240.68
24.00 752.51 58.33% 14.00 438.96 16.67% 4.00 125.42
21.00 658.45 100.00% 21.00 658.45 0.00% -
765.00 54,017.53 39.22% 300.00 21,183.35 12.94% 99.00 6,990.50
16.00 2,310.37 100.00% 16.00 2,310.37 0.00% -
447.00 1,542.08 44.74% 200.00 689.97 4.47% 20.00 69.00
72.00 3,499.48 83.33% 60.00 2,916.23 6.94% 5.00 243.02
3.00 179.04 100.00% 3.00 179.04 0.00% -
250.00 11,438.84 28.00% 70.00 3,202.87 18.00% 45.00 2,058.99
88.00 5,251.96 56.82% 50.00 2,984.07 22.73% 20.00 1,193.63
64.00 4,508.31 78.13% 50.00 3,522.12 21.88% 14.00 986.19
20.00 1,088.13 100.00% 20.00 1,088.13 0.00% -
1.00 122.35 0.00% - - 0.00% -
176.00 10,912.41 59.66% 105.00 6,510.25 0.00% -
-
1.00 94.07 0.00% - - 0.00% -
2.00 178.65 0.00% - - 0.00% -
1.00 89.33 0.00% - - 0.00% -
1.00 58.94 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 119.82 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
2.00 1,142.92 0.00% - - 0.00% -
3.00 1,621.02 0.00% - - 0.00% -
3.00 2,067.60 0.00% - - 0.00% -
3.00 0.85 0.00% - - 0.00% -
1.00 576.21 0.00% - - 0.00% -
1.00 760.41 0.00% - - 0.00% -
1.00 1,165.95 0.00% - - 0.00% -
1.00 68.65 0.00% - - 0.00% -
8.00 913.80 0.00% - - 0.00% -
2.00 675.77 0.00% - - 0.00% -
4.00 222.27 0.00% - - 0.00% -
2.00 80.75 0.00% - - 0.00% -
2.00 691.17 0.00% - - 0.00% -
2.00 57.12 0.00% - - 0.00% -
8.00 1,169.53 0.00% - - 0.00% -
1.00 86.58 0.00% - - 0.00% -
2.00 86.66 0.00% - - 0.00% -
acin N 9.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
1.00 60.50 0.00% - - 0.00% -
3.00 181.51 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
-
60.00 3,468.21 16.67% 10.00 578.03 58.33% 35.00 2,023.12
25.00 1,715.96 40.00% 10.00 686.38 60.00% 15.00 1,029.57
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,072.73 0.00% - - 65.12% 28.00 1,349.68
55.00 3,179.19 0.00% - - 50.91% 28.00 1,618.50
25.00 1,715.96 0.00% - - 100.00% 25.00 1,715.96
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,072.27 0.00% - - 53.49% 23.00 1,108.43
60.00 3,468.21 0.00% - - 66.67% 40.00 2,312.14
30.00 2,059.15 0.00% - - 50.00% 15.00 1,029.57
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,074.54 0.00% - - 53.49% 23.00 1,109.64
58.00 3,352.60 0.00% - - 65.52% 38.00 2,196.53
15.00 1,029.57 0.00% - - 100.00% 15.00 1,029.57
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,074.54 0.00% - - 53.49% 23.00 1,109.64
53.00 3,063.58 0.00% - - 62.26% 33.00 1,907.51
6.00 411.83 0.00% - - 100.00% 6.00 411.83
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,074.54 0.00% - - 53.49% 23.00 1,109.64
50.00 2,890.17 0.00% - - 50.00% 25.00 1,445.09
5.00 343.19 0.00% - - 100.00% 5.00 343.19
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,074.54 0.00% - - 53.49% 23.00 1,109.64
47.00 2,716.76 0.00% - - 57.45% 27.00 1,560.69
25.00 1,715.96 0.00% - - 60.00% 15.00 1,029.57
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,072.73 0.00% - - 53.49% 23.00 1,108.67
45.00 2,601.16 0.00% - - 55.56% 25.00 1,445.09
25.00 1,715.96 0.00% - - 60.00% 15.00 1,029.57
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,074.54 0.00% - - 53.49% 23.00 1,109.64
47.00 2,716.76 0.00% - - 57.45% 27.00 1,560.69
25.00 1,715.96 0.00% - - 60.00% 15.00 1,029.57
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,072.73 0.00% - - 53.49% 23.00 1,108.67
53.00 3,063.58 0.00% - - 43.40% 23.00 1,329.48
16.00 1,098.21 0.00% - - 100.00% 16.00 1,098.21
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,072.73 0.00% - - 53.49% 23.00 1,108.67
45.00 2,601.16 0.00% - - 55.56% 25.00 1,445.09
5.00 343.19 0.00% - - 100.00% 5.00 343.19
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,074.54 0.00% - - 53.49% 23.00 1,109.64
acin N 9.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
45.00 2,601.16 0.00% - - 55.56% 25.00 1,445.09
5.00 343.19 0.00% - - 100.00% 5.00 343.19
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,074.54 0.00% - - 58.14% 25.00 1,206.13
39.00 2,254.33 51.28% 20.00 1,156.07 30.77% 12.00 693.64
25.00 1,715.96 60.00% 15.00 1,029.57 40.00% 10.00 686.38
25.00 1,518.67 60.00% 15.00 911.20 40.00% 10.00 607.47
28.00 1,349.68 64.29% 18.00 867.65 35.71% 10.00 482.03
37.00 2,138.73 45.95% 17.00 982.66 45.95% 17.00 982.66
25.00 1,715.96 60.00% 15.00 1,029.57 40.00% 10.00 686.38
25.00 1,518.67 60.00% 15.00 911.20 40.00% 10.00 607.47
25.00 1,206.13 60.00% 15.00 723.68 40.00% 10.00 482.45
39.00 2,254.33 48.72% 19.00 1,098.27 48.72% 19.00 1,098.27
25.00 1,715.96 40.00% 10.00 686.38 40.00% 10.00 686.38
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,205.07 40.00% 10.00 482.03 40.00% 10.00 482.03
45.00 2,601.16 22.22% 10.00 578.03 22.22% 10.00 578.03
16.00 1,098.21 62.50% 10.00 686.38 31.25% 5.00 343.19
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,205.07 40.00% 10.00 482.03 40.00% 10.00 482.03
37.00 238.89 27.03% 10.00 64.57 27.03% 10.00 64.57
5.00 84.66 100.00% 5.00 84.66 0.00% -
25.00 396.15 40.00% 10.00 158.46 40.00% 10.00 158.46
25.00 136.10 40.00% 10.00 54.44 40.00% 10.00 54.44
40.00 2,312.14 25.00% 10.00 578.03 25.00% 10.00 578.03
5.00 343.19 100.00% 5.00 343.19 0.00% - -
15.00 911.20 66.67% 10.00 607.47 33.33% 5.00 303.73
43.00 2,074.54 23.26% 10.00 482.45 23.26% 10.00 482.45
36.00 2,080.92 27.78% 10.00 578.03 27.78% 10.00 578.03
25.00 1,715.96 40.00% 10.00 686.38 40.00% 10.00 686.38
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
28.00 1,349.68 35.71% 10.00 482.03 35.71% 10.00 482.03
34.00 1,965.32 29.41% 10.00 578.03 29.41% 10.00 578.03
25.00 1,715.96 40.00% 10.00 686.38 40.00% 10.00 686.38
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,206.13 40.00% 10.00 482.45 40.00% 10.00 482.45
36.00 2,080.92 27.78% 10.00 578.03 44.44% 16.00 924.86
25.00 1,715.96 40.00% 10.00 686.38 40.00% 10.00 686.38
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,205.07 40.00% 10.00 482.03 40.00% 10.00 482.03
42.00 2,427.74 23.81% 10.00 578.03 35.71% 15.00 867.05
16.00 1,098.21 62.50% 10.00 686.38 31.25% 5.00 343.19
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,205.07 40.00% 10.00 482.03 40.00% 10.00 482.03
34.00 1,965.32 29.41% 10.00 578.03 52.94% 18.00 1,040.46
5.00 343.19 100.00% 5.00 343.19 0.00% - -
25.00 1,518.67 40.00% 10.00 607.47 52.00% 13.00 789.71
25.00 1,206.13 40.00% 10.00 482.45 52.00% 13.00 627.19
32.00 1,849.71 31.25% 10.00 578.03 46.88% 15.00 867.05
5.00 343.19 100.00% 5.00 343.19 0.00% - -
acin N 9.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,206.13 40.00% 10.00 482.45 40.00% 10.00 482.45
32.00 1,849.71 31.25% 10.00 578.03 62.50% 20.00 1,156.07
25.00 1,715.96 40.00% 10.00 686.38 60.00% 15.00 1,029.57
12.00 728.96 83.33% 10.00 607.47 16.67% 2.00 121.49
28.00 1,349.68 35.71% 10.00 482.03 35.71% 10.00 482.03
31.00 1,791.91 32.26% 10.00 578.03 32.26% 10.00 578.03
25.00 1,715.96 40.00% 10.00 686.38 40.00% 10.00 686.38
12.00 728.96 83.33% 10.00 607.47 16.67% 2.00 121.49
28.00 1,350.86 35.71% 10.00 482.45 35.71% 10.00 482.45
32.00 1,849.71 31.25% 10.00 578.03 31.25% 10.00 578.03
25.00 1,715.96 40.00% 10.00 686.38 40.00% 10.00 686.38
12.00 728.96 83.33% 10.00 607.47 16.67% 2.00 121.49
28.00 1,349.68 35.71% 10.00 482.03 53.57% 15.00 723.04
39.00 2,254.33 25.64% 10.00 578.03 38.46% 15.00 867.05
acin N 9.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
16.00 1,098.21 62.50% 10.00 686.38 12.50% 2.00 137.28
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,205.07 40.00% 10.00 482.03 40.00% 10.00 482.03
31.00 1,791.91 32.26% 10.00 578.03 48.39% 15.00 867.05
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,206.13 40.00% 10.00 482.45 40.00% 10.00 482.45
29.00 1,676.30 34.48% 10.00 578.03 51.72% 15.00 867.05
5.00 343.19 100.00% 5.00 343.19 0.00% - -
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,206.13 40.00% 10.00 482.45 40.00% 10.00 482.45
28.00 1,618.50 35.71% 10.00 578.03 35.71% 10.00 578.03
25.00 1,715.96 40.00% 10.00 686.38 40.00% 10.00 686.38
12.00 728.96 83.33% 10.00 607.47 16.67% 2.00 121.49
28.00 1,349.68 35.71% 10.00 482.03 53.57% 15.00 723.04
28.00 1,618.50 35.71% 10.00 578.03 35.71% 10.00 578.03
25.00 1,715.96 40.00% 10.00 686.38 40.00% 10.00 686.38
12.00 728.96 83.33% 10.00 607.47 16.67% 2.00 121.49
28.00 1,350.86 35.71% 10.00 482.45 35.71% 10.00 482.45
30.00 1,734.10 33.33% 10.00 578.03 33.33% 10.00 578.03
25.00 1,715.96 40.00% 10.00 686.38 40.00% 10.00 686.38
12.00 728.96 83.33% 10.00 607.47 16.67% 2.00 121.49
28.00 1,349.68 35.71% 10.00 482.03 35.71% 10.00 482.03
30.00 1,765.75 33.33% 10.00 588.58 50.00% 15.00 882.88
16.00 1,098.21 62.50% 10.00 686.38 12.50% 2.00 137.28
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,205.07 40.00% 10.00 482.03 40.00% 10.00 482.03
30.00 1,734.10 33.33% 10.00 578.03 33.33% 10.00 578.03
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,204.81 40.00% 10.00 481.92 40.00% 10.00 481.92
30.00 1,734.10 33.33% 10.00 578.03 33.33% 10.00 578.03
5.00 343.19 100.00% 5.00 343.19 0.00% - -
25.00 1,518.67 40.00% 10.00 607.47 52.00% 13.00 789.71
25.00 1,206.13 40.00% 10.00 482.45 52.00% 13.00 627.19
23.00 1,329.48 43.48% 10.00 578.03 43.48% 10.00 578.03
25.00 1,715.96 40.00% 10.00 686.38 52.00% 13.00 892.30
12.00 728.96 83.33% 10.00 607.47 16.67% 2.00 121.49
28.00 1,379.22 35.71% 10.00 492.58 64.29% 18.00 886.64
23.00 1,329.48 43.48% 10.00 578.03 56.52% 13.00 751.44
25.00 1,715.96 40.00% 10.00 686.38 60.00% 15.00 1,029.57
12.00 728.96 83.33% 10.00 607.47 16.67% 2.00 121.49
28.00 1,350.86 35.71% 10.00 482.45 60.71% 17.00 820.17
25.00 1,445.09 40.00% 10.00 578.03 60.00% 15.00 867.05
25.00 1,715.96 40.00% 10.00 686.38 60.00% 15.00 1,029.57
12.00 728.96 83.33% 10.00 607.47 16.67% 2.00 121.49
28.00 1,379.22 35.71% 10.00 492.58 64.29% 18.00 886.64
63.00 3,819.08 0.00% - - 0.00% -
15.00 1,166.30 0.00% - - 0.00% -
6.00 1,435.96 0.00% - - 0.00% -
acin N 9.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
6.00 70.39 0.00% - - 0.00% -
26.00 470.70 0.00% - - 0.00% -
30.00 3,794.20 0.00% - - 0.00% -
38.00 1,481.73 0.00% - - 0.00% -
25.00 1,531.86 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
88.00 10,779.65 0.00% - - 0.00% -
68.00 1,044.53 0.00% - - 0.00% -
25.00 452.60 0.00% - - 0.00% -
20.00 307.22 0.00% - - 0.00% -
10.00 153.61 0.00% - - 0.00% -
53.00 1,388.93 0.00% - - 0.00% -
48.00 863.92 0.00% - - 0.00% -
65.00 1,169.89 0.00% - - 0.00% -
55.00 3,366.03 0.00% - - 0.00% -
19.00 341.97 0.00% - - 0.00% -
200.00 2,513.01 0.00% - - 0.00% -
110.00 811.19 0.00% - - 0.00% -
80.00 708.12 0.00% - - 0.00% -
30.00 0.32 0.00% - - 0.00% -
-
2.00 - 0.00% - - 0.00% -
