You are on page 1of 305

Valorizacin N

Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o

SALIDAS DE DISTRIBUCION

SALIDA PARA CENTRO DE LUZ PTO 25.60


SALIDA PARA BRAQUET PTO 30.99
SALIDA DE LUZ EN TECHO TIPO DICROICO PTO 34.38
SALIDA DE LUZ EN PISO PTO 31.35
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE) PTO 31.35
TOMACORRIENTE BIPOLAR DOBLE CON L/T PTO 70.61
TOMACORRIENTE BIPOLAR DOBLE CON L/T A PRUEBA DE AGUA PTO 144.40
TOMACORRIENTE BIPOLAR DOBLE CON L/T ESTABILIZADO PTO 3.45
SALIDA PARA SECADORA DE MANO PTO 48.60
SALIDA PARA TOMACORRIENTE DVR + MONITOR PTO 59.68
INTERRUPTOR SIMPLE PTO 45.76
INTERRUPTOR DOBLE PTO 59.68
INTERRUPTOR TRIPLE PTO 70.44
INTERRUPTOR SIMPLE CONMUTACION PTO 54.41
INTERRUPTOR TRIPLE CONMUTACION PTO 122.35
SALIDA PARA LUZ DE EMERGENCIA PTO 62.00
SALIDA DE FUERZA -
SALIDA DE FUERZA PARA PUERTA ENROLLABLE PTO 94.07
SALIDA DE FUERZA PARA CONTROL DE MANDO ELEVADOR DISCAPACI PTO 89.33
SALIDA DE FUERZA PARA INTERCOMUNICADOR PORTERO PTO 89.33
SALIDA PARA CENTRAL DE ALARMA CONTRA INCENDIO PTO 58.94
SALIDA PARA UNIDAD CONDENZADORA DE 1HP EC-A-01 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-A-02 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-03 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-A-04 PTO 290.62
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-05 PTO 290.62
SALIDA PARA UNIDAD CONDENZADORA DE 3 HP IC-03 PTO 119.82
SALIDA PARA CHILLER N 1 DE160KW PTO 8,236.67
SALIDA PARA CHILLER N 2 DE160KW PTO 8,236.67
SALIDA PARA BS-01 BS-02 DE 25 HP C/U PTO 571.46
SALIDA PARA BP DE 10HP PTO 540.34
SALIDA PARA MOTOR DE ASCENSORES DE 15HP PTO 689.20
SALIDA PARA SENSOR DE PRESION PTO 0.28
SALIDA PARA INJECTOR N1 DE 20HP PTO 576.21
SALIDA PARA INJECTOR N2 DE 20HP PTO 760.41
SALIDA DE FUERZA PARA BOMBA CONTRA INCENDIO DE 67HP PTO 1,165.95
SALIDA DE FUERZA PARA BOMBA JOCKEY DE 4HP PTO 68.65
SALIDA DE FUERZA PARA FAN COIL DE SERVICIOS 400W PTO 114.22
SALIDA PARA ELEVADOR DE DISCAPACITADOS PTO 337.88
SALIDA PARA BOMBA DE AGUA PTO 55.57
SALIDA PARA BOMBA SUMIDERO PTO 40.37
SALIDA PARA EXTRACTORES DE 15 HP (SOTANO 7) PTO 345.59
SALIDA POARA CONTROL DE NIVEL PTO 28.56
SALIDA PARA INYECTORES DE 3/4 HP PTO 146.19
SALIDA PARA INYECTORES DE 3 HP PTO 86.58
SALIDA PARA BARRAS VEHICULARES PTO 43.33
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o SALIDA PARA CONTROL DE ACCESO PTO 60.50
SALIDA PARA GRABADORES DIGITALES PTO 60.50
SALIDA PARA FUEMTE DE ENERGIA PARA CCTV PTO 60.50
SALIDA PARA CONTROLADOR MAESTRO PTO 60.50
SALIDA PARA CONTROL ESCLAVO PTO 60.50
ALIMENTADORES ELECTRICOS -
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- BANDEJA) (22) ML 60.75
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- 40MM EMT) (21) ML 48.20
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.19
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML 60.75
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17 ML 48.25
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML 60.75
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17 ML 48.25
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- BANDEJA) (6) ML 60.75
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (5) ML 48.25
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (13 ML 48.25
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 6.46
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 16.93
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 15.85
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 5.44
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 506 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 406 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 306 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 58.86
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.19
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 206 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 49.26
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 49.26
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- 50MM EMT) ML 60.62
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- BANDEJA)ML 77.75
DEL TBCI AL TB-CONTROL DE BOMBA DE AGUA 3-1X120MM2+1X120MM2ML 239.33
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL TBCI AL TB-CONTROL DE BOMBA JOCKEY 3-1X4MM2+1X4MM2/N+1XML 11.73
DEL TGAA AL TA-IC 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML 18.10
DEL TGAA AL TB-BS 3-1X70MM2+1X70MM2/N+1X25MM2/T- 65MM PVC-P ML 126.47
DEL TGAA AL TB-BP 3-1X16MM2+1X16MM2/N+1X10MM2/T- 40MM PVC-P ML 38.99
DEL TSG AL ASCENSOR 1 (GN-2) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.27
DEL TSG AL ASCENSOR 2 (GN-3) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.20
DEL TSG AL ASCENSOR 3 (GN-4) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.20
DEL TSG AL ST-SG (GN-1) 3-1X70MM2+1X70MM2/N+1X10MM2/T- 40MM P ML 122.50
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-PML 15.36
DEL TSG AL TC (GN-6) 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML 18.10
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC- ML 15.36
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- BANDEJA ML 15.36
DEL TSG AL TBA 3-1X10MM2+1X10MM2/N+1X6MM2/T- 35MM PVC-P ML 26.21
DEL TSG AL TBD 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML 18.00
DEL TSG AL TIN 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML 18.00
DEL TSG AL TEX 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML 61.20
DEL TSG AL TA-TC 3-1X16MM2+1X16MM2/N+1X4MM2/T- 25MM PVC-P ML 18.00
DEL TD-OFICINA AL TEST OFICINA 2-1X6MM2+1X4MM2-25MM PVC-P ML 12.57
MONTANTE DE ALUMBRADO 2-1X4MM2+1X4MM2 - 25MM PVC-P ML 7.37
MONTANTE DE TOMACORRIENTES 2-1X4MM2+1X4MM2 - 25MM PVC-P ML 8.85
TUBERIA DE 100MM PVC-P A CONCECIONARIO ML 0.01
CAJAS DE PASE ESPECIAL (ELECTRICAS ) -
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 CON UNALLAVE DE UND -
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 UND -
CAJA FG DE PASE OCTOGONAL DE 100x40mm. UND -
CAJA FG DE PASE DE 150X150x100mm. (2) UND -
CAJA FG DE PASE DE 200X200x150mm. (3) UND -
CAJA FG DE PASE DE 250x250X150mm (4) UND -
CAJA FG DE PASE DE 300x300X150mm (5) UND -
CAJA FG DE PASE DE 450x450x150mm. (8) UND -
CAJA FG DE PASE DE 550x550X150mm (10) UND -
CAJA FG DE PASE DE 600x600X150mm (11) UND -
CAJA FG DE PASE DE 700X700X200MM (13) UND -
CAJA FG DE PASE DE 750X750X250MM (15) UND -
CAJA FG DE PASE DE 300X300X150MM CON BORNERA DE TIERRA TAPA UND -
CAJA FG DE PASE DE 650X650X250MM (19) UND -
CAJA FG DE PASE DE 1670X250X250MM CON BORNERA PARA LINEA UND -
BANDEJA ELECTRICA DE 500X100 TIPO ESCALERILLA CON TAPA ML -
BANDEJA ELECTRICA DE 800X100 TIPO ESCALERILLA CON TAPA ML -
CAJAS DE PASE ESPECIAL COMUNICACIONES -
CAJA FG DE PASE DE 150X150x50mm. (1) UND -
CAJA FG DE PASE DE 150X150x100mm. (2) UND -
CAJA FG DE PASE DE 250x250X150mm (4) UND -
CAJA FG DE PASE DE 300x300x150mm. (5) UND -
CAJA FG DE PASE DE 500x500x150mm. (9) UND -
CAJA TELEFONICA TIPO C DE 650x350x150mm. (TIPO "C" UND -
CAJA TELEFONICA TIPO C DE 1000x1250x200mm. (TIPO "E") UND -
CAJA DE DISTRIBUCION PARA ALARMA CONTRA INCENDIO 100X100X50 UND -
BANDEJA DE COMUNICACIONES 600X100MM ML -
BANDEJA DE COMUNICACIONES 300X100MM ML -
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o TABLEROS DE SERVICIOS Y FUERZA SUMINISTRO E INSTALACION -
TABLERO TG (TABLERO GENERAL) UND ###
TABLERO TSG (TABLERO DE SERVICIOS GENERALES) UND 7,005.20
TABLERO ST-SG (SUB TABLERO GENERAL DE SERVICIOS GENERALES) UND ###
TABLERO TT-1 (TABLERO DE TIENDA) UND 631.68
TABLERO TO-01 (TABLERO OFICINA) UND 321.78
TABLERO TO-02 (TABLERO OFICINA) UND 374.53
TABLERO TO-03 (TABLERO OFIVCINA) UND 400.90
TABLERO TO-04 (TABLERO OFICINA) UND 532.78
TABLERO TO-05 (TABLERO OFICINA) UND 464.73
TABLERO TO-06 (TABLERO OFICINA) UND 570.23
TABLERO TO-07 (TABLERO OFICINA) UND 650.67
TABLERO TA-SR (TABLERO SALA DE REUNIONES ) UND 469.48
TABLERO TA-IC (TABLERO DE INYECTORES) UND 572.34
TABLERO TC (TABLERO AZOTEA) UND 790.20
TABLERO TGAA (TABLERO GENERAL DE AIRES ACONDICIONADO) UND 8,355.60
TABLERO ST-R (RECEPCION) UND 466.84
TTA UND 8,883.10
TA-ASC (ASCENSORES) UND 2,020.33
COMUNICACIONES (SIN ALAMBRAR) -
SALIDA PARA TELEFONO EXTERNO PTO -
SALIDA PARA INTERCOMUNICADOR PTO -
SALIDA PARA PORTERO PTO -
SALIDA PARA TV PTO 36.93
SALIDA PARA DATA PTO 36.93
SALIDA PARA CENTRAL DE ALARMA CONTRAINCENDIO PTO -
SALIDA PARA CONTROL DE TERMOSTATO PTO -
SALIDA PARA VALVULA DE FLUJO PTO 142.74
SALIDA PARA BOTONERA DE ARRANQUE Y PARADA PTO 136.68
TUBOS PARA MONTANTES DE TELEFONO TV. INTER.,SCI -
TUBO PVC SAP 65 mm (TELEFONO EXTERNO) (60) ML -
TUBO PVC SAP 65 mm (TELEFONO EXTERNO PARA DATA) (60) ML -
TUBO PVC SAP 65 mm (TV) ML -
TUBO PVC SAP 65 mm (INTERCOMUNICADOR) ML -
TUBO PVC emt 50 mm (INTERCOMUNICADOR) (67) ML -
TUBO PVC emt 50 mm (TELEFONO EXTERNO) (67) ML -
TUBO PVC emt 50 mm ( DATA) (67) ML -
TUBO PVC emt 50 mm (TV) (67) ML -
TUBO PVC emt 40 mm (CCTV) (66) ML -
TUBO PVC emt 40 mm (ALARMA CONTRA INCENDIO) (66) ML -
TUBO PVC EMT 40 mm (INTERCOMUNICADOR) (66) ML -
TUBO PVC EMT 40 mm (TELEFONO EXTERNO) (66) ML -
TUBO PVC EMT 40 mm ( DATA) (66) ML -
TUBO PVC EMT 40 mm (CONTROL DE ACCESO) (66) ML -
TUBO PVC EMT 40 mm (TV) (66) ML -
TUBO PVC SAP 35 mm (INTERCOMUNICADOR) ML -
TUBO PVC SAP 35mm (ALARMAS) ML -
TUBO PVC SAP 35mm (ACI) ML -
TUBO PVC SAP 25mm EMT (TV) (64) ML -
TUBO PVC SAP 25mm EMT (DATA)) (64) ML -
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o TUBO PVC SAP 25mm EMT (INTERCOMUNICADOR) (64) ML -
TUBO PVC SAP 20mm EMT (INTERCOMUNICADOR) (63) ML -
TUBO PVC SAP 25mm ( DATA) (56) ML -
TUBO PVC SAP 25mm (TELEFONO EXTERNO) (56) ML -
TUBO PVC SAP 15mm (TV) (54) ML -
TUBO PVC SAP 15mm (INTERCOMUNICADOR) (54) ML -
TUBO PVC SAP 15mm (TELEFONO EXTERNO) (54) ML -
POZO DE TIERRA -
POZO A TIERRA COMUN UND -
CABLE Cu DESNUDO DE 120mm2 PARA SISTEMA GENERAL UND -
CABLE Cu DESNUDO DE 35mm2 PARA ASCENSOR UND -
CABLE DESNUDO DE 10MM2 UND -
SOLDADURA CADWELL TIPO "T" UND -
SOLDADURA CADWELL TIPO "CRUZ" UND -
TUBO PVC SAP 20 mm UND -
TUBO PVC SAP 40 mm UND -
SUMINISTRO E INSTALACION DE LUMINARIAS -
SALIDA PARA CENTRO DE LUZ ESTACIONAMIENTO (FLUORESCENTE 2XUND 94.95
SALIDA PARA CENTRO DE LUZ DEPOSITOS (SOQUETE Y FOCO AHORR UND 39.04
CENTRO DE LUZ (BAOS, VARIOS) (SOQUETE Y FOCO AHORRADOR) UND 39.04
CENTRO DE LUZ ESCALERA UND 84.40
CENTRO DE LUZ HALL ASCENSORES (DICROICO) UND 103.39
CENTRO DE LUZ INGRESO Y LOBBY ASCESNOR UND 84.40
CENTRO DE LUZ ADMINISTRCION, PAGO PROVEEDORES, CCTV Y SSHHUND 58.03
CENTRO DE LUZ CUARTO TRAMPA GRASA UND 58.03
CENTRO DE LUZ KITCHENET UND 84.40
CENTRO DE LUZ CUARTO DE MAQUINA UND 94.95
CENTRO DE LUZ DEPOSITO DE LIMPIEZA UND 47.48
SALIDA PARA BRAQUET ESCALERA UND 89.68
LUCES DE EMERGENCIA UND 121.33
SALIDA PARA BRAQUET EN PARED UND 89.68
SALIDA DE LUZ EN TECHO TIPO DICROICO (LOBBY - INGRESO) (SPOT + UND 103.39
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE)MODELO UND 216.28

Costo Directo Valorizacin

Reajuste
Adelanto 1 0.00%

Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o
Monto valorizacin incluido amortizacin por adelanto sin igv CASCO
Monto pago MO segn planillas a descontar sin igv
Monto neta a favor de subcontratista sin igv
IGV
TOTAL A PAGAR

Subcontratista
LIZARB SAC
acin N 11.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.

- -
- -
1,463.00 37,459.90 62.88% 920.00 23,556.46 28.02% 410.00 10,497.99
53.00 1,642.22 100.00% 53.00 1,642.22 0.00% - -
57.00 1,959.80 100.00% 57.00 1,959.80 0.00% - -
24.00 752.51 100.00% 24.00 752.51 0.00% - -
21.00 658.45 100.00% 21.00 658.45 0.00% - -
765.00 54,017.53 71.11% 544.00 38,412.47 19.61% 150.00 10,591.67
16.00 2,310.37 100.00% 16.00 2,310.37 0.00% -
447.00 1,542.08 80.98% 362.00 1,248.85 16.78% 75.00 258.74
72.00 3,499.48 100.00% 72.00 3,499.48 0.00% -
3.00 179.04 100.00% 3.00 179.04 0.00% -
250.00 11,438.84 76.00% 190.00 8,693.52 24.00% 60.00 2,745.32
88.00 5,251.96 79.55% 70.00 4,177.69 20.45% 18.00 1,074.26
64.00 4,508.31 100.00% 64.00 4,508.31 0.00% -
20.00 1,088.13 100.00% 20.00 1,088.13 0.00% -
1.00 122.35 0.00% - - 0.00% -
176.00 10,912.41 85.23% 150.00 9,300.35 14.20% 25.00 1,550.06
-
1.00 94.07 0.00% - - 100.00% 1.00 94.07
2.00 178.65 0.00% - - 100.00% 2.00 178.65
1.00 89.33 0.00% - - 100.00% 1.00 89.33
1.00 58.94 0.00% - - 100.00% 1.00 58.94
1.00 102.73 0.00% - - 100.00% 1.00 102.73
1.00 102.73 0.00% - - 100.00% 1.00 102.73
1.00 102.73 0.00% - - 100.00% 1.00 102.73
1.00 290.62 0.00% - - 100.00% 1.00 290.62
1.00 290.62 0.00% - - 100.00% 1.00 290.62
1.00 119.82 0.00% - - 100.00% 1.00 119.82
1.00 8,236.67 0.00% - - 100.00% 1.00 8,236.67
1.00 8,236.67 0.00% - - 100.00% 1.00 8,236.67
2.00 1,142.92 0.00% - - 100.00% 2.00 1,142.92
3.00 1,621.02 0.00% - - 100.00% 3.00 1,621.02
3.00 2,067.60 0.00% - - 100.00% 3.00 2,067.60
3.00 0.85 0.00% - - 100.00% 3.00 0.85
1.00 576.21 0.00% - - 100.00% 1.00 576.21
1.00 760.41 0.00% - - 100.00% 1.00 760.41
1.00 1,165.95 0.00% - - 100.00% 1.00 1,165.95
1.00 68.65 0.00% - - 100.00% 1.00 68.65
8.00 913.80 0.00% - - 100.00% 8.00 913.80
2.00 675.77 0.00% - - 100.00% 2.00 675.77
4.00 222.27 0.00% - - 100.00% 4.00 222.27
2.00 80.75 0.00% - - 100.00% 2.00 80.75
2.00 691.17 0.00% - - 100.00% 2.00 691.17
2.00 57.12 0.00% - - 100.00% 2.00 57.12
8.00 1,169.53 0.00% - - 100.00% 8.00 1,169.53
1.00 86.58 0.00% - - 100.00% 1.00 86.58
2.00 86.66 0.00% - - 100.00% 2.00 86.66
acin N 11.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
1.00 60.50 0.00% - - 100.00% 1.00 60.50
3.00 181.51 0.00% - - 100.00% 3.00 181.51
1.00 60.50 0.00% - - 100.00% 1.00 60.50
1.00 60.50 0.00% - - 100.00% 1.00 60.50
1.00 60.50 0.00% - - 100.00% 1.00 60.50
-
60.00 3,468.21 100.00% 60.00 3,468.21 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.73 65.12% 28.00 1,349.68 34.88% 15.00 723.04
55.00 3,179.19 100.00% 55.00 3,179.19 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.27 100.00% 43.00 2,072.27 0.00% - -
60.00 3,468.21 100.00% 60.00 3,468.21 0.00% - -
30.00 2,059.15 100.00% 30.00 2,059.15 0.00% - -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 100.00% 43.00 2,074.54 0.00% - -
58.00 3,352.60 100.00% 58.00 3,352.60 0.00% - -
15.00 1,029.57 100.00% 15.00 1,029.57 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 100.00% 43.00 2,074.54 0.00% - -
53.00 3,063.58 100.00% 53.00 3,063.58 0.00% - -
6.00 411.83 100.00% 6.00 411.83 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 100.00% 43.00 2,074.54 0.00% - -
50.00 2,890.17 100.00% 50.00 2,890.17 0.00% -
5.00 343.19 100.00% 5.00 343.19 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 100.00% 43.00 2,074.54 0.00% - -
47.00 2,716.76 100.00% 47.00 2,716.76 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.73 100.00% 43.00 2,072.73 0.00% - -
45.00 2,601.16 100.00% 45.00 2,601.16 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 100.00% 43.00 2,074.54 0.00% - -
47.00 2,716.76 100.00% 47.00 2,716.76 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.73 100.00% 43.00 2,072.73 0.00% - -
53.00 3,063.58 81.13% 43.00 2,485.55 18.87% 10.00 578.03
16.00 1,098.21 100.00% 16.00 1,098.21 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.73 100.00% 43.00 2,072.73 0.00% - -
45.00 2,601.16 100.00% 45.00 2,601.16 0.00% - -
5.00 343.19 100.00% 5.00 343.19 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 100.00% 43.00 2,074.54 0.00% - -
acin N 11.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
45.00 2,601.16 100.00% 45.00 2,601.16 0.00% - -
5.00 343.19 100.00% 5.00 343.19 0.00% - -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 100.00% 43.00 2,074.54 0.00% - -
39.00 2,254.33 100.00% 39.00 2,254.33 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% -
28.00 1,349.68 100.00% 28.00 1,349.68 0.00% -
37.00 2,138.73 100.00% 37.00 2,138.73 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% -
25.00 1,206.13 100.00% 25.00 1,206.13 0.00% -
39.00 2,254.33 100.00% 39.00 2,254.33 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,205.07 100.00% 25.00 1,205.07 0.00% - -
45.00 2,601.16 100.00% 45.00 2,601.16 0.00% - -
16.00 1,098.21 100.00% 16.00 1,098.21 0.00% - -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,205.07 100.00% 25.00 1,205.07 0.00% - -
37.00 238.89 100.00% 37.00 238.89 0.00% - -
5.00 84.66 100.00% 5.00 84.66 0.00% - -
25.00 396.15 100.00% 25.00 396.15 0.00% - -
25.00 136.10 100.00% 25.00 136.10 0.00% - -
40.00 2,312.14 100.00% 40.00 2,312.14 0.00% - -
5.00 343.19 100.00% 5.00 343.19 0.00% - -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 100.00% 43.00 2,074.54 0.00% - -
36.00 2,080.92 100.00% 36.00 2,080.92 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
28.00 1,349.68 100.00% 28.00 1,349.68 0.00% - -
34.00 1,965.32 100.00% 34.00 1,965.32 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,206.13 100.00% 25.00 1,206.13 0.00% - -
36.00 2,080.92 100.00% 36.00 2,080.92 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,205.07 100.00% 25.00 1,205.07 0.00% - -
42.00 2,427.74 100.00% 42.00 2,427.74 0.00% - -
16.00 1,098.21 100.00% 16.00 1,098.21 0.00% - -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,205.07 100.00% 25.00 1,205.07 0.00% - -
34.00 1,965.32 100.00% 34.00 1,965.32 0.00% - -
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,206.13 100.00% 25.00 1,206.13 0.00% - -
32.00 1,849.71 100.00% 32.00 1,849.71 0.00% - -
5.00 343.19 100.00% 5.00 343.19 0.00% -
acin N 11.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,206.13 100.00% 25.00 1,206.13 0.00% - -
32.00 1,849.71 93.75% 30.00 1,734.10 6.25% 2.00 115.61
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,349.68 100.00% 28.00 1,349.68 0.00% - -
31.00 1,791.91 100.00% 31.00 1,791.91 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,350.86 100.00% 28.00 1,350.86 0.00% - -
32.00 1,849.71 100.00% 32.00 1,849.71 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
12.00 728.96 100.00% 12.00 728.96 0.00% - -
28.00 1,349.68 100.00% 28.00 1,349.68 0.00% - -
39.00 2,254.33 100.00% 39.00 2,254.33 0.00% - -
acin N 11.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
16.00 1,098.21 100.00% 16.00 1,098.21 0.00% - -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,205.07 100.00% 25.00 1,205.07 0.00% - -
31.00 1,791.91 100.00% 31.00 1,791.91 0.00% - -
5.00 343.19 100.00% 5.00 343.19 0.00% - -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,206.13 100.00% 25.00 1,206.13 0.00% - -
29.00 1,676.30 100.00% 29.00 1,676.30 0.00% - -
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% - -
25.00 1,206.13 100.00% 25.00 1,206.13 0.00% - -
28.00 1,618.50 100.00% 28.00 1,618.50 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,349.68 100.00% 28.00 1,349.68 0.00% - -
28.00 1,618.50 100.00% 28.00 1,618.50 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,350.86 100.00% 28.00 1,350.86 0.00% - -
30.00 1,734.10 100.00% 30.00 1,734.10 0.00% - -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% - -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,349.68 100.00% 28.00 1,349.68 0.00% - -
30.00 1,765.75 100.00% 30.00 1,765.75 0.00% - -
16.00 1,098.21 100.00% 16.00 1,098.21 0.00% - -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% -
25.00 1,205.07 100.00% 25.00 1,205.07 0.00% -
30.00 1,734.10 100.00% 30.00 1,734.10 0.00% -
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% -
25.00 1,204.81 100.00% 25.00 1,204.81 0.00% -
30.00 1,734.10 100.00% 30.00 1,734.10 0.00% -
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% -
25.00 1,206.13 100.00% 25.00 1,206.13 0.00% -
23.00 1,329.48 100.00% 23.00 1,329.48 0.00% -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,379.22 100.00% 28.00 1,379.22 0.00% -
23.00 1,329.48 100.00% 23.00 1,329.48 0.00% -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,350.86 100.00% 28.00 1,350.86 0.00% -
25.00 1,445.09 100.00% 25.00 1,445.09 0.00% -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,379.22 100.00% 28.00 1,379.22 0.00% -
63.00 3,819.08 0.00% - - 100.00% 63.00 3,819.08
15.00 1,166.30 0.00% - - 100.00% 15.00 1,166.30
6.00 1,435.96 0.00% - - 100.00% 6.00 1,435.96
acin N 11.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
6.00 70.39 0.00% - - 100.00% 6.00 70.39
26.00 470.70 0.00% - - 100.00% 26.00 470.70
30.00 3,794.20 0.00% - - 100.00% 30.00 3,794.20
38.00 1,481.73 0.00% - - 100.00% 38.00 1,481.73
25.00 1,531.86 0.00% - - 100.00% 25.00 1,531.86
25.00 1,530.01 0.00% - - 100.00% 25.00 1,530.01
25.00 1,530.01 0.00% - - 100.00% 25.00 1,530.01
88.00 10,779.65 0.00% - - 100.00% 88.00 10,779.65
68.00 1,044.53 0.00% - - 100.00% 68.00 1,044.53
25.00 452.60 0.00% - - 100.00% 25.00 452.60
20.00 307.22 0.00% - - 100.00% 20.00 307.22
10.00 153.61 0.00% - - 100.00% 10.00 153.61
53.00 1,388.93 0.00% - - 100.00% 53.00 1,388.93
48.00 863.92 0.00% - - 100.00% 48.00 863.92
65.00 1,169.89 0.00% - - 100.00% 65.00 1,169.89
55.00 3,366.03 0.00% - - 100.00% 55.00 3,366.03
19.00 341.97 0.00% - - 100.00% 19.00 341.97
200.00 2,513.01 0.00% - - 100.00% 200.00 2,513.01
110.00 811.19 0.00% - - 100.00% 110.00 811.19
80.00 708.12 0.00% - - 100.00% 80.00 708.12
30.00 0.32 0.00% - - 100.00% 30.00 0.32
-
2.00 - 0.00% - - 0.00% -
22.00 - 0.00% - - 0.00% -
95.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
7.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
231.00 - 0.00% - - 0.00% -
15.00 - 0.00% - - 0.00% -
-
39.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
11.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
130.00 - 0.00% - - 0.00% -
acin N 11.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
-
1.00 19,834.00 0.00% - - 0.00% -
1.00 7,005.20 0.00% - - 0.00% -
1.00 11,262.13 0.00% - - 0.00% -
1.00 631.68 100.00% 1.00 631.68 0.00% -
1.00 321.78 100.00% 1.00 321.78 0.00% -
11.00 4,119.78 100.00% 11.00 4,119.78 0.00% -
7.00 2,806.30 100.00% 7.00 2,806.30 0.00% -
16.00 8,524.40 62.50% 10.00 5,327.75 0.00% -
3.00 1,394.18 100.00% 3.00 1,394.18 0.00% -
1.00 570.23 100.00% 1.00 570.23 0.00% -
1.00 650.67 100.00% 1.00 650.67 0.00% -
1.00 469.48 100.00% 1.00 469.48 0.00% -
1.00 572.34 100.00% 1.00 572.34 0.00% -
1.00 790.20 100.00% 1.00 790.20 0.00% -
1.00 8,355.60 0.00% - - 0.00% -
1.00 466.84 100.00% 1.00 466.84 0.00% -
1.00 8,883.10 0.00% - - 0.00% -
1.00 2,020.33 0.00% - - 0.00% -
-
452.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
5.00 184.63 100.00% 5.00 184.63 0.00% -
447.00 16,505.48 100.00% 447.00 16,505.48 0.00% -
1.00 - 0.00% - - 0.00% -
13.00 - 0.00% - - 0.00% -
16.00 2,283.86 100.00% 16.00 2,283.86 0.00% -
3.00 410.03 100.00% 3.00 410.03 0.00% -
-
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
31.00 - 0.00% - - 0.00% -
25.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
56.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
63.00 - 0.00% - - 0.00% -
89.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
73.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
36.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
106.00 - 0.00% - - 0.00% -
48.00 - 0.00% - - 0.00% -
acin N 11.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
48.00 - 0.00% - - 0.00% -
114.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
40.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
-
8.00 - 0.00% - - 0.00% -
219.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
4.00 - 0.00% - - 0.00% -
124.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
-
213.00 20,224.35 0.00% - - 0.00% -
78.00 3,044.73 0.00% - - 0.00% -
11.00 429.39 0.00% - - 0.00% -
32.00 2,700.80 0.00% - - 0.00% -
25.00 2,584.75 0.00% - - 0.00% -
76.00 6,414.40 0.00% - - 0.00% -
13.00 754.33 0.00% - - 0.00% -
1.00 58.03 0.00% - - 0.00% -
1.00 84.40 0.00% - - 0.00% -
13.00 1,234.35 0.00% - - 0.00% -
2.00 94.95 0.00% - - 0.00% -
28.00 2,510.90 0.00% - - 0.00% -
109.00 13,224.43 0.00% - - 0.00% -
13.00 1,165.78 0.00% - - 0.00% -
22.00 2,274.58 0.00% - - 0.00% -
24.00 5,190.60 0.00% - - 0.00% -

602,068.39 372,302.64 98,580.32

- -

602,068.39 372,302.64 98,580.32

602,068.39 372,302.64 98,580.32


108,372.31 67,014.48 17,744.46
710,440.70 439,317.12 116,324.78

35,522.04 21,965.86 5,816.24

674,918.67 417,351.26 110,508.54


acin N 11.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.