22.00 - 0.00% - - 0.00% -
95.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
7.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
231.00 - 0.00% - - 0.00% -
15.00 - 0.00% - - 0.00% -
-
39.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
11.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
130.00 - 0.00% - - 0.00% -
acin N 9.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
-
1.00 19,834.00 0.00% - - 0.00% -
1.00 7,005.20 0.00% - - 0.00% -
1.00 11,262.13 0.00% - - 0.00% -
1.00 631.68 100.00% 1.00 631.68 0.00% -
1.00 321.78 100.00% 1.00 321.78 0.00% -
11.00 4,119.78 100.00% 11.00 4,119.78 0.00% -
7.00 2,806.30 71.43% 5.00 2,004.50 0.00% -
16.00 8,524.40 62.50% 10.00 5,327.75 0.00% -
3.00 1,394.18 66.67% 2.00 929.46 0.00% -
1.00 570.23 0.00% - - 0.00% -
1.00 650.67 0.00% - - 0.00% -
1.00 469.48 0.00% - - 0.00% -
1.00 572.34 0.00% - - 0.00% -
1.00 790.20 0.00% - - 0.00% -
1.00 8,355.60 0.00% - - 0.00% -
1.00 466.84 0.00% - - 0.00% -
1.00 8,883.10 0.00% - - 0.00% -
1.00 2,020.33 0.00% - - 0.00% -
-
452.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
5.00 184.63 100.00% 5.00 184.63 0.00% -
447.00 16,505.48 88.37% 395.00 14,585.38 0.00% -
1.00 - 0.00% - - 0.00% -
13.00 - 0.00% - - 0.00% -
16.00 2,283.86 75.00% 12.00 1,712.90 0.00% -
3.00 410.03 100.00% 3.00 410.03 0.00% -
-
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
31.00 - 0.00% - - 0.00% -
25.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
56.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
63.00 - 0.00% - - 0.00% -
89.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
73.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
36.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
106.00 - 0.00% - - 0.00% -
48.00 - 0.00% - - 0.00% -
acin N 9.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
48.00 - 0.00% - - 0.00% -
114.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
40.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
-
8.00 - 0.00% - - 0.00% -
219.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
4.00 - 0.00% - - 0.00% -
124.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
-
213.00 20,224.35 0.00% - - 0.00% -
78.00 3,044.73 0.00% - - 0.00% -
11.00 429.39 0.00% - - 0.00% -
32.00 2,700.80 0.00% - - 0.00% -
25.00 2,584.75 0.00% - - 0.00% -
76.00 6,414.40 0.00% - - 0.00% -
13.00 754.33 0.00% - - 0.00% -
1.00 58.03 0.00% - - 0.00% -
1.00 84.40 0.00% - - 0.00% -
13.00 1,234.35 0.00% - - 0.00% -
2.00 94.95 0.00% - - 0.00% -
28.00 2,510.90 0.00% - - 0.00% -
109.00 13,224.43 0.00% - - 0.00% -
13.00 1,165.78 0.00% - - 0.00% -
22.00 2,274.58 0.00% - - 0.00% -
24.00 5,190.60 0.00% - - 0.00% -
- -
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
Periodo Semana
Semana 02/05/2016 14/05/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
Periodo Semana
Semana 02/05/2016 14/05/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 3.00 181.51
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50
Periodo Semana
Semana 02/05/2016 14/05/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
55.56% 25.00 1,445.09 44.44% 20.00 1,156.07
100.00% 5.00 343.19 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
58.14% 25.00 1,206.13 41.86% 18.00 868.41
82.05% 32.00 1,849.71 17.95% 7.00 404.62
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
91.89% 34.00 1,965.32 8.11% 3.00 173.41
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
97.44% 38.00 2,196.53 2.56% 1.00 57.80
80.00% 20.00 1,372.77 20.00% 5.00 343.19
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.06 20.00% 5.00 241.01
44.44% 20.00 1,156.07 55.56% 25.00 1,445.09
93.75% 15.00 1,029.57 6.25% 1.00 68.64
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.06 20.00% 5.00 241.01
54.05% 20.00 129.13 45.95% 17.00 109.76
100.00% 5.00 84.66 0.00% - 0.00
80.00% 20.00 316.92 20.00% 5.00 79.23
80.00% 20.00 108.88 20.00% 5.00 27.22
50.00% 20.00 1,156.07 50.00% 20.00 1,156.07
100.00% 5.00 343.19 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
46.51% 20.00 964.90 53.49% 23.00 1,109.64
55.56% 20.00 1,156.07 44.44% 16.00 924.86
80.00% 20.00 1,372.77 20.00% 5.00 343.19
80.00% 20.00 1,214.94 20.00% 5.00 303.73
71.43% 20.00 964.06 28.57% 8.00 385.62
58.82% 20.00 1,156.07 41.18% 14.00 809.25
80.00% 20.00 1,372.77 20.00% 5.00 343.19
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.90 20.00% 5.00 241.23
72.22% 26.00 1,502.89 27.78% 10.00 578.03
80.00% 20.00 1,372.77 20.00% 5.00 343.19
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.06 20.00% 5.00 241.01
59.52% 25.00 1,445.09 40.48% 17.00 982.66
93.75% 15.00 1,029.57 6.25% 1.00 68.64
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.06 20.00% 5.00 241.01
82.35% 28.00 1,618.50 17.65% 6.00 346.82
100.00% 5.00 343.19 0.00% - 0.00
92.00% 23.00 1,397.18 8.00% 2.00 121.49
92.00% 23.00 1,109.64 8.00% 2.00 96.49
78.13% 25.00 1,445.09 21.88% 7.00 404.62
100.00% 5.00 343.19 0.00% - 0.00
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 02/05/2016 14/05/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.90 20.00% 5.00 241.23
93.75% 30.00 1,734.10 6.25% 2.00 115.61
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
71.43% 20.00 964.06 28.57% 8.00 385.62
64.52% 20.00 1,156.07 35.48% 11.00 635.84
80.00% 20.00 1,372.77 20.00% 5.00 343.19
100.00% 12.00 728.96 0.00% - 0.00
71.43% 20.00 964.90 28.57% 8.00 385.96
62.50% 20.00 1,156.07 37.50% 12.00 693.64
80.00% 20.00 1,372.77 20.00% 5.00 343.19
100.00% 12.00 728.96 0.00% - 0.00
89.29% 25.00 1,205.07 10.71% 3.00 144.61
64.10% 25.00 1,445.09 35.90% 14.00 809.25
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 02/05/2016 14/05/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
75.00% 12.00 823.66 25.00% 4.00 274.55
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.06 20.00% 5.00 241.01
80.65% 25.00 1,445.09 19.35% 6.00 346.82
100.00% 5.00 343.19 0.00% - 0.00
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.90 20.00% 5.00 241.23
86.21% 25.00 1,445.09 13.79% 4.00 231.21
100.00% 5.00 343.19 0.00% - 0.00
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.90 20.00% 5.00 241.23
71.43% 20.00 1,156.07 28.57% 8.00 462.43
80.00% 20.00 1,372.77 20.00% 5.00 343.19
100.00% 12.00 728.96 0.00% - 0.00
89.29% 25.00 1,205.07 10.71% 3.00 144.61
71.43% 20.00 1,156.07 28.57% 8.00 462.43
80.00% 20.00 1,372.77 20.00% 5.00 343.19
100.00% 12.00 728.96 0.00% - 0.00
71.43% 20.00 964.90 28.57% 8.00 385.96
66.67% 20.00 1,156.07 33.33% 10.00 578.03
80.00% 20.00 1,372.77 20.00% 5.00 343.19
100.00% 12.00 728.96 0.00% - 0.00
71.43% 20.00 964.06 28.57% 8.00 385.62
83.33% 25.00 1,471.46 16.67% 5.00 294.29
75.00% 12.00 823.66 25.00% 4.00 274.55
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.06 20.00% 5.00 241.01
66.67% 20.00 1,156.07 33.33% 10.00 578.03
100.00% 5.00 343.19 0.00% - 0.00
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 963.85 20.00% 5.00 240.96
66.67% 20.00 1,156.07 33.33% 10.00 578.03
100.00% 5.00 343.19 0.00% - 0.00
92.00% 23.00 1,397.18 8.00% 2.00 121.49
92.00% 23.00 1,109.64 8.00% 2.00 96.49
86.96% 20.00 1,156.07 13.04% 3.00 173.41
92.00% 23.00 1,578.68 8.00% 2.00 137.28
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,379.22 0.00% - 0.00
100.00% 23.00 1,329.48 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
96.43% 27.00 1,302.62 3.57% 1.00 48.25
100.00% 25.00 1,445.09 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,379.22 0.00% - 0.00
0.00% 0.00 - 100.00% 63.00 3,819.08
0.00% 0.00 - 100.00% 15.00 1,166.30
0.00% 0.00 - 100.00% 6.00 1,435.96
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 02/05/2016 14/05/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 6.00 70.39
0.00% 0.00 - 100.00% 26.00 470.70
0.00% 0.00 - 100.00% 30.00 3,794.20
0.00% 0.00 - 100.00% 38.00 1,481.73
0.00% 0.00 - 100.00% 25.00 1,531.86
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 88.00 10,779.65
0.00% 0.00 - 100.00% 68.00 1,044.53
0.00% 0.00 - 100.00% 25.00 452.60
0.00% 0.00 - 100.00% 20.00 307.22
0.00% 0.00 - 100.00% 10.00 153.61
0.00% 0.00 - 100.00% 53.00 1,388.93
0.00% 0.00 - 100.00% 48.00 863.92
0.00% 0.00 - 100.00% 65.00 1,169.89
0.00% 0.00 - 100.00% 55.00 3,366.03
0.00% 0.00 - 100.00% 19.00 341.97
0.00% 0.00 - 100.00% 200.00 2,513.01
0.00% 0.00 - 100.00% 110.00 811.19
0.00% 0.00 - 100.00% 80.00 708.12
0.00% 0.00 - 100.00% 30.00 0.32
Periodo Semana
Semana 02/05/2016 14/05/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
Periodo Semana
Semana 02/05/2016 14/05/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 48.00 0.00
0.00% 0.00 - 100.00% 114.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 40.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
288,906.07 313,162.32
- -
288,906.07 313,162.32
-
288,906.07 313,162.32
52,003.09 56,369.22
340,909.17 369,531.53
17,045.46 18,476.58
323,863.71 351,054.96
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 02/05/2016 14/05/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
S/. 274,460.77
S/. -
S/. 274,460.77
SALIDAS DE DISTRIBUCION
Reajuste
Adelanto 1 0.00%
Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin N
Proyecto OFISTOWER
Subcontratista
LIZARB SAC
acin N 8.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
- -
- -
1,463.00 37,459.90 42.72% 625.00 16,003.03 5.47% 80.00 2,048.39
53.00 1,642.22 56.60% 30.00 929.56 18.87% 10.00 309.85
57.00 1,959.80 70.18% 40.00 1,375.30 12.28% 7.00 240.68
24.00 752.51 41.67% 10.00 313.55 16.67% 4.00 125.42
21.00 658.45 95.24% 20.00 627.09 4.76% 1.00 31.35
765.00 54,017.53 26.80% 205.00 14,475.29 12.42% 95.00 6,708.06
16.00 2,310.37 75.00% 12.00 1,732.77 25.00% 4.00 577.59
447.00 1,542.08 33.56% 150.00 517.48 11.19% 50.00 172.49
72.00 3,499.48 41.67% 30.00 1,458.12 41.67% 30.00 1,458.12
3.00 179.04 0.00% - - 100.00% 3.00 179.04
250.00 11,438.84 12.00% 30.00 1,372.66 16.00% 40.00 1,830.21
88.00 5,251.96 34.09% 30.00 1,790.44 22.73% 20.00 1,193.63
64.00 4,508.31 56.25% 36.00 2,535.92 21.88% 14.00 986.19
20.00 1,088.13 30.00% 6.00 326.44 70.00% 14.00 761.69
1.00 122.35 0.00% - - 0.00% -
176.00 10,912.41 59.66% 105.00 6,510.25 0.00% -
-
1.00 94.07 0.00% - - 0.00% -
2.00 178.65 0.00% - - 0.00% -
1.00 89.33 0.00% - - 0.00% -
1.00 58.94 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 119.82 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
2.00 1,142.92 0.00% - - 0.00% -
3.00 1,621.02 0.00% - - 0.00% -
3.00 2,067.60 0.00% - - 0.00% -
3.00 0.85 0.00% - - 0.00% -
1.00 576.21 0.00% - - 0.00% -