S/. S/. 93,651.30


S/. S/. 8,117.46
S/. S/. 85,533.84
15,396.09
TOTAL A PAGAR ###

V B Area Tcnica
Ing. Carla Barahona
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 13/06/2016 18/06/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

90.91% 1,330.00 34,054.45 9.09% 133.00 3,405.45


100.00% 53.00 1,642.22 0.00% - 0.00
100.00% 57.00 1,959.80 0.00% - 0.00
100.00% 24.00 752.51 0.00% - 0.00
100.00% 21.00 658.45 0.00% - 0.00
90.72% 694.00 49,004.14 9.28% 71.00 5,013.39
100.00% 16.00 2,310.37 0.00% - 0.00
97.76% 437.00 1,507.58 2.24% 10.00 34.50
100.00% 72.00 3,499.48 0.00% - 0.00
100.00% 3.00 179.04 0.00% - 0.00
100.00% 250.00 11,438.84 0.00% - 0.00
100.00% 88.00 5,251.96 0.00% - 0.00
100.00% 64.00 4,508.31 0.00% - 0.00
100.00% 20.00 1,088.13 0.00% - 0.00
0.00% 0.00 - 100.00% 1.00 122.35
99.43% 175.00 10,850.41 0.57% 1.00 62.00

100.00% 1.00 94.07 0.00% - 0.00


100.00% 2.00 178.65 0.00% - 0.00
100.00% 1.00 89.33 0.00% - 0.00
100.00% 1.00 58.94 0.00% - 0.00
100.00% 1.00 102.73 0.00% - 0.00
100.00% 1.00 102.73 0.00% - 0.00
100.00% 1.00 102.73 0.00% - 0.00
100.00% 1.00 290.62 0.00% - 0.00
100.00% 1.00 290.62 0.00% - 0.00
100.00% 1.00 119.82 0.00% - 0.00
100.00% 1.00 8,236.67 0.00% - 0.00
100.00% 1.00 8,236.67 0.00% - 0.00
100.00% 2.00 1,142.92 0.00% - 0.00
100.00% 3.00 1,621.02 0.00% - 0.00
100.00% 3.00 2,067.60 0.00% - 0.00
100.00% 3.00 0.85 0.00% - 0.00
100.00% 1.00 576.21 0.00% - 0.00
100.00% 1.00 760.41 0.00% - 0.00
100.00% 1.00 1,165.95 0.00% - 0.00
100.00% 1.00 68.65 0.00% - 0.00
100.00% 8.00 913.80 0.00% - 0.00
100.00% 2.00 675.77 0.00% - 0.00
100.00% 4.00 222.27 0.00% - 0.00
100.00% 2.00 80.75 0.00% - 0.00
100.00% 2.00 691.17 0.00% - 0.00
100.00% 2.00 57.12 0.00% - 0.00
100.00% 8.00 1,169.53 0.00% - 0.00
100.00% 1.00 86.58 0.00% - 0.00
100.00% 2.00 86.66 0.00% - 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 13/06/2016 18/06/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
100.00% 1.00 60.50 0.00% - 0.00
100.00% 3.00 181.51 0.00% - 0.00
100.00% 1.00 60.50 0.00% - 0.00
100.00% 1.00 60.50 0.00% - 0.00
100.00% 1.00 60.50 0.00% - 0.00

100.00% 60.00 3,468.21 0.00% - 0.00


100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,072.73 0.00% - 0.00
100.00% 55.00 3,179.19 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,072.27 0.00% - 0.00
100.00% 60.00 3,468.21 0.00% - 0.00
100.00% 30.00 2,059.15 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
100.00% 58.00 3,352.60 0.00% - 0.00
100.00% 15.00 1,029.57 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
100.00% 53.00 3,063.58 0.00% - 0.00
100.00% 6.00 411.83 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
100.00% 50.00 2,890.17 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
100.00% 47.00 2,716.76 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,072.73 0.00% - 0.00
100.00% 45.00 2,601.16 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
100.00% 47.00 2,716.76 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,072.73 0.00% - 0.00
100.00% 53.00 3,063.58 0.00% - 0.00
100.00% 16.00 1,098.21 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,072.73 0.00% - 0.00
100.00% 45.00 2,601.16 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 13/06/2016 18/06/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
100.00% 45.00 2,601.16 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
100.00% 39.00 2,254.33 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 37.00 2,138.73 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 39.00 2,254.33 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 45.00 2,601.16 0.00% - 0.00
100.00% 16.00 1,098.21 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 37.00 238.89 0.00% - 0.00
100.00% 5.00 84.66 0.00% - 0.00
100.00% 25.00 396.15 0.00% - 0.00
100.00% 25.00 136.10 0.00% - 0.00
100.00% 40.00 2,312.14 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
100.00% 36.00 2,080.92 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 34.00 1,965.32 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 36.00 2,080.92 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 42.00 2,427.74 0.00% - 0.00
100.00% 16.00 1,098.21 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 34.00 1,965.32 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 32.00 1,849.71 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 13/06/2016 18/06/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 32.00 1,849.71 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 31.00 1,791.91 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,350.86 0.00% - 0.00
100.00% 32.00 1,849.71 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 39.00 2,254.33 0.00% - 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 13/06/2016 18/06/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
100.00% 16.00 1,098.21 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 31.00 1,791.91 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 29.00 1,676.30 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 28.00 1,618.50 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 28.00 1,618.50 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,350.86 0.00% - 0.00
100.00% 30.00 1,734.10 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 30.00 1,765.75 0.00% - 0.00
100.00% 16.00 1,098.21 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 30.00 1,734.10 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,204.81 0.00% - 0.00
100.00% 30.00 1,734.10 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 23.00 1,329.48 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,379.22 0.00% - 0.00
100.00% 23.00 1,329.48 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,350.86 0.00% - 0.00
100.00% 25.00 1,445.09 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,379.22 0.00% - 0.00
100.00% 63.00 3,819.08 0.00% - 0.00
100.00% 15.00 1,166.30 0.00% - 0.00
100.00% 6.00 1,435.96 0.00% - 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 13/06/2016 18/06/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
100.00% 6.00 70.39 0.00% - 0.00
100.00% 26.00 470.70 0.00% - 0.00
100.00% 30.00 3,794.20 0.00% - 0.00
100.00% 38.00 1,481.73 0.00% - 0.00
100.00% 25.00 1,531.86 0.00% - 0.00
100.00% 25.00 1,530.01 0.00% - 0.00
100.00% 25.00 1,530.01 0.00% - 0.00
100.00% 88.00 10,779.65 0.00% - 0.00
100.00% 68.00 1,044.53 0.00% - 0.00
100.00% 25.00 452.60 0.00% - 0.00
100.00% 20.00 307.22 0.00% - 0.00
100.00% 10.00 153.61 0.00% - 0.00
100.00% 53.00 1,388.93 0.00% - 0.00
100.00% 48.00 863.92 0.00% - 0.00
100.00% 65.00 1,169.89 0.00% - 0.00
100.00% 55.00 3,366.03 0.00% - 0.00
100.00% 19.00 341.97 0.00% - 0.00
100.00% 200.00 2,513.01 0.00% - 0.00
100.00% 110.00 811.19 0.00% - 0.00
100.00% 80.00 708.12 0.00% - 0.00
100.00% 30.00 0.32 0.00% - 0.00

0.00% 0.00 - 100.00% 2.00 0.00


0.00% 0.00 - 100.00% 22.00 0.00
0.00% 0.00 - 100.00% 95.00 0.00
0.00% 0.00 - 100.00% 9.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 7.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 231.00 0.00
0.00% 0.00 - 100.00% 15.00 0.00

0.00% 0.00 - 100.00% 39.00 0.00


0.00% 0.00 - 100.00% 43.00 0.00
0.00% 0.00 - 100.00% 105.00 0.00
0.00% 0.00 - 100.00% 11.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 35.00 0.00
0.00% 0.00 - 100.00% 130.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 13/06/2016 18/06/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

0.00% 0.00 - 100.00% 1.00 19,834.00


0.00% 0.00 - 100.00% 1.00 7,005.20
0.00% 0.00 - 100.00% 1.00 11,262.13
100.00% 1.00 631.68 0.00% - 0.00
100.00% 1.00 321.78 0.00% - 0.00
100.00% 11.00 4,119.78 0.00% - 0.00
100.00% 7.00 2,806.30 0.00% - 0.00
62.50% 10.00 5,327.75 37.50% 6.00 3,196.65
100.00% 3.00 1,394.18 0.00% - 0.00
100.00% 1.00 570.23 0.00% - 0.00
100.00% 1.00 650.67 0.00% - 0.00
100.00% 1.00 469.48 0.00% - 0.00
100.00% 1.00 572.34 0.00% - 0.00
100.00% 1.00 790.20 0.00% - 0.00
0.00% 0.00 - 100.00% 1.00 8,355.60
100.00% 1.00 466.84 0.00% - 0.00
0.00% 0.00 - 100.00% 1.00 8,883.10
0.00% 0.00 - 100.00% 1.00 2,020.33

0.00% 0.00 - 100.00% 452.00 0.00


0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
100.00% 5.00 184.63 0.00% - 0.00
100.00% 447.00 16,505.48 0.00% - 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 13.00 0.00
100.00% 16.00 2,283.86 0.00% - 0.00
100.00% 3.00 410.03 0.00% - 0.00

0.00% 0.00 - 100.00% 33.00 0.00


0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 31.00 0.00
0.00% 0.00 - 100.00% 25.00 0.00
0.00% 0.00 - 100.00% 101.00 0.00
0.00% 0.00 - 100.00% 101.00 0.00
0.00% 0.00 - 100.00% 56.00 0.00
0.00% 0.00 - 100.00% 43.00 0.00
0.00% 0.00 - 100.00% 63.00 0.00
0.00% 0.00 - 100.00% 89.00 0.00
0.00% 0.00 - 100.00% 105.00 0.00
0.00% 0.00 - 100.00% 73.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 36.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 106.00 0.00
0.00% 0.00 - 100.00% 48.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 13/06/2016 18/06/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 48.00 0.00
0.00% 0.00 - 100.00% 114.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 40.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00

0.00% 0.00 - 100.00% 8.00 0.00


0.00% 0.00 - 100.00% 219.00 0.00
0.00% 0.00 - 100.00% 84.00 0.00
0.00% 0.00 - 100.00% 35.00 0.00
0.00% 0.00 - 100.00% 9.00 0.00
0.00% 0.00 - 100.00% 4.00 0.00
0.00% 0.00 - 100.00% 124.00 0.00
0.00% 0.00 - 100.00% 84.00 0.00

0.00% 0.00 - 100.00% 213.00 20,224.35


0.00% 0.00 - 100.00% 78.00 3,044.73
0.00% 0.00 - 100.00% 11.00 429.39
0.00% 0.00 - 100.00% 32.00 2,700.80
0.00% 0.00 - 100.00% 25.00 2,584.75
0.00% 0.00 - 100.00% 76.00 6,414.40
0.00% 0.00 - 100.00% 13.00 754.33
0.00% 0.00 - 100.00% 1.00 58.03
0.00% 0.00 - 100.00% 1.00 84.40
0.00% 0.00 - 100.00% 13.00 1,234.35
0.00% 0.00 - 100.00% 2.00 94.95
0.00% 0.00 - 100.00% 28.00 2,510.90
0.00% 0.00 - 100.00% 109.00 13,224.43
0.00% 0.00 - 100.00% 13.00 1,165.78
0.00% 0.00 - 100.00% 22.00 2,274.58
0.00% 0.00 - 100.00% 24.00 5,190.60

470,882.96 131,185.43

- -

470,882.96 131,185.43

-
470,882.96 131,185.43
84,758.93 23,613.38
555,641.89 154,798.81

27,782.09 7,739.94

527,859.80 147,058.87
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 13/06/2016 18/06/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

S/.
S/.
S/.

V B Residente V B Gerente Proyecto


Ing. Roger Mejia Arq. Edward Rivas
OBRA: OT - OFIS TOWER OBRA

Semana RUBEN MEZA

40 838.20
41 838.20
42 1,527.91
43 1,474.97
44 1,501.44
45 1,545.20
46 1,457.68
47 1,501.43
48 1,501.43
49 1,501.44
50 1,978.32
51 2,322.35
52 2,322.35
53 2,229.19
1 2,229.19
2 2,853.98
3 2,853.98
4 2,888.56
5 2,888.56
6 2,888.56
7 2,888.56
8 2,888.56
9 2,888.56
10 2,801.04
11 3,025.10
12 3,025.10
13 3,025.10
14 4,991.65
15 4,991.65
16 4,275.23
17 4,275.23
18 3,438.96
19 3,438.96
20 3,681.50
21 3,681.50
22 3,681.50
23 4,058.73
24 4,058.73

total gasto
TOTAL DESCUENTO
15,666.22

Total costo
semanal
0.00 838.20
VAL 01
0.00 838.20
0.00 1,527.91
0.00 1,474.97 VAL 02
1,501.44
1,545.20
1,457.68 VAL 03
1,501.43
1,501.43
1,501.44 VAL 04
1,978.32
2,322.35
VAL 05
2,322.35
2,229.19
VAL 06
2,229.19
2,853.98
VAL 07
2,853.98
2,888.56
VAL 08
2,888.56
2,888.56
VAL 09
2,888.56
2,888.56
VAL 10
2,888.56
2,801.04 VAL 11 Regularizacion de planilla
3,025.10
3,025.10 VAL 12 6419.44 3,394.34
3,025.10 4928.85 1,903.75

VAL -13

VAL-14

VAL -15

VAL -10 ACABADOS

VAL 11 - ACABADOS
8,117.46
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o

SALIDAS DE DISTRIBUCION

SALIDA PARA CENTRO DE LUZ PTO 25.60


SALIDA PARA BRAQUET PTO 30.99
SALIDA DE LUZ EN TECHO TIPO DICROICO PTO 34.38
SALIDA DE LUZ EN PISO PTO 31.35
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE) PTO 31.35
TOMACORRIENTE BIPOLAR DOBLE CON L/T PTO 70.61
TOMACORRIENTE BIPOLAR DOBLE CON L/T A PRUEBA DE AGUA PTO 144.40
TOMACORRIENTE BIPOLAR DOBLE CON L/T ESTABILIZADO PTO 3.45
SALIDA PARA SECADORA DE MANO PTO 48.60
SALIDA PARA TOMACORRIENTE DVR + MONITOR PTO 59.68
INTERRUPTOR SIMPLE PTO 45.76
INTERRUPTOR DOBLE PTO 59.68
INTERRUPTOR TRIPLE PTO 70.44
INTERRUPTOR SIMPLE CONMUTACION PTO 54.41
INTERRUPTOR TRIPLE CONMUTACION PTO 122.35
SALIDA PARA LUZ DE EMERGENCIA PTO 62.00
SALIDA DE FUERZA -
SALIDA DE FUERZA PARA PUERTA ENROLLABLE PTO 94.07
SALIDA DE FUERZA PARA CONTROL DE MANDO ELEVADOR DISCAPACI PTO 89.33
SALIDA DE FUERZA PARA INTERCOMUNICADOR PORTERO PTO 89.33
SALIDA PARA CENTRAL DE ALARMA CONTRA INCENDIO PTO 58.94
SALIDA PARA UNIDAD CONDENZADORA DE 1HP EC-A-01 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-A-02 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-03 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-A-04 PTO 290.62
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-05 PTO 290.62
SALIDA PARA UNIDAD CONDENZADORA DE 3 HP IC-03 PTO 119.82
SALIDA PARA CHILLER N 1 DE160KW PTO 8,236.67
SALIDA PARA CHILLER N 2 DE160KW PTO 8,236.67
SALIDA PARA BS-01 BS-02 DE 25 HP C/U PTO 571.46
SALIDA PARA BP DE 10HP PTO 540.34
SALIDA PARA MOTOR DE ASCENSORES DE 15HP PTO 689.20
SALIDA PARA SENSOR DE PRESION PTO 0.28
SALIDA PARA INJECTOR N1 DE 20HP PTO 576.21
SALIDA PARA INJECTOR N2 DE 20HP PTO 760.41
SALIDA DE FUERZA PARA BOMBA CONTRA INCENDIO DE 67HP PTO 1,165.95
SALIDA DE FUERZA PARA BOMBA JOCKEY DE 4HP PTO 68.65
SALIDA DE FUERZA PARA FAN COIL DE SERVICIOS 400W PTO 114.22
SALIDA PARA ELEVADOR DE DISCAPACITADOS PTO 337.88
SALIDA PARA BOMBA DE AGUA PTO 55.57
SALIDA PARA BOMBA SUMIDERO PTO 40.37
SALIDA PARA EXTRACTORES DE 15 HP (SOTANO 7) PTO 345.59
SALIDA POARA CONTROL DE NIVEL PTO 28.56
SALIDA PARA INYECTORES DE 3/4 HP PTO 146.19
SALIDA PARA INYECTORES DE 3 HP PTO 86.58
SALIDA PARA BARRAS VEHICULARES PTO 43.33
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o SALIDA PARA CONTROL DE ACCESO PTO 60.50
SALIDA PARA GRABADORES DIGITALES PTO 60.50
SALIDA PARA FUEMTE DE ENERGIA PARA CCTV PTO 60.50
SALIDA PARA CONTROLADOR MAESTRO PTO 60.50
SALIDA PARA CONTROL ESCLAVO PTO 60.50
ALIMENTADORES ELECTRICOS -
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- BANDEJA) (22) ML 60.75
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- 40MM EMT) (21) ML 48.20
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.19
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML 60.75
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17 ML 48.25
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML 60.75
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17 ML 48.25
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- BANDEJA) (6) ML 60.75
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (5) ML 48.25
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (13 ML 48.25
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 6.46
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 16.93
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 15.85
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 5.44
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 506 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 406 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 306 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 58.86
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.19
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 206 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 49.26
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 49.26
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- 50MM EMT) ML 60.62
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- BANDEJA)ML 77.75
DEL TBCI AL TB-CONTROL DE BOMBA DE AGUA 3-1X120MM2+1X120MM2ML 239.33
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL TBCI AL TB-CONTROL DE BOMBA JOCKEY 3-1X4MM2+1X4MM2/N+1XML 11.73
DEL TGAA AL TA-IC 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML 18.10
DEL TGAA AL TB-BS 3-1X70MM2+1X70MM2/N+1X25MM2/T- 65MM PVC-P ML 126.47
DEL TGAA AL TB-BP 3-1X16MM2+1X16MM2/N+1X10MM2/T- 40MM PVC-P ML 38.99
DEL TSG AL ASCENSOR 1 (GN-2) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.27
DEL TSG AL ASCENSOR 2 (GN-3) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.20
DEL TSG AL ASCENSOR 3 (GN-4) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.20
DEL TSG AL ST-SG (GN-1) 3-1X70MM2+1X70MM2/N+1X10MM2/T- 40MM P ML 122.50
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-PML 15.36
DEL TSG AL TC (GN-6) 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML 18.10
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC- ML 15.36
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- BANDEJA ML 15.36
DEL TSG AL TBA 3-1X10MM2+1X10MM2/N+1X6MM2/T- 35MM PVC-P ML 26.21
DEL TSG AL TBD 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML 18.00
DEL TSG AL TIN 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML 18.00
DEL TSG AL TEX 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML 61.20
DEL TSG AL TA-TC 3-1X16MM2+1X16MM2/N+1X4MM2/T- 25MM PVC-P ML 18.00
DEL TD-OFICINA AL TEST OFICINA 2-1X6MM2+1X4MM2-25MM PVC-P ML 12.57
MONTANTE DE ALUMBRADO 2-1X4MM2+1X4MM2 - 25MM PVC-P ML 7.37
MONTANTE DE TOMACORRIENTES 2-1X4MM2+1X4MM2 - 25MM PVC-P ML 8.85
TUBERIA DE 100MM PVC-P A CONCECIONARIO ML 0.01
CAJAS DE PASE ESPECIAL (ELECTRICAS ) -
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 CON UNALLAVE DE UND -
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 UND -
CAJA FG DE PASE OCTOGONAL DE 100x40mm. UND -
CAJA FG DE PASE DE 150X150x100mm. (2) UND -
CAJA FG DE PASE DE 200X200x150mm. (3) UND -
CAJA FG DE PASE DE 250x250X150mm (4) UND -
CAJA FG DE PASE DE 300x300X150mm (5) UND -
CAJA FG DE PASE DE 450x450x150mm. (8) UND -
CAJA FG DE PASE DE 550x550X150mm (10) UND -
CAJA FG DE PASE DE 600x600X150mm (11) UND -
CAJA FG DE PASE DE 700X700X200MM (13) UND -
CAJA FG DE PASE DE 750X750X250MM (15) UND -
CAJA FG DE PASE DE 300X300X150MM CON BORNERA DE TIERRA TAPA UND -
CAJA FG DE PASE DE 650X650X250MM (19) UND -
CAJA FG DE PASE DE 1670X250X250MM CON BORNERA PARA LINEA UND -
BANDEJA ELECTRICA DE 500X100 TIPO ESCALERILLA CON TAPA ML -
BANDEJA ELECTRICA DE 800X100 TIPO ESCALERILLA CON TAPA ML -
CAJAS DE PASE ESPECIAL COMUNICACIONES -
CAJA FG DE PASE DE 150X150x50mm. (1) UND -
CAJA FG DE PASE DE 150X150x100mm. (2) UND -
CAJA FG DE PASE DE 250x250X150mm (4) UND -
CAJA FG DE PASE DE 300x300x150mm. (5) UND -
CAJA FG DE PASE DE 500x500x150mm. (9) UND -
CAJA TELEFONICA TIPO C DE 650x350x150mm. (TIPO "C" UND -
CAJA TELEFONICA TIPO C DE 1000x1250x200mm. (TIPO "E") UND -
CAJA DE DISTRIBUCION PARA ALARMA CONTRA INCENDIO 100X100X50 UND -
BANDEJA DE COMUNICACIONES 600X100MM ML -
BANDEJA DE COMUNICACIONES 300X100MM ML -
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o TABLEROS DE SERVICIOS Y FUERZA SUMINISTRO E INSTALACION -
TABLERO TG (TABLERO GENERAL) UND ###
TABLERO TSG (TABLERO DE SERVICIOS GENERALES) UND 7,005.20
TABLERO ST-SG (SUB TABLERO GENERAL DE SERVICIOS GENERALES) UND ###
TABLERO TT-1 (TABLERO DE TIENDA) UND 631.68
TABLERO TO-01 (TABLERO OFICINA) UND 321.78
TABLERO TO-02 (TABLERO OFICINA) UND 374.53
TABLERO TO-03 (TABLERO OFIVCINA) UND 400.90
TABLERO TO-04 (TABLERO OFICINA) UND 532.78
TABLERO TO-05 (TABLERO OFICINA) UND 464.73
TABLERO TO-06 (TABLERO OFICINA) UND 570.23
TABLERO TO-07 (TABLERO OFICINA) UND 650.67
TABLERO TA-SR (TABLERO SALA DE REUNIONES ) UND 469.48
TABLERO TA-IC (TABLERO DE INYECTORES) UND 572.34
TABLERO TC (TABLERO AZOTEA) UND 790.20
TABLERO TGAA (TABLERO GENERAL DE AIRES ACONDICIONADO) UND 8,355.60
TABLERO ST-R (RECEPCION) UND 466.84
TTA UND 8,883.10
TA-ASC (ASCENSORES) UND 2,020.33
COMUNICACIONES (SIN ALAMBRAR) -
SALIDA PARA TELEFONO EXTERNO PTO -
SALIDA PARA INTERCOMUNICADOR PTO -
SALIDA PARA PORTERO PTO -
SALIDA PARA TV PTO 36.93
SALIDA PARA DATA PTO 36.93
SALIDA PARA CENTRAL DE ALARMA CONTRAINCENDIO PTO -
SALIDA PARA CONTROL DE TERMOSTATO PTO -
SALIDA PARA VALVULA DE FLUJO PTO 142.74
SALIDA PARA BOTONERA DE ARRANQUE Y PARADA PTO 136.68
TUBOS PARA MONTANTES DE TELEFONO TV. INTER.,SCI -
TUBO PVC SAP 65 mm (TELEFONO EXTERNO) (60) ML -
TUBO PVC SAP 65 mm (TELEFONO EXTERNO PARA DATA) (60) ML -
TUBO PVC SAP 65 mm (TV) ML -
TUBO PVC SAP 65 mm (INTERCOMUNICADOR) ML -
TUBO PVC emt 50 mm (INTERCOMUNICADOR) (67) ML -
TUBO PVC emt 50 mm (TELEFONO EXTERNO) (67) ML -
TUBO PVC emt 50 mm ( DATA) (67) ML -
TUBO PVC emt 50 mm (TV) (67) ML -
TUBO PVC emt 40 mm (CCTV) (66) ML -
TUBO PVC emt 40 mm (ALARMA CONTRA INCENDIO) (66) ML -
TUBO PVC EMT 40 mm (INTERCOMUNICADOR) (66) ML -
TUBO PVC EMT 40 mm (TELEFONO EXTERNO) (66) ML -
TUBO PVC EMT 40 mm ( DATA) (66) ML -
TUBO PVC EMT 40 mm (CONTROL DE ACCESO) (66) ML -
TUBO PVC EMT 40 mm (TV) (66) ML -
TUBO PVC SAP 35 mm (INTERCOMUNICADOR) ML -
TUBO PVC SAP 35mm (ALARMAS) ML -
TUBO PVC SAP 35mm (ACI) ML -
TUBO PVC SAP 25mm EMT (TV) (64) ML -
TUBO PVC SAP 25mm EMT (DATA)) (64) ML -
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o TUBO PVC SAP 25mm EMT (INTERCOMUNICADOR) (64) ML -
TUBO PVC SAP 20mm EMT (INTERCOMUNICADOR) (63) ML -
TUBO PVC SAP 25mm ( DATA) (56) ML -
TUBO PVC SAP 25mm (TELEFONO EXTERNO) (56) ML -
TUBO PVC SAP 15mm (TV) (54) ML -
TUBO PVC SAP 15mm (INTERCOMUNICADOR) (54) ML -
TUBO PVC SAP 15mm (TELEFONO EXTERNO) (54) ML -
POZO DE TIERRA -
POZO A TIERRA COMUN UND -
CABLE Cu DESNUDO DE 120mm2 PARA SISTEMA GENERAL UND -
CABLE Cu DESNUDO DE 35mm2 PARA ASCENSOR UND -
CABLE DESNUDO DE 10MM2 UND -
SOLDADURA CADWELL TIPO "T" UND -
SOLDADURA CADWELL TIPO "CRUZ" UND -
TUBO PVC SAP 20 mm UND -
TUBO PVC SAP 40 mm UND -
SUMINISTRO E INSTALACION DE LUMINARIAS -
SALIDA PARA CENTRO DE LUZ ESTACIONAMIENTO (FLUORESCENTE 2XUND 94.95
SALIDA PARA CENTRO DE LUZ DEPOSITOS (SOQUETE Y FOCO AHORR UND 39.04
CENTRO DE LUZ (BAOS, VARIOS) (SOQUETE Y FOCO AHORRADOR) UND 39.04
CENTRO DE LUZ ESCALERA UND 84.40
CENTRO DE LUZ HALL ASCENSORES (DICROICO) UND 103.39
CENTRO DE LUZ INGRESO Y LOBBY ASCESNOR UND 84.40
CENTRO DE LUZ ADMINISTRCION, PAGO PROVEEDORES, CCTV Y SSHHUND 58.03
CENTRO DE LUZ CUARTO TRAMPA GRASA UND 58.03
CENTRO DE LUZ KITCHENET UND 84.40
CENTRO DE LUZ CUARTO DE MAQUINA UND 94.95
CENTRO DE LUZ DEPOSITO DE LIMPIEZA UND 47.48
SALIDA PARA BRAQUET ESCALERA UND 89.68
LUCES DE EMERGENCIA UND 121.33
SALIDA PARA BRAQUET EN PARED UND 89.68
SALIDA DE LUZ EN TECHO TIPO DICROICO (LOBBY - INGRESO) (SPOT + UND 103.39
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE)MODELO UND 216.28

Costo Directo Valorizacin

Reajuste
Adelanto 1 0.00%

Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o
Monto valorizacin incluido amortizacin por adelanto sin igv CASCO
Monto pago MO segn planillas a descontar sin igv
Monto neta a favor de subcontratista sin igv
IGV
TOTAL A PAGAR

Subcontratista
LIZARB SAC
acin N 10.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.

- -
- -
1,463.00 37,459.90 54.34% 795.00 20,355.86 8.54% 125.00 3,200.61
53.00 1,642.22 94.34% 50.00 1,549.27 5.66% 3.00 92.96
57.00 1,959.80 94.74% 54.00 1,856.65 5.26% 3.00 103.15
24.00 752.51 75.00% 18.00 564.38 25.00% 6.00 188.13
21.00 658.45 100.00% 21.00 658.45 0.00% -
765.00 54,017.53 52.16% 399.00 28,173.85 18.95% 145.00 10,238.62
16.00 2,310.37 100.00% 16.00 2,310.37 0.00% -
447.00 1,542.08 49.22% 220.00 758.97 31.77% 142.00 489.88
72.00 3,499.48 90.28% 65.00 3,159.25 9.72% 7.00 340.23
3.00 179.04 100.00% 3.00 179.04 0.00% -
250.00 11,438.84 46.00% 115.00 5,261.87 30.00% 75.00 3,431.65
88.00 5,251.96 79.55% 70.00 4,177.69 0.00% -
64.00 4,508.31 100.00% 64.00 4,508.31 0.00% -
20.00 1,088.13 100.00% 20.00 1,088.13 0.00% -
1.00 122.35 0.00% - - 0.00% -
176.00 10,912.41 59.66% 105.00 6,510.25 25.57% 45.00 2,790.11
-
1.00 94.07 0.00% - - 0.00% -
2.00 178.65 0.00% - - 0.00% -
1.00 89.33 0.00% - - 0.00% -
1.00 58.94 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 119.82 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
2.00 1,142.92 0.00% - - 0.00% -
3.00 1,621.02 0.00% - - 0.00% -
3.00 2,067.60 0.00% - - 0.00% -
3.00 0.85 0.00% - - 0.00% -
1.00 576.21 0.00% - - 0.00% -
1.00 760.41 0.00% - - 0.00% -
1.00 1,165.95 0.00% - - 0.00% -
1.00 68.65 0.00% - - 0.00% -
8.00 913.80 0.00% - - 0.00% -
2.00 675.77 0.00% - - 0.00% -
4.00 222.27 0.00% - - 0.00% -
2.00 80.75 0.00% - - 0.00% -
2.00 691.17 0.00% - - 0.00% -
2.00 57.12 0.00% - - 0.00% -
8.00 1,169.53 0.00% - - 0.00% -
1.00 86.58 0.00% - - 0.00% -
2.00 86.66 0.00% - - 0.00% -
acin N 10.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
1.00 60.50 0.00% - - 0.00% -
3.00 181.51 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
-
60.00 3,468.21 75.00% 45.00 2,601.16 25.00% 15.00 867.05
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.73 65.12% 28.00 1,349.68 0.00% -
55.00 3,179.19 50.91% 28.00 1,618.50 49.09% 27.00 1,560.69
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.27 53.49% 23.00 1,108.43 46.51% 20.00 963.85
60.00 3,468.21 66.67% 40.00 2,312.14 33.33% 20.00 1,156.07
30.00 2,059.15 50.00% 15.00 1,029.57 50.00% 15.00 1,029.57
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 53.49% 23.00 1,109.64 46.51% 20.00 964.90
58.00 3,352.60 65.52% 38.00 2,196.53 34.48% 20.00 1,156.07
15.00 1,029.57 100.00% 15.00 1,029.57 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 53.49% 23.00 1,109.64 46.51% 20.00 964.90
53.00 3,063.58 62.26% 33.00 1,907.51 37.74% 20.00 1,156.07
6.00 411.83 100.00% 6.00 411.83 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 53.49% 23.00 1,109.64 46.51% 20.00 964.90
50.00 2,890.17 50.00% 25.00 1,445.09 50.00% 25.00 1,445.09
5.00 343.19 100.00% 5.00 343.19 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 53.49% 23.00 1,109.64 46.51% 20.00 964.90
47.00 2,716.76 57.45% 27.00 1,560.69 42.55% 20.00 1,156.07
25.00 1,715.96 60.00% 15.00 1,029.57 40.00% 10.00 686.38
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.73 53.49% 23.00 1,108.67 46.51% 20.00 964.06
45.00 2,601.16 55.56% 25.00 1,445.09 44.44% 20.00 1,156.07
25.00 1,715.96 60.00% 15.00 1,029.57 40.00% 10.00 686.38
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 53.49% 23.00 1,109.64 46.51% 20.00 964.90
47.00 2,716.76 57.45% 27.00 1,560.69 42.55% 20.00 1,156.07
25.00 1,715.96 60.00% 15.00 1,029.57 40.00% 10.00 686.38
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.73 53.49% 23.00 1,108.67 46.51% 20.00 964.06
53.00 3,063.58 43.40% 23.00 1,329.48 37.74% 20.00 1,156.07
16.00 1,098.21 100.00% 16.00 1,098.21 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,072.73 53.49% 23.00 1,108.67 46.51% 20.00 964.06
45.00 2,601.16 55.56% 25.00 1,445.09 44.44% 20.00 1,156.07
5.00 343.19 100.00% 5.00 343.19 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 53.49% 23.00 1,109.64 46.51% 20.00 964.90
acin N 10.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
45.00 2,601.16 55.56% 25.00 1,445.09 44.44% 20.00 1,156.07
5.00 343.19 100.00% 5.00 343.19 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 58.14% 25.00 1,206.13 41.86% 18.00 868.41
39.00 2,254.33 82.05% 32.00 1,849.71 17.95% 7.00 404.62
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% -
28.00 1,349.68 100.00% 28.00 1,349.68 0.00% -
37.00 2,138.73 91.89% 34.00 1,965.32 8.11% 3.00 173.41
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
25.00 1,518.67 100.00% 25.00 1,518.67 0.00% -
25.00 1,206.13 100.00% 25.00 1,206.13 0.00% -
39.00 2,254.33 97.44% 38.00 2,196.53 2.56% 1.00 57.80
25.00 1,715.96 80.00% 20.00 1,372.77 20.00% 5.00 343.19
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,205.07 80.00% 20.00 964.06 20.00% 5.00 241.01
45.00 2,601.16 44.44% 20.00 1,156.07 55.56% 25.00 1,445.09
16.00 1,098.21 93.75% 15.00 1,029.57 6.25% 1.00 68.64
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,205.07 80.00% 20.00 964.06 20.00% 5.00 241.01
37.00 238.89 54.05% 20.00 129.13 45.95% 17.00 109.76
5.00 84.66 100.00% 5.00 84.66 0.00% -
25.00 396.15 80.00% 20.00 316.92 20.00% 5.00 79.23
25.00 136.10 80.00% 20.00 108.88 20.00% 5.00 27.22
40.00 2,312.14 50.00% 20.00 1,156.07 50.00% 20.00 1,156.07
5.00 343.19 100.00% 5.00 343.19 0.00% -
15.00 911.20 100.00% 15.00 911.20 0.00% -
43.00 2,074.54 46.51% 20.00 964.90 53.49% 23.00 1,109.64
36.00 2,080.92 55.56% 20.00 1,156.07 44.44% 16.00 924.86
25.00 1,715.96 80.00% 20.00 1,372.77 20.00% 5.00 343.19
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
28.00 1,349.68 71.43% 20.00 964.06 28.57% 8.00 385.62
34.00 1,965.32 58.82% 20.00 1,156.07 41.18% 14.00 809.25
25.00 1,715.96 80.00% 20.00 1,372.77 20.00% 5.00 343.19
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,206.13 80.00% 20.00 964.90 20.00% 5.00 241.23
36.00 2,080.92 72.22% 26.00 1,502.89 27.78% 10.00 578.03
25.00 1,715.96 80.00% 20.00 1,372.77 20.00% 5.00 343.19
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,205.07 80.00% 20.00 964.06 20.00% 5.00 241.01
42.00 2,427.74 59.52% 25.00 1,445.09 40.48% 17.00 982.66
16.00 1,098.21 93.75% 15.00 1,029.57 6.25% 1.00 68.64
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,205.07 80.00% 20.00 964.06 20.00% 5.00 241.01
34.00 1,965.32 82.35% 28.00 1,618.50 17.65% 6.00 346.82
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 92.00% 23.00 1,397.18 8.00% 2.00 121.49
25.00 1,206.13 92.00% 23.00 1,109.64 8.00% 2.00 96.49
32.00 1,849.71 78.13% 25.00 1,445.09 21.88% 7.00 404.62
5.00 343.19 100.00% 5.00 343.19 0.00% -
acin N 10.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,206.13 80.00% 20.00 964.90 20.00% 5.00 241.23
32.00 1,849.71 93.75% 30.00 1,734.10 0.00% -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,349.68 71.43% 20.00 964.06 28.57% 8.00 385.62
31.00 1,791.91 64.52% 20.00 1,156.07 35.48% 11.00 635.84
25.00 1,715.96 80.00% 20.00 1,372.77 20.00% 5.00 343.19
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,350.86 71.43% 20.00 964.90 28.57% 8.00 385.96
32.00 1,849.71 62.50% 20.00 1,156.07 37.50% 12.00 693.64
25.00 1,715.96 80.00% 20.00 1,372.77 20.00% 5.00 343.19
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,349.68 89.29% 25.00 1,205.07 10.71% 3.00 144.61
39.00 2,254.33 64.10% 25.00 1,445.09 35.90% 14.00 809.25
acin N 10.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
16.00 1,098.21 75.00% 12.00 823.66 25.00% 4.00 274.55
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,205.07 80.00% 20.00 964.06 20.00% 5.00 241.01
31.00 1,791.91 80.65% 25.00 1,445.09 19.35% 6.00 346.82
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,206.13 80.00% 20.00 964.90 20.00% 5.00 241.23
29.00 1,676.30 86.21% 25.00 1,445.09 13.79% 4.00 231.21
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,206.13 80.00% 20.00 964.90 20.00% 5.00 241.23
28.00 1,618.50 71.43% 20.00 1,156.07 28.57% 8.00 462.43
25.00 1,715.96 80.00% 20.00 1,372.77 20.00% 5.00 343.19
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,349.68 89.29% 25.00 1,205.07 10.71% 3.00 144.61
28.00 1,618.50 71.43% 20.00 1,156.07 28.57% 8.00 462.43
25.00 1,715.96 80.00% 20.00 1,372.77 20.00% 5.00 343.19
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,350.86 71.43% 20.00 964.90 28.57% 8.00 385.96
30.00 1,734.10 66.67% 20.00 1,156.07 33.33% 10.00 578.03
25.00 1,715.96 80.00% 20.00 1,372.77 20.00% 5.00 343.19
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,349.68 71.43% 20.00 964.06 28.57% 8.00 385.62
30.00 1,765.75 83.33% 25.00 1,471.46 16.67% 5.00 294.29
16.00 1,098.21 75.00% 12.00 823.66 25.00% 4.00 274.55
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,205.07 80.00% 20.00 964.06 20.00% 5.00 241.01
30.00 1,734.10 66.67% 20.00 1,156.07 33.33% 10.00 578.03
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 80.00% 20.00 1,214.94 20.00% 5.00 303.73
25.00 1,204.81 80.00% 20.00 963.85 20.00% 5.00 240.96
30.00 1,734.10 66.67% 20.00 1,156.07 33.33% 10.00 578.03
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 92.00% 23.00 1,397.18 8.00% 2.00 121.49
25.00 1,206.13 92.00% 23.00 1,109.64 8.00% 2.00 96.49
23.00 1,329.48 86.96% 20.00 1,156.07 13.04% 3.00 173.41
25.00 1,715.96 92.00% 23.00 1,578.68 8.00% 2.00 137.28
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,379.22 100.00% 28.00 1,379.22 0.00% -
23.00 1,329.48 100.00% 23.00 1,329.48 0.00% -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,350.86 96.43% 27.00 1,302.62 3.57% 1.00 48.25
25.00 1,445.09 100.00% 25.00 1,445.09 0.00% -
25.00 1,715.96 100.00% 25.00 1,715.96 0.00% -
12.00 728.96 100.00% 12.00 728.96 0.00% -
28.00 1,379.22 100.00% 28.00 1,379.22 0.00% -
63.00 3,819.08 0.00% - - 0.00% -
15.00 1,166.30 0.00% - - 0.00% -
6.00 1,435.96 0.00% - - 0.00% -
acin N 10.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
6.00 70.39 0.00% - - 0.00% -
26.00 470.70 0.00% - - 0.00% -
30.00 3,794.20 0.00% - - 0.00% -
38.00 1,481.73 0.00% - - 0.00% -
25.00 1,531.86 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
88.00 10,779.65 0.00% - - 0.00% -
68.00 1,044.53 0.00% - - 0.00% -
25.00 452.60 0.00% - - 0.00% -
20.00 307.22 0.00% - - 0.00% -
10.00 153.61 0.00% - - 0.00% -
53.00 1,388.93 0.00% - - 0.00% -
48.00 863.92 0.00% - - 0.00% -
65.00 1,169.89 0.00% - - 0.00% -
55.00 3,366.03 0.00% - - 0.00% -
19.00 341.97 0.00% - - 0.00% -
200.00 2,513.01 0.00% - - 0.00% -
110.00 811.19 0.00% - - 0.00% -
80.00 708.12 0.00% - - 0.00% -
30.00 0.32 0.00% - - 0.00% -
-
2.00 - 0.00% - - 0.00% -
22.00 - 0.00% - - 0.00% -
95.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
7.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
231.00 - 0.00% - - 0.00% -
15.00 - 0.00% - - 0.00% -
-
39.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
11.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
130.00 - 0.00% - - 0.00% -
acin N 10.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
-
1.00 19,834.00 0.00% - - 0.00% -
1.00 7,005.20 0.00% - - 0.00% -
1.00 11,262.13 0.00% - - 0.00% -
1.00 631.68 100.00% 1.00 631.68 0.00% -
1.00 321.78 100.00% 1.00 321.78 0.00% -
11.00 4,119.78 100.00% 11.00 4,119.78 0.00% -
7.00 2,806.30 71.43% 5.00 2,004.50 28.57% 2.00 801.80
16.00 8,524.40 62.50% 10.00 5,327.75 0.00% -
3.00 1,394.18 66.67% 2.00 929.46 33.33% 1.00 464.73
1.00 570.23 0.00% - - 100.00% 1.00 570.23
1.00 650.67 0.00% - - 100.00% 1.00 650.67
1.00 469.48 0.00% - - 100.00% 1.00 469.48
1.00 572.34 0.00% - - 100.00% 1.00 572.34
1.00 790.20 0.00% - - 100.00% 1.00 790.20
1.00 8,355.60 0.00% - - 0.00% -
1.00 466.84 0.00% - - 100.00% 1.00 466.84
1.00 8,883.10 0.00% - - 0.00% -
1.00 2,020.33 0.00% - - 0.00% -
-
452.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
5.00 184.63 100.00% 5.00 184.63 0.00% -
447.00 16,505.48 88.37% 395.00 14,585.38 11.63% 52.00 1,920.10
1.00 - 0.00% - - 0.00% -
13.00 - 0.00% - - 0.00% -
16.00 2,283.86 75.00% 12.00 1,712.90 25.00% 4.00 570.97
3.00 410.03 100.00% 3.00 410.03 0.00% -
-
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
31.00 - 0.00% - - 0.00% -
25.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
56.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
63.00 - 0.00% - - 0.00% -
89.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
73.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
36.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
106.00 - 0.00% - - 0.00% -
48.00 - 0.00% - - 0.00% -
acin N 10.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
48.00 - 0.00% - - 0.00% -
114.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
40.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
-
8.00 - 0.00% - - 0.00% -
219.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
4.00 - 0.00% - - 0.00% -
124.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
-
213.00 20,224.35 0.00% - - 0.00% -
78.00 3,044.73 0.00% - - 0.00% -
11.00 429.39 0.00% - - 0.00% -
32.00 2,700.80 0.00% - - 0.00% -
25.00 2,584.75 0.00% - - 0.00% -
76.00 6,414.40 0.00% - - 0.00% -
13.00 754.33 0.00% - - 0.00% -
1.00 58.03 0.00% - - 0.00% -
1.00 84.40 0.00% - - 0.00% -
13.00 1,234.35 0.00% - - 0.00% -
2.00 94.95 0.00% - - 0.00% -
28.00 2,510.90 0.00% - - 0.00% -
109.00 13,224.43 0.00% - - 0.00% -
13.00 1,165.78 0.00% - - 0.00% -
22.00 2,274.58 0.00% - - 0.00% -
24.00 5,190.60 0.00% - - 0.00% -

602,068.39 288,906.07 83,396.57

- -

602,068.39 288,906.07 83,396.57

602,068.39 288,906.07 83,396.57


108,372.31 52,003.09 15,011.38
710,440.70 340,909.17 98,407.95

35,522.04 17,045.46 4,920.40

674,918.67 323,863.71 93,487.55


acin N 10.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.

S/. S/. 79,226.74


S/. S/. 11,044.50
S/. S/. 68,182.24
12,272.80
TOTAL A PAGAR 80,455.04

V B Area Tcnica
Ing. Carla Barahona
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 16/05/2016 04/06/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

62.88% 920.00 23,556.46 37.12% 543.00 13,903.43


100.00% 53.00 1,642.22 0.00% - 0.00
100.00% 57.00 1,959.80 0.00% - 0.00
100.00% 24.00 752.51 0.00% - 0.00
100.00% 21.00 658.45 0.00% - 0.00
71.11% 544.00 38,412.47 28.89% 221.00 15,605.06
100.00% 16.00 2,310.37 0.00% - 0.00
80.98% 362.00 1,248.85 19.02% 85.00 293.24
100.00% 72.00 3,499.48 0.00% - 0.00
100.00% 3.00 179.04 0.00% - 0.00
76.00% 190.00 8,693.52 24.00% 60.00 2,745.32
79.55% 70.00 4,177.69 20.45% 18.00 1,074.26
100.00% 64.00 4,508.31 0.00% - 0.00
100.00% 20.00 1,088.13 0.00% - 0.00
0.00% 0.00 - 100.00% 1.00 122.35
85.23% 150.00 9,300.35 14.77% 26.00 1,612.06

0.00% 0.00 - 100.00% 1.00 94.07


0.00% 0.00 - 100.00% 2.00 178.65
0.00% 0.00 - 100.00% 1.00 89.33
0.00% 0.00 - 100.00% 1.00 58.94
0.00% 0.00 - 100.00% 1.00 102.73
0.00% 0.00 - 100.00% 1.00 102.73
0.00% 0.00 - 100.00% 1.00 102.73
0.00% 0.00 - 100.00% 1.00 290.62
0.00% 0.00 - 100.00% 1.00 290.62
0.00% 0.00 - 100.00% 1.00 119.82
0.00% 0.00 - 100.00% 1.00 8,236.67
0.00% 0.00 - 100.00% 1.00 8,236.67
0.00% 0.00 - 100.00% 2.00 1,142.92
0.00% 0.00 - 100.00% 3.00 1,621.02
0.00% 0.00 - 100.00% 3.00 2,067.60
0.00% 0.00 - 100.00% 3.00 0.85
0.00% 0.00 - 100.00% 1.00 576.21
0.00% 0.00 - 100.00% 1.00 760.41
0.00% 0.00 - 100.00% 1.00 1,165.95
0.00% 0.00 - 100.00% 1.00 68.65
0.00% 0.00 - 100.00% 8.00 913.80
0.00% 0.00 - 100.00% 2.00 675.77
0.00% 0.00 - 100.00% 4.00 222.27
0.00% 0.00 - 100.00% 2.00 80.75
0.00% 0.00 - 100.00% 2.00 691.17
0.00% 0.00 - 100.00% 2.00 57.12
0.00% 0.00 - 100.00% 8.00 1,169.53
0.00% 0.00 - 100.00% 1.00 86.58
0.00% 0.00 - 100.00% 2.00 86.66
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 16/05/2016 04/06/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 3.00 181.51
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50

100.00% 60.00 3,468.21 0.00% - 0.00


100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
65.12% 28.00 1,349.68 34.88% 15.00 723.04
100.00% 55.00 3,179.19 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,072.27 0.00% - 0.00
100.00% 60.00 3,468.21 0.00% - 0.00
100.00% 30.00 2,059.15 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
100.00% 58.00 3,352.60 0.00% - 0.00
100.00% 15.00 1,029.57 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
100.00% 53.00 3,063.58 0.00% - 0.00
100.00% 6.00 411.83 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
100.00% 50.00 2,890.17 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
100.00% 47.00 2,716.76 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,072.73 0.00% - 0.00
100.00% 45.00 2,601.16 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
100.00% 47.00 2,716.76 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,072.73 0.00% - 0.00
81.13% 43.00 2,485.55 18.87% 10.00 578.03
100.00% 16.00 1,098.21 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,072.73 0.00% - 0.00
100.00% 45.00 2,601.16 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 16/05/2016 04/06/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
100.00% 45.00 2,601.16 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
100.00% 39.00 2,254.33 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 37.00 2,138.73 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 39.00 2,254.33 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 45.00 2,601.16 0.00% - 0.00
100.00% 16.00 1,098.21 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 37.00 238.89 0.00% - 0.00
100.00% 5.00 84.66 0.00% - 0.00
100.00% 25.00 396.15 0.00% - 0.00
100.00% 25.00 136.10 0.00% - 0.00
100.00% 40.00 2,312.14 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
100.00% 43.00 2,074.54 0.00% - 0.00
100.00% 36.00 2,080.92 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 34.00 1,965.32 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 36.00 2,080.92 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 42.00 2,427.74 0.00% - 0.00
100.00% 16.00 1,098.21 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 34.00 1,965.32 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 32.00 1,849.71 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 16/05/2016 04/06/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
93.75% 30.00 1,734.10 6.25% 2.00 115.61
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 31.00 1,791.91 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,350.86 0.00% - 0.00
100.00% 32.00 1,849.71 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 39.00 2,254.33 0.00% - 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 16/05/2016 04/06/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
100.00% 16.00 1,098.21 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 31.00 1,791.91 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 29.00 1,676.30 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 28.00 1,618.50 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 28.00 1,618.50 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,350.86 0.00% - 0.00
100.00% 30.00 1,734.10 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
100.00% 30.00 1,765.75 0.00% - 0.00
100.00% 16.00 1,098.21 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,205.07 0.00% - 0.00
100.00% 30.00 1,734.10 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,204.81 0.00% - 0.00
100.00% 30.00 1,734.10 0.00% - 0.00
100.00% 5.00 343.19 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
100.00% 23.00 1,329.48 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,379.22 0.00% - 0.00
100.00% 23.00 1,329.48 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,350.86 0.00% - 0.00
100.00% 25.00 1,445.09 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,379.22 0.00% - 0.00
0.00% 0.00 - 100.00% 63.00 3,819.08
0.00% 0.00 - 100.00% 15.00 1,166.30
0.00% 0.00 - 100.00% 6.00 1,435.96
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 16/05/2016 04/06/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 6.00 70.39
0.00% 0.00 - 100.00% 26.00 470.70
0.00% 0.00 - 100.00% 30.00 3,794.20
0.00% 0.00 - 100.00% 38.00 1,481.73
0.00% 0.00 - 100.00% 25.00 1,531.86
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 88.00 10,779.65
0.00% 0.00 - 100.00% 68.00 1,044.53
0.00% 0.00 - 100.00% 25.00 452.60
0.00% 0.00 - 100.00% 20.00 307.22
0.00% 0.00 - 100.00% 10.00 153.61
0.00% 0.00 - 100.00% 53.00 1,388.93
0.00% 0.00 - 100.00% 48.00 863.92
0.00% 0.00 - 100.00% 65.00 1,169.89
0.00% 0.00 - 100.00% 55.00 3,366.03
0.00% 0.00 - 100.00% 19.00 341.97
0.00% 0.00 - 100.00% 200.00 2,513.01
0.00% 0.00 - 100.00% 110.00 811.19
0.00% 0.00 - 100.00% 80.00 708.12
0.00% 0.00 - 100.00% 30.00 0.32