1.00 760.41 0.00% - - 0.00% -
1.00 1,165.95 0.00% - - 0.00% -
1.00 68.65 0.00% - - 0.00% -
8.00 913.80 0.00% - - 0.00% -
2.00 675.77 0.00% - - 0.00% -
4.00 222.27 0.00% - - 0.00% -
2.00 80.75 0.00% - - 0.00% -
2.00 691.17 0.00% - - 0.00% -
2.00 57.12 0.00% - - 0.00% -
8.00 1,169.53 0.00% - - 0.00% -
1.00 86.58 0.00% - - 0.00% -
2.00 86.66 0.00% - - 0.00% -
acin N 8.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
1.00 60.50 0.00% - - 0.00% -
3.00 181.51 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
-
60.00 3,468.21 0.00% - - 16.67% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
55.00 3,179.19 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.27 0.00% - - 0.00% -
60.00 3,468.21 0.00% - - 0.00% -
30.00 2,059.15 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
58.00 3,352.60 0.00% - - 0.00% -
15.00 1,029.57 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
53.00 3,063.58 0.00% - - 0.00% -
6.00 411.83 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
50.00 2,890.17 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
47.00 2,716.76 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
47.00 2,716.76 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
53.00 3,063.58 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
acin N 8.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
45.00 2,601.16 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 51.28% 20.00 1,156.07
25.00 1,715.96 0.00% - - 60.00% 15.00 1,029.57
25.00 1,518.67 0.00% - - 60.00% 15.00 911.20
28.00 1,349.68 0.00% - - 64.29% 18.00 867.65
37.00 2,138.73 0.00% - - 45.95% 17.00 982.66
25.00 1,715.96 0.00% - - 60.00% 15.00 1,029.57
25.00 1,518.67 0.00% - - 60.00% 15.00 911.20
25.00 1,206.13 0.00% - - 60.00% 15.00 723.68
39.00 2,254.33 0.00% - - 48.72% 19.00 1,098.27
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,205.07 0.00% - - 40.00% 10.00 482.03
45.00 2,601.16 0.00% - - 22.22% 10.00 578.03
16.00 1,098.21 0.00% - - 62.50% 10.00 686.38
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,205.07 0.00% - - 40.00% 10.00 482.03
37.00 238.89 0.00% - - 27.03% 10.00 64.57
5.00 84.66 0.00% - - 100.00% 5.00 84.66
25.00 396.15 0.00% - - 40.00% 10.00 158.46
25.00 136.10 0.00% - - 40.00% 10.00 54.44
40.00 2,312.14 0.00% - - 25.00% 10.00 578.03
5.00 343.19 0.00% - - 100.00% 5.00 343.19
15.00 911.20 0.00% - - 66.67% 10.00 607.47
43.00 2,074.54 0.00% - - 23.26% 10.00 482.45
36.00 2,080.92 0.00% - - 27.78% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
28.00 1,349.68 0.00% - - 35.71% 10.00 482.03
34.00 1,965.32 0.00% - - 29.41% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,206.13 0.00% - - 40.00% 10.00 482.45
36.00 2,080.92 0.00% - - 27.78% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,205.07 0.00% - - 40.00% 10.00 482.03
42.00 2,427.74 0.00% - - 23.81% 10.00 578.03
16.00 1,098.21 0.00% - - 62.50% 10.00 686.38
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,205.07 0.00% - - 40.00% 10.00 482.03
34.00 1,965.32 0.00% - - 29.41% 10.00 578.03
5.00 343.19 0.00% - - 100.00% 5.00 343.19
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,206.13 0.00% - - 40.00% 10.00 482.45
32.00 1,849.71 0.00% - - 31.25% 10.00 578.03
5.00 343.19 0.00% - - 100.00% 5.00 343.19
acin N 8.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,206.13 0.00% - - 40.00% 10.00 482.45
32.00 1,849.71 0.00% - - 31.25% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
12.00 728.96 0.00% - - 83.33% 10.00 607.47
28.00 1,349.68 0.00% - - 35.71% 10.00 482.03
31.00 1,791.91 0.00% - - 32.26% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
12.00 728.96 0.00% - - 83.33% 10.00 607.47
28.00 1,350.86 0.00% - - 35.71% 10.00 482.45
32.00 1,849.71 0.00% - - 31.25% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
12.00 728.96 0.00% - - 83.33% 10.00 607.47
28.00 1,349.68 0.00% - - 35.71% 10.00 482.03
39.00 2,254.33 0.00% - - 25.64% 10.00 578.03
acin N 8.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
16.00 1,098.21 0.00% - - 62.50% 10.00 686.38
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,205.07 0.00% - - 40.00% 10.00 482.03
31.00 1,791.91 0.00% - - 32.26% 10.00 578.03
5.00 343.19 0.00% - - 100.00% 5.00 343.19
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,206.13 0.00% - - 40.00% 10.00 482.45
29.00 1,676.30 0.00% - - 34.48% 10.00 578.03
5.00 343.19 0.00% - - 100.00% 5.00 343.19
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,206.13 0.00% - - 40.00% 10.00 482.45
28.00 1,618.50 0.00% - - 35.71% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
12.00 728.96 0.00% - - 83.33% 10.00 607.47
28.00 1,349.68 0.00% - - 35.71% 10.00 482.03
28.00 1,618.50 0.00% - - 35.71% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
12.00 728.96 0.00% - - 83.33% 10.00 607.47
28.00 1,350.86 0.00% - - 35.71% 10.00 482.45
30.00 1,734.10 0.00% - - 33.33% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
12.00 728.96 0.00% - - 83.33% 10.00 607.47
28.00 1,349.68 0.00% - - 35.71% 10.00 482.03
30.00 1,765.75 0.00% - - 33.33% 10.00 588.58
16.00 1,098.21 0.00% - - 62.50% 10.00 686.38
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,205.07 0.00% - - 40.00% 10.00 482.03
30.00 1,734.10 0.00% - - 33.33% 10.00 578.03
5.00 343.19 0.00% - - 100.00% 5.00 343.19
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,204.81 0.00% - - 40.00% 10.00 481.92
30.00 1,734.10 0.00% - - 33.33% 10.00 578.03
5.00 343.19 0.00% - - 100.00% 5.00 343.19
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,206.13 0.00% - - 40.00% 10.00 482.45
23.00 1,329.48 0.00% - - 43.48% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
12.00 728.96 0.00% - - 83.33% 10.00 607.47
28.00 1,379.22 0.00% - - 35.71% 10.00 492.58
23.00 1,329.48 0.00% - - 43.48% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
12.00 728.96 0.00% - - 83.33% 10.00 607.47
28.00 1,350.86 0.00% - - 35.71% 10.00 482.45
25.00 1,445.09 0.00% - - 40.00% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
12.00 728.96 0.00% - - 83.33% 10.00 607.47
28.00 1,379.22 0.00% - - 35.71% 10.00 492.58
63.00 3,819.08 0.00% - - 0.00% -
15.00 1,166.30 0.00% - - 0.00% -
6.00 1,435.96 0.00% - - 0.00% -
acin N 8.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
6.00 70.39 0.00% - - 0.00% -
26.00 470.70 0.00% - - 0.00% -
30.00 3,794.20 0.00% - - 0.00% -
38.00 1,481.73 0.00% - - 0.00% -
25.00 1,531.86 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
88.00 10,779.65 0.00% - - 0.00% -
68.00 1,044.53 0.00% - - 0.00% -
25.00 452.60 0.00% - - 0.00% -
20.00 307.22 0.00% - - 0.00% -
10.00 153.61 0.00% - - 0.00% -
53.00 1,388.93 0.00% - - 0.00% -
48.00 863.92 0.00% - - 0.00% -
65.00 1,169.89 0.00% - - 0.00% -
55.00 3,366.03 0.00% - - 0.00% -
19.00 341.97 0.00% - - 0.00% -
200.00 2,513.01 0.00% - - 0.00% -
110.00 811.19 0.00% - - 0.00% -
80.00 708.12 0.00% - - 0.00% -
30.00 0.32 0.00% - - 0.00% -
-
2.00 - 0.00% - - 0.00% -
22.00 - 0.00% - - 0.00% -
95.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
7.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
231.00 - 0.00% - - 0.00% -
15.00 - 0.00% - - 0.00% -
-
39.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
11.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
130.00 - 0.00% - - 0.00% -
acin N 8.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
-
1.00 19,834.00 0.00% - - 0.00% -
1.00 7,005.20 0.00% - - 0.00% -
1.00 11,262.13 0.00% - - 0.00% -
1.00 631.68 100.00% 1.00 631.68 0.00% -
1.00 321.78 100.00% 1.00 321.78 0.00% -
11.00 4,119.78 100.00% 11.00 4,119.78 0.00% -
7.00 2,806.30 71.43% 5.00 2,004.50 0.00% -
16.00 8,524.40 62.50% 10.00 5,327.75 0.00% -
3.00 1,394.18 66.67% 2.00 929.46 0.00% -
1.00 570.23 0.00% - - 0.00% -
1.00 650.67 0.00% - - 0.00% -
1.00 469.48 0.00% - - 0.00% -
1.00 572.34 0.00% - - 0.00% -
1.00 790.20 0.00% - - 0.00% -
1.00 8,355.60 0.00% - - 0.00% -
1.00 466.84 0.00% - - 0.00% -
1.00 8,883.10 0.00% - - 0.00% -
1.00 2,020.33 0.00% - - 0.00% -
-
452.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
5.00 184.63 100.00% 5.00 184.63 0.00% -
447.00 16,505.48 88.37% 395.00 14,585.38 0.00% -
1.00 - 0.00% - - 0.00% -
13.00 - 0.00% - - 0.00% -
16.00 2,283.86 75.00% 12.00 1,712.90 0.00% -
3.00 410.03 100.00% 3.00 410.03 0.00% -
-
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
31.00 - 0.00% - - 0.00% -
25.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
56.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
63.00 - 0.00% - - 0.00% -
89.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
73.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
36.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
106.00 - 0.00% - - 0.00% -
48.00 - 0.00% - - 0.00% -
acin N 8.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
48.00 - 0.00% - - 0.00% -
114.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
40.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
-
8.00 - 0.00% - - 0.00% -
219.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
4.00 - 0.00% - - 0.00% -
124.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
-
213.00 20,224.35 0.00% - - 0.00% -
78.00 3,044.73 0.00% - - 0.00% -
11.00 429.39 0.00% - - 0.00% -
32.00 2,700.80 0.00% - - 0.00% -
25.00 2,584.75 0.00% - - 0.00% -
76.00 6,414.40 0.00% - - 0.00% -
13.00 754.33 0.00% - - 0.00% -
1.00 58.03 0.00% - - 0.00% -
1.00 84.40 0.00% - - 0.00% -
13.00 1,234.35 0.00% - - 0.00% -
2.00 94.95 0.00% - - 0.00% -
28.00 2,510.90 0.00% - - 0.00% -
109.00 13,224.43 0.00% - - 0.00% -
13.00 1,165.78 0.00% - - 0.00% -
22.00 2,274.58 0.00% - - 0.00% -
24.00 5,190.60 0.00% - - 0.00% -
- -
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
Periodo Semana
Semana 04/04/2016 16/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
Periodo Semana
Semana 04/04/2016 16/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 3.00 181.51
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50
Periodo Semana
Semana 04/04/2016 16/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
51.28% 20.00 1,156.07 48.72% 19.00 1,098.27
60.00% 15.00 1,029.57 40.00% 10.00 686.38
60.00% 15.00 911.20 40.00% 10.00 607.47
64.29% 18.00 867.65 35.71% 10.00 482.03
45.95% 17.00 982.66 54.05% 20.00 1,156.07
60.00% 15.00 1,029.57 40.00% 10.00 686.38
60.00% 15.00 911.20 40.00% 10.00 607.47
60.00% 15.00 723.68 40.00% 10.00 482.45
48.72% 19.00 1,098.27 51.28% 20.00 1,156.07
40.00% 10.00 686.38 60.00% 15.00 1,029.57
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.03 60.00% 15.00 723.04