0.00% 0.00 - 100.00% 2.00 0.00


0.00% 0.00 - 100.00% 22.00 0.00
0.00% 0.00 - 100.00% 95.00 0.00
0.00% 0.00 - 100.00% 9.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 7.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 231.00 0.00
0.00% 0.00 - 100.00% 15.00 0.00

0.00% 0.00 - 100.00% 39.00 0.00


0.00% 0.00 - 100.00% 43.00 0.00
0.00% 0.00 - 100.00% 105.00 0.00
0.00% 0.00 - 100.00% 11.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 35.00 0.00
0.00% 0.00 - 100.00% 130.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 16/05/2016 04/06/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

0.00% 0.00 - 100.00% 1.00 19,834.00


0.00% 0.00 - 100.00% 1.00 7,005.20
0.00% 0.00 - 100.00% 1.00 11,262.13
100.00% 1.00 631.68 0.00% - 0.00
100.00% 1.00 321.78 0.00% - 0.00
100.00% 11.00 4,119.78 0.00% - 0.00
100.00% 7.00 2,806.30 0.00% - 0.00
62.50% 10.00 5,327.75 37.50% 6.00 3,196.65
100.00% 3.00 1,394.18 0.00% - 0.00
100.00% 1.00 570.23 0.00% - 0.00
100.00% 1.00 650.67 0.00% - 0.00
100.00% 1.00 469.48 0.00% - 0.00
100.00% 1.00 572.34 0.00% - 0.00
100.00% 1.00 790.20 0.00% - 0.00
0.00% 0.00 - 100.00% 1.00 8,355.60
100.00% 1.00 466.84 0.00% - 0.00
0.00% 0.00 - 100.00% 1.00 8,883.10
0.00% 0.00 - 100.00% 1.00 2,020.33

0.00% 0.00 - 100.00% 452.00 0.00


0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
100.00% 5.00 184.63 0.00% - 0.00
100.00% 447.00 16,505.48 0.00% - 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 13.00 0.00
100.00% 16.00 2,283.86 0.00% - 0.00
100.00% 3.00 410.03 0.00% - 0.00

0.00% 0.00 - 100.00% 33.00 0.00


0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 31.00 0.00
0.00% 0.00 - 100.00% 25.00 0.00
0.00% 0.00 - 100.00% 101.00 0.00
0.00% 0.00 - 100.00% 101.00 0.00
0.00% 0.00 - 100.00% 56.00 0.00
0.00% 0.00 - 100.00% 43.00 0.00
0.00% 0.00 - 100.00% 63.00 0.00
0.00% 0.00 - 100.00% 89.00 0.00
0.00% 0.00 - 100.00% 105.00 0.00
0.00% 0.00 - 100.00% 73.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 36.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 106.00 0.00
0.00% 0.00 - 100.00% 48.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 16/05/2016 04/06/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 48.00 0.00
0.00% 0.00 - 100.00% 114.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 40.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00

0.00% 0.00 - 100.00% 8.00 0.00


0.00% 0.00 - 100.00% 219.00 0.00
0.00% 0.00 - 100.00% 84.00 0.00
0.00% 0.00 - 100.00% 35.00 0.00
0.00% 0.00 - 100.00% 9.00 0.00
0.00% 0.00 - 100.00% 4.00 0.00
0.00% 0.00 - 100.00% 124.00 0.00
0.00% 0.00 - 100.00% 84.00 0.00

0.00% 0.00 - 100.00% 213.00 20,224.35


0.00% 0.00 - 100.00% 78.00 3,044.73
0.00% 0.00 - 100.00% 11.00 429.39
0.00% 0.00 - 100.00% 32.00 2,700.80
0.00% 0.00 - 100.00% 25.00 2,584.75
0.00% 0.00 - 100.00% 76.00 6,414.40
0.00% 0.00 - 100.00% 13.00 754.33
0.00% 0.00 - 100.00% 1.00 58.03
0.00% 0.00 - 100.00% 1.00 84.40
0.00% 0.00 - 100.00% 13.00 1,234.35
0.00% 0.00 - 100.00% 2.00 94.95
0.00% 0.00 - 100.00% 28.00 2,510.90
0.00% 0.00 - 100.00% 109.00 13,224.43
0.00% 0.00 - 100.00% 13.00 1,165.78
0.00% 0.00 - 100.00% 22.00 2,274.58
0.00% 0.00 - 100.00% 24.00 5,190.60

372,302.64 229,765.75

- -

372,302.64 229,765.75

-
372,302.64 229,765.75
67,014.48 41,357.83
439,317.12 271,123.58

21,965.86 13,556.18

417,351.26 257,567.40
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 16/05/2016 04/06/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

S/.
S/.
S/.

V B Residente V B Gerente Proyecto


Ing. Roger Mejia Arq. Edward Rivas
OBRA: OT - OFIS TOWER OBRA

Semana RUBEN MEZA

40 838.20
41 838.20
42 1,527.91
43 1,474.97
44 1,501.44
45 1,545.20
46 1,457.68
47 1,501.43
48 1,501.43
49 1,501.44
50 1,978.32
51 2,322.35
52 2,322.35
53 2,229.19
1 2,229.19
2 2,853.98
3 2,853.98
4 2,888.56
5 2,888.56
6 2,888.56
7 2,888.56
8 2,888.56
9 2,888.56
10 2,801.04
11 3,025.10
12 3,025.10
13 3,025.10
14 4,991.65
15 4,991.65
16 4,275.23
17 4,275.23
18 3,438.96
19 3,438.96
20 3,681.50
21 3,681.50
22 3,681.50

total gasto

TOTAL DESCUENTO
15,666.22

Total costo
semanal
0.00 838.20
VAL 01
0.00 838.20
0.00 1,527.91
0.00 1,474.97 VAL 02
1,501.44
1,545.20
1,457.68 VAL 03
1,501.43
1,501.43
1,501.44 VAL 04
1,978.32
2,322.35
VAL 05
2,322.35
2,229.19
VAL 06
2,229.19
2,853.98
VAL 07
2,853.98
2,888.56
VAL 08
2,888.56
2,888.56
VAL 09
2,888.56
2,888.56
VAL 10
2,888.56
2,801.04 VAL 11 Regularizacion de planilla
3,025.10
3,025.10 VAL 12 6419.44 3,394.34
3,025.10 4928.85 1,903.75

VAL -13

VAL-14

VAL -15

VAL -10 ACABADOS

11,044.50
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o

SALIDAS DE DISTRIBUCION

SALIDA PARA CENTRO DE LUZ PTO 25.60


SALIDA PARA BRAQUET PTO 30.99
SALIDA DE LUZ EN TECHO TIPO DICROICO PTO 34.38
SALIDA DE LUZ EN PISO PTO 31.35
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE) PTO 31.35
TOMACORRIENTE BIPOLAR DOBLE CON L/T PTO 70.61
TOMACORRIENTE BIPOLAR DOBLE CON L/T A PRUEBA DE AGUA PTO 144.40
TOMACORRIENTE BIPOLAR DOBLE CON L/T ESTABILIZADO PTO 3.45
SALIDA PARA SECADORA DE MANO PTO 48.60
SALIDA PARA TOMACORRIENTE DVR + MONITOR PTO 59.68
INTERRUPTOR SIMPLE PTO 45.76
INTERRUPTOR DOBLE PTO 59.68
INTERRUPTOR TRIPLE PTO 70.44
INTERRUPTOR SIMPLE CONMUTACION PTO 54.41
INTERRUPTOR TRIPLE CONMUTACION PTO 122.35
SALIDA PARA LUZ DE EMERGENCIA PTO 62.00
SALIDA DE FUERZA -
SALIDA DE FUERZA PARA PUERTA ENROLLABLE PTO 94.07
SALIDA DE FUERZA PARA CONTROL DE MANDO ELEVADOR DISCAPACI PTO 89.33
SALIDA DE FUERZA PARA INTERCOMUNICADOR PORTERO PTO 89.33
SALIDA PARA CENTRAL DE ALARMA CONTRA INCENDIO PTO 58.94
SALIDA PARA UNIDAD CONDENZADORA DE 1HP EC-A-01 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-A-02 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-03 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-A-04 PTO 290.62
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-05 PTO 290.62
SALIDA PARA UNIDAD CONDENZADORA DE 3 HP IC-03 PTO 119.82
SALIDA PARA CHILLER N 1 DE160KW PTO 8,236.67
SALIDA PARA CHILLER N 2 DE160KW PTO 8,236.67
SALIDA PARA BS-01 BS-02 DE 25 HP C/U PTO 571.46
SALIDA PARA BP DE 10HP PTO 540.34
SALIDA PARA MOTOR DE ASCENSORES DE 15HP PTO 689.20
SALIDA PARA SENSOR DE PRESION PTO 0.28
SALIDA PARA INJECTOR N1 DE 20HP PTO 576.21
SALIDA PARA INJECTOR N2 DE 20HP PTO 760.41
SALIDA DE FUERZA PARA BOMBA CONTRA INCENDIO DE 67HP PTO 1,165.95
SALIDA DE FUERZA PARA BOMBA JOCKEY DE 4HP PTO 68.65
SALIDA DE FUERZA PARA FAN COIL DE SERVICIOS 400W PTO 114.22
SALIDA PARA ELEVADOR DE DISCAPACITADOS PTO 337.88
SALIDA PARA BOMBA DE AGUA PTO 55.57
SALIDA PARA BOMBA SUMIDERO PTO 40.37
SALIDA PARA EXTRACTORES DE 15 HP (SOTANO 7) PTO 345.59
SALIDA POARA CONTROL DE NIVEL PTO 28.56
SALIDA PARA INYECTORES DE 3/4 HP PTO 146.19
SALIDA PARA INYECTORES DE 3 HP PTO 86.58
SALIDA PARA BARRAS VEHICULARES PTO 43.33
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o SALIDA PARA CONTROL DE ACCESO PTO 60.50
SALIDA PARA GRABADORES DIGITALES PTO 60.50
SALIDA PARA FUEMTE DE ENERGIA PARA CCTV PTO 60.50
SALIDA PARA CONTROLADOR MAESTRO PTO 60.50
SALIDA PARA CONTROL ESCLAVO PTO 60.50
ALIMENTADORES ELECTRICOS -
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- BANDEJA) (22) ML 60.75
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- 40MM EMT) (21) ML 48.20
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.19
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML 60.75
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17 ML 48.25
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML 60.75
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17 ML 48.25
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- BANDEJA) (6) ML 60.75
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (5) ML 48.25
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (13 ML 48.25
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 6.46
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 16.93
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 15.85
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 5.44
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 506 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 406 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 306 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 58.86
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.19
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 206 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 49.26
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 49.26
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- 50MM EMT) ML 60.62
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- BANDEJA)ML 77.75
DEL TBCI AL TB-CONTROL DE BOMBA DE AGUA 3-1X120MM2+1X120MM2ML 239.33
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL TBCI AL TB-CONTROL DE BOMBA JOCKEY 3-1X4MM2+1X4MM2/N+1XML 11.73
DEL TGAA AL TA-IC 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML 18.10
DEL TGAA AL TB-BS 3-1X70MM2+1X70MM2/N+1X25MM2/T- 65MM PVC-P ML 126.47
DEL TGAA AL TB-BP 3-1X16MM2+1X16MM2/N+1X10MM2/T- 40MM PVC-P ML 38.99
DEL TSG AL ASCENSOR 1 (GN-2) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.27
DEL TSG AL ASCENSOR 2 (GN-3) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.20
DEL TSG AL ASCENSOR 3 (GN-4) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.20
DEL TSG AL ST-SG (GN-1) 3-1X70MM2+1X70MM2/N+1X10MM2/T- 40MM P ML 122.50
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-PML 15.36
DEL TSG AL TC (GN-6) 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML 18.10
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC- ML 15.36
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- BANDEJA ML 15.36
DEL TSG AL TBA 3-1X10MM2+1X10MM2/N+1X6MM2/T- 35MM PVC-P ML 26.21
DEL TSG AL TBD 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML 18.00
DEL TSG AL TIN 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML 18.00
DEL TSG AL TEX 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML 61.20
DEL TSG AL TA-TC 3-1X16MM2+1X16MM2/N+1X4MM2/T- 25MM PVC-P ML 18.00
DEL TD-OFICINA AL TEST OFICINA 2-1X6MM2+1X4MM2-25MM PVC-P ML 12.57
MONTANTE DE ALUMBRADO 2-1X4MM2+1X4MM2 - 25MM PVC-P ML 7.37
MONTANTE DE TOMACORRIENTES 2-1X4MM2+1X4MM2 - 25MM PVC-P ML 8.85
TUBERIA DE 100MM PVC-P A CONCECIONARIO ML 0.01
CAJAS DE PASE ESPECIAL (ELECTRICAS ) -
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 CON UNALLAVE DE UND -
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 UND -
CAJA FG DE PASE OCTOGONAL DE 100x40mm. UND -
CAJA FG DE PASE DE 150X150x100mm. (2) UND -
CAJA FG DE PASE DE 200X200x150mm. (3) UND -
CAJA FG DE PASE DE 250x250X150mm (4) UND -
CAJA FG DE PASE DE 300x300X150mm (5) UND -
CAJA FG DE PASE DE 450x450x150mm. (8) UND -
CAJA FG DE PASE DE 550x550X150mm (10) UND -
CAJA FG DE PASE DE 600x600X150mm (11) UND -
CAJA FG DE PASE DE 700X700X200MM (13) UND -
CAJA FG DE PASE DE 750X750X250MM (15) UND -
CAJA FG DE PASE DE 300X300X150MM CON BORNERA DE TIERRA TAPA UND -
CAJA FG DE PASE DE 650X650X250MM (19) UND -
CAJA FG DE PASE DE 1670X250X250MM CON BORNERA PARA LINEA UND -
BANDEJA ELECTRICA DE 500X100 TIPO ESCALERILLA CON TAPA ML -
BANDEJA ELECTRICA DE 800X100 TIPO ESCALERILLA CON TAPA ML -
CAJAS DE PASE ESPECIAL COMUNICACIONES -
CAJA FG DE PASE DE 150X150x50mm. (1) UND -
CAJA FG DE PASE DE 150X150x100mm. (2) UND -
CAJA FG DE PASE DE 250x250X150mm (4) UND -
CAJA FG DE PASE DE 300x300x150mm. (5) UND -
CAJA FG DE PASE DE 500x500x150mm. (9) UND -
CAJA TELEFONICA TIPO C DE 650x350x150mm. (TIPO "C" UND -
CAJA TELEFONICA TIPO C DE 1000x1250x200mm. (TIPO "E") UND -
CAJA DE DISTRIBUCION PARA ALARMA CONTRA INCENDIO 100X100X50 UND -
BANDEJA DE COMUNICACIONES 600X100MM ML -
BANDEJA DE COMUNICACIONES 300X100MM ML -
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o TABLEROS DE SERVICIOS Y FUERZA SUMINISTRO E INSTALACION -
TABLERO TG (TABLERO GENERAL) UND ###
TABLERO TSG (TABLERO DE SERVICIOS GENERALES) UND 7,005.20
TABLERO ST-SG (SUB TABLERO GENERAL DE SERVICIOS GENERALES) UND ###
TABLERO TT-1 (TABLERO DE TIENDA) UND 631.68
TABLERO TO-01 (TABLERO OFICINA) UND 321.78
TABLERO TO-02 (TABLERO OFICINA) UND 374.53
TABLERO TO-03 (TABLERO OFIVCINA) UND 400.90
TABLERO TO-04 (TABLERO OFICINA) UND 532.78
TABLERO TO-05 (TABLERO OFICINA) UND 464.73
TABLERO TO-06 (TABLERO OFICINA) UND 570.23
TABLERO TO-07 (TABLERO OFICINA) UND 650.67
TABLERO TA-SR (TABLERO SALA DE REUNIONES ) UND 469.48
TABLERO TA-IC (TABLERO DE INYECTORES) UND 572.34
TABLERO TC (TABLERO AZOTEA) UND 790.20
TABLERO TGAA (TABLERO GENERAL DE AIRES ACONDICIONADO) UND 8,355.60
TABLERO ST-R (RECEPCION) UND 466.84
TTA UND 8,883.10
TA-ASC (ASCENSORES) UND 2,020.33
COMUNICACIONES (SIN ALAMBRAR) -
SALIDA PARA TELEFONO EXTERNO PTO -
SALIDA PARA INTERCOMUNICADOR PTO -
SALIDA PARA PORTERO PTO -
SALIDA PARA TV PTO 36.93
SALIDA PARA DATA PTO 36.93
SALIDA PARA CENTRAL DE ALARMA CONTRAINCENDIO PTO -
SALIDA PARA CONTROL DE TERMOSTATO PTO -
SALIDA PARA VALVULA DE FLUJO PTO 142.74
SALIDA PARA BOTONERA DE ARRANQUE Y PARADA PTO 136.68
TUBOS PARA MONTANTES DE TELEFONO TV. INTER.,SCI -
TUBO PVC SAP 65 mm (TELEFONO EXTERNO) (60) ML -
TUBO PVC SAP 65 mm (TELEFONO EXTERNO PARA DATA) (60) ML -
TUBO PVC SAP 65 mm (TV) ML -
TUBO PVC SAP 65 mm (INTERCOMUNICADOR) ML -
TUBO PVC emt 50 mm (INTERCOMUNICADOR) (67) ML -
TUBO PVC emt 50 mm (TELEFONO EXTERNO) (67) ML -
TUBO PVC emt 50 mm ( DATA) (67) ML -
TUBO PVC emt 50 mm (TV) (67) ML -
TUBO PVC emt 40 mm (CCTV) (66) ML -
TUBO PVC emt 40 mm (ALARMA CONTRA INCENDIO) (66) ML -
TUBO PVC EMT 40 mm (INTERCOMUNICADOR) (66) ML -
TUBO PVC EMT 40 mm (TELEFONO EXTERNO) (66) ML -
TUBO PVC EMT 40 mm ( DATA) (66) ML -
TUBO PVC EMT 40 mm (CONTROL DE ACCESO) (66) ML -
TUBO PVC EMT 40 mm (TV) (66) ML -
TUBO PVC SAP 35 mm (INTERCOMUNICADOR) ML -
TUBO PVC SAP 35mm (ALARMAS) ML -
TUBO PVC SAP 35mm (ACI) ML -
TUBO PVC SAP 25mm EMT (TV) (64) ML -
TUBO PVC SAP 25mm EMT (DATA)) (64) ML -
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o TUBO PVC SAP 25mm EMT (INTERCOMUNICADOR) (64) ML -
TUBO PVC SAP 20mm EMT (INTERCOMUNICADOR) (63) ML -
TUBO PVC SAP 25mm ( DATA) (56) ML -
TUBO PVC SAP 25mm (TELEFONO EXTERNO) (56) ML -
TUBO PVC SAP 15mm (TV) (54) ML -
TUBO PVC SAP 15mm (INTERCOMUNICADOR) (54) ML -
TUBO PVC SAP 15mm (TELEFONO EXTERNO) (54) ML -
POZO DE TIERRA -
POZO A TIERRA COMUN UND -
CABLE Cu DESNUDO DE 120mm2 PARA SISTEMA GENERAL UND -
CABLE Cu DESNUDO DE 35mm2 PARA ASCENSOR UND -
CABLE DESNUDO DE 10MM2 UND -
SOLDADURA CADWELL TIPO "T" UND -
SOLDADURA CADWELL TIPO "CRUZ" UND -
TUBO PVC SAP 20 mm UND -
TUBO PVC SAP 40 mm UND -
SUMINISTRO E INSTALACION DE LUMINARIAS -
SALIDA PARA CENTRO DE LUZ ESTACIONAMIENTO (FLUORESCENTE 2XUND 94.95
SALIDA PARA CENTRO DE LUZ DEPOSITOS (SOQUETE Y FOCO AHORR UND 39.04
CENTRO DE LUZ (BAOS, VARIOS) (SOQUETE Y FOCO AHORRADOR) UND 39.04
CENTRO DE LUZ ESCALERA UND 84.40
CENTRO DE LUZ HALL ASCENSORES (DICROICO) UND 103.39
CENTRO DE LUZ INGRESO Y LOBBY ASCESNOR UND 84.40
CENTRO DE LUZ ADMINISTRCION, PAGO PROVEEDORES, CCTV Y SSHHUND 58.03
CENTRO DE LUZ CUARTO TRAMPA GRASA UND 58.03
CENTRO DE LUZ KITCHENET UND 84.40
CENTRO DE LUZ CUARTO DE MAQUINA UND 94.95
CENTRO DE LUZ DEPOSITO DE LIMPIEZA UND 47.48
SALIDA PARA BRAQUET ESCALERA UND 89.68
LUCES DE EMERGENCIA UND 121.33
SALIDA PARA BRAQUET EN PARED UND 89.68
SALIDA DE LUZ EN TECHO TIPO DICROICO (LOBBY - INGRESO) (SPOT + UND 103.39
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE)MODELO UND 216.28

Costo Directo Valorizacin

Reajuste
Adelanto 1 0.00%

Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o
Monto valorizacin incluido amortizacin por adelanto sin igv CASCO
Monto pago MO segn planillas a descontar sin igv
Monto neta a favor de subcontratista sin igv
IGV
TOTAL A PAGAR

Subcontratista
LIZARB SAC
acin N 9.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.