22.22% 10.00 578.03 77.78% 35.00 2,023.12
62.50% 10.00 686.38 37.50% 6.00 411.83
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.03 60.00% 15.00 723.04
27.03% 10.00 64.57 72.97% 27.00 174.33
100.00% 5.00 84.66 0.00% - 0.00
40.00% 10.00 158.46 60.00% 15.00 237.69
40.00% 10.00 54.44 60.00% 15.00 81.66
25.00% 10.00 578.03 75.00% 30.00 1,734.10
100.00% 5.00 343.19 0.00% - 0.00
66.67% 10.00 607.47 33.33% 5.00 303.73
23.26% 10.00 482.45 76.74% 33.00 1,592.09
27.78% 10.00 578.03 72.22% 26.00 1,502.89
40.00% 10.00 686.38 60.00% 15.00 1,029.57
40.00% 10.00 607.47 60.00% 15.00 911.20
35.71% 10.00 482.03 64.29% 18.00 867.65
29.41% 10.00 578.03 70.59% 24.00 1,387.28
40.00% 10.00 686.38 60.00% 15.00 1,029.57
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.45 60.00% 15.00 723.68
27.78% 10.00 578.03 72.22% 26.00 1,502.89
40.00% 10.00 686.38 60.00% 15.00 1,029.57
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.03 60.00% 15.00 723.04
23.81% 10.00 578.03 76.19% 32.00 1,849.71
62.50% 10.00 686.38 37.50% 6.00 411.83
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.03 60.00% 15.00 723.04
29.41% 10.00 578.03 70.59% 24.00 1,387.28
100.00% 5.00 343.19 0.00% - 0.00
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.45 60.00% 15.00 723.68
31.25% 10.00 578.03 68.75% 22.00 1,271.68
100.00% 5.00 343.19 0.00% - 0.00
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 04/04/2016 16/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.45 60.00% 15.00 723.68
31.25% 10.00 578.03 68.75% 22.00 1,271.68
40.00% 10.00 686.38 60.00% 15.00 1,029.57
83.33% 10.00 607.47 16.67% 2.00 121.49
35.71% 10.00 482.03 64.29% 18.00 867.65
32.26% 10.00 578.03 67.74% 21.00 1,213.87
40.00% 10.00 686.38 60.00% 15.00 1,029.57
83.33% 10.00 607.47 16.67% 2.00 121.49
35.71% 10.00 482.45 64.29% 18.00 868.41
31.25% 10.00 578.03 68.75% 22.00 1,271.68
40.00% 10.00 686.38 60.00% 15.00 1,029.57
83.33% 10.00 607.47 16.67% 2.00 121.49
35.71% 10.00 482.03 64.29% 18.00 867.65
25.64% 10.00 578.03 74.36% 29.00 1,676.30
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 04/04/2016 16/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
62.50% 10.00 686.38 37.50% 6.00 411.83
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.03 60.00% 15.00 723.04
32.26% 10.00 578.03 67.74% 21.00 1,213.87
100.00% 5.00 343.19 0.00% - 0.00
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.45 60.00% 15.00 723.68
34.48% 10.00 578.03 65.52% 19.00 1,098.27
100.00% 5.00 343.19 0.00% - 0.00
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.45 60.00% 15.00 723.68
35.71% 10.00 578.03 64.29% 18.00 1,040.46
40.00% 10.00 686.38 60.00% 15.00 1,029.57
83.33% 10.00 607.47 16.67% 2.00 121.49
35.71% 10.00 482.03 64.29% 18.00 867.65
35.71% 10.00 578.03 64.29% 18.00 1,040.46
40.00% 10.00 686.38 60.00% 15.00 1,029.57
83.33% 10.00 607.47 16.67% 2.00 121.49
35.71% 10.00 482.45 64.29% 18.00 868.41
33.33% 10.00 578.03 66.67% 20.00 1,156.07
40.00% 10.00 686.38 60.00% 15.00 1,029.57
83.33% 10.00 607.47 16.67% 2.00 121.49
35.71% 10.00 482.03 64.29% 18.00 867.65
33.33% 10.00 588.58 66.67% 20.00 1,177.17
62.50% 10.00 686.38 37.50% 6.00 411.83
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.03 60.00% 15.00 723.04
33.33% 10.00 578.03 66.67% 20.00 1,156.07
100.00% 5.00 343.19 0.00% - 0.00
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 481.92 60.00% 15.00 722.89
33.33% 10.00 578.03 66.67% 20.00 1,156.07
100.00% 5.00 343.19 0.00% - 0.00
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.45 60.00% 15.00 723.68
43.48% 10.00 578.03 56.52% 13.00 751.44
40.00% 10.00 686.38 60.00% 15.00 1,029.57
83.33% 10.00 607.47 16.67% 2.00 121.49
35.71% 10.00 492.58 64.29% 18.00 886.64
43.48% 10.00 578.03 56.52% 13.00 751.44
40.00% 10.00 686.38 60.00% 15.00 1,029.57
83.33% 10.00 607.47 16.67% 2.00 121.49
35.71% 10.00 482.45 64.29% 18.00 868.41
40.00% 10.00 578.03 60.00% 15.00 867.05
40.00% 10.00 686.38 60.00% 15.00 1,029.57
83.33% 10.00 607.47 16.67% 2.00 121.49
35.71% 10.00 492.58 64.29% 18.00 886.64
0.00% 0.00 - 100.00% 63.00 3,819.08
0.00% 0.00 - 100.00% 15.00 1,166.30
0.00% 0.00 - 100.00% 6.00 1,435.96
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 04/04/2016 16/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 6.00 70.39
0.00% 0.00 - 100.00% 26.00 470.70
0.00% 0.00 - 100.00% 30.00 3,794.20
0.00% 0.00 - 100.00% 38.00 1,481.73
0.00% 0.00 - 100.00% 25.00 1,531.86
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 88.00 10,779.65
0.00% 0.00 - 100.00% 68.00 1,044.53
0.00% 0.00 - 100.00% 25.00 452.60
0.00% 0.00 - 100.00% 20.00 307.22
0.00% 0.00 - 100.00% 10.00 153.61
0.00% 0.00 - 100.00% 53.00 1,388.93
0.00% 0.00 - 100.00% 48.00 863.92
0.00% 0.00 - 100.00% 65.00 1,169.89
0.00% 0.00 - 100.00% 55.00 3,366.03
0.00% 0.00 - 100.00% 19.00 341.97
0.00% 0.00 - 100.00% 200.00 2,513.01
0.00% 0.00 - 100.00% 110.00 811.19
0.00% 0.00 - 100.00% 80.00 708.12
0.00% 0.00 - 100.00% 30.00 0.32
Periodo Semana
Semana 04/04/2016 16/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
Periodo Semana
Semana 04/04/2016 16/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 48.00 0.00
0.00% 0.00 - 100.00% 114.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 40.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
160,704.27 441,364.12
- -
160,704.27 441,364.12
-
160,704.27 441,364.12
28,926.77 79,445.54
189,631.04 520,809.67
9,481.55 26,040.48
180,149.48 494,769.18
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 04/04/2016 16/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
S/. 152,669.05
S/. -
S/. 152,669.05
SALIDAS DE DISTRIBUCION
Reajuste
Adelanto 1 0.00%
Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin N
Proyecto OFISTOWER
Subcontratista
LIZARB SAC
acin N 7.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
- -
- -
1,463.00 37,459.90 34.52% 505.00 12,930.45 8.20% 120.00 3,072.58
53.00 1,642.22 52.83% 28.00 867.59 3.77% 2.00 61.97
57.00 1,959.80 49.12% 28.00 962.71 21.05% 12.00 412.59
24.00 752.51 0.00% - - 41.67% 10.00 313.55
21.00 658.45 80.95% 17.00 533.03 14.29% 3.00 94.06
765.00 54,017.53 20.26% 155.00 10,944.73 6.54% 50.00 3,530.56
16.00 2,310.37 37.50% 6.00 866.39 37.50% 6.00 866.39
447.00 1,542.08 22.82% 102.00 351.88 10.74% 48.00 165.59
72.00 3,499.48 18.06% 13.00 631.85 23.61% 17.00 826.27
3.00 179.04 0.00% - - 0.00% -
250.00 11,438.84 6.40% 16.00 732.09 5.60% 14.00 640.57
88.00 5,251.96 19.32% 17.00 1,014.58 14.77% 13.00 775.86
64.00 4,508.31 25.00% 16.00 1,127.08 31.25% 20.00 1,408.85
20.00 1,088.13 30.00% 6.00 326.44 0.00% -
1.00 122.35 0.00% - - 0.00% -
176.00 10,912.41 51.14% 90.00 5,580.21 8.52% 15.00 930.04
-
1.00 94.07 0.00% - - 0.00% -
2.00 178.65 0.00% - - 0.00% -
1.00 89.33 0.00% - - 0.00% -
1.00 58.94 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 119.82 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
2.00 1,142.92 0.00% - - 0.00% -
3.00 1,621.02 0.00% - - 0.00% -
3.00 2,067.60 0.00% - - 0.00% -
3.00 0.85 0.00% - - 0.00% -
1.00 576.21 0.00% - - 0.00% -
1.00 760.41 0.00% - - 0.00% -
1.00 1,165.95 0.00% - - 0.00% -
1.00 68.65 0.00% - - 0.00% -
8.00 913.80 0.00% - - 0.00% -
2.00 675.77 0.00% - - 0.00% -
4.00 222.27 0.00% - - 0.00% -
2.00 80.75 0.00% - - 0.00% -
2.00 691.17 0.00% - - 0.00% -
2.00 57.12 0.00% - - 0.00% -
8.00 1,169.53 0.00% - - 0.00% -
1.00 86.58 0.00% - - 0.00% -
2.00 86.66 0.00% - - 0.00% -
acin N 7.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
1.00 60.50 0.00% - - 0.00% -
3.00 181.51 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
-
60.00 3,468.21 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
55.00 3,179.19 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.27 0.00% - - 0.00% -
60.00 3,468.21 0.00% - - 0.00% -
30.00 2,059.15 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
58.00 3,352.60 0.00% - - 0.00% -
15.00 1,029.57 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
53.00 3,063.58 0.00% - - 0.00% -
6.00 411.83 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
50.00 2,890.17 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
47.00 2,716.76 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
47.00 2,716.76 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
53.00 3,063.58 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
acin N 7.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
45.00 2,601.16 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
37.00 2,138.73 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
37.00 238.89 0.00% - - 0.00% -
5.00 84.66 0.00% - - 0.00% -
25.00 396.15 0.00% - - 0.00% -
25.00 136.10 0.00% - - 0.00% -
40.00 2,312.14 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
36.00 2,080.92 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
34.00 1,965.32 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
36.00 2,080.92 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
42.00 2,427.74 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
34.00 1,965.32 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
32.00 1,849.71 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
acin N 7.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
32.00 1,849.71 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
31.00 1,791.91 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,350.86 0.00% - - 0.00% -
32.00 1,849.71 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 0.00% -
acin N 7.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
31.00 1,791.91 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
29.00 1,676.30 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
28.00 1,618.50 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
28.00 1,618.50 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,350.86 0.00% - - 0.00% -
30.00 1,734.10 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
30.00 1,765.75 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
30.00 1,734.10 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,204.81 0.00% - - 0.00% -
30.00 1,734.10 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
23.00 1,329.48 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,379.22 0.00% - - 0.00% -
23.00 1,329.48 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,350.86 0.00% - - 0.00% -
25.00 1,445.09 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,379.22 0.00% - - 0.00% -
63.00 3,819.08 0.00% - - 0.00% -
15.00 1,166.30 0.00% - - 0.00% -
6.00 1,435.96 0.00% - - 0.00% -
acin N 7.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