- -
- -
1,463.00 37,459.90 48.19% 705.00 18,051.42 6.15% 90.00 2,304.44
53.00 1,642.22 75.47% 40.00 1,239.41 18.87% 10.00 309.85
57.00 1,959.80 82.46% 47.00 1,615.98 12.28% 7.00 240.68
24.00 752.51 58.33% 14.00 438.96 16.67% 4.00 125.42
21.00 658.45 100.00% 21.00 658.45 0.00% -
765.00 54,017.53 39.22% 300.00 21,183.35 12.94% 99.00 6,990.50
16.00 2,310.37 100.00% 16.00 2,310.37 0.00% -
447.00 1,542.08 44.74% 200.00 689.97 4.47% 20.00 69.00
72.00 3,499.48 83.33% 60.00 2,916.23 6.94% 5.00 243.02
3.00 179.04 100.00% 3.00 179.04 0.00% -
250.00 11,438.84 28.00% 70.00 3,202.87 18.00% 45.00 2,058.99
88.00 5,251.96 56.82% 50.00 2,984.07 22.73% 20.00 1,193.63
64.00 4,508.31 78.13% 50.00 3,522.12 21.88% 14.00 986.19
20.00 1,088.13 100.00% 20.00 1,088.13 0.00% -
1.00 122.35 0.00% - - 0.00% -
176.00 10,912.41 59.66% 105.00 6,510.25 0.00% -
-
1.00 94.07 0.00% - - 0.00% -
2.00 178.65 0.00% - - 0.00% -
1.00 89.33 0.00% - - 0.00% -
1.00 58.94 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 119.82 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
2.00 1,142.92 0.00% - - 0.00% -
3.00 1,621.02 0.00% - - 0.00% -
3.00 2,067.60 0.00% - - 0.00% -
3.00 0.85 0.00% - - 0.00% -
1.00 576.21 0.00% - - 0.00% -
1.00 760.41 0.00% - - 0.00% -
1.00 1,165.95 0.00% - - 0.00% -
1.00 68.65 0.00% - - 0.00% -
8.00 913.80 0.00% - - 0.00% -
2.00 675.77 0.00% - - 0.00% -
4.00 222.27 0.00% - - 0.00% -
2.00 80.75 0.00% - - 0.00% -
2.00 691.17 0.00% - - 0.00% -
2.00 57.12 0.00% - - 0.00% -
8.00 1,169.53 0.00% - - 0.00% -
1.00 86.58 0.00% - - 0.00% -
2.00 86.66 0.00% - - 0.00% -
acin N 9.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
1.00 60.50 0.00% - - 0.00% -
3.00 181.51 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
-
60.00 3,468.21 16.67% 10.00 578.03 58.33% 35.00 2,023.12
25.00 1,715.96 40.00% 10.00 686.38 60.00% 15.00 1,029.57
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,072.73 0.00% - - 65.12% 28.00 1,349.68
55.00 3,179.19 0.00% - - 50.91% 28.00 1,618.50
25.00 1,715.96 0.00% - - 100.00% 25.00 1,715.96
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,072.27 0.00% - - 53.49% 23.00 1,108.43
60.00 3,468.21 0.00% - - 66.67% 40.00 2,312.14
30.00 2,059.15 0.00% - - 50.00% 15.00 1,029.57
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,074.54 0.00% - - 53.49% 23.00 1,109.64
58.00 3,352.60 0.00% - - 65.52% 38.00 2,196.53
15.00 1,029.57 0.00% - - 100.00% 15.00 1,029.57
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,074.54 0.00% - - 53.49% 23.00 1,109.64
53.00 3,063.58 0.00% - - 62.26% 33.00 1,907.51
6.00 411.83 0.00% - - 100.00% 6.00 411.83
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,074.54 0.00% - - 53.49% 23.00 1,109.64
50.00 2,890.17 0.00% - - 50.00% 25.00 1,445.09
5.00 343.19 0.00% - - 100.00% 5.00 343.19
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,074.54 0.00% - - 53.49% 23.00 1,109.64
47.00 2,716.76 0.00% - - 57.45% 27.00 1,560.69
25.00 1,715.96 0.00% - - 60.00% 15.00 1,029.57
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,072.73 0.00% - - 53.49% 23.00 1,108.67
45.00 2,601.16 0.00% - - 55.56% 25.00 1,445.09
25.00 1,715.96 0.00% - - 60.00% 15.00 1,029.57
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,074.54 0.00% - - 53.49% 23.00 1,109.64
47.00 2,716.76 0.00% - - 57.45% 27.00 1,560.69
25.00 1,715.96 0.00% - - 60.00% 15.00 1,029.57
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,072.73 0.00% - - 53.49% 23.00 1,108.67
53.00 3,063.58 0.00% - - 43.40% 23.00 1,329.48
16.00 1,098.21 0.00% - - 100.00% 16.00 1,098.21
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,072.73 0.00% - - 53.49% 23.00 1,108.67
45.00 2,601.16 0.00% - - 55.56% 25.00 1,445.09
5.00 343.19 0.00% - - 100.00% 5.00 343.19
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,074.54 0.00% - - 53.49% 23.00 1,109.64
acin N 9.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
45.00 2,601.16 0.00% - - 55.56% 25.00 1,445.09
5.00 343.19 0.00% - - 100.00% 5.00 343.19
15.00 911.20 0.00% - - 100.00% 15.00 911.20
43.00 2,074.54 0.00% - - 58.14% 25.00 1,206.13
39.00 2,254.33 51.28% 20.00 1,156.07 30.77% 12.00 693.64
25.00 1,715.96 60.00% 15.00 1,029.57 40.00% 10.00 686.38
25.00 1,518.67 60.00% 15.00 911.20 40.00% 10.00 607.47
28.00 1,349.68 64.29% 18.00 867.65 35.71% 10.00 482.03
37.00 2,138.73 45.95% 17.00 982.66 45.95% 17.00 982.66
25.00 1,715.96 60.00% 15.00 1,029.57 40.00% 10.00 686.38
25.00 1,518.67 60.00% 15.00 911.20 40.00% 10.00 607.47
25.00 1,206.13 60.00% 15.00 723.68 40.00% 10.00 482.45
39.00 2,254.33 48.72% 19.00 1,098.27 48.72% 19.00 1,098.27
25.00 1,715.96 40.00% 10.00 686.38 40.00% 10.00 686.38
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,205.07 40.00% 10.00 482.03 40.00% 10.00 482.03
45.00 2,601.16 22.22% 10.00 578.03 22.22% 10.00 578.03
16.00 1,098.21 62.50% 10.00 686.38 31.25% 5.00 343.19
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,205.07 40.00% 10.00 482.03 40.00% 10.00 482.03
37.00 238.89 27.03% 10.00 64.57 27.03% 10.00 64.57
5.00 84.66 100.00% 5.00 84.66 0.00% -
25.00 396.15 40.00% 10.00 158.46 40.00% 10.00 158.46
25.00 136.10 40.00% 10.00 54.44 40.00% 10.00 54.44
40.00 2,312.14 25.00% 10.00 578.03 25.00% 10.00 578.03
5.00 343.19 100.00% 5.00 343.19 0.00% - -
15.00 911.20 66.67% 10.00 607.47 33.33% 5.00 303.73
43.00 2,074.54 23.26% 10.00 482.45 23.26% 10.00 482.45
36.00 2,080.92 27.78% 10.00 578.03 27.78% 10.00 578.03
25.00 1,715.96 40.00% 10.00 686.38 40.00% 10.00 686.38
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
28.00 1,349.68 35.71% 10.00 482.03 35.71% 10.00 482.03
34.00 1,965.32 29.41% 10.00 578.03 29.41% 10.00 578.03
25.00 1,715.96 40.00% 10.00 686.38 40.00% 10.00 686.38
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,206.13 40.00% 10.00 482.45 40.00% 10.00 482.45
36.00 2,080.92 27.78% 10.00 578.03 44.44% 16.00 924.86
25.00 1,715.96 40.00% 10.00 686.38 40.00% 10.00 686.38
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,205.07 40.00% 10.00 482.03 40.00% 10.00 482.03
42.00 2,427.74 23.81% 10.00 578.03 35.71% 15.00 867.05
16.00 1,098.21 62.50% 10.00 686.38 31.25% 5.00 343.19
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,205.07 40.00% 10.00 482.03 40.00% 10.00 482.03
34.00 1,965.32 29.41% 10.00 578.03 52.94% 18.00 1,040.46
5.00 343.19 100.00% 5.00 343.19 0.00% - -
25.00 1,518.67 40.00% 10.00 607.47 52.00% 13.00 789.71
25.00 1,206.13 40.00% 10.00 482.45 52.00% 13.00 627.19
32.00 1,849.71 31.25% 10.00 578.03 46.88% 15.00 867.05
5.00 343.19 100.00% 5.00 343.19 0.00% - -
acin N 9.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,206.13 40.00% 10.00 482.45 40.00% 10.00 482.45
32.00 1,849.71 31.25% 10.00 578.03 62.50% 20.00 1,156.07
25.00 1,715.96 40.00% 10.00 686.38 60.00% 15.00 1,029.57
12.00 728.96 83.33% 10.00 607.47 16.67% 2.00 121.49
28.00 1,349.68 35.71% 10.00 482.03 35.71% 10.00 482.03
31.00 1,791.91 32.26% 10.00 578.03 32.26% 10.00 578.03
25.00 1,715.96 40.00% 10.00 686.38 40.00% 10.00 686.38
12.00 728.96 83.33% 10.00 607.47 16.67% 2.00 121.49
28.00 1,350.86 35.71% 10.00 482.45 35.71% 10.00 482.45
32.00 1,849.71 31.25% 10.00 578.03 31.25% 10.00 578.03
25.00 1,715.96 40.00% 10.00 686.38 40.00% 10.00 686.38
12.00 728.96 83.33% 10.00 607.47 16.67% 2.00 121.49
28.00 1,349.68 35.71% 10.00 482.03 53.57% 15.00 723.04
39.00 2,254.33 25.64% 10.00 578.03 38.46% 15.00 867.05
acin N 9.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
16.00 1,098.21 62.50% 10.00 686.38 12.50% 2.00 137.28
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,205.07 40.00% 10.00 482.03 40.00% 10.00 482.03
31.00 1,791.91 32.26% 10.00 578.03 48.39% 15.00 867.05
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,206.13 40.00% 10.00 482.45 40.00% 10.00 482.45
29.00 1,676.30 34.48% 10.00 578.03 51.72% 15.00 867.05
5.00 343.19 100.00% 5.00 343.19 0.00% - -
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,206.13 40.00% 10.00 482.45 40.00% 10.00 482.45
28.00 1,618.50 35.71% 10.00 578.03 35.71% 10.00 578.03
25.00 1,715.96 40.00% 10.00 686.38 40.00% 10.00 686.38
12.00 728.96 83.33% 10.00 607.47 16.67% 2.00 121.49
28.00 1,349.68 35.71% 10.00 482.03 53.57% 15.00 723.04
28.00 1,618.50 35.71% 10.00 578.03 35.71% 10.00 578.03
25.00 1,715.96 40.00% 10.00 686.38 40.00% 10.00 686.38
12.00 728.96 83.33% 10.00 607.47 16.67% 2.00 121.49
28.00 1,350.86 35.71% 10.00 482.45 35.71% 10.00 482.45
30.00 1,734.10 33.33% 10.00 578.03 33.33% 10.00 578.03
25.00 1,715.96 40.00% 10.00 686.38 40.00% 10.00 686.38
12.00 728.96 83.33% 10.00 607.47 16.67% 2.00 121.49
28.00 1,349.68 35.71% 10.00 482.03 35.71% 10.00 482.03
30.00 1,765.75 33.33% 10.00 588.58 50.00% 15.00 882.88
16.00 1,098.21 62.50% 10.00 686.38 12.50% 2.00 137.28
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,205.07 40.00% 10.00 482.03 40.00% 10.00 482.03
30.00 1,734.10 33.33% 10.00 578.03 33.33% 10.00 578.03
5.00 343.19 100.00% 5.00 343.19 0.00% -
25.00 1,518.67 40.00% 10.00 607.47 40.00% 10.00 607.47
25.00 1,204.81 40.00% 10.00 481.92 40.00% 10.00 481.92
30.00 1,734.10 33.33% 10.00 578.03 33.33% 10.00 578.03
5.00 343.19 100.00% 5.00 343.19 0.00% - -
25.00 1,518.67 40.00% 10.00 607.47 52.00% 13.00 789.71
25.00 1,206.13 40.00% 10.00 482.45 52.00% 13.00 627.19
23.00 1,329.48 43.48% 10.00 578.03 43.48% 10.00 578.03
25.00 1,715.96 40.00% 10.00 686.38 52.00% 13.00 892.30
12.00 728.96 83.33% 10.00 607.47 16.67% 2.00 121.49
28.00 1,379.22 35.71% 10.00 492.58 64.29% 18.00 886.64
23.00 1,329.48 43.48% 10.00 578.03 56.52% 13.00 751.44
25.00 1,715.96 40.00% 10.00 686.38 60.00% 15.00 1,029.57
12.00 728.96 83.33% 10.00 607.47 16.67% 2.00 121.49
28.00 1,350.86 35.71% 10.00 482.45 60.71% 17.00 820.17
25.00 1,445.09 40.00% 10.00 578.03 60.00% 15.00 867.05
25.00 1,715.96 40.00% 10.00 686.38 60.00% 15.00 1,029.57
12.00 728.96 83.33% 10.00 607.47 16.67% 2.00 121.49
28.00 1,379.22 35.71% 10.00 492.58 64.29% 18.00 886.64
63.00 3,819.08 0.00% - - 0.00% -
15.00 1,166.30 0.00% - - 0.00% -
6.00 1,435.96 0.00% - - 0.00% -
acin N 9.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
6.00 70.39 0.00% - - 0.00% -
26.00 470.70 0.00% - - 0.00% -
30.00 3,794.20 0.00% - - 0.00% -
38.00 1,481.73 0.00% - - 0.00% -
25.00 1,531.86 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
88.00 10,779.65 0.00% - - 0.00% -
68.00 1,044.53 0.00% - - 0.00% -
25.00 452.60 0.00% - - 0.00% -
20.00 307.22 0.00% - - 0.00% -
10.00 153.61 0.00% - - 0.00% -
53.00 1,388.93 0.00% - - 0.00% -
48.00 863.92 0.00% - - 0.00% -
65.00 1,169.89 0.00% - - 0.00% -
55.00 3,366.03 0.00% - - 0.00% -
19.00 341.97 0.00% - - 0.00% -
200.00 2,513.01 0.00% - - 0.00% -
110.00 811.19 0.00% - - 0.00% -
80.00 708.12 0.00% - - 0.00% -
30.00 0.32 0.00% - - 0.00% -
-
2.00 - 0.00% - - 0.00% -
22.00 - 0.00% - - 0.00% -
95.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
7.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
231.00 - 0.00% - - 0.00% -
15.00 - 0.00% - - 0.00% -
-
39.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
11.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
130.00 - 0.00% - - 0.00% -
acin N 9.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
-
1.00 19,834.00 0.00% - - 0.00% -
1.00 7,005.20 0.00% - - 0.00% -
1.00 11,262.13 0.00% - - 0.00% -
1.00 631.68 100.00% 1.00 631.68 0.00% -
1.00 321.78 100.00% 1.00 321.78 0.00% -
11.00 4,119.78 100.00% 11.00 4,119.78 0.00% -
7.00 2,806.30 71.43% 5.00 2,004.50 0.00% -
16.00 8,524.40 62.50% 10.00 5,327.75 0.00% -
3.00 1,394.18 66.67% 2.00 929.46 0.00% -
1.00 570.23 0.00% - - 0.00% -
1.00 650.67 0.00% - - 0.00% -
1.00 469.48 0.00% - - 0.00% -
1.00 572.34 0.00% - - 0.00% -
1.00 790.20 0.00% - - 0.00% -
1.00 8,355.60 0.00% - - 0.00% -
1.00 466.84 0.00% - - 0.00% -
1.00 8,883.10 0.00% - - 0.00% -
1.00 2,020.33 0.00% - - 0.00% -
-
452.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
5.00 184.63 100.00% 5.00 184.63 0.00% -
447.00 16,505.48 88.37% 395.00 14,585.38 0.00% -
1.00 - 0.00% - - 0.00% -
13.00 - 0.00% - - 0.00% -
16.00 2,283.86 75.00% 12.00 1,712.90 0.00% -
3.00 410.03 100.00% 3.00 410.03 0.00% -
-
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
31.00 - 0.00% - - 0.00% -
25.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
56.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
63.00 - 0.00% - - 0.00% -
89.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
73.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
36.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
106.00 - 0.00% - - 0.00% -
48.00 - 0.00% - - 0.00% -
acin N 9.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
48.00 - 0.00% - - 0.00% -
114.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
40.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
-
8.00 - 0.00% - - 0.00% -
219.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
4.00 - 0.00% - - 0.00% -
124.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
-
213.00 20,224.35 0.00% - - 0.00% -
78.00 3,044.73 0.00% - - 0.00% -
11.00 429.39 0.00% - - 0.00% -
32.00 2,700.80 0.00% - - 0.00% -
25.00 2,584.75 0.00% - - 0.00% -
76.00 6,414.40 0.00% - - 0.00% -
13.00 754.33 0.00% - - 0.00% -
1.00 58.03 0.00% - - 0.00% -
1.00 84.40 0.00% - - 0.00% -
13.00 1,234.35 0.00% - - 0.00% -
2.00 94.95 0.00% - - 0.00% -
28.00 2,510.90 0.00% - - 0.00% -
109.00 13,224.43 0.00% - - 0.00% -
13.00 1,165.78 0.00% - - 0.00% -
22.00 2,274.58 0.00% - - 0.00% -
24.00 5,190.60 0.00% - - 0.00% -

602,068.39 160,704.27 128,201.81

- -

602,068.39 160,704.27 128,201.81

602,068.39 160,704.27 128,201.81


108,372.31 28,926.77 23,076.33
710,440.70 189,631.04 151,278.13

35,522.04 9,481.55 7,563.91

674,918.67 180,149.48 143,714.23


acin N 9.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.

S/. 152,669.05 S/. 121,791.72


S/. - S/.
S/. ### S/. ###
21,922.51
TOTAL A PAGAR ###

Administradora V B Area Tcnica


Milagros Gonzales Ing. Carla Barahona
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 02/05/2016 14/05/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

54.34% 795.00 20,355.86 45.66% 668.00 17,104.04


94.34% 50.00 1,549.27 5.66% 3.00 92.96
94.74% 54.00 1,856.65 5.26% 3.00 103.15
75.00% 18.00 564.38 25.00% 6.00 188.13
100.00% 21.00 658.45 0.00% - 0.00
52.16% 399.00 28,173.85 47.84% 366.00 25,843.68
100.00% 16.00 2,310.37 0.00% - 0.00
49.22% 220.00 758.97 50.78% 227.00 783.12
90.28% 65.00 3,159.25 9.72% 7.00 340.23
100.00% 3.00 179.04 0.00% - 0.00
46.00% 115.00 5,261.87 54.00% 135.00 6,176.97
79.55% 70.00 4,177.69 20.45% 18.00 1,074.26
100.00% 64.00 4,508.31 0.00% - 0.00
100.00% 20.00 1,088.13 0.00% - 0.00
0.00% 0.00 - 100.00% 1.00 122.35
59.66% 105.00 6,510.25 40.34% 71.00 4,402.17

0.00% 0.00 - 100.00% 1.00 94.07


0.00% 0.00 - 100.00% 2.00 178.65
0.00% 0.00 - 100.00% 1.00 89.33
0.00% 0.00 - 100.00% 1.00 58.94
0.00% 0.00 - 100.00% 1.00 102.73
0.00% 0.00 - 100.00% 1.00 102.73
0.00% 0.00 - 100.00% 1.00 102.73
0.00% 0.00 - 100.00% 1.00 290.62
0.00% 0.00 - 100.00% 1.00 290.62
0.00% 0.00 - 100.00% 1.00 119.82
0.00% 0.00 - 100.00% 1.00 8,236.67
0.00% 0.00 - 100.00% 1.00 8,236.67
0.00% 0.00 - 100.00% 2.00 1,142.92
0.00% 0.00 - 100.00% 3.00 1,621.02
0.00% 0.00 - 100.00% 3.00 2,067.60
0.00% 0.00 - 100.00% 3.00 0.85
0.00% 0.00 - 100.00% 1.00 576.21
0.00% 0.00 - 100.00% 1.00 760.41
0.00% 0.00 - 100.00% 1.00 1,165.95
0.00% 0.00 - 100.00% 1.00 68.65
0.00% 0.00 - 100.00% 8.00 913.80
0.00% 0.00 - 100.00% 2.00 675.77
0.00% 0.00 - 100.00% 4.00 222.27
0.00% 0.00 - 100.00% 2.00 80.75
0.00% 0.00 - 100.00% 2.00 691.17
0.00% 0.00 - 100.00% 2.00 57.12
0.00% 0.00 - 100.00% 8.00 1,169.53
0.00% 0.00 - 100.00% 1.00 86.58
0.00% 0.00 - 100.00% 2.00 86.66
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 02/05/2016 14/05/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 3.00 181.51
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50

75.00% 45.00 2,601.16 25.00% 15.00 867.05


100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
65.12% 28.00 1,349.68 34.88% 15.00 723.04
50.91% 28.00 1,618.50 49.09% 27.00 1,560.69
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
53.49% 23.00 1,108.43 46.51% 20.00 963.85
66.67% 40.00 2,312.14 33.33% 20.00 1,156.07
50.00% 15.00 1,029.57 50.00% 15.00 1,029.57
100.00% 15.00 911.20 0.00% - 0.00
53.49% 23.00 1,109.64 46.51% 20.00 964.90
65.52% 38.00 2,196.53 34.48% 20.00 1,156.07
100.00% 15.00 1,029.57 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
53.49% 23.00 1,109.64 46.51% 20.00 964.90
62.26% 33.00 1,907.51 37.74% 20.00 1,156.07
100.00% 6.00 411.83 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
53.49% 23.00 1,109.64 46.51% 20.00 964.90
50.00% 25.00 1,445.09 50.00% 25.00 1,445.09
100.00% 5.00 343.19 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
53.49% 23.00 1,109.64 46.51% 20.00 964.90
57.45% 27.00 1,560.69 42.55% 20.00 1,156.07
60.00% 15.00 1,029.57 40.00% 10.00 686.38
100.00% 15.00 911.20 0.00% - 0.00
53.49% 23.00 1,108.67 46.51% 20.00 964.06
55.56% 25.00 1,445.09 44.44% 20.00 1,156.07
60.00% 15.00 1,029.57 40.00% 10.00 686.38
100.00% 15.00 911.20 0.00% - 0.00
53.49% 23.00 1,109.64 46.51% 20.00 964.90
57.45% 27.00 1,560.69 42.55% 20.00 1,156.07
60.00% 15.00 1,029.57 40.00% 10.00 686.38
100.00% 15.00 911.20 0.00% - 0.00
53.49% 23.00 1,108.67 46.51% 20.00 964.06
43.40% 23.00 1,329.48 56.60% 30.00 1,734.10
100.00% 16.00 1,098.21 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
53.49% 23.00 1,108.67 46.51% 20.00 964.06
55.56% 25.00 1,445.09 44.44% 20.00 1,156.07
100.00% 5.00 343.19 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
53.49% 23.00 1,109.64 46.51% 20.00 964.90
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 02/05/2016 14/05/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
55.56% 25.00 1,445.09 44.44% 20.00 1,156.07
100.00% 5.00 343.19 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
58.14% 25.00 1,206.13 41.86% 18.00 868.41
82.05% 32.00 1,849.71 17.95% 7.00 404.62
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 28.00 1,349.68 0.00% - 0.00
91.89% 34.00 1,965.32 8.11% 3.00 173.41
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 25.00 1,518.67 0.00% - 0.00
100.00% 25.00 1,206.13 0.00% - 0.00
97.44% 38.00 2,196.53 2.56% 1.00 57.80
80.00% 20.00 1,372.77 20.00% 5.00 343.19
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.06 20.00% 5.00 241.01
44.44% 20.00 1,156.07 55.56% 25.00 1,445.09
93.75% 15.00 1,029.57 6.25% 1.00 68.64
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.06 20.00% 5.00 241.01
54.05% 20.00 129.13 45.95% 17.00 109.76
100.00% 5.00 84.66 0.00% - 0.00
80.00% 20.00 316.92 20.00% 5.00 79.23
80.00% 20.00 108.88 20.00% 5.00 27.22
50.00% 20.00 1,156.07 50.00% 20.00 1,156.07
100.00% 5.00 343.19 0.00% - 0.00
100.00% 15.00 911.20 0.00% - 0.00
46.51% 20.00 964.90 53.49% 23.00 1,109.64
55.56% 20.00 1,156.07 44.44% 16.00 924.86
80.00% 20.00 1,372.77 20.00% 5.00 343.19
80.00% 20.00 1,214.94 20.00% 5.00 303.73
71.43% 20.00 964.06 28.57% 8.00 385.62
58.82% 20.00 1,156.07 41.18% 14.00 809.25
80.00% 20.00 1,372.77 20.00% 5.00 343.19
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.90 20.00% 5.00 241.23
72.22% 26.00 1,502.89 27.78% 10.00 578.03
80.00% 20.00 1,372.77 20.00% 5.00 343.19
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.06 20.00% 5.00 241.01
59.52% 25.00 1,445.09 40.48% 17.00 982.66
93.75% 15.00 1,029.57 6.25% 1.00 68.64
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.06 20.00% 5.00 241.01
82.35% 28.00 1,618.50 17.65% 6.00 346.82
100.00% 5.00 343.19 0.00% - 0.00
92.00% 23.00 1,397.18 8.00% 2.00 121.49
92.00% 23.00 1,109.64 8.00% 2.00 96.49
78.13% 25.00 1,445.09 21.88% 7.00 404.62
100.00% 5.00 343.19 0.00% - 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 02/05/2016 14/05/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.90 20.00% 5.00 241.23
93.75% 30.00 1,734.10 6.25% 2.00 115.61
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
71.43% 20.00 964.06 28.57% 8.00 385.62
64.52% 20.00 1,156.07 35.48% 11.00 635.84
80.00% 20.00 1,372.77 20.00% 5.00 343.19
100.00% 12.00 728.96 0.00% - 0.00
71.43% 20.00 964.90 28.57% 8.00 385.96
62.50% 20.00 1,156.07 37.50% 12.00 693.64
80.00% 20.00 1,372.77 20.00% 5.00 343.19
100.00% 12.00 728.96 0.00% - 0.00
89.29% 25.00 1,205.07 10.71% 3.00 144.61
64.10% 25.00 1,445.09 35.90% 14.00 809.25
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 02/05/2016 14/05/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
75.00% 12.00 823.66 25.00% 4.00 274.55
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.06 20.00% 5.00 241.01
80.65% 25.00 1,445.09 19.35% 6.00 346.82
100.00% 5.00 343.19 0.00% - 0.00
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.90 20.00% 5.00 241.23
86.21% 25.00 1,445.09 13.79% 4.00 231.21
100.00% 5.00 343.19 0.00% - 0.00
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.90 20.00% 5.00 241.23
71.43% 20.00 1,156.07 28.57% 8.00 462.43
80.00% 20.00 1,372.77 20.00% 5.00 343.19
100.00% 12.00 728.96 0.00% - 0.00
89.29% 25.00 1,205.07 10.71% 3.00 144.61
71.43% 20.00 1,156.07 28.57% 8.00 462.43
80.00% 20.00 1,372.77 20.00% 5.00 343.19
100.00% 12.00 728.96 0.00% - 0.00
71.43% 20.00 964.90 28.57% 8.00 385.96
66.67% 20.00 1,156.07 33.33% 10.00 578.03
80.00% 20.00 1,372.77 20.00% 5.00 343.19
100.00% 12.00 728.96 0.00% - 0.00
71.43% 20.00 964.06 28.57% 8.00 385.62
83.33% 25.00 1,471.46 16.67% 5.00 294.29
75.00% 12.00 823.66 25.00% 4.00 274.55
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 964.06 20.00% 5.00 241.01
66.67% 20.00 1,156.07 33.33% 10.00 578.03
100.00% 5.00 343.19 0.00% - 0.00
80.00% 20.00 1,214.94 20.00% 5.00 303.73
80.00% 20.00 963.85 20.00% 5.00 240.96
66.67% 20.00 1,156.07 33.33% 10.00 578.03
100.00% 5.00 343.19 0.00% - 0.00
92.00% 23.00 1,397.18 8.00% 2.00 121.49
92.00% 23.00 1,109.64 8.00% 2.00 96.49
86.96% 20.00 1,156.07 13.04% 3.00 173.41
92.00% 23.00 1,578.68 8.00% 2.00 137.28
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,379.22 0.00% - 0.00
100.00% 23.00 1,329.48 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
96.43% 27.00 1,302.62 3.57% 1.00 48.25
100.00% 25.00 1,445.09 0.00% - 0.00
100.00% 25.00 1,715.96 0.00% - 0.00
100.00% 12.00 728.96 0.00% - 0.00
100.00% 28.00 1,379.22 0.00% - 0.00
0.00% 0.00 - 100.00% 63.00 3,819.08
0.00% 0.00 - 100.00% 15.00 1,166.30
0.00% 0.00 - 100.00% 6.00 1,435.96
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 02/05/2016 14/05/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 6.00 70.39
0.00% 0.00 - 100.00% 26.00 470.70
0.00% 0.00 - 100.00% 30.00 3,794.20
0.00% 0.00 - 100.00% 38.00 1,481.73
0.00% 0.00 - 100.00% 25.00 1,531.86
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 88.00 10,779.65
0.00% 0.00 - 100.00% 68.00 1,044.53
0.00% 0.00 - 100.00% 25.00 452.60
0.00% 0.00 - 100.00% 20.00 307.22
0.00% 0.00 - 100.00% 10.00 153.61
0.00% 0.00 - 100.00% 53.00 1,388.93
0.00% 0.00 - 100.00% 48.00 863.92
0.00% 0.00 - 100.00% 65.00 1,169.89
0.00% 0.00 - 100.00% 55.00 3,366.03
0.00% 0.00 - 100.00% 19.00 341.97
0.00% 0.00 - 100.00% 200.00 2,513.01
0.00% 0.00 - 100.00% 110.00 811.19
0.00% 0.00 - 100.00% 80.00 708.12
0.00% 0.00 - 100.00% 30.00 0.32

0.00% 0.00 - 100.00% 2.00 0.00


0.00% 0.00 - 100.00% 22.00 0.00
0.00% 0.00 - 100.00% 95.00 0.00
0.00% 0.00 - 100.00% 9.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 7.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 231.00 0.00
0.00% 0.00 - 100.00% 15.00 0.00

0.00% 0.00 - 100.00% 39.00 0.00


0.00% 0.00 - 100.00% 43.00 0.00
0.00% 0.00 - 100.00% 105.00 0.00
0.00% 0.00 - 100.00% 11.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 35.00 0.00
0.00% 0.00 - 100.00% 130.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 02/05/2016 14/05/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

0.00% 0.00 - 100.00% 1.00 19,834.00


0.00% 0.00 - 100.00% 1.00 7,005.20
0.00% 0.00 - 100.00% 1.00 11,262.13
100.00% 1.00 631.68 0.00% - 0.00
100.00% 1.00 321.78 0.00% - 0.00
100.00% 11.00 4,119.78 0.00% - 0.00
71.43% 5.00 2,004.50 28.57% 2.00 801.80
62.50% 10.00 5,327.75 37.50% 6.00 3,196.65
66.67% 2.00 929.46 33.33% 1.00 464.73
0.00% 0.00 - 100.00% 1.00 570.23
0.00% 0.00 - 100.00% 1.00 650.67
0.00% 0.00 - 100.00% 1.00 469.48
0.00% 0.00 - 100.00% 1.00 572.34
0.00% 0.00 - 100.00% 1.00 790.20
0.00% 0.00 - 100.00% 1.00 8,355.60
0.00% 0.00 - 100.00% 1.00 466.84
0.00% 0.00 - 100.00% 1.00 8,883.10
0.00% 0.00 - 100.00% 1.00 2,020.33

0.00% 0.00 - 100.00% 452.00 0.00


0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
100.00% 5.00 184.63 0.00% - 0.00
88.37% 395.00 14,585.38 11.63% 52.00 1,920.10
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 13.00 0.00
75.00% 12.00 1,712.90 25.00% 4.00 570.97
100.00% 3.00 410.03 0.00% - 0.00

0.00% 0.00 - 100.00% 33.00 0.00


0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 31.00 0.00
0.00% 0.00 - 100.00% 25.00 0.00
0.00% 0.00 - 100.00% 101.00 0.00
0.00% 0.00 - 100.00% 101.00 0.00
0.00% 0.00 - 100.00% 56.00 0.00
0.00% 0.00 - 100.00% 43.00 0.00
0.00% 0.00 - 100.00% 63.00 0.00
0.00% 0.00 - 100.00% 89.00 0.00
0.00% 0.00 - 100.00% 105.00 0.00
0.00% 0.00 - 100.00% 73.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 36.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 106.00 0.00
0.00% 0.00 - 100.00% 48.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 02/05/2016 14/05/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 48.00 0.00
0.00% 0.00 - 100.00% 114.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 40.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00

0.00% 0.00 - 100.00% 8.00 0.00


0.00% 0.00 - 100.00% 219.00 0.00
0.00% 0.00 - 100.00% 84.00 0.00
0.00% 0.00 - 100.00% 35.00 0.00
0.00% 0.00 - 100.00% 9.00 0.00
0.00% 0.00 - 100.00% 4.00 0.00
0.00% 0.00 - 100.00% 124.00 0.00
0.00% 0.00 - 100.00% 84.00 0.00