6.00 70.39 0.00% - - 0.00% -
26.00 470.70 0.00% - - 0.00% -
30.00 3,794.20 0.00% - - 0.00% -
38.00 1,481.73 0.00% - - 0.00% -
25.00 1,531.86 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
88.00 10,779.65 0.00% - - 0.00% -
68.00 1,044.53 0.00% - - 0.00% -
25.00 452.60 0.00% - - 0.00% -
20.00 307.22 0.00% - - 0.00% -
10.00 153.61 0.00% - - 0.00% -
53.00 1,388.93 0.00% - - 0.00% -
48.00 863.92 0.00% - - 0.00% -
65.00 1,169.89 0.00% - - 0.00% -
55.00 3,366.03 0.00% - - 0.00% -
19.00 341.97 0.00% - - 0.00% -
200.00 2,513.01 0.00% - - 0.00% -
110.00 811.19 0.00% - - 0.00% -
80.00 708.12 0.00% - - 0.00% -
30.00 0.32 0.00% - - 0.00% -
-
2.00 - 0.00% - - 0.00% -
22.00 - 0.00% - - 0.00% -
95.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
7.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
231.00 - 0.00% - - 0.00% -
15.00 - 0.00% - - 0.00% -
-
39.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
11.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
130.00 - 0.00% - - 0.00% -
acin N 7.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
-
1.00 19,834.00 0.00% - - 0.00% -
1.00 7,005.20 0.00% - - 0.00% -
1.00 11,262.13 0.00% - - 0.00% -
1.00 631.68 0.00% - - 100.00% 1.00 631.68
1.00 321.78 0.00% - - 100.00% 1.00 321.78
11.00 4,119.78 54.55% 6.00 2,247.15 45.45% 5.00 1,872.63
7.00 2,806.30 71.43% 5.00 2,004.50 0.00% -
16.00 8,524.40 37.50% 6.00 3,196.65 25.00% 4.00 2,131.10
3.00 1,394.18 66.67% 2.00 929.46 0.00% -
1.00 570.23 0.00% - - 0.00% -
1.00 650.67 0.00% - - 0.00% -
1.00 469.48 0.00% - - 0.00% -
1.00 572.34 0.00% - - 0.00% -
1.00 790.20 0.00% - - 0.00% -
1.00 8,355.60 0.00% - - 0.00% -
1.00 466.84 0.00% - - 0.00% -
1.00 8,883.10 0.00% - - 0.00% -
1.00 2,020.33 0.00% - - 0.00% -
-
452.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
5.00 184.63 100.00% 5.00 184.63 0.00% -
447.00 16,505.48 61.52% 275.00 10,154.38 26.85% 120.00 4,431.00
1.00 - 0.00% - - 0.00% -
13.00 - 0.00% - - 0.00% -
16.00 2,283.86 75.00% 12.00 1,712.90 0.00% -
3.00 410.03 100.00% 3.00 410.03 0.00% -
-
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
31.00 - 0.00% - - 0.00% -
25.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
56.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
63.00 - 0.00% - - 0.00% -
89.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
73.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
36.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
106.00 - 0.00% - - 0.00% -
48.00 - 0.00% - - 0.00% -
acin N 7.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
48.00 - 0.00% - - 0.00% -
114.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
40.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
-
8.00 - 0.00% - - 0.00% -
219.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
4.00 - 0.00% - - 0.00% -
124.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
-
213.00 20,224.35 0.00% - - 0.00% -
78.00 3,044.73 0.00% - - 0.00% -
11.00 429.39 0.00% - - 0.00% -
32.00 2,700.80 0.00% - - 0.00% -
25.00 2,584.75 0.00% - - 0.00% -
76.00 6,414.40 0.00% - - 0.00% -
13.00 754.33 0.00% - - 0.00% -
1.00 58.03 0.00% - - 0.00% -
1.00 84.40 0.00% - - 0.00% -
13.00 1,234.35 0.00% - - 0.00% -
2.00 94.95 0.00% - - 0.00% -
28.00 2,510.90 0.00% - - 0.00% -
109.00 13,224.43 0.00% - - 0.00% -
13.00 1,165.78 0.00% - - 0.00% -
22.00 2,274.58 0.00% - - 0.00% -
24.00 5,190.60 0.00% - - 0.00% -
- -
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
Periodo Semana
Semana 04/04/2016 16/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
Periodo Semana
Semana 04/04/2016 16/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 3.00 181.51
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50
Periodo Semana
Semana 04/04/2016 16/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 39.00 2,254.33
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 37.00 2,138.73
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 39.00 2,254.33
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 37.00 238.89
0.00% 0.00 - 100.00% 5.00 84.66
0.00% 0.00 - 100.00% 25.00 396.15
0.00% 0.00 - 100.00% 25.00 136.10
0.00% 0.00 - 100.00% 40.00 2,312.14
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 36.00 2,080.92
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 34.00 1,965.32
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 36.00 2,080.92
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 42.00 2,427.74
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 34.00 1,965.32
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 32.00 1,849.71
0.00% 0.00 - 100.00% 5.00 343.19
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 04/04/2016 16/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 32.00 1,849.71
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 31.00 1,791.91
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,350.86
0.00% 0.00 - 100.00% 32.00 1,849.71
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 39.00 2,254.33
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 04/04/2016 16/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 31.00 1,791.91
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 29.00 1,676.30
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 28.00 1,618.50
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 28.00 1,618.50
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,350.86
0.00% 0.00 - 100.00% 30.00 1,734.10
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 30.00 1,765.75
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 30.00 1,734.10
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,204.81
0.00% 0.00 - 100.00% 30.00 1,734.10
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 23.00 1,329.48
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,379.22
0.00% 0.00 - 100.00% 23.00 1,329.48
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,350.86
0.00% 0.00 - 100.00% 25.00 1,445.09
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,379.22
0.00% 0.00 - 100.00% 63.00 3,819.08
0.00% 0.00 - 100.00% 15.00 1,166.30
0.00% 0.00 - 100.00% 6.00 1,435.96
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 04/04/2016 16/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 6.00 70.39
0.00% 0.00 - 100.00% 26.00 470.70
0.00% 0.00 - 100.00% 30.00 3,794.20
0.00% 0.00 - 100.00% 38.00 1,481.73
0.00% 0.00 - 100.00% 25.00 1,531.86
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 88.00 10,779.65
0.00% 0.00 - 100.00% 68.00 1,044.53
0.00% 0.00 - 100.00% 25.00 452.60
0.00% 0.00 - 100.00% 20.00 307.22
0.00% 0.00 - 100.00% 10.00 153.61
0.00% 0.00 - 100.00% 53.00 1,388.93
0.00% 0.00 - 100.00% 48.00 863.92
0.00% 0.00 - 100.00% 65.00 1,169.89
0.00% 0.00 - 100.00% 55.00 3,366.03
0.00% 0.00 - 100.00% 19.00 341.97
0.00% 0.00 - 100.00% 200.00 2,513.01
0.00% 0.00 - 100.00% 110.00 811.19
0.00% 0.00 - 100.00% 80.00 708.12
0.00% 0.00 - 100.00% 30.00 0.32
Periodo Semana
Semana 04/04/2016 16/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
Periodo Semana
Semana 04/04/2016 16/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 48.00 0.00
0.00% 0.00 - 100.00% 114.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 40.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
80,195.75 521,872.64
- -
80,195.75 521,872.64
-
80,195.75 521,872.64
14,435.24 93,937.08
94,630.99 615,809.72
4,731.55 30,790.49
89,899.44 585,019.23
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 04/04/2016 16/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
S/. 76,185.96
S/. -
S/. 76,185.96
SALIDAS DE DISTRIBUCION
Reajuste
Adelanto 1 0.00%
Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin N
Proyecto OFISTOWER
Subcontratista
LIZARB SAC
acin N 6.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
- -
- -
1,463.00 37,459.90 32.13% 470.00 12,034.28 2.39% 35.00 896.17
53.00 1,642.22 47.17% 25.00 774.63 5.66% 3.00 92.96
57.00 1,959.80 43.86% 25.00 859.56 5.26% 3.00 103.15
24.00 752.51 0.00% - - 0.00% -
21.00 658.45 66.67% 14.00 438.96 14.29% 3.00 94.06
765.00 54,017.53 15.03% 115.00 8,120.28 5.23% 40.00 2,824.45
16.00 2,310.37 25.00% 4.00 577.59 12.50% 2.00 288.80
447.00 1,542.08 13.87% 62.00 213.89 8.95% 40.00 137.99
72.00 3,499.48 8.33% 6.00 291.62 9.72% 7.00 340.23
3.00 179.04 0.00% - - 0.00% -
250.00 11,438.84 4.00% 10.00 457.55 2.40% 6.00 274.53
88.00 5,251.96 11.36% 10.00 596.81 7.95% 7.00 417.77
64.00 4,508.31 15.63% 10.00 704.42 9.38% 6.00 422.65
20.00 1,088.13 10.00% 2.00 108.81 20.00% 4.00 217.63
1.00 122.35 0.00% - - 0.00% -
176.00 10,912.41 51.14% 90.00 5,580.21 0.00% -
-
1.00 94.07 0.00% - - 0.00% -
2.00 178.65 0.00% - - 0.00% -
1.00 89.33 0.00% - - 0.00% -
1.00 58.94 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 119.82 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
2.00 1,142.92 0.00% - - 0.00% -
3.00 1,621.02 0.00% - - 0.00% -
3.00 2,067.60 0.00% - - 0.00% -
3.00 0.85 0.00% - - 0.00% -
1.00 576.21 0.00% - - 0.00% -
1.00 760.41 0.00% - - 0.00% -
1.00 1,165.95 0.00% - - 0.00% -
1.00 68.65 0.00% - - 0.00% -
8.00 913.80 0.00% - - 0.00% -
2.00 675.77 0.00% - - 0.00% -
4.00 222.27 0.00% - - 0.00% -
2.00 80.75 0.00% - - 0.00% -
2.00 691.17 0.00% - - 0.00% -
2.00 57.12 0.00% - - 0.00% -
8.00 1,169.53 0.00% - - 0.00% -
1.00 86.58 0.00% - - 0.00% -
2.00 86.66 0.00% - - 0.00% -
acin N 6.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
1.00 60.50 0.00% - - 0.00% -
3.00 181.51 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
-
60.00 3,468.21 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
55.00 3,179.19 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.27 0.00% - - 0.00% -
60.00 3,468.21 0.00% - - 0.00% -
30.00 2,059.15 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
58.00 3,352.60 0.00% - - 0.00% -
15.00 1,029.57 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
53.00 3,063.58 0.00% - - 0.00% -
6.00 411.83 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
50.00 2,890.17 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
47.00 2,716.76 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
47.00 2,716.76 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
53.00 3,063.58 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
acin N 6.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
45.00 2,601.16 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
37.00 2,138.73 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
37.00 238.89 0.00% - - 0.00% -
5.00 84.66 0.00% - - 0.00% -