0.00% 0.00 - 100.00% 213.00 20,224.35


0.00% 0.00 - 100.00% 78.00 3,044.73
0.00% 0.00 - 100.00% 11.00 429.39
0.00% 0.00 - 100.00% 32.00 2,700.80
0.00% 0.00 - 100.00% 25.00 2,584.75
0.00% 0.00 - 100.00% 76.00 6,414.40
0.00% 0.00 - 100.00% 13.00 754.33
0.00% 0.00 - 100.00% 1.00 58.03
0.00% 0.00 - 100.00% 1.00 84.40
0.00% 0.00 - 100.00% 13.00 1,234.35
0.00% 0.00 - 100.00% 2.00 94.95
0.00% 0.00 - 100.00% 28.00 2,510.90
0.00% 0.00 - 100.00% 109.00 13,224.43
0.00% 0.00 - 100.00% 13.00 1,165.78
0.00% 0.00 - 100.00% 22.00 2,274.58
0.00% 0.00 - 100.00% 24.00 5,190.60

288,906.07 313,162.32

- -

288,906.07 313,162.32

-
288,906.07 313,162.32
52,003.09 56,369.22
340,909.17 369,531.53

17,045.46 18,476.58

323,863.71 351,054.96
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 02/05/2016 14/05/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

S/. 274,460.77
S/. -
S/. 274,460.77

V B Residente V B Gerente Proyecto


Ing. Roger Mejia Arq. Edward Rivas
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o

SALIDAS DE DISTRIBUCION

SALIDA PARA CENTRO DE LUZ PTO 25.60


SALIDA PARA BRAQUET PTO 30.99
SALIDA DE LUZ EN TECHO TIPO DICROICO PTO 34.38
SALIDA DE LUZ EN PISO PTO 31.35
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE) PTO 31.35
TOMACORRIENTE BIPOLAR DOBLE CON L/T PTO 70.61
TOMACORRIENTE BIPOLAR DOBLE CON L/T A PRUEBA DE AGUA PTO 144.40
TOMACORRIENTE BIPOLAR DOBLE CON L/T ESTABILIZADO PTO 3.45
SALIDA PARA SECADORA DE MANO PTO 48.60
SALIDA PARA TOMACORRIENTE DVR + MONITOR PTO 59.68
INTERRUPTOR SIMPLE PTO 45.76
INTERRUPTOR DOBLE PTO 59.68
INTERRUPTOR TRIPLE PTO 70.44
INTERRUPTOR SIMPLE CONMUTACION PTO 54.41
INTERRUPTOR TRIPLE CONMUTACION PTO 122.35
SALIDA PARA LUZ DE EMERGENCIA PTO 62.00
SALIDA DE FUERZA -
SALIDA DE FUERZA PARA PUERTA ENROLLABLE PTO 94.07
SALIDA DE FUERZA PARA CONTROL DE MANDO ELEVADOR DISCAPACI PTO 89.33
SALIDA DE FUERZA PARA INTERCOMUNICADOR PORTERO PTO 89.33
SALIDA PARA CENTRAL DE ALARMA CONTRA INCENDIO PTO 58.94
SALIDA PARA UNIDAD CONDENZADORA DE 1HP EC-A-01 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-A-02 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-03 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-A-04 PTO 290.62
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-05 PTO 290.62
SALIDA PARA UNIDAD CONDENZADORA DE 3 HP IC-03 PTO 119.82
SALIDA PARA CHILLER N 1 DE160KW PTO 8,236.67
SALIDA PARA CHILLER N 2 DE160KW PTO 8,236.67
SALIDA PARA BS-01 BS-02 DE 25 HP C/U PTO 571.46
SALIDA PARA BP DE 10HP PTO 540.34
SALIDA PARA MOTOR DE ASCENSORES DE 15HP PTO 689.20
SALIDA PARA SENSOR DE PRESION PTO 0.28
SALIDA PARA INJECTOR N1 DE 20HP PTO 576.21
SALIDA PARA INJECTOR N2 DE 20HP PTO 760.41
SALIDA DE FUERZA PARA BOMBA CONTRA INCENDIO DE 67HP PTO 1,165.95
SALIDA DE FUERZA PARA BOMBA JOCKEY DE 4HP PTO 68.65
SALIDA DE FUERZA PARA FAN COIL DE SERVICIOS 400W PTO 114.22
SALIDA PARA ELEVADOR DE DISCAPACITADOS PTO 337.88
SALIDA PARA BOMBA DE AGUA PTO 55.57
SALIDA PARA BOMBA SUMIDERO PTO 40.37
SALIDA PARA EXTRACTORES DE 15 HP (SOTANO 7) PTO 345.59
SALIDA POARA CONTROL DE NIVEL PTO 28.56
SALIDA PARA INYECTORES DE 3/4 HP PTO 146.19
SALIDA PARA INYECTORES DE 3 HP PTO 86.58
SALIDA PARA BARRAS VEHICULARES PTO 43.33
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o SALIDA PARA CONTROL DE ACCESO PTO 60.50
SALIDA PARA GRABADORES DIGITALES PTO 60.50
SALIDA PARA FUEMTE DE ENERGIA PARA CCTV PTO 60.50
SALIDA PARA CONTROLADOR MAESTRO PTO 60.50
SALIDA PARA CONTROL ESCLAVO PTO 60.50
ALIMENTADORES ELECTRICOS -
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- BANDEJA) (22) ML 60.75
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- 40MM EMT) (21) ML 48.20
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.19
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML 60.75
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17 ML 48.25
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML 60.75
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17 ML 48.25
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- BANDEJA) (6) ML 60.75
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (5) ML 48.25
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (13 ML 48.25
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 6.46
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 16.93
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 15.85
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 5.44
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 506 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 406 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 306 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 58.86
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.19
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 206 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 49.26
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 49.26
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- 50MM EMT) ML 60.62
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- BANDEJA)ML 77.75
DEL TBCI AL TB-CONTROL DE BOMBA DE AGUA 3-1X120MM2+1X120MM2ML 239.33
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL TBCI AL TB-CONTROL DE BOMBA JOCKEY 3-1X4MM2+1X4MM2/N+1XML 11.73
DEL TGAA AL TA-IC 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML 18.10
DEL TGAA AL TB-BS 3-1X70MM2+1X70MM2/N+1X25MM2/T- 65MM PVC-P ML 126.47
DEL TGAA AL TB-BP 3-1X16MM2+1X16MM2/N+1X10MM2/T- 40MM PVC-P ML 38.99
DEL TSG AL ASCENSOR 1 (GN-2) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.27
DEL TSG AL ASCENSOR 2 (GN-3) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.20
DEL TSG AL ASCENSOR 3 (GN-4) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.20
DEL TSG AL ST-SG (GN-1) 3-1X70MM2+1X70MM2/N+1X10MM2/T- 40MM P ML 122.50
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-PML 15.36
DEL TSG AL TC (GN-6) 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML 18.10
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC- ML 15.36
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- BANDEJA ML 15.36
DEL TSG AL TBA 3-1X10MM2+1X10MM2/N+1X6MM2/T- 35MM PVC-P ML 26.21
DEL TSG AL TBD 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML 18.00
DEL TSG AL TIN 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML 18.00
DEL TSG AL TEX 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML 61.20
DEL TSG AL TA-TC 3-1X16MM2+1X16MM2/N+1X4MM2/T- 25MM PVC-P ML 18.00
DEL TD-OFICINA AL TEST OFICINA 2-1X6MM2+1X4MM2-25MM PVC-P ML 12.57
MONTANTE DE ALUMBRADO 2-1X4MM2+1X4MM2 - 25MM PVC-P ML 7.37
MONTANTE DE TOMACORRIENTES 2-1X4MM2+1X4MM2 - 25MM PVC-P ML 8.85
TUBERIA DE 100MM PVC-P A CONCECIONARIO ML 0.01
CAJAS DE PASE ESPECIAL (ELECTRICAS ) -
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 CON UNALLAVE DE UND -
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 UND -
CAJA FG DE PASE OCTOGONAL DE 100x40mm. UND -
CAJA FG DE PASE DE 150X150x100mm. (2) UND -
CAJA FG DE PASE DE 200X200x150mm. (3) UND -
CAJA FG DE PASE DE 250x250X150mm (4) UND -
CAJA FG DE PASE DE 300x300X150mm (5) UND -
CAJA FG DE PASE DE 450x450x150mm. (8) UND -
CAJA FG DE PASE DE 550x550X150mm (10) UND -
CAJA FG DE PASE DE 600x600X150mm (11) UND -
CAJA FG DE PASE DE 700X700X200MM (13) UND -
CAJA FG DE PASE DE 750X750X250MM (15) UND -
CAJA FG DE PASE DE 300X300X150MM CON BORNERA DE TIERRA TAPA UND -
CAJA FG DE PASE DE 650X650X250MM (19) UND -
CAJA FG DE PASE DE 1670X250X250MM CON BORNERA PARA LINEA UND -
BANDEJA ELECTRICA DE 500X100 TIPO ESCALERILLA CON TAPA ML -
BANDEJA ELECTRICA DE 800X100 TIPO ESCALERILLA CON TAPA ML -
CAJAS DE PASE ESPECIAL COMUNICACIONES -
CAJA FG DE PASE DE 150X150x50mm. (1) UND -
CAJA FG DE PASE DE 150X150x100mm. (2) UND -
CAJA FG DE PASE DE 250x250X150mm (4) UND -
CAJA FG DE PASE DE 300x300x150mm. (5) UND -
CAJA FG DE PASE DE 500x500x150mm. (9) UND -
CAJA TELEFONICA TIPO C DE 650x350x150mm. (TIPO "C" UND -
CAJA TELEFONICA TIPO C DE 1000x1250x200mm. (TIPO "E") UND -
CAJA DE DISTRIBUCION PARA ALARMA CONTRA INCENDIO 100X100X50 UND -
BANDEJA DE COMUNICACIONES 600X100MM ML -
BANDEJA DE COMUNICACIONES 300X100MM ML -
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o TABLEROS DE SERVICIOS Y FUERZA SUMINISTRO E INSTALACION -
TABLERO TG (TABLERO GENERAL) UND ###
TABLERO TSG (TABLERO DE SERVICIOS GENERALES) UND 7,005.20
TABLERO ST-SG (SUB TABLERO GENERAL DE SERVICIOS GENERALES) UND ###
TABLERO TT-1 (TABLERO DE TIENDA) UND 631.68
TABLERO TO-01 (TABLERO OFICINA) UND 321.78
TABLERO TO-02 (TABLERO OFICINA) UND 374.53
TABLERO TO-03 (TABLERO OFIVCINA) UND 400.90
TABLERO TO-04 (TABLERO OFICINA) UND 532.78
TABLERO TO-05 (TABLERO OFICINA) UND 464.73
TABLERO TO-06 (TABLERO OFICINA) UND 570.23
TABLERO TO-07 (TABLERO OFICINA) UND 650.67
TABLERO TA-SR (TABLERO SALA DE REUNIONES ) UND 469.48
TABLERO TA-IC (TABLERO DE INYECTORES) UND 572.34
TABLERO TC (TABLERO AZOTEA) UND 790.20
TABLERO TGAA (TABLERO GENERAL DE AIRES ACONDICIONADO) UND 8,355.60
TABLERO ST-R (RECEPCION) UND 466.84
TTA UND 8,883.10
TA-ASC (ASCENSORES) UND 2,020.33
COMUNICACIONES (SIN ALAMBRAR) -
SALIDA PARA TELEFONO EXTERNO PTO -
SALIDA PARA INTERCOMUNICADOR PTO -
SALIDA PARA PORTERO PTO -
SALIDA PARA TV PTO 36.93
SALIDA PARA DATA PTO 36.93
SALIDA PARA CENTRAL DE ALARMA CONTRAINCENDIO PTO -
SALIDA PARA CONTROL DE TERMOSTATO PTO -
SALIDA PARA VALVULA DE FLUJO PTO 142.74
SALIDA PARA BOTONERA DE ARRANQUE Y PARADA PTO 136.68
TUBOS PARA MONTANTES DE TELEFONO TV. INTER.,SCI -
TUBO PVC SAP 65 mm (TELEFONO EXTERNO) (60) ML -
TUBO PVC SAP 65 mm (TELEFONO EXTERNO PARA DATA) (60) ML -
TUBO PVC SAP 65 mm (TV) ML -
TUBO PVC SAP 65 mm (INTERCOMUNICADOR) ML -
TUBO PVC emt 50 mm (INTERCOMUNICADOR) (67) ML -
TUBO PVC emt 50 mm (TELEFONO EXTERNO) (67) ML -
TUBO PVC emt 50 mm ( DATA) (67) ML -
TUBO PVC emt 50 mm (TV) (67) ML -
TUBO PVC emt 40 mm (CCTV) (66) ML -
TUBO PVC emt 40 mm (ALARMA CONTRA INCENDIO) (66) ML -
TUBO PVC EMT 40 mm (INTERCOMUNICADOR) (66) ML -
TUBO PVC EMT 40 mm (TELEFONO EXTERNO) (66) ML -
TUBO PVC EMT 40 mm ( DATA) (66) ML -
TUBO PVC EMT 40 mm (CONTROL DE ACCESO) (66) ML -
TUBO PVC EMT 40 mm (TV) (66) ML -
TUBO PVC SAP 35 mm (INTERCOMUNICADOR) ML -
TUBO PVC SAP 35mm (ALARMAS) ML -
TUBO PVC SAP 35mm (ACI) ML -
TUBO PVC SAP 25mm EMT (TV) (64) ML -
TUBO PVC SAP 25mm EMT (DATA)) (64) ML -
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o TUBO PVC SAP 25mm EMT (INTERCOMUNICADOR) (64) ML -
TUBO PVC SAP 20mm EMT (INTERCOMUNICADOR) (63) ML -
TUBO PVC SAP 25mm ( DATA) (56) ML -
TUBO PVC SAP 25mm (TELEFONO EXTERNO) (56) ML -
TUBO PVC SAP 15mm (TV) (54) ML -
TUBO PVC SAP 15mm (INTERCOMUNICADOR) (54) ML -
TUBO PVC SAP 15mm (TELEFONO EXTERNO) (54) ML -
POZO DE TIERRA -
POZO A TIERRA COMUN UND -
CABLE Cu DESNUDO DE 120mm2 PARA SISTEMA GENERAL UND -
CABLE Cu DESNUDO DE 35mm2 PARA ASCENSOR UND -
CABLE DESNUDO DE 10MM2 UND -
SOLDADURA CADWELL TIPO "T" UND -
SOLDADURA CADWELL TIPO "CRUZ" UND -
TUBO PVC SAP 20 mm UND -
TUBO PVC SAP 40 mm UND -
SUMINISTRO E INSTALACION DE LUMINARIAS -
SALIDA PARA CENTRO DE LUZ ESTACIONAMIENTO (FLUORESCENTE 2XUND 94.95
SALIDA PARA CENTRO DE LUZ DEPOSITOS (SOQUETE Y FOCO AHORR UND 39.04
CENTRO DE LUZ (BAOS, VARIOS) (SOQUETE Y FOCO AHORRADOR) UND 39.04
CENTRO DE LUZ ESCALERA UND 84.40
CENTRO DE LUZ HALL ASCENSORES (DICROICO) UND 103.39
CENTRO DE LUZ INGRESO Y LOBBY ASCESNOR UND 84.40
CENTRO DE LUZ ADMINISTRCION, PAGO PROVEEDORES, CCTV Y SSHHUND 58.03
CENTRO DE LUZ CUARTO TRAMPA GRASA UND 58.03
CENTRO DE LUZ KITCHENET UND 84.40
CENTRO DE LUZ CUARTO DE MAQUINA UND 94.95
CENTRO DE LUZ DEPOSITO DE LIMPIEZA UND 47.48
SALIDA PARA BRAQUET ESCALERA UND 89.68
LUCES DE EMERGENCIA UND 121.33
SALIDA PARA BRAQUET EN PARED UND 89.68
SALIDA DE LUZ EN TECHO TIPO DICROICO (LOBBY - INGRESO) (SPOT + UND 103.39
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE)MODELO UND 216.28

Costo Directo Valorizacin

Reajuste
Adelanto 1 0.00%

Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o
Monto valorizacin incluido amortizacin por adelanto sin igv CASCO
Monto pago MO segn planillas a descontar sin igv
Monto neta a favor de subcontratista sin igv
IGV
TOTAL A PAGAR

Subcontratista
LIZARB SAC
acin N 8.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.

- -
- -
1,463.00 37,459.90 42.72% 625.00 16,003.03 5.47% 80.00 2,048.39
53.00 1,642.22 56.60% 30.00 929.56 18.87% 10.00 309.85
57.00 1,959.80 70.18% 40.00 1,375.30 12.28% 7.00 240.68
24.00 752.51 41.67% 10.00 313.55 16.67% 4.00 125.42
21.00 658.45 95.24% 20.00 627.09 4.76% 1.00 31.35
765.00 54,017.53 26.80% 205.00 14,475.29 12.42% 95.00 6,708.06
16.00 2,310.37 75.00% 12.00 1,732.77 25.00% 4.00 577.59
447.00 1,542.08 33.56% 150.00 517.48 11.19% 50.00 172.49
72.00 3,499.48 41.67% 30.00 1,458.12 41.67% 30.00 1,458.12
3.00 179.04 0.00% - - 100.00% 3.00 179.04
250.00 11,438.84 12.00% 30.00 1,372.66 16.00% 40.00 1,830.21
88.00 5,251.96 34.09% 30.00 1,790.44 22.73% 20.00 1,193.63
64.00 4,508.31 56.25% 36.00 2,535.92 21.88% 14.00 986.19
20.00 1,088.13 30.00% 6.00 326.44 70.00% 14.00 761.69
1.00 122.35 0.00% - - 0.00% -
176.00 10,912.41 59.66% 105.00 6,510.25 0.00% -
-
1.00 94.07 0.00% - - 0.00% -
2.00 178.65 0.00% - - 0.00% -
1.00 89.33 0.00% - - 0.00% -
1.00 58.94 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 119.82 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
2.00 1,142.92 0.00% - - 0.00% -
3.00 1,621.02 0.00% - - 0.00% -
3.00 2,067.60 0.00% - - 0.00% -
3.00 0.85 0.00% - - 0.00% -
1.00 576.21 0.00% - - 0.00% -
1.00 760.41 0.00% - - 0.00% -
1.00 1,165.95 0.00% - - 0.00% -
1.00 68.65 0.00% - - 0.00% -
8.00 913.80 0.00% - - 0.00% -
2.00 675.77 0.00% - - 0.00% -
4.00 222.27 0.00% - - 0.00% -
2.00 80.75 0.00% - - 0.00% -
2.00 691.17 0.00% - - 0.00% -
2.00 57.12 0.00% - - 0.00% -
8.00 1,169.53 0.00% - - 0.00% -
1.00 86.58 0.00% - - 0.00% -
2.00 86.66 0.00% - - 0.00% -
acin N 8.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
1.00 60.50 0.00% - - 0.00% -
3.00 181.51 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
-
60.00 3,468.21 0.00% - - 16.67% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
55.00 3,179.19 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.27 0.00% - - 0.00% -
60.00 3,468.21 0.00% - - 0.00% -
30.00 2,059.15 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
58.00 3,352.60 0.00% - - 0.00% -
15.00 1,029.57 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
53.00 3,063.58 0.00% - - 0.00% -
6.00 411.83 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
50.00 2,890.17 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
47.00 2,716.76 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
47.00 2,716.76 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
53.00 3,063.58 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
acin N 8.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
45.00 2,601.16 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 51.28% 20.00 1,156.07
25.00 1,715.96 0.00% - - 60.00% 15.00 1,029.57
25.00 1,518.67 0.00% - - 60.00% 15.00 911.20
28.00 1,349.68 0.00% - - 64.29% 18.00 867.65
37.00 2,138.73 0.00% - - 45.95% 17.00 982.66
25.00 1,715.96 0.00% - - 60.00% 15.00 1,029.57
25.00 1,518.67 0.00% - - 60.00% 15.00 911.20
25.00 1,206.13 0.00% - - 60.00% 15.00 723.68
39.00 2,254.33 0.00% - - 48.72% 19.00 1,098.27
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,205.07 0.00% - - 40.00% 10.00 482.03
45.00 2,601.16 0.00% - - 22.22% 10.00 578.03
16.00 1,098.21 0.00% - - 62.50% 10.00 686.38
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,205.07 0.00% - - 40.00% 10.00 482.03
37.00 238.89 0.00% - - 27.03% 10.00 64.57
5.00 84.66 0.00% - - 100.00% 5.00 84.66
25.00 396.15 0.00% - - 40.00% 10.00 158.46
25.00 136.10 0.00% - - 40.00% 10.00 54.44
40.00 2,312.14 0.00% - - 25.00% 10.00 578.03
5.00 343.19 0.00% - - 100.00% 5.00 343.19
15.00 911.20 0.00% - - 66.67% 10.00 607.47
43.00 2,074.54 0.00% - - 23.26% 10.00 482.45
36.00 2,080.92 0.00% - - 27.78% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
28.00 1,349.68 0.00% - - 35.71% 10.00 482.03
34.00 1,965.32 0.00% - - 29.41% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,206.13 0.00% - - 40.00% 10.00 482.45
36.00 2,080.92 0.00% - - 27.78% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,205.07 0.00% - - 40.00% 10.00 482.03
42.00 2,427.74 0.00% - - 23.81% 10.00 578.03
16.00 1,098.21 0.00% - - 62.50% 10.00 686.38
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,205.07 0.00% - - 40.00% 10.00 482.03
34.00 1,965.32 0.00% - - 29.41% 10.00 578.03
5.00 343.19 0.00% - - 100.00% 5.00 343.19
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,206.13 0.00% - - 40.00% 10.00 482.45
32.00 1,849.71 0.00% - - 31.25% 10.00 578.03
5.00 343.19 0.00% - - 100.00% 5.00 343.19
acin N 8.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,206.13 0.00% - - 40.00% 10.00 482.45
32.00 1,849.71 0.00% - - 31.25% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
12.00 728.96 0.00% - - 83.33% 10.00 607.47
28.00 1,349.68 0.00% - - 35.71% 10.00 482.03
31.00 1,791.91 0.00% - - 32.26% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
12.00 728.96 0.00% - - 83.33% 10.00 607.47
28.00 1,350.86 0.00% - - 35.71% 10.00 482.45
32.00 1,849.71 0.00% - - 31.25% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
12.00 728.96 0.00% - - 83.33% 10.00 607.47
28.00 1,349.68 0.00% - - 35.71% 10.00 482.03
39.00 2,254.33 0.00% - - 25.64% 10.00 578.03
acin N 8.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
16.00 1,098.21 0.00% - - 62.50% 10.00 686.38
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,205.07 0.00% - - 40.00% 10.00 482.03
31.00 1,791.91 0.00% - - 32.26% 10.00 578.03
5.00 343.19 0.00% - - 100.00% 5.00 343.19
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,206.13 0.00% - - 40.00% 10.00 482.45
29.00 1,676.30 0.00% - - 34.48% 10.00 578.03
5.00 343.19 0.00% - - 100.00% 5.00 343.19
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,206.13 0.00% - - 40.00% 10.00 482.45
28.00 1,618.50 0.00% - - 35.71% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
12.00 728.96 0.00% - - 83.33% 10.00 607.47
28.00 1,349.68 0.00% - - 35.71% 10.00 482.03
28.00 1,618.50 0.00% - - 35.71% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
12.00 728.96 0.00% - - 83.33% 10.00 607.47
28.00 1,350.86 0.00% - - 35.71% 10.00 482.45
30.00 1,734.10 0.00% - - 33.33% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
12.00 728.96 0.00% - - 83.33% 10.00 607.47
28.00 1,349.68 0.00% - - 35.71% 10.00 482.03
30.00 1,765.75 0.00% - - 33.33% 10.00 588.58
16.00 1,098.21 0.00% - - 62.50% 10.00 686.38
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,205.07 0.00% - - 40.00% 10.00 482.03
30.00 1,734.10 0.00% - - 33.33% 10.00 578.03
5.00 343.19 0.00% - - 100.00% 5.00 343.19
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,204.81 0.00% - - 40.00% 10.00 481.92
30.00 1,734.10 0.00% - - 33.33% 10.00 578.03
5.00 343.19 0.00% - - 100.00% 5.00 343.19
25.00 1,518.67 0.00% - - 40.00% 10.00 607.47
25.00 1,206.13 0.00% - - 40.00% 10.00 482.45
23.00 1,329.48 0.00% - - 43.48% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
12.00 728.96 0.00% - - 83.33% 10.00 607.47
28.00 1,379.22 0.00% - - 35.71% 10.00 492.58
23.00 1,329.48 0.00% - - 43.48% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
12.00 728.96 0.00% - - 83.33% 10.00 607.47
28.00 1,350.86 0.00% - - 35.71% 10.00 482.45
25.00 1,445.09 0.00% - - 40.00% 10.00 578.03
25.00 1,715.96 0.00% - - 40.00% 10.00 686.38
12.00 728.96 0.00% - - 83.33% 10.00 607.47
28.00 1,379.22 0.00% - - 35.71% 10.00 492.58
63.00 3,819.08 0.00% - - 0.00% -
15.00 1,166.30 0.00% - - 0.00% -
6.00 1,435.96 0.00% - - 0.00% -
acin N 8.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
6.00 70.39 0.00% - - 0.00% -
26.00 470.70 0.00% - - 0.00% -
30.00 3,794.20 0.00% - - 0.00% -
38.00 1,481.73 0.00% - - 0.00% -
25.00 1,531.86 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
88.00 10,779.65 0.00% - - 0.00% -
68.00 1,044.53 0.00% - - 0.00% -
25.00 452.60 0.00% - - 0.00% -
20.00 307.22 0.00% - - 0.00% -
10.00 153.61 0.00% - - 0.00% -
53.00 1,388.93 0.00% - - 0.00% -
48.00 863.92 0.00% - - 0.00% -
65.00 1,169.89 0.00% - - 0.00% -
55.00 3,366.03 0.00% - - 0.00% -
19.00 341.97 0.00% - - 0.00% -
200.00 2,513.01 0.00% - - 0.00% -
110.00 811.19 0.00% - - 0.00% -
80.00 708.12 0.00% - - 0.00% -
30.00 0.32 0.00% - - 0.00% -
-
2.00 - 0.00% - - 0.00% -
22.00 - 0.00% - - 0.00% -
95.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
7.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
231.00 - 0.00% - - 0.00% -
15.00 - 0.00% - - 0.00% -
-
39.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
11.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
130.00 - 0.00% - - 0.00% -
acin N 8.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
-
1.00 19,834.00 0.00% - - 0.00% -
1.00 7,005.20 0.00% - - 0.00% -
1.00 11,262.13 0.00% - - 0.00% -
1.00 631.68 100.00% 1.00 631.68 0.00% -
1.00 321.78 100.00% 1.00 321.78 0.00% -
11.00 4,119.78 100.00% 11.00 4,119.78 0.00% -
7.00 2,806.30 71.43% 5.00 2,004.50 0.00% -
16.00 8,524.40 62.50% 10.00 5,327.75 0.00% -
3.00 1,394.18 66.67% 2.00 929.46 0.00% -
1.00 570.23 0.00% - - 0.00% -
1.00 650.67 0.00% - - 0.00% -
1.00 469.48 0.00% - - 0.00% -
1.00 572.34 0.00% - - 0.00% -
1.00 790.20 0.00% - - 0.00% -
1.00 8,355.60 0.00% - - 0.00% -
1.00 466.84 0.00% - - 0.00% -
1.00 8,883.10 0.00% - - 0.00% -
1.00 2,020.33 0.00% - - 0.00% -
-
452.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
5.00 184.63 100.00% 5.00 184.63 0.00% -
447.00 16,505.48 88.37% 395.00 14,585.38 0.00% -
1.00 - 0.00% - - 0.00% -
13.00 - 0.00% - - 0.00% -
16.00 2,283.86 75.00% 12.00 1,712.90 0.00% -
3.00 410.03 100.00% 3.00 410.03 0.00% -
-
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
31.00 - 0.00% - - 0.00% -
25.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
56.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
63.00 - 0.00% - - 0.00% -
89.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
73.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
36.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
106.00 - 0.00% - - 0.00% -
48.00 - 0.00% - - 0.00% -
acin N 8.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
48.00 - 0.00% - - 0.00% -
114.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
40.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
-
8.00 - 0.00% - - 0.00% -
219.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
4.00 - 0.00% - - 0.00% -
124.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
-
213.00 20,224.35 0.00% - - 0.00% -
78.00 3,044.73 0.00% - - 0.00% -
11.00 429.39 0.00% - - 0.00% -
32.00 2,700.80 0.00% - - 0.00% -
25.00 2,584.75 0.00% - - 0.00% -
76.00 6,414.40 0.00% - - 0.00% -
13.00 754.33 0.00% - - 0.00% -
1.00 58.03 0.00% - - 0.00% -
1.00 84.40 0.00% - - 0.00% -
13.00 1,234.35 0.00% - - 0.00% -
2.00 94.95 0.00% - - 0.00% -
28.00 2,510.90 0.00% - - 0.00% -
109.00 13,224.43 0.00% - - 0.00% -
13.00 1,165.78 0.00% - - 0.00% -
22.00 2,274.58 0.00% - - 0.00% -
24.00 5,190.60 0.00% - - 0.00% -

602,068.39 80,195.75 80,508.52

- -

602,068.39 80,195.75 80,508.52

602,068.39 80,195.75 80,508.52


108,372.31 14,435.24 14,491.53
710,440.70 94,630.99 95,000.05

35,522.04 4,731.55 4,750.00

674,918.67 89,899.44 90,250.05


acin N 8.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.