25.00 396.15 0.00% - - 0.00% -
25.00 136.10 0.00% - - 0.00% -
40.00 2,312.14 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
36.00 2,080.92 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
34.00 1,965.32 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
36.00 2,080.92 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
42.00 2,427.74 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
34.00 1,965.32 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
32.00 1,849.71 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
acin N 6.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
32.00 1,849.71 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
31.00 1,791.91 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,350.86 0.00% - - 0.00% -
32.00 1,849.71 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 0.00% -
acin N 6.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
31.00 1,791.91 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
29.00 1,676.30 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
28.00 1,618.50 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
28.00 1,618.50 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,350.86 0.00% - - 0.00% -
30.00 1,734.10 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
30.00 1,765.75 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
30.00 1,734.10 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,204.81 0.00% - - 0.00% -
30.00 1,734.10 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
23.00 1,329.48 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,379.22 0.00% - - 0.00% -
23.00 1,329.48 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,350.86 0.00% - - 0.00% -
25.00 1,445.09 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,379.22 0.00% - - 0.00% -
63.00 3,819.08 0.00% - - 0.00% -
15.00 1,166.30 0.00% - - 0.00% -
6.00 1,435.96 0.00% - - 0.00% -
acin N 6.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
6.00 70.39 0.00% - - 0.00% -
26.00 470.70 0.00% - - 0.00% -
30.00 3,794.20 0.00% - - 0.00% -
38.00 1,481.73 0.00% - - 0.00% -
25.00 1,531.86 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
88.00 10,779.65 0.00% - - 0.00% -
68.00 1,044.53 0.00% - - 0.00% -
25.00 452.60 0.00% - - 0.00% -
20.00 307.22 0.00% - - 0.00% -
10.00 153.61 0.00% - - 0.00% -
53.00 1,388.93 0.00% - - 0.00% -
48.00 863.92 0.00% - - 0.00% -
65.00 1,169.89 0.00% - - 0.00% -
55.00 3,366.03 0.00% - - 0.00% -
19.00 341.97 0.00% - - 0.00% -
200.00 2,513.01 0.00% - - 0.00% -
110.00 811.19 0.00% - - 0.00% -
80.00 708.12 0.00% - - 0.00% -
30.00 0.32 0.00% - - 0.00% -
-
2.00 - 0.00% - - 0.00% -
22.00 - 0.00% - - 0.00% -
95.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
7.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
231.00 - 0.00% - - 0.00% -
15.00 - 0.00% - - 0.00% -
-
39.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
11.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
130.00 - 0.00% - - 0.00% -
acin N 6.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
-
1.00 19,834.00 0.00% - - 0.00% -
1.00 7,005.20 0.00% - - 0.00% -
1.00 11,262.13 0.00% - - 0.00% -
1.00 631.68 0.00% - - 0.00% -
1.00 321.78 0.00% - - 0.00% -
11.00 4,119.78 27.27% 3.00 1,123.58 27.27% 3.00 1,123.58
7.00 2,806.30 42.86% 3.00 1,202.70 28.57% 2.00 801.80
16.00 8,524.40 25.00% 4.00 2,131.10 12.50% 2.00 1,065.55
3.00 1,394.18 66.67% 2.00 929.46 0.00% -
1.00 570.23 0.00% - - 0.00% -
1.00 650.67 0.00% - - 0.00% -
1.00 469.48 0.00% - - 0.00% -
1.00 572.34 0.00% - - 0.00% -
1.00 790.20 0.00% - - 0.00% -
1.00 8,355.60 0.00% - - 0.00% -
1.00 466.84 0.00% - - 0.00% -
1.00 8,883.10 0.00% - - 0.00% -
1.00 2,020.33 0.00% - - 0.00% -
-
452.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
5.00 184.63 100.00% 5.00 184.63 0.00% -
447.00 16,505.48 44.74% 200.00 7,385.00 16.78% 75.00 2,769.38
1.00 - 0.00% - - 0.00% -
13.00 - 0.00% - - 0.00% -
16.00 2,283.86 62.50% 10.00 1,427.42 12.50% 2.00 285.48
3.00 410.03 66.67% 2.00 273.35 33.33% 1.00 136.68
-
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
31.00 - 0.00% - - 0.00% -
25.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
56.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
63.00 - 0.00% - - 0.00% -
89.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
73.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
36.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
106.00 - 0.00% - - 0.00% -
48.00 - 0.00% - - 0.00% -
acin N 6.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
48.00 - 0.00% - - 0.00% -
114.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
40.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
-
8.00 - 0.00% - - 0.00% -
219.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
4.00 - 0.00% - - 0.00% -
124.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
-
213.00 20,224.35 0.00% - - 0.00% -
78.00 3,044.73 0.00% - - 0.00% -
11.00 429.39 0.00% - - 0.00% -
32.00 2,700.80 0.00% - - 0.00% -
25.00 2,584.75 0.00% - - 0.00% -
76.00 6,414.40 0.00% - - 0.00% -
13.00 754.33 0.00% - - 0.00% -
1.00 58.03 0.00% - - 0.00% -
1.00 84.40 0.00% - - 0.00% -
13.00 1,234.35 0.00% - - 0.00% -
2.00 94.95 0.00% - - 0.00% -
28.00 2,510.90 0.00% - - 0.00% -
109.00 13,224.43 0.00% - - 0.00% -
13.00 1,165.78 0.00% - - 0.00% -
22.00 2,274.58 0.00% - - 0.00% -
24.00 5,190.60 0.00% - - 0.00% -
- -
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
Periodo Semana
Semana 19/03/2016 02/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
Periodo Semana
Semana 19/03/2016 02/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 3.00 181.51
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50
Periodo Semana
Semana 19/03/2016 02/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 39.00 2,254.33
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 37.00 2,138.73
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 39.00 2,254.33
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 37.00 238.89
0.00% 0.00 - 100.00% 5.00 84.66
0.00% 0.00 - 100.00% 25.00 396.15
0.00% 0.00 - 100.00% 25.00 136.10
0.00% 0.00 - 100.00% 40.00 2,312.14
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 36.00 2,080.92
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 34.00 1,965.32
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 36.00 2,080.92
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 42.00 2,427.74
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 34.00 1,965.32
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 32.00 1,849.71
0.00% 0.00 - 100.00% 5.00 343.19
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 19/03/2016 02/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 32.00 1,849.71
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 31.00 1,791.91
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,350.86
0.00% 0.00 - 100.00% 32.00 1,849.71
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 39.00 2,254.33
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 19/03/2016 02/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 31.00 1,791.91
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 29.00 1,676.30
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 28.00 1,618.50
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 28.00 1,618.50
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,350.86
0.00% 0.00 - 100.00% 30.00 1,734.10
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 30.00 1,765.75
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 30.00 1,734.10
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,204.81
0.00% 0.00 - 100.00% 30.00 1,734.10
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 23.00 1,329.48
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,379.22
0.00% 0.00 - 100.00% 23.00 1,329.48
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,350.86
0.00% 0.00 - 100.00% 25.00 1,445.09
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,379.22
0.00% 0.00 - 100.00% 63.00 3,819.08
0.00% 0.00 - 100.00% 15.00 1,166.30
0.00% 0.00 - 100.00% 6.00 1,435.96
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 19/03/2016 02/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 6.00 70.39
0.00% 0.00 - 100.00% 26.00 470.70
0.00% 0.00 - 100.00% 30.00 3,794.20
0.00% 0.00 - 100.00% 38.00 1,481.73
0.00% 0.00 - 100.00% 25.00 1,531.86
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 88.00 10,779.65
0.00% 0.00 - 100.00% 68.00 1,044.53
0.00% 0.00 - 100.00% 25.00 452.60
0.00% 0.00 - 100.00% 20.00 307.22
0.00% 0.00 - 100.00% 10.00 153.61
0.00% 0.00 - 100.00% 53.00 1,388.93
0.00% 0.00 - 100.00% 48.00 863.92
0.00% 0.00 - 100.00% 65.00 1,169.89
0.00% 0.00 - 100.00% 55.00 3,366.03
0.00% 0.00 - 100.00% 19.00 341.97
0.00% 0.00 - 100.00% 200.00 2,513.01
0.00% 0.00 - 100.00% 110.00 811.19
0.00% 0.00 - 100.00% 80.00 708.12
0.00% 0.00 - 100.00% 30.00 0.32
Periodo Semana
Semana 19/03/2016 02/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
Periodo Semana
Semana 19/03/2016 02/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 48.00 0.00
0.00% 0.00 - 100.00% 114.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 40.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
57,708.70 544,359.69
- -
57,708.70 544,359.69
-
57,708.70 544,359.69
10,387.57 97,984.74
68,096.27 642,344.44
3,404.81 32,117.22
64,691.45 610,227.21
ACABADOSINSTALACIONES ELECTRICAS
Periodo Semana
Semana 19/03/2016 02/04/2016
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
S/. 54,823.27
S/. -
S/. 54,823.27
SALIDAS DE DISTRIBUCION
Reajuste
Adelanto 1 0.00%
Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin N
Proyecto OFISTOWER
Subcontratista
LIZARB SAC
acin N 5.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
- -
- -
1,463.00 37,459.90 32.13% 470.00 12,034.28 0.00% -
53.00 1,642.22 47.17% 25.00 774.63 0.00% -
57.00 1,959.80 43.86% 25.00 859.56 0.00% -
24.00 752.51 0.00% - - 0.00% -
21.00 658.45 33.33% 7.00 219.48 33.33% 7.00 219.48
765.00 54,017.53 10.46% 80.00 5,648.89 4.58% 35.00 2,471.39
16.00 2,310.37 12.50% 2.00 288.80 12.50% 2.00 288.80
447.00 1,542.08 6.71% 30.00 103.50 7.16% 32.00 110.40
72.00 3,499.48 4.17% 3.00 145.81 4.17% 3.00 145.81
3.00 179.04 0.00% - - 0.00% -
250.00 11,438.84 1.60% 4.00 183.02 2.40% 6.00 274.53
88.00 5,251.96 3.41% 3.00 179.04 7.95% 7.00 417.77
64.00 4,508.31 6.25% 4.00 281.77 9.38% 6.00 422.65
20.00 1,088.13 5.00% 1.00 54.41 5.00% 1.00 54.41
1.00 122.35 0.00% - - 0.00% -
176.00 10,912.41 51.14% 90.00 5,580.21 0.00% -