S/. 76,185.96 S/. 76,483.09


S/. - S/.
S/. 76,185.96 S/. 76,483.09
13,766.96
TOTAL A PAGAR 90,250.05

Administradora V B Area Tcnica


Milagros Gonzales Ing. Carla Barahona
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 04/04/2016 16/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

48.19% 705.00 18,051.42 51.81% 758.00 19,408.48


75.47% 40.00 1,239.41 24.53% 13.00 402.81
82.46% 47.00 1,615.98 17.54% 10.00 343.82
58.33% 14.00 438.96 41.67% 10.00 313.55
100.00% 21.00 658.45 0.00% - 0.00
39.22% 300.00 21,183.35 60.78% 465.00 32,834.18
100.00% 16.00 2,310.37 0.00% - 0.00
44.74% 200.00 689.97 55.26% 247.00 852.11
83.33% 60.00 2,916.23 16.67% 12.00 583.25
100.00% 3.00 179.04 0.00% - 0.00
28.00% 70.00 3,202.87 72.00% 180.00 8,235.96
56.82% 50.00 2,984.07 43.18% 38.00 2,267.89
78.13% 50.00 3,522.12 21.88% 14.00 986.19
100.00% 20.00 1,088.13 0.00% - 0.00
0.00% 0.00 - 100.00% 1.00 122.35
59.66% 105.00 6,510.25 40.34% 71.00 4,402.17

0.00% 0.00 - 100.00% 1.00 94.07


0.00% 0.00 - 100.00% 2.00 178.65
0.00% 0.00 - 100.00% 1.00 89.33
0.00% 0.00 - 100.00% 1.00 58.94
0.00% 0.00 - 100.00% 1.00 102.73
0.00% 0.00 - 100.00% 1.00 102.73
0.00% 0.00 - 100.00% 1.00 102.73
0.00% 0.00 - 100.00% 1.00 290.62
0.00% 0.00 - 100.00% 1.00 290.62
0.00% 0.00 - 100.00% 1.00 119.82
0.00% 0.00 - 100.00% 1.00 8,236.67
0.00% 0.00 - 100.00% 1.00 8,236.67
0.00% 0.00 - 100.00% 2.00 1,142.92
0.00% 0.00 - 100.00% 3.00 1,621.02
0.00% 0.00 - 100.00% 3.00 2,067.60
0.00% 0.00 - 100.00% 3.00 0.85
0.00% 0.00 - 100.00% 1.00 576.21
0.00% 0.00 - 100.00% 1.00 760.41
0.00% 0.00 - 100.00% 1.00 1,165.95
0.00% 0.00 - 100.00% 1.00 68.65
0.00% 0.00 - 100.00% 8.00 913.80
0.00% 0.00 - 100.00% 2.00 675.77
0.00% 0.00 - 100.00% 4.00 222.27
0.00% 0.00 - 100.00% 2.00 80.75
0.00% 0.00 - 100.00% 2.00 691.17
0.00% 0.00 - 100.00% 2.00 57.12
0.00% 0.00 - 100.00% 8.00 1,169.53
0.00% 0.00 - 100.00% 1.00 86.58
0.00% 0.00 - 100.00% 2.00 86.66
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 04/04/2016 16/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 3.00 181.51
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50

16.67% 10.00 578.03 83.33% 50.00 2,890.17


40.00% 10.00 686.38 60.00% 15.00 1,029.57
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.73
0.00% 0.00 - 100.00% 55.00 3,179.19
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.27
0.00% 0.00 - 100.00% 60.00 3,468.21
0.00% 0.00 - 100.00% 30.00 2,059.15
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 58.00 3,352.60
0.00% 0.00 - 100.00% 15.00 1,029.57
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 53.00 3,063.58
0.00% 0.00 - 100.00% 6.00 411.83
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 50.00 2,890.17
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 47.00 2,716.76
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.73
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 47.00 2,716.76
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.73
0.00% 0.00 - 100.00% 53.00 3,063.58
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.73
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 04/04/2016 16/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
51.28% 20.00 1,156.07 48.72% 19.00 1,098.27
60.00% 15.00 1,029.57 40.00% 10.00 686.38
60.00% 15.00 911.20 40.00% 10.00 607.47
64.29% 18.00 867.65 35.71% 10.00 482.03
45.95% 17.00 982.66 54.05% 20.00 1,156.07
60.00% 15.00 1,029.57 40.00% 10.00 686.38
60.00% 15.00 911.20 40.00% 10.00 607.47
60.00% 15.00 723.68 40.00% 10.00 482.45
48.72% 19.00 1,098.27 51.28% 20.00 1,156.07
40.00% 10.00 686.38 60.00% 15.00 1,029.57
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.03 60.00% 15.00 723.04
22.22% 10.00 578.03 77.78% 35.00 2,023.12
62.50% 10.00 686.38 37.50% 6.00 411.83
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.03 60.00% 15.00 723.04
27.03% 10.00 64.57 72.97% 27.00 174.33
100.00% 5.00 84.66 0.00% - 0.00
40.00% 10.00 158.46 60.00% 15.00 237.69
40.00% 10.00 54.44 60.00% 15.00 81.66
25.00% 10.00 578.03 75.00% 30.00 1,734.10
100.00% 5.00 343.19 0.00% - 0.00
66.67% 10.00 607.47 33.33% 5.00 303.73
23.26% 10.00 482.45 76.74% 33.00 1,592.09
27.78% 10.00 578.03 72.22% 26.00 1,502.89
40.00% 10.00 686.38 60.00% 15.00 1,029.57
40.00% 10.00 607.47 60.00% 15.00 911.20
35.71% 10.00 482.03 64.29% 18.00 867.65
29.41% 10.00 578.03 70.59% 24.00 1,387.28
40.00% 10.00 686.38 60.00% 15.00 1,029.57
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.45 60.00% 15.00 723.68
27.78% 10.00 578.03 72.22% 26.00 1,502.89
40.00% 10.00 686.38 60.00% 15.00 1,029.57
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.03 60.00% 15.00 723.04
23.81% 10.00 578.03 76.19% 32.00 1,849.71
62.50% 10.00 686.38 37.50% 6.00 411.83
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.03 60.00% 15.00 723.04
29.41% 10.00 578.03 70.59% 24.00 1,387.28
100.00% 5.00 343.19 0.00% - 0.00
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.45 60.00% 15.00 723.68
31.25% 10.00 578.03 68.75% 22.00 1,271.68
100.00% 5.00 343.19 0.00% - 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 04/04/2016 16/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.45 60.00% 15.00 723.68
31.25% 10.00 578.03 68.75% 22.00 1,271.68
40.00% 10.00 686.38 60.00% 15.00 1,029.57
83.33% 10.00 607.47 16.67% 2.00 121.49
35.71% 10.00 482.03 64.29% 18.00 867.65
32.26% 10.00 578.03 67.74% 21.00 1,213.87
40.00% 10.00 686.38 60.00% 15.00 1,029.57
83.33% 10.00 607.47 16.67% 2.00 121.49
35.71% 10.00 482.45 64.29% 18.00 868.41
31.25% 10.00 578.03 68.75% 22.00 1,271.68
40.00% 10.00 686.38 60.00% 15.00 1,029.57
83.33% 10.00 607.47 16.67% 2.00 121.49
35.71% 10.00 482.03 64.29% 18.00 867.65
25.64% 10.00 578.03 74.36% 29.00 1,676.30
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 04/04/2016 16/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
62.50% 10.00 686.38 37.50% 6.00 411.83
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.03 60.00% 15.00 723.04
32.26% 10.00 578.03 67.74% 21.00 1,213.87
100.00% 5.00 343.19 0.00% - 0.00
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.45 60.00% 15.00 723.68
34.48% 10.00 578.03 65.52% 19.00 1,098.27
100.00% 5.00 343.19 0.00% - 0.00
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.45 60.00% 15.00 723.68
35.71% 10.00 578.03 64.29% 18.00 1,040.46
40.00% 10.00 686.38 60.00% 15.00 1,029.57
83.33% 10.00 607.47 16.67% 2.00 121.49
35.71% 10.00 482.03 64.29% 18.00 867.65
35.71% 10.00 578.03 64.29% 18.00 1,040.46
40.00% 10.00 686.38 60.00% 15.00 1,029.57
83.33% 10.00 607.47 16.67% 2.00 121.49
35.71% 10.00 482.45 64.29% 18.00 868.41
33.33% 10.00 578.03 66.67% 20.00 1,156.07
40.00% 10.00 686.38 60.00% 15.00 1,029.57
83.33% 10.00 607.47 16.67% 2.00 121.49
35.71% 10.00 482.03 64.29% 18.00 867.65
33.33% 10.00 588.58 66.67% 20.00 1,177.17
62.50% 10.00 686.38 37.50% 6.00 411.83
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.03 60.00% 15.00 723.04
33.33% 10.00 578.03 66.67% 20.00 1,156.07
100.00% 5.00 343.19 0.00% - 0.00
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 481.92 60.00% 15.00 722.89
33.33% 10.00 578.03 66.67% 20.00 1,156.07
100.00% 5.00 343.19 0.00% - 0.00
40.00% 10.00 607.47 60.00% 15.00 911.20
40.00% 10.00 482.45 60.00% 15.00 723.68
43.48% 10.00 578.03 56.52% 13.00 751.44
40.00% 10.00 686.38 60.00% 15.00 1,029.57
83.33% 10.00 607.47 16.67% 2.00 121.49
35.71% 10.00 492.58 64.29% 18.00 886.64
43.48% 10.00 578.03 56.52% 13.00 751.44
40.00% 10.00 686.38 60.00% 15.00 1,029.57
83.33% 10.00 607.47 16.67% 2.00 121.49
35.71% 10.00 482.45 64.29% 18.00 868.41
40.00% 10.00 578.03 60.00% 15.00 867.05
40.00% 10.00 686.38 60.00% 15.00 1,029.57
83.33% 10.00 607.47 16.67% 2.00 121.49
35.71% 10.00 492.58 64.29% 18.00 886.64
0.00% 0.00 - 100.00% 63.00 3,819.08
0.00% 0.00 - 100.00% 15.00 1,166.30
0.00% 0.00 - 100.00% 6.00 1,435.96
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 04/04/2016 16/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 6.00 70.39
0.00% 0.00 - 100.00% 26.00 470.70
0.00% 0.00 - 100.00% 30.00 3,794.20
0.00% 0.00 - 100.00% 38.00 1,481.73
0.00% 0.00 - 100.00% 25.00 1,531.86
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 88.00 10,779.65
0.00% 0.00 - 100.00% 68.00 1,044.53
0.00% 0.00 - 100.00% 25.00 452.60
0.00% 0.00 - 100.00% 20.00 307.22
0.00% 0.00 - 100.00% 10.00 153.61
0.00% 0.00 - 100.00% 53.00 1,388.93
0.00% 0.00 - 100.00% 48.00 863.92
0.00% 0.00 - 100.00% 65.00 1,169.89
0.00% 0.00 - 100.00% 55.00 3,366.03
0.00% 0.00 - 100.00% 19.00 341.97
0.00% 0.00 - 100.00% 200.00 2,513.01
0.00% 0.00 - 100.00% 110.00 811.19
0.00% 0.00 - 100.00% 80.00 708.12
0.00% 0.00 - 100.00% 30.00 0.32

0.00% 0.00 - 100.00% 2.00 0.00


0.00% 0.00 - 100.00% 22.00 0.00
0.00% 0.00 - 100.00% 95.00 0.00
0.00% 0.00 - 100.00% 9.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 7.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 231.00 0.00
0.00% 0.00 - 100.00% 15.00 0.00

0.00% 0.00 - 100.00% 39.00 0.00


0.00% 0.00 - 100.00% 43.00 0.00
0.00% 0.00 - 100.00% 105.00 0.00
0.00% 0.00 - 100.00% 11.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 35.00 0.00
0.00% 0.00 - 100.00% 130.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 04/04/2016 16/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

0.00% 0.00 - 100.00% 1.00 19,834.00


0.00% 0.00 - 100.00% 1.00 7,005.20
0.00% 0.00 - 100.00% 1.00 11,262.13
100.00% 1.00 631.68 0.00% - 0.00
100.00% 1.00 321.78 0.00% - 0.00
100.00% 11.00 4,119.78 0.00% - 0.00
71.43% 5.00 2,004.50 28.57% 2.00 801.80
62.50% 10.00 5,327.75 37.50% 6.00 3,196.65
66.67% 2.00 929.46 33.33% 1.00 464.73
0.00% 0.00 - 100.00% 1.00 570.23
0.00% 0.00 - 100.00% 1.00 650.67
0.00% 0.00 - 100.00% 1.00 469.48
0.00% 0.00 - 100.00% 1.00 572.34
0.00% 0.00 - 100.00% 1.00 790.20
0.00% 0.00 - 100.00% 1.00 8,355.60
0.00% 0.00 - 100.00% 1.00 466.84
0.00% 0.00 - 100.00% 1.00 8,883.10
0.00% 0.00 - 100.00% 1.00 2,020.33

0.00% 0.00 - 100.00% 452.00 0.00


0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
100.00% 5.00 184.63 0.00% - 0.00
88.37% 395.00 14,585.38 11.63% 52.00 1,920.10
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 13.00 0.00
75.00% 12.00 1,712.90 25.00% 4.00 570.97
100.00% 3.00 410.03 0.00% - 0.00

0.00% 0.00 - 100.00% 33.00 0.00


0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 31.00 0.00
0.00% 0.00 - 100.00% 25.00 0.00
0.00% 0.00 - 100.00% 101.00 0.00
0.00% 0.00 - 100.00% 101.00 0.00
0.00% 0.00 - 100.00% 56.00 0.00
0.00% 0.00 - 100.00% 43.00 0.00
0.00% 0.00 - 100.00% 63.00 0.00
0.00% 0.00 - 100.00% 89.00 0.00
0.00% 0.00 - 100.00% 105.00 0.00
0.00% 0.00 - 100.00% 73.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 36.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 106.00 0.00
0.00% 0.00 - 100.00% 48.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 04/04/2016 16/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 48.00 0.00
0.00% 0.00 - 100.00% 114.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 40.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00

0.00% 0.00 - 100.00% 8.00 0.00


0.00% 0.00 - 100.00% 219.00 0.00
0.00% 0.00 - 100.00% 84.00 0.00
0.00% 0.00 - 100.00% 35.00 0.00
0.00% 0.00 - 100.00% 9.00 0.00
0.00% 0.00 - 100.00% 4.00 0.00
0.00% 0.00 - 100.00% 124.00 0.00
0.00% 0.00 - 100.00% 84.00 0.00

0.00% 0.00 - 100.00% 213.00 20,224.35


0.00% 0.00 - 100.00% 78.00 3,044.73
0.00% 0.00 - 100.00% 11.00 429.39
0.00% 0.00 - 100.00% 32.00 2,700.80
0.00% 0.00 - 100.00% 25.00 2,584.75
0.00% 0.00 - 100.00% 76.00 6,414.40
0.00% 0.00 - 100.00% 13.00 754.33
0.00% 0.00 - 100.00% 1.00 58.03
0.00% 0.00 - 100.00% 1.00 84.40
0.00% 0.00 - 100.00% 13.00 1,234.35
0.00% 0.00 - 100.00% 2.00 94.95
0.00% 0.00 - 100.00% 28.00 2,510.90
0.00% 0.00 - 100.00% 109.00 13,224.43
0.00% 0.00 - 100.00% 13.00 1,165.78
0.00% 0.00 - 100.00% 22.00 2,274.58
0.00% 0.00 - 100.00% 24.00 5,190.60

160,704.27 441,364.12

- -

160,704.27 441,364.12

-
160,704.27 441,364.12
28,926.77 79,445.54
189,631.04 520,809.67

9,481.55 26,040.48

180,149.48 494,769.18
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 04/04/2016 16/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

S/. 152,669.05
S/. -
S/. 152,669.05

V B Residente V B Gerente Proyecto


Ing. Roger Mejia Arq. Edward Rivas
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o

SALIDAS DE DISTRIBUCION

SALIDA PARA CENTRO DE LUZ PTO 25.60


SALIDA PARA BRAQUET PTO 30.99
SALIDA DE LUZ EN TECHO TIPO DICROICO PTO 34.38
SALIDA DE LUZ EN PISO PTO 31.35
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE) PTO 31.35
TOMACORRIENTE BIPOLAR DOBLE CON L/T PTO 70.61
TOMACORRIENTE BIPOLAR DOBLE CON L/T A PRUEBA DE AGUA PTO 144.40
TOMACORRIENTE BIPOLAR DOBLE CON L/T ESTABILIZADO PTO 3.45
SALIDA PARA SECADORA DE MANO PTO 48.60
SALIDA PARA TOMACORRIENTE DVR + MONITOR PTO 59.68
INTERRUPTOR SIMPLE PTO 45.76
INTERRUPTOR DOBLE PTO 59.68
INTERRUPTOR TRIPLE PTO 70.44
INTERRUPTOR SIMPLE CONMUTACION PTO 54.41
INTERRUPTOR TRIPLE CONMUTACION PTO 122.35
SALIDA PARA LUZ DE EMERGENCIA PTO 62.00
SALIDA DE FUERZA -
SALIDA DE FUERZA PARA PUERTA ENROLLABLE PTO 94.07
SALIDA DE FUERZA PARA CONTROL DE MANDO ELEVADOR DISCAPACI PTO 89.33
SALIDA DE FUERZA PARA INTERCOMUNICADOR PORTERO PTO 89.33
SALIDA PARA CENTRAL DE ALARMA CONTRA INCENDIO PTO 58.94
SALIDA PARA UNIDAD CONDENZADORA DE 1HP EC-A-01 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-A-02 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-03 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-A-04 PTO 290.62
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-05 PTO 290.62
SALIDA PARA UNIDAD CONDENZADORA DE 3 HP IC-03 PTO 119.82
SALIDA PARA CHILLER N 1 DE160KW PTO 8,236.67
SALIDA PARA CHILLER N 2 DE160KW PTO 8,236.67
SALIDA PARA BS-01 BS-02 DE 25 HP C/U PTO 571.46
SALIDA PARA BP DE 10HP PTO 540.34
SALIDA PARA MOTOR DE ASCENSORES DE 15HP PTO 689.20
SALIDA PARA SENSOR DE PRESION PTO 0.28
SALIDA PARA INJECTOR N1 DE 20HP PTO 576.21
SALIDA PARA INJECTOR N2 DE 20HP PTO 760.41
SALIDA DE FUERZA PARA BOMBA CONTRA INCENDIO DE 67HP PTO 1,165.95
SALIDA DE FUERZA PARA BOMBA JOCKEY DE 4HP PTO 68.65
SALIDA DE FUERZA PARA FAN COIL DE SERVICIOS 400W PTO 114.22
SALIDA PARA ELEVADOR DE DISCAPACITADOS PTO 337.88
SALIDA PARA BOMBA DE AGUA PTO 55.57
SALIDA PARA BOMBA SUMIDERO PTO 40.37
SALIDA PARA EXTRACTORES DE 15 HP (SOTANO 7) PTO 345.59
SALIDA POARA CONTROL DE NIVEL PTO 28.56
SALIDA PARA INYECTORES DE 3/4 HP PTO 146.19
SALIDA PARA INYECTORES DE 3 HP PTO 86.58
SALIDA PARA BARRAS VEHICULARES PTO 43.33
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o SALIDA PARA CONTROL DE ACCESO PTO 60.50
SALIDA PARA GRABADORES DIGITALES PTO 60.50
SALIDA PARA FUEMTE DE ENERGIA PARA CCTV PTO 60.50
SALIDA PARA CONTROLADOR MAESTRO PTO 60.50
SALIDA PARA CONTROL ESCLAVO PTO 60.50
ALIMENTADORES ELECTRICOS -
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- BANDEJA) (22) ML 60.75
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- 40MM EMT) (21) ML 48.20
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.19
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML 60.75
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17 ML 48.25
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML 60.75
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17 ML 48.25
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- BANDEJA) (6) ML 60.75
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (5) ML 48.25
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (13 ML 48.25
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 6.46
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 16.93
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 15.85
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 5.44
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 506 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 406 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 306 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 58.86
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.19
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 206 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 49.26
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 49.26
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- 50MM EMT) ML 60.62
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- BANDEJA)ML 77.75
DEL TBCI AL TB-CONTROL DE BOMBA DE AGUA 3-1X120MM2+1X120MM2ML 239.33
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL TBCI AL TB-CONTROL DE BOMBA JOCKEY 3-1X4MM2+1X4MM2/N+1XML 11.73
DEL TGAA AL TA-IC 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML 18.10
DEL TGAA AL TB-BS 3-1X70MM2+1X70MM2/N+1X25MM2/T- 65MM PVC-P ML 126.47
DEL TGAA AL TB-BP 3-1X16MM2+1X16MM2/N+1X10MM2/T- 40MM PVC-P ML 38.99
DEL TSG AL ASCENSOR 1 (GN-2) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.27
DEL TSG AL ASCENSOR 2 (GN-3) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.20
DEL TSG AL ASCENSOR 3 (GN-4) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.20
DEL TSG AL ST-SG (GN-1) 3-1X70MM2+1X70MM2/N+1X10MM2/T- 40MM P ML 122.50
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-PML 15.36
DEL TSG AL TC (GN-6) 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML 18.10
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC- ML 15.36
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- BANDEJA ML 15.36
DEL TSG AL TBA 3-1X10MM2+1X10MM2/N+1X6MM2/T- 35MM PVC-P ML 26.21
DEL TSG AL TBD 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML 18.00
DEL TSG AL TIN 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML 18.00
DEL TSG AL TEX 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML 61.20
DEL TSG AL TA-TC 3-1X16MM2+1X16MM2/N+1X4MM2/T- 25MM PVC-P ML 18.00
DEL TD-OFICINA AL TEST OFICINA 2-1X6MM2+1X4MM2-25MM PVC-P ML 12.57
MONTANTE DE ALUMBRADO 2-1X4MM2+1X4MM2 - 25MM PVC-P ML 7.37
MONTANTE DE TOMACORRIENTES 2-1X4MM2+1X4MM2 - 25MM PVC-P ML 8.85
TUBERIA DE 100MM PVC-P A CONCECIONARIO ML 0.01
CAJAS DE PASE ESPECIAL (ELECTRICAS ) -
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 CON UNALLAVE DE UND -
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 UND -
CAJA FG DE PASE OCTOGONAL DE 100x40mm. UND -
CAJA FG DE PASE DE 150X150x100mm. (2) UND -
CAJA FG DE PASE DE 200X200x150mm. (3) UND -
CAJA FG DE PASE DE 250x250X150mm (4) UND -
CAJA FG DE PASE DE 300x300X150mm (5) UND -
CAJA FG DE PASE DE 450x450x150mm. (8) UND -
CAJA FG DE PASE DE 550x550X150mm (10) UND -
CAJA FG DE PASE DE 600x600X150mm (11) UND -
CAJA FG DE PASE DE 700X700X200MM (13) UND -
CAJA FG DE PASE DE 750X750X250MM (15) UND -
CAJA FG DE PASE DE 300X300X150MM CON BORNERA DE TIERRA TAPA UND -
CAJA FG DE PASE DE 650X650X250MM (19) UND -
CAJA FG DE PASE DE 1670X250X250MM CON BORNERA PARA LINEA UND -
BANDEJA ELECTRICA DE 500X100 TIPO ESCALERILLA CON TAPA ML -
BANDEJA ELECTRICA DE 800X100 TIPO ESCALERILLA CON TAPA ML -
CAJAS DE PASE ESPECIAL COMUNICACIONES -
CAJA FG DE PASE DE 150X150x50mm. (1) UND -
CAJA FG DE PASE DE 150X150x100mm. (2) UND -
CAJA FG DE PASE DE 250x250X150mm (4) UND -
CAJA FG DE PASE DE 300x300x150mm. (5) UND -
CAJA FG DE PASE DE 500x500x150mm. (9) UND -
CAJA TELEFONICA TIPO C DE 650x350x150mm. (TIPO "C" UND -
CAJA TELEFONICA TIPO C DE 1000x1250x200mm. (TIPO "E") UND -
CAJA DE DISTRIBUCION PARA ALARMA CONTRA INCENDIO 100X100X50 UND -
BANDEJA DE COMUNICACIONES 600X100MM ML -
BANDEJA DE COMUNICACIONES 300X100MM ML -
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o TABLEROS DE SERVICIOS Y FUERZA SUMINISTRO E INSTALACION -
TABLERO TG (TABLERO GENERAL) UND ###
TABLERO TSG (TABLERO DE SERVICIOS GENERALES) UND 7,005.20
TABLERO ST-SG (SUB TABLERO GENERAL DE SERVICIOS GENERALES) UND ###
TABLERO TT-1 (TABLERO DE TIENDA) UND 631.68
TABLERO TO-01 (TABLERO OFICINA) UND 321.78
TABLERO TO-02 (TABLERO OFICINA) UND 374.53
TABLERO TO-03 (TABLERO OFIVCINA) UND 400.90
TABLERO TO-04 (TABLERO OFICINA) UND 532.78
TABLERO TO-05 (TABLERO OFICINA) UND 464.73
TABLERO TO-06 (TABLERO OFICINA) UND 570.23
TABLERO TO-07 (TABLERO OFICINA) UND 650.67
TABLERO TA-SR (TABLERO SALA DE REUNIONES ) UND 469.48
TABLERO TA-IC (TABLERO DE INYECTORES) UND 572.34
TABLERO TC (TABLERO AZOTEA) UND 790.20
TABLERO TGAA (TABLERO GENERAL DE AIRES ACONDICIONADO) UND 8,355.60
TABLERO ST-R (RECEPCION) UND 466.84
TTA UND 8,883.10
TA-ASC (ASCENSORES) UND 2,020.33
COMUNICACIONES (SIN ALAMBRAR) -
SALIDA PARA TELEFONO EXTERNO PTO -
SALIDA PARA INTERCOMUNICADOR PTO -
SALIDA PARA PORTERO PTO -
SALIDA PARA TV PTO 36.93
SALIDA PARA DATA PTO 36.93
SALIDA PARA CENTRAL DE ALARMA CONTRAINCENDIO PTO -
SALIDA PARA CONTROL DE TERMOSTATO PTO -
SALIDA PARA VALVULA DE FLUJO PTO 142.74
SALIDA PARA BOTONERA DE ARRANQUE Y PARADA PTO 136.68
TUBOS PARA MONTANTES DE TELEFONO TV. INTER.,SCI -
TUBO PVC SAP 65 mm (TELEFONO EXTERNO) (60) ML -
TUBO PVC SAP 65 mm (TELEFONO EXTERNO PARA DATA) (60) ML -
TUBO PVC SAP 65 mm (TV) ML -
TUBO PVC SAP 65 mm (INTERCOMUNICADOR) ML -
TUBO PVC emt 50 mm (INTERCOMUNICADOR) (67) ML -
TUBO PVC emt 50 mm (TELEFONO EXTERNO) (67) ML -
TUBO PVC emt 50 mm ( DATA) (67) ML -
TUBO PVC emt 50 mm (TV) (67) ML -
TUBO PVC emt 40 mm (CCTV) (66) ML -
TUBO PVC emt 40 mm (ALARMA CONTRA INCENDIO) (66) ML -
TUBO PVC EMT 40 mm (INTERCOMUNICADOR) (66) ML -
TUBO PVC EMT 40 mm (TELEFONO EXTERNO) (66) ML -
TUBO PVC EMT 40 mm ( DATA) (66) ML -
TUBO PVC EMT 40 mm (CONTROL DE ACCESO) (66) ML -
TUBO PVC EMT 40 mm (TV) (66) ML -
TUBO PVC SAP 35 mm (INTERCOMUNICADOR) ML -
TUBO PVC SAP 35mm (ALARMAS) ML -
TUBO PVC SAP 35mm (ACI) ML -
TUBO PVC SAP 25mm EMT (TV) (64) ML -
TUBO PVC SAP 25mm EMT (DATA)) (64) ML -
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o TUBO PVC SAP 25mm EMT (INTERCOMUNICADOR) (64) ML -
TUBO PVC SAP 20mm EMT (INTERCOMUNICADOR) (63) ML -
TUBO PVC SAP 25mm ( DATA) (56) ML -
TUBO PVC SAP 25mm (TELEFONO EXTERNO) (56) ML -
TUBO PVC SAP 15mm (TV) (54) ML -
TUBO PVC SAP 15mm (INTERCOMUNICADOR) (54) ML -
TUBO PVC SAP 15mm (TELEFONO EXTERNO) (54) ML -
POZO DE TIERRA -
POZO A TIERRA COMUN UND -
CABLE Cu DESNUDO DE 120mm2 PARA SISTEMA GENERAL UND -
CABLE Cu DESNUDO DE 35mm2 PARA ASCENSOR UND -
CABLE DESNUDO DE 10MM2 UND -
SOLDADURA CADWELL TIPO "T" UND -
SOLDADURA CADWELL TIPO "CRUZ" UND -
TUBO PVC SAP 20 mm UND -
TUBO PVC SAP 40 mm UND -
SUMINISTRO E INSTALACION DE LUMINARIAS -
SALIDA PARA CENTRO DE LUZ ESTACIONAMIENTO (FLUORESCENTE 2XUND 94.95
SALIDA PARA CENTRO DE LUZ DEPOSITOS (SOQUETE Y FOCO AHORR UND 39.04
CENTRO DE LUZ (BAOS, VARIOS) (SOQUETE Y FOCO AHORRADOR) UND 39.04
CENTRO DE LUZ ESCALERA UND 84.40
CENTRO DE LUZ HALL ASCENSORES (DICROICO) UND 103.39
CENTRO DE LUZ INGRESO Y LOBBY ASCESNOR UND 84.40
CENTRO DE LUZ ADMINISTRCION, PAGO PROVEEDORES, CCTV Y SSHHUND 58.03
CENTRO DE LUZ CUARTO TRAMPA GRASA UND 58.03
CENTRO DE LUZ KITCHENET UND 84.40
CENTRO DE LUZ CUARTO DE MAQUINA UND 94.95
CENTRO DE LUZ DEPOSITO DE LIMPIEZA UND 47.48
SALIDA PARA BRAQUET ESCALERA UND 89.68
LUCES DE EMERGENCIA UND 121.33
SALIDA PARA BRAQUET EN PARED UND 89.68
SALIDA DE LUZ EN TECHO TIPO DICROICO (LOBBY - INGRESO) (SPOT + UND 103.39
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE)MODELO UND 216.28