-
1.00 94.07 0.00% - - 0.00% -
2.00 178.65 0.00% - - 0.00% -
1.00 89.33 0.00% - - 0.00% -
1.00 58.94 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 119.82 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
2.00 1,142.92 0.00% - - 0.00% -
3.00 1,621.02 0.00% - - 0.00% -
3.00 2,067.60 0.00% - - 0.00% -
3.00 0.85 0.00% - - 0.00% -
1.00 576.21 0.00% - - 0.00% -
1.00 760.41 0.00% - - 0.00% -
1.00 1,165.95 0.00% - - 0.00% -
1.00 68.65 0.00% - - 0.00% -
8.00 913.80 0.00% - - 0.00% -
2.00 675.77 0.00% - - 0.00% -
4.00 222.27 0.00% - - 0.00% -
2.00 80.75 0.00% - - 0.00% -
2.00 691.17 0.00% - - 0.00% -
2.00 57.12 0.00% - - 0.00% -
8.00 1,169.53 0.00% - - 0.00% -
1.00 86.58 0.00% - - 0.00% -
2.00 86.66 0.00% - - 0.00% -
acin N 5.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
1.00 60.50 0.00% - - 0.00% -
3.00 181.51 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
-
60.00 3,468.21 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
55.00 3,179.19 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.27 0.00% - - 0.00% -
60.00 3,468.21 0.00% - - 0.00% -
30.00 2,059.15 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
58.00 3,352.60 0.00% - - 0.00% -
15.00 1,029.57 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
53.00 3,063.58 0.00% - - 0.00% -
6.00 411.83 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
50.00 2,890.17 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
47.00 2,716.76 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
47.00 2,716.76 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
53.00 3,063.58 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
acin N 5.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
45.00 2,601.16 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
37.00 2,138.73 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
37.00 238.89 0.00% - - 0.00% -
5.00 84.66 0.00% - - 0.00% -
25.00 396.15 0.00% - - 0.00% -
25.00 136.10 0.00% - - 0.00% -
40.00 2,312.14 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
36.00 2,080.92 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
34.00 1,965.32 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
36.00 2,080.92 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
42.00 2,427.74 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
34.00 1,965.32 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
32.00 1,849.71 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
acin N 5.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
32.00 1,849.71 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
31.00 1,791.91 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,350.86 0.00% - - 0.00% -
32.00 1,849.71 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 0.00% -
acin N 5.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
31.00 1,791.91 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
29.00 1,676.30 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
28.00 1,618.50 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
28.00 1,618.50 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,350.86 0.00% - - 0.00% -
30.00 1,734.10 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
30.00 1,765.75 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
30.00 1,734.10 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,204.81 0.00% - - 0.00% -
30.00 1,734.10 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
23.00 1,329.48 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,379.22 0.00% - - 0.00% -
23.00 1,329.48 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,350.86 0.00% - - 0.00% -
25.00 1,445.09 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,379.22 0.00% - - 0.00% -
63.00 3,819.08 0.00% - - 0.00% -
15.00 1,166.30 0.00% - - 0.00% -
6.00 1,435.96 0.00% - - 0.00% -
acin N 5.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
6.00 70.39 0.00% - - 0.00% -
26.00 470.70 0.00% - - 0.00% -
30.00 3,794.20 0.00% - - 0.00% -
38.00 1,481.73 0.00% - - 0.00% -
25.00 1,531.86 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
88.00 10,779.65 0.00% - - 0.00% -
68.00 1,044.53 0.00% - - 0.00% -
25.00 452.60 0.00% - - 0.00% -
20.00 307.22 0.00% - - 0.00% -
10.00 153.61 0.00% - - 0.00% -
53.00 1,388.93 0.00% - - 0.00% -
48.00 863.92 0.00% - - 0.00% -
65.00 1,169.89 0.00% - - 0.00% -
55.00 3,366.03 0.00% - - 0.00% -
19.00 341.97 0.00% - - 0.00% -
200.00 2,513.01 0.00% - - 0.00% -
110.00 811.19 0.00% - - 0.00% -
80.00 708.12 0.00% - - 0.00% -
30.00 0.32 0.00% - - 0.00% -
-
2.00 - 0.00% - - 0.00% -
22.00 - 0.00% - - 0.00% -
95.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
7.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
231.00 - 0.00% - - 0.00% -
15.00 - 0.00% - - 0.00% -
-
39.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
11.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
130.00 - 0.00% - - 0.00% -
acin N 5.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
-
1.00 19,834.00 0.00% - - 0.00% -
1.00 7,005.20 0.00% - - 0.00% -
1.00 11,262.13 0.00% - - 0.00% -
1.00 631.68 0.00% - - 0.00% -
1.00 321.78 0.00% - - 0.00% -
11.00 4,119.78 9.09% 1.00 374.53 18.18% 2.00 749.05
7.00 2,806.30 14.29% 1.00 400.90 28.57% 2.00 801.80
16.00 8,524.40 12.50% 2.00 1,065.55 12.50% 2.00 1,065.55
3.00 1,394.18 33.33% 1.00 464.73 33.33% 1.00 464.73
1.00 570.23 0.00% - - 0.00% -
1.00 650.67 0.00% - - 0.00% -
1.00 469.48 0.00% - - 0.00% -
1.00 572.34 0.00% - - 0.00% -
1.00 790.20 0.00% - - 0.00% -
1.00 8,355.60 0.00% - - 0.00% -
1.00 466.84 0.00% - - 0.00% -
1.00 8,883.10 0.00% - - 0.00% -
1.00 2,020.33 0.00% - - 0.00% -
-
452.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
5.00 184.63 100.00% 5.00 184.63 0.00% -
447.00 16,505.48 23.49% 105.00 3,877.13 21.25% 95.00 3,507.88
1.00 - 0.00% - - 0.00% -
13.00 - 0.00% - - 0.00% -
16.00 2,283.86 50.00% 8.00 1,141.93 12.50% 2.00 285.48
3.00 410.03 33.33% 1.00 136.68 33.33% 1.00 136.68
-
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
31.00 - 0.00% - - 0.00% -
25.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
56.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
63.00 - 0.00% - - 0.00% -
89.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
73.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
36.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
106.00 - 0.00% - - 0.00% -
48.00 - 0.00% - - 0.00% -
acin N 5.00
ACABA
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
48.00 - 0.00% - - 0.00% -
114.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
40.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
-
8.00 - 0.00% - - 0.00% -
219.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
4.00 - 0.00% - - 0.00% -
124.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
-
213.00 20,224.35 0.00% - - 0.00% -
78.00 3,044.73 0.00% - - 0.00% -
11.00 429.39 0.00% - - 0.00% -
32.00 2,700.80 0.00% - - 0.00% -
25.00 2,584.75 0.00% - - 0.00% -
76.00 6,414.40 0.00% - - 0.00% -
13.00 754.33 0.00% - - 0.00% -
1.00 58.03 0.00% - - 0.00% -
1.00 84.40 0.00% - - 0.00% -
13.00 1,234.35 0.00% - - 0.00% -
2.00 94.95 0.00% - - 0.00% -
28.00 2,510.90 0.00% - - 0.00% -
109.00 13,224.43 0.00% - - 0.00% -
13.00 1,165.78 0.00% - - 0.00% -
22.00 2,274.58 0.00% - - 0.00% -
24.00 5,190.60 0.00% - - 0.00% -
- -
ALACIONES ELECTRICAS
ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 3.00 181.51
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 39.00 2,254.33
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 37.00 2,138.73
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 39.00 2,254.33
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 37.00 238.89
0.00% 0.00 - 100.00% 5.00 84.66
0.00% 0.00 - 100.00% 25.00 396.15
0.00% 0.00 - 100.00% 25.00 136.10
0.00% 0.00 - 100.00% 40.00 2,312.14
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 36.00 2,080.92
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 34.00 1,965.32
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 36.00 2,080.92
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 42.00 2,427.74
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 34.00 1,965.32
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 32.00 1,849.71
0.00% 0.00 - 100.00% 5.00 343.19
ACABADOSINSTALACIONES ELECTRICAS
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 32.00 1,849.71
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 31.00 1,791.91
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,350.86
0.00% 0.00 - 100.00% 32.00 1,849.71
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 39.00 2,254.33
ACABADOSINSTALACIONES ELECTRICAS
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 31.00 1,791.91
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 29.00 1,676.30
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 28.00 1,618.50
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 28.00 1,618.50
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,350.86
0.00% 0.00 - 100.00% 30.00 1,734.10
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 30.00 1,765.75
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 30.00 1,734.10
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,204.81
0.00% 0.00 - 100.00% 30.00 1,734.10
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 23.00 1,329.48
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,379.22
0.00% 0.00 - 100.00% 23.00 1,329.48
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,350.86
0.00% 0.00 - 100.00% 25.00 1,445.09
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,379.22
0.00% 0.00 - 100.00% 63.00 3,819.08
0.00% 0.00 - 100.00% 15.00 1,166.30
0.00% 0.00 - 100.00% 6.00 1,435.96
ACABADOSINSTALACIONES ELECTRICAS
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 6.00 70.39
0.00% 0.00 - 100.00% 26.00 470.70
0.00% 0.00 - 100.00% 30.00 3,794.20
0.00% 0.00 - 100.00% 38.00 1,481.73
0.00% 0.00 - 100.00% 25.00 1,531.86
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 88.00 10,779.65
0.00% 0.00 - 100.00% 68.00 1,044.53
0.00% 0.00 - 100.00% 25.00 452.60
0.00% 0.00 - 100.00% 20.00 307.22
0.00% 0.00 - 100.00% 10.00 153.61
0.00% 0.00 - 100.00% 53.00 1,388.93
0.00% 0.00 - 100.00% 48.00 863.92
0.00% 0.00 - 100.00% 65.00 1,169.89
0.00% 0.00 - 100.00% 55.00 3,366.03
0.00% 0.00 - 100.00% 19.00 341.97
0.00% 0.00 - 100.00% 200.00 2,513.01
0.00% 0.00 - 100.00% 110.00 811.19
0.00% 0.00 - 100.00% 80.00 708.12
0.00% 0.00 - 100.00% 30.00 0.32
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 48.00 0.00
0.00% 0.00 - 100.00% 114.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 40.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
45,415.86 556,652.53
- -
45,415.86 556,652.53
-
45,415.86 556,652.53
8,174.86 100,197.46
53,590.72 656,849.99
2,679.54 32,842.50
50,911.18 624,007.49
ACABADOSINSTALACIONES ELECTRICAS
Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
S/. 43,145.07
S/. -
S/. 43,145.07
SALIDAS DE DISTRIBUCION
Reajuste
Adelanto 1 0.00%
Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin
Proyecto OFISTOWER
Subcontratista
LIZARB SAC
Valorizacin N 4.00
- -
- -
25.60 1,463.00 37,459.90 32.13% 470.00 12,034.28 0.00%
30.99 53.00 1,642.22 47.17% 25.00 774.63 0.00%
34.38 57.00 1,959.80 43.86% 25.00 859.56 0.00%
31.35 24.00 752.51 0.00% - - 0.00%
31.35 21.00 658.45 0.00% - - 33.33% 7.00
70.61 765.00 54,017.53 5.23% 40.00 2,824.45 5.23% 40.00
144.40 16.00 2,310.37 0.00% - - 12.50% 2.00
3.45 447.00 1,542.08 0.00% - - 6.71% 30.00
48.60 72.00 3,499.48 0.00% - - 4.17% 3.00
59.68 3.00 179.04 0.00% - - 0.00%
45.76 250.00 11,438.84 0.00% - - 1.60% 4.00
59.68 88.00 5,251.96 0.00% - - 3.41% 3.00
70.44 64.00 4,508.31 0.00% - - 6.25% 4.00
54.41 20.00 1,088.13 0.00% - - 5.00% 1.00
122.35 1.00 122.35 0.00% - - 0.00%
62.00 176.00 10,912.41 51.14% 90.00 5,580.21 0.00%
- -
94.07 1.00 94.07 0.00% - - 0.00%
89.33 2.00 178.65 0.00% - - 0.00%
89.33 1.00 89.33 0.00% - - 0.00%
58.94 1.00 58.94 0.00% - - 0.00%
102.73 1.00 102.73 0.00% - - 0.00%
102.73 1.00 102.73 0.00% - - 0.00%
102.73 1.00 102.73 0.00% - - 0.00%
290.62 1.00 290.62 0.00% - - 0.00%
290.62 1.00 290.62 0.00% - - 0.00%
119.82 1.00 119.82 0.00% - - 0.00%
8,236.67 1.00 8,236.67 0.00% - - 0.00%
8,236.67 1.00 8,236.67 0.00% - - 0.00%
571.46 2.00 1,142.92 0.00% - - 0.00%
540.34 3.00 1,621.02 0.00% - - 0.00%
689.20 3.00 2,067.60 0.00% - - 0.00%
0.28 3.00 0.85 0.00% - - 0.00%
576.21 1.00 576.21 0.00% - - 0.00%
760.41 1.00 760.41 0.00% - - 0.00%
1,165.95 1.00 1,165.95 0.00% - - 0.00%
68.65 1.00 68.65 0.00% - - 0.00%
114.22 8.00 913.80 0.00% - - 0.00%
337.88 2.00 675.77 0.00% - - 0.00%
55.57 4.00 222.27 0.00% - - 0.00%
40.37 2.00 80.75 0.00% - - 0.00%
345.59 2.00 691.17 0.00% - - 0.00%
28.56 2.00 57.12 0.00% - - 0.00%
146.19 8.00 1,169.53 0.00% - - 0.00%
86.58 1.00 86.58 0.00% - - 0.00%
43.33 2.00 86.66 0.00% - - 0.00%
Valorizacin N 4.00
602,068.39 24,221.96
602,068.39 24,221.96
602,068.39 24,221.96
108,372.31 4,359.95
710,440.70 28,581.91
35,522.04 1,429.10
674,918.67 27,152.81
Valorizacin N 4.00
Periodo Semana
Semana 22/02/2016 05/03/2016
Periodo Semana
Semana 22/02/2016 05/03/2016
Periodo Semana
Semana 22/02/2016 05/03/2016
Periodo Semana
Semana 22/02/2016 05/03/2016
Periodo Semana
Semana 22/02/2016 05/03/2016
Periodo Semana
Semana 22/02/2016 05/03/2016
Periodo Semana
Semana 22/02/2016 05/03/2016
Periodo Semana
Semana 22/02/2016 05/03/2016
- - -
-
9,777.51 33,999.46 568,068.93
1,759.95 6,119.90 102,252.41
11,537.46 40,119.37 670,321.33
Periodo Semana
Semana 22/02/2016 05/03/2016
SALIDAS DE DISTRIBUCION
Reajuste
Adelanto 1 0.00%
Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin
Proyecto OFISTOWER
Subcontratista
LIZARB SAC
Valorizacin N 3.00
- -
- -
25.60 1,463.00 37,459.90 24.61% 360.00 9,217.75 7.52% 110.00
30.99 53.00 1,642.22 26.42% 14.00 433.79 20.75% 11.00
34.38 57.00 1,959.80 21.05% 12.00 412.59 22.81% 13.00
31.35 24.00 752.51 0.00% - - 0.00%
31.35 21.00 658.45 0.00% - - 0.00%
70.61 765.00 54,017.53 3.14% 24.00 1,694.67 2.09% 16.00
144.40 16.00 2,310.37 0.00% - - 0.00%
3.45 447.00 1,542.08 0.00% - - 0.00%
48.60 72.00 3,499.48 0.00% - - 0.00%
59.68 3.00 179.04 0.00% - - 0.00%
45.76 250.00 11,438.84 0.00% - - 0.00%
59.68 88.00 5,251.96 0.00% - - 0.00%
70.44 64.00 4,508.31 0.00% - - 0.00%
54.41 20.00 1,088.13 0.00% - - 0.00%
122.35 1.00 122.35 0.00% - - 0.00%
62.00 176.00 10,912.41 38.07% 67.00 4,154.16 13.07% 23.00
- -
94.07 1.00 94.07 0.00% - - 0.00%
89.33 2.00 178.65 0.00% - - 0.00%
89.33 1.00 89.33 0.00% - - 0.00%
58.94 1.00 58.94 0.00% - - 0.00%
102.73 1.00 102.73 0.00% - - 0.00%
102.73 1.00 102.73 0.00% - - 0.00%
102.73 1.00 102.73 0.00% - - 0.00%
290.62 1.00 290.62 0.00% - - 0.00%
290.62 1.00 290.62 0.00% - - 0.00%
119.82 1.00 119.82 0.00% - - 0.00%
8,236.67 1.00 8,236.67 0.00% - - 0.00%
8,236.67 1.00 8,236.67 0.00% - - 0.00%
571.46 2.00 1,142.92 0.00% - - 0.00%
540.34 3.00 1,621.02 0.00% - - 0.00%
689.20 3.00 2,067.60 0.00% - - 0.00%
0.28 3.00 0.85 0.00% - - 0.00%
576.21 1.00 576.21 0.00% - - 0.00%
760.41 1.00 760.41 0.00% - - 0.00%
1,165.95 1.00 1,165.95 0.00% - - 0.00%
68.65 1.00 68.65 0.00% - - 0.00%
114.22 8.00 913.80 0.00% - - 0.00%
337.88 2.00 675.77 0.00% - - 0.00%
55.57 4.00 222.27 0.00% - - 0.00%
40.37 2.00 80.75 0.00% - - 0.00%
345.59 2.00 691.17 0.00% - - 0.00%
28.56 2.00 57.12 0.00% - - 0.00%
146.19 8.00 1,169.53 0.00% - - 0.00%
86.58 1.00 86.58 0.00% - - 0.00%
43.33 2.00 86.66 0.00% - - 0.00%
Valorizacin N 3.00
602,068.39 15,912.96
602,068.39 15,912.96
-
602,068.39 15,912.96
108,372.31 2,864.33
710,440.70 18,777.29
35,522.04 938.86
674,918.67 17,838.42
Valorizacin N 3.00
Periodo Semana
Semana 23/01/2016 20/02/2016
Periodo Semana
Semana 23/01/2016 20/02/2016
Periodo Semana
Semana 23/01/2016 20/02/2016
Periodo Semana
Semana 23/01/2016 20/02/2016
Periodo Semana
Semana 23/01/2016 20/02/2016
Periodo Semana
Semana 23/01/2016 20/02/2016
Periodo Semana
Semana 23/01/2016 20/02/2016
Periodo Semana
Semana 23/01/2016 20/02/2016
- - -
-
8,309.00 24,221.96 577,846.44
1,495.62 4,359.95 104,012.36
9,804.62 28,581.91 681,858.79
Periodo Semana
Semana 23/01/2016 20/02/2016
SALIDAS DE DISTRIBUCION
Reajuste
Adelanto 1 0.00%
Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin
Proyecto OFISTOWER
Subcontratista
LIZARB SAC
Valorizacin N 2.00
- -
- -
25.60 1,463.00 37,459.90 16.40% 240.00 6,145.16 8.20% 120.00
30.99 53.00 1,642.22 0.00% - - 26.42% 14.00
34.38 57.00 1,959.80 0.00% - - 21.05% 12.00
31.35 24.00 752.51 0.00% - - 0.00%
31.35 21.00 658.45 0.00% - - 0.00%
70.61 765.00 54,017.53 0.00% - - 3.14% 24.00
144.40 16.00 2,310.37 0.00% - - 0.00%
3.45 447.00 1,542.08 0.00% - - 0.00%
48.60 72.00 3,499.48 0.00% - - 0.00%
59.68 3.00 179.04 0.00% - - 0.00%
45.76 250.00 11,438.84 0.00% - - 0.00%
59.68 88.00 5,251.96 0.00% - - 0.00%
70.44 64.00 4,508.31 0.00% - - 0.00%
54.41 20.00 1,088.13 0.00% - - 0.00%
122.35 1.00 122.35 0.00% - - 0.00%
62.00 176.00 10,912.41 24.43% 43.00 2,666.10 13.64% 24.00
- -
94.07 1.00 94.07 0.00% - - 0.00%
89.33 2.00 178.65 0.00% - - 0.00%
89.33 1.00 89.33 0.00% - - 0.00%
58.94 1.00 58.94 0.00% - - 0.00%
102.73 1.00 102.73 0.00% - - 0.00%
102.73 1.00 102.73 0.00% - - 0.00%
102.73 1.00 102.73 0.00% - - 0.00%
290.62 1.00 290.62 0.00% - - 0.00%
290.62 1.00 290.62 0.00% - - 0.00%
119.82 1.00 119.82 0.00% - - 0.00%
8,236.67 1.00 8,236.67 0.00% - - 0.00%
8,236.67 1.00 8,236.67 0.00% - - 0.00%
571.46 2.00 1,142.92 0.00% - - 0.00%
540.34 3.00 1,621.02 0.00% - - 0.00%
689.20 3.00 2,067.60 0.00% - - 0.00%
0.28 3.00 0.85 0.00% - - 0.00%
576.21 1.00 576.21 0.00% - - 0.00%
760.41 1.00 760.41 0.00% - - 0.00%
1,165.95 1.00 1,165.95 0.00% - - 0.00%
68.65 1.00 68.65 0.00% - - 0.00%
114.22 8.00 913.80 0.00% - - 0.00%
337.88 2.00 675.77 0.00% - - 0.00%
55.57 4.00 222.27 0.00% - - 0.00%
40.37 2.00 80.75 0.00% - - 0.00%
345.59 2.00 691.17 0.00% - - 0.00%
28.56 2.00 57.12 0.00% - - 0.00%
146.19 8.00 1,169.53 0.00% - - 0.00%
86.58 1.00 86.58 0.00% - - 0.00%
43.33 2.00 86.66 0.00% - - 0.00%
Valorizacin N 2.00
602,068.39 8,811.27
602,068.39 8,811.27
-
602,068.39 8,811.27
108,372.31 1,586.03
710,440.70 10,397.29
35,522.04 519.86
674,918.67 9,877.43
Valorizacin N 2.00
Periodo Semana
Semana 11/01/2016 23/01/2016
Periodo Semana
Semana 11/01/2016 23/01/2016
Periodo Semana
Semana 11/01/2016 23/01/2016
Periodo Semana
Semana 11/01/2016 23/01/2016
Periodo Semana
Semana 11/01/2016 23/01/2016
Periodo Semana
Semana 11/01/2016 23/01/2016
Periodo Semana
Semana 11/01/2016 23/01/2016
Periodo Semana
Semana 11/01/2016 23/01/2016
- - -
-
7,101.69 15,912.96 586,155.44
1,278.30 2,864.33 105,507.98
8,379.99 18,777.29 691,663.41
Periodo Semana
Semana 11/01/2016 23/01/2016
SALIDAS DE DISTRIBUCION
Reajuste
Adelanto 1 0.00%
Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin
Proyecto OFISTOWER
Subcontratista
LIZARB SAC
Valorizacin N 1.00
- -
- -
25.60 1,463.00 37,459.90 0.00% - - 16.40% 240.00
30.99 53.00 1,642.22 0.00% 0.00%
34.38 57.00 1,959.80 0.00% - - 0.00%
31.35 24.00 752.51 0.00% - - 0.00%
31.35 21.00 658.45 0.00% - - 0.00%
70.61 765.00 54,017.53 0.00% - - 0.00%
144.40 16.00 2,310.37 0.00% - - 0.00%
3.45 447.00 1,542.08 0.00% 0.00%
48.60 72.00 3,499.48 0.00% 0.00%
59.68 3.00 179.04 0.00% - - 0.00%
45.76 250.00 11,438.84 0.00% 0.00%
59.68 88.00 5,251.96 0.00% 0.00%
70.44 64.00 4,508.31 0.00% - - 0.00%
54.41 20.00 1,088.13 0.00% - - 0.00%
122.35 1.00 122.35 0.00% - - 0.00%
62.00 176.00 10,912.41 0.00% 24.43% 43.00
- -
94.07 1.00 94.07 0.00% 0.00%
89.33 2.00 178.65 0.00% 0.00%
89.33 1.00 89.33 0.00% 0.00%
58.94 1.00 58.94 0.00% 0.00%
102.73 1.00 102.73 0.00% 0.00%
102.73 1.00 102.73 0.00% 0.00%
102.73 1.00 102.73 0.00% 0.00%
290.62 1.00 290.62 0.00% 0.00%
290.62 1.00 290.62 0.00% 0.00%
119.82 1.00 119.82 0.00% 0.00%
8,236.67 1.00 8,236.67 0.00% 0.00%
8,236.67 1.00 8,236.67 0.00% 0.00%
571.46 2.00 1,142.92 0.00% 0.00%
540.34 3.00 1,621.02 0.00% 0.00%
689.20 3.00 2,067.60 0.00% 0.00%
0.28 3.00 0.85 0.00% 0.00%
576.21 1.00 576.21 0.00% 0.00%
760.41 1.00 760.41 0.00% 0.00%
1,165.95 1.00 1,165.95 0.00% 0.00%
68.65 1.00 68.65 0.00% 0.00%
114.22 8.00 913.80 0.00% 0.00%
337.88 2.00 675.77 0.00% 0.00%
55.57 4.00 222.27 0.00% 0.00%
40.37 2.00 80.75 0.00% 0.00%
345.59 2.00 691.17 0.00% 0.00%
28.56 2.00 57.12 0.00% 0.00%
146.19 8.00 1,169.53 0.00% 0.00%
86.58 1.00 86.58 0.00% 0.00%
43.33 2.00 86.66 0.00% 0.00%
Valorizacin N 1.00
602,068.39 -
602,068.39 -
602,068.39
108,372.31
710,440.70
35,522.04
674,918.67 -
Valorizacin N 1.00
S/. S/.
S/. S/.
S/. S/.
Periodo Semana
Semana 14/12/2015 26/12/2015
Periodo Semana
Semana 14/12/2015 26/12/2015
Periodo Semana
Semana 14/12/2015 26/12/2015
Periodo Semana
Semana 14/12/2015 26/12/2015
Periodo Semana
Semana 14/12/2015 26/12/2015
Periodo Semana
Semana 14/12/2015 26/12/2015
Periodo Semana
Semana 14/12/2015 26/12/2015
Periodo Semana
Semana 14/12/2015 26/12/2015
- - -
-
8,811.27 8,811.27 593,257.13
1,586.03 1,586.03 106,786.28
10,397.29 10,397.29 700,043.41
Periodo Semana
Semana 14/12/2015 26/12/2015