Costo Directo Valorizacin

Reajuste
Adelanto 1 0.00%

Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o
Monto valorizacin incluido amortizacin por adelanto sin igv CASCO
Monto pago MO segn planillas a descontar sin igv
Monto neta a favor de subcontratista sin igv
IGV
TOTAL A PAGAR

Subcontratista
LIZARB SAC
acin N 7.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.

- -
- -
1,463.00 37,459.90 34.52% 505.00 12,930.45 8.20% 120.00 3,072.58
53.00 1,642.22 52.83% 28.00 867.59 3.77% 2.00 61.97
57.00 1,959.80 49.12% 28.00 962.71 21.05% 12.00 412.59
24.00 752.51 0.00% - - 41.67% 10.00 313.55
21.00 658.45 80.95% 17.00 533.03 14.29% 3.00 94.06
765.00 54,017.53 20.26% 155.00 10,944.73 6.54% 50.00 3,530.56
16.00 2,310.37 37.50% 6.00 866.39 37.50% 6.00 866.39
447.00 1,542.08 22.82% 102.00 351.88 10.74% 48.00 165.59
72.00 3,499.48 18.06% 13.00 631.85 23.61% 17.00 826.27
3.00 179.04 0.00% - - 0.00% -
250.00 11,438.84 6.40% 16.00 732.09 5.60% 14.00 640.57
88.00 5,251.96 19.32% 17.00 1,014.58 14.77% 13.00 775.86
64.00 4,508.31 25.00% 16.00 1,127.08 31.25% 20.00 1,408.85
20.00 1,088.13 30.00% 6.00 326.44 0.00% -
1.00 122.35 0.00% - - 0.00% -
176.00 10,912.41 51.14% 90.00 5,580.21 8.52% 15.00 930.04
-
1.00 94.07 0.00% - - 0.00% -
2.00 178.65 0.00% - - 0.00% -
1.00 89.33 0.00% - - 0.00% -
1.00 58.94 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 119.82 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
2.00 1,142.92 0.00% - - 0.00% -
3.00 1,621.02 0.00% - - 0.00% -
3.00 2,067.60 0.00% - - 0.00% -
3.00 0.85 0.00% - - 0.00% -
1.00 576.21 0.00% - - 0.00% -
1.00 760.41 0.00% - - 0.00% -
1.00 1,165.95 0.00% - - 0.00% -
1.00 68.65 0.00% - - 0.00% -
8.00 913.80 0.00% - - 0.00% -
2.00 675.77 0.00% - - 0.00% -
4.00 222.27 0.00% - - 0.00% -
2.00 80.75 0.00% - - 0.00% -
2.00 691.17 0.00% - - 0.00% -
2.00 57.12 0.00% - - 0.00% -
8.00 1,169.53 0.00% - - 0.00% -
1.00 86.58 0.00% - - 0.00% -
2.00 86.66 0.00% - - 0.00% -
acin N 7.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
1.00 60.50 0.00% - - 0.00% -
3.00 181.51 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
-
60.00 3,468.21 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
55.00 3,179.19 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.27 0.00% - - 0.00% -
60.00 3,468.21 0.00% - - 0.00% -
30.00 2,059.15 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
58.00 3,352.60 0.00% - - 0.00% -
15.00 1,029.57 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
53.00 3,063.58 0.00% - - 0.00% -
6.00 411.83 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
50.00 2,890.17 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
47.00 2,716.76 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
47.00 2,716.76 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
53.00 3,063.58 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
acin N 7.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
45.00 2,601.16 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
37.00 2,138.73 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
37.00 238.89 0.00% - - 0.00% -
5.00 84.66 0.00% - - 0.00% -
25.00 396.15 0.00% - - 0.00% -
25.00 136.10 0.00% - - 0.00% -
40.00 2,312.14 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
36.00 2,080.92 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
34.00 1,965.32 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
36.00 2,080.92 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
42.00 2,427.74 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
34.00 1,965.32 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
32.00 1,849.71 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
acin N 7.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
32.00 1,849.71 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
31.00 1,791.91 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,350.86 0.00% - - 0.00% -
32.00 1,849.71 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 0.00% -
acin N 7.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
31.00 1,791.91 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
29.00 1,676.30 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
28.00 1,618.50 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
28.00 1,618.50 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,350.86 0.00% - - 0.00% -
30.00 1,734.10 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
30.00 1,765.75 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
30.00 1,734.10 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,204.81 0.00% - - 0.00% -
30.00 1,734.10 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
23.00 1,329.48 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,379.22 0.00% - - 0.00% -
23.00 1,329.48 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,350.86 0.00% - - 0.00% -
25.00 1,445.09 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,379.22 0.00% - - 0.00% -
63.00 3,819.08 0.00% - - 0.00% -
15.00 1,166.30 0.00% - - 0.00% -
6.00 1,435.96 0.00% - - 0.00% -
acin N 7.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
6.00 70.39 0.00% - - 0.00% -
26.00 470.70 0.00% - - 0.00% -
30.00 3,794.20 0.00% - - 0.00% -
38.00 1,481.73 0.00% - - 0.00% -
25.00 1,531.86 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
88.00 10,779.65 0.00% - - 0.00% -
68.00 1,044.53 0.00% - - 0.00% -
25.00 452.60 0.00% - - 0.00% -
20.00 307.22 0.00% - - 0.00% -
10.00 153.61 0.00% - - 0.00% -
53.00 1,388.93 0.00% - - 0.00% -
48.00 863.92 0.00% - - 0.00% -
65.00 1,169.89 0.00% - - 0.00% -
55.00 3,366.03 0.00% - - 0.00% -
19.00 341.97 0.00% - - 0.00% -
200.00 2,513.01 0.00% - - 0.00% -
110.00 811.19 0.00% - - 0.00% -
80.00 708.12 0.00% - - 0.00% -
30.00 0.32 0.00% - - 0.00% -
-
2.00 - 0.00% - - 0.00% -
22.00 - 0.00% - - 0.00% -
95.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
7.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
231.00 - 0.00% - - 0.00% -
15.00 - 0.00% - - 0.00% -
-
39.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
11.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
130.00 - 0.00% - - 0.00% -
acin N 7.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
-
1.00 19,834.00 0.00% - - 0.00% -
1.00 7,005.20 0.00% - - 0.00% -
1.00 11,262.13 0.00% - - 0.00% -
1.00 631.68 0.00% - - 100.00% 1.00 631.68
1.00 321.78 0.00% - - 100.00% 1.00 321.78
11.00 4,119.78 54.55% 6.00 2,247.15 45.45% 5.00 1,872.63
7.00 2,806.30 71.43% 5.00 2,004.50 0.00% -
16.00 8,524.40 37.50% 6.00 3,196.65 25.00% 4.00 2,131.10
3.00 1,394.18 66.67% 2.00 929.46 0.00% -
1.00 570.23 0.00% - - 0.00% -
1.00 650.67 0.00% - - 0.00% -
1.00 469.48 0.00% - - 0.00% -
1.00 572.34 0.00% - - 0.00% -
1.00 790.20 0.00% - - 0.00% -
1.00 8,355.60 0.00% - - 0.00% -
1.00 466.84 0.00% - - 0.00% -
1.00 8,883.10 0.00% - - 0.00% -
1.00 2,020.33 0.00% - - 0.00% -
-
452.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
5.00 184.63 100.00% 5.00 184.63 0.00% -
447.00 16,505.48 61.52% 275.00 10,154.38 26.85% 120.00 4,431.00
1.00 - 0.00% - - 0.00% -
13.00 - 0.00% - - 0.00% -
16.00 2,283.86 75.00% 12.00 1,712.90 0.00% -
3.00 410.03 100.00% 3.00 410.03 0.00% -
-
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
31.00 - 0.00% - - 0.00% -
25.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
56.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
63.00 - 0.00% - - 0.00% -
89.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
73.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
36.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
106.00 - 0.00% - - 0.00% -
48.00 - 0.00% - - 0.00% -
acin N 7.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
48.00 - 0.00% - - 0.00% -
114.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
40.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
-
8.00 - 0.00% - - 0.00% -
219.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
4.00 - 0.00% - - 0.00% -
124.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
-
213.00 20,224.35 0.00% - - 0.00% -
78.00 3,044.73 0.00% - - 0.00% -
11.00 429.39 0.00% - - 0.00% -
32.00 2,700.80 0.00% - - 0.00% -
25.00 2,584.75 0.00% - - 0.00% -
76.00 6,414.40 0.00% - - 0.00% -
13.00 754.33 0.00% - - 0.00% -
1.00 58.03 0.00% - - 0.00% -
1.00 84.40 0.00% - - 0.00% -
13.00 1,234.35 0.00% - - 0.00% -
2.00 94.95 0.00% - - 0.00% -
28.00 2,510.90 0.00% - - 0.00% -
109.00 13,224.43 0.00% - - 0.00% -
13.00 1,165.78 0.00% - - 0.00% -
22.00 2,274.58 0.00% - - 0.00% -
24.00 5,190.60 0.00% - - 0.00% -

602,068.39 57,708.70 22,487.05

- -

602,068.39 57,708.70 22,487.05

602,068.39 57,708.70 22,487.05


108,372.31 10,387.57 4,047.67
710,440.70 68,096.27 26,534.72

35,522.04 3,404.81 1,326.74

674,918.67 64,691.45 25,207.98


acin N 7.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.

S/. 54,823.27 S/. 21,362.70


S/. - S/.
S/. 54,823.27 S/. 21,362.70
3,845.29
TOTAL A PAGAR 25,207.98

Administradora V B Area Tcnica


Milagros Gonzales Ing. Carla Barahona
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 04/04/2016 16/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

42.72% 625.00 16,003.03 57.28% 838.00 21,456.86


56.60% 30.00 929.56 43.40% 23.00 712.66
70.18% 40.00 1,375.30 29.82% 17.00 584.50
41.67% 10.00 313.55 58.33% 14.00 438.96
95.24% 20.00 627.09 4.76% 1.00 31.35
26.80% 205.00 14,475.29 73.20% 560.00 39,542.24
75.00% 12.00 1,732.77 25.00% 4.00 577.59
33.56% 150.00 517.48 66.44% 297.00 1,024.61
41.67% 30.00 1,458.12 58.33% 42.00 2,041.36
0.00% 0.00 - 100.00% 3.00 179.04
12.00% 30.00 1,372.66 88.00% 220.00 10,066.18
34.09% 30.00 1,790.44 65.91% 58.00 3,461.52
56.25% 36.00 2,535.92 43.75% 28.00 1,972.39
30.00% 6.00 326.44 70.00% 14.00 761.69
0.00% 0.00 - 100.00% 1.00 122.35
59.66% 105.00 6,510.25 40.34% 71.00 4,402.17

0.00% 0.00 - 100.00% 1.00 94.07


0.00% 0.00 - 100.00% 2.00 178.65
0.00% 0.00 - 100.00% 1.00 89.33
0.00% 0.00 - 100.00% 1.00 58.94
0.00% 0.00 - 100.00% 1.00 102.73
0.00% 0.00 - 100.00% 1.00 102.73
0.00% 0.00 - 100.00% 1.00 102.73
0.00% 0.00 - 100.00% 1.00 290.62
0.00% 0.00 - 100.00% 1.00 290.62
0.00% 0.00 - 100.00% 1.00 119.82
0.00% 0.00 - 100.00% 1.00 8,236.67
0.00% 0.00 - 100.00% 1.00 8,236.67
0.00% 0.00 - 100.00% 2.00 1,142.92
0.00% 0.00 - 100.00% 3.00 1,621.02
0.00% 0.00 - 100.00% 3.00 2,067.60
0.00% 0.00 - 100.00% 3.00 0.85
0.00% 0.00 - 100.00% 1.00 576.21
0.00% 0.00 - 100.00% 1.00 760.41
0.00% 0.00 - 100.00% 1.00 1,165.95
0.00% 0.00 - 100.00% 1.00 68.65
0.00% 0.00 - 100.00% 8.00 913.80
0.00% 0.00 - 100.00% 2.00 675.77
0.00% 0.00 - 100.00% 4.00 222.27
0.00% 0.00 - 100.00% 2.00 80.75
0.00% 0.00 - 100.00% 2.00 691.17
0.00% 0.00 - 100.00% 2.00 57.12
0.00% 0.00 - 100.00% 8.00 1,169.53
0.00% 0.00 - 100.00% 1.00 86.58
0.00% 0.00 - 100.00% 2.00 86.66
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 04/04/2016 16/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 3.00 181.51
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50

0.00% 0.00 - 100.00% 60.00 3,468.21


0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.73
0.00% 0.00 - 100.00% 55.00 3,179.19
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.27
0.00% 0.00 - 100.00% 60.00 3,468.21
0.00% 0.00 - 100.00% 30.00 2,059.15
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 58.00 3,352.60
0.00% 0.00 - 100.00% 15.00 1,029.57
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 53.00 3,063.58
0.00% 0.00 - 100.00% 6.00 411.83
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 50.00 2,890.17
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 47.00 2,716.76
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.73
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 47.00 2,716.76
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.73
0.00% 0.00 - 100.00% 53.00 3,063.58
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.73
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 04/04/2016 16/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 39.00 2,254.33
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 37.00 2,138.73
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 39.00 2,254.33
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 37.00 238.89
0.00% 0.00 - 100.00% 5.00 84.66
0.00% 0.00 - 100.00% 25.00 396.15
0.00% 0.00 - 100.00% 25.00 136.10
0.00% 0.00 - 100.00% 40.00 2,312.14
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 36.00 2,080.92
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 34.00 1,965.32
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 36.00 2,080.92
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 42.00 2,427.74
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 34.00 1,965.32
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 32.00 1,849.71
0.00% 0.00 - 100.00% 5.00 343.19
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 04/04/2016 16/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 32.00 1,849.71
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 31.00 1,791.91
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,350.86
0.00% 0.00 - 100.00% 32.00 1,849.71
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 39.00 2,254.33
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 04/04/2016 16/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 31.00 1,791.91
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 29.00 1,676.30
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 28.00 1,618.50
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 28.00 1,618.50
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,350.86
0.00% 0.00 - 100.00% 30.00 1,734.10
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 30.00 1,765.75
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 30.00 1,734.10
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,204.81
0.00% 0.00 - 100.00% 30.00 1,734.10
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 23.00 1,329.48
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,379.22
0.00% 0.00 - 100.00% 23.00 1,329.48
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,350.86
0.00% 0.00 - 100.00% 25.00 1,445.09
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,379.22
0.00% 0.00 - 100.00% 63.00 3,819.08
0.00% 0.00 - 100.00% 15.00 1,166.30
0.00% 0.00 - 100.00% 6.00 1,435.96
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 04/04/2016 16/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 6.00 70.39
0.00% 0.00 - 100.00% 26.00 470.70
0.00% 0.00 - 100.00% 30.00 3,794.20
0.00% 0.00 - 100.00% 38.00 1,481.73
0.00% 0.00 - 100.00% 25.00 1,531.86
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 88.00 10,779.65
0.00% 0.00 - 100.00% 68.00 1,044.53
0.00% 0.00 - 100.00% 25.00 452.60
0.00% 0.00 - 100.00% 20.00 307.22
0.00% 0.00 - 100.00% 10.00 153.61
0.00% 0.00 - 100.00% 53.00 1,388.93
0.00% 0.00 - 100.00% 48.00 863.92
0.00% 0.00 - 100.00% 65.00 1,169.89
0.00% 0.00 - 100.00% 55.00 3,366.03
0.00% 0.00 - 100.00% 19.00 341.97
0.00% 0.00 - 100.00% 200.00 2,513.01
0.00% 0.00 - 100.00% 110.00 811.19
0.00% 0.00 - 100.00% 80.00 708.12
0.00% 0.00 - 100.00% 30.00 0.32

0.00% 0.00 - 100.00% 2.00 0.00


0.00% 0.00 - 100.00% 22.00 0.00
0.00% 0.00 - 100.00% 95.00 0.00
0.00% 0.00 - 100.00% 9.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 7.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 231.00 0.00
0.00% 0.00 - 100.00% 15.00 0.00

0.00% 0.00 - 100.00% 39.00 0.00


0.00% 0.00 - 100.00% 43.00 0.00
0.00% 0.00 - 100.00% 105.00 0.00
0.00% 0.00 - 100.00% 11.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 35.00 0.00
0.00% 0.00 - 100.00% 130.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 04/04/2016 16/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

0.00% 0.00 - 100.00% 1.00 19,834.00


0.00% 0.00 - 100.00% 1.00 7,005.20
0.00% 0.00 - 100.00% 1.00 11,262.13
100.00% 1.00 631.68 0.00% - 0.00
100.00% 1.00 321.78 0.00% - 0.00
100.00% 11.00 4,119.78 0.00% - 0.00
71.43% 5.00 2,004.50 28.57% 2.00 801.80
62.50% 10.00 5,327.75 37.50% 6.00 3,196.65
66.67% 2.00 929.46 33.33% 1.00 464.73
0.00% 0.00 - 100.00% 1.00 570.23
0.00% 0.00 - 100.00% 1.00 650.67
0.00% 0.00 - 100.00% 1.00 469.48
0.00% 0.00 - 100.00% 1.00 572.34
0.00% 0.00 - 100.00% 1.00 790.20
0.00% 0.00 - 100.00% 1.00 8,355.60
0.00% 0.00 - 100.00% 1.00 466.84
0.00% 0.00 - 100.00% 1.00 8,883.10
0.00% 0.00 - 100.00% 1.00 2,020.33

0.00% 0.00 - 100.00% 452.00 0.00


0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
100.00% 5.00 184.63 0.00% - 0.00
88.37% 395.00 14,585.38 11.63% 52.00 1,920.10
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 13.00 0.00
75.00% 12.00 1,712.90 25.00% 4.00 570.97
100.00% 3.00 410.03 0.00% - 0.00

0.00% 0.00 - 100.00% 33.00 0.00


0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 31.00 0.00
0.00% 0.00 - 100.00% 25.00 0.00
0.00% 0.00 - 100.00% 101.00 0.00
0.00% 0.00 - 100.00% 101.00 0.00
0.00% 0.00 - 100.00% 56.00 0.00
0.00% 0.00 - 100.00% 43.00 0.00
0.00% 0.00 - 100.00% 63.00 0.00
0.00% 0.00 - 100.00% 89.00 0.00
0.00% 0.00 - 100.00% 105.00 0.00
0.00% 0.00 - 100.00% 73.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 36.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 106.00 0.00
0.00% 0.00 - 100.00% 48.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 04/04/2016 16/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 48.00 0.00
0.00% 0.00 - 100.00% 114.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 40.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00

0.00% 0.00 - 100.00% 8.00 0.00


0.00% 0.00 - 100.00% 219.00 0.00
0.00% 0.00 - 100.00% 84.00 0.00
0.00% 0.00 - 100.00% 35.00 0.00
0.00% 0.00 - 100.00% 9.00 0.00
0.00% 0.00 - 100.00% 4.00 0.00
0.00% 0.00 - 100.00% 124.00 0.00
0.00% 0.00 - 100.00% 84.00 0.00

0.00% 0.00 - 100.00% 213.00 20,224.35


0.00% 0.00 - 100.00% 78.00 3,044.73
0.00% 0.00 - 100.00% 11.00 429.39
0.00% 0.00 - 100.00% 32.00 2,700.80
0.00% 0.00 - 100.00% 25.00 2,584.75
0.00% 0.00 - 100.00% 76.00 6,414.40
0.00% 0.00 - 100.00% 13.00 754.33
0.00% 0.00 - 100.00% 1.00 58.03
0.00% 0.00 - 100.00% 1.00 84.40
0.00% 0.00 - 100.00% 13.00 1,234.35
0.00% 0.00 - 100.00% 2.00 94.95
0.00% 0.00 - 100.00% 28.00 2,510.90
0.00% 0.00 - 100.00% 109.00 13,224.43
0.00% 0.00 - 100.00% 13.00 1,165.78
0.00% 0.00 - 100.00% 22.00 2,274.58
0.00% 0.00 - 100.00% 24.00 5,190.60

80,195.75 521,872.64

- -

80,195.75 521,872.64

-
80,195.75 521,872.64
14,435.24 93,937.08
94,630.99 615,809.72

4,731.55 30,790.49

89,899.44 585,019.23
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 04/04/2016 16/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

S/. 76,185.96
S/. -
S/. 76,185.96

V B Residente V B Gerente Proyecto


Ing. Roger Mejia Arq. Edward Rivas
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o

SALIDAS DE DISTRIBUCION

SALIDA PARA CENTRO DE LUZ PTO 25.60


SALIDA PARA BRAQUET PTO 30.99
SALIDA DE LUZ EN TECHO TIPO DICROICO PTO 34.38
SALIDA DE LUZ EN PISO PTO 31.35
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE) PTO 31.35
TOMACORRIENTE BIPOLAR DOBLE CON L/T PTO 70.61
TOMACORRIENTE BIPOLAR DOBLE CON L/T A PRUEBA DE AGUA PTO 144.40
TOMACORRIENTE BIPOLAR DOBLE CON L/T ESTABILIZADO PTO 3.45
SALIDA PARA SECADORA DE MANO PTO 48.60
SALIDA PARA TOMACORRIENTE DVR + MONITOR PTO 59.68
INTERRUPTOR SIMPLE PTO 45.76
INTERRUPTOR DOBLE PTO 59.68
INTERRUPTOR TRIPLE PTO 70.44
INTERRUPTOR SIMPLE CONMUTACION PTO 54.41
INTERRUPTOR TRIPLE CONMUTACION PTO 122.35
SALIDA PARA LUZ DE EMERGENCIA PTO 62.00
SALIDA DE FUERZA -
SALIDA DE FUERZA PARA PUERTA ENROLLABLE PTO 94.07
SALIDA DE FUERZA PARA CONTROL DE MANDO ELEVADOR DISCAPACI PTO 89.33
SALIDA DE FUERZA PARA INTERCOMUNICADOR PORTERO PTO 89.33
SALIDA PARA CENTRAL DE ALARMA CONTRA INCENDIO PTO 58.94
SALIDA PARA UNIDAD CONDENZADORA DE 1HP EC-A-01 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-A-02 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-03 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-A-04 PTO 290.62
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-05 PTO 290.62
SALIDA PARA UNIDAD CONDENZADORA DE 3 HP IC-03 PTO 119.82
SALIDA PARA CHILLER N 1 DE160KW PTO 8,236.67
SALIDA PARA CHILLER N 2 DE160KW PTO 8,236.67
SALIDA PARA BS-01 BS-02 DE 25 HP C/U PTO 571.46
SALIDA PARA BP DE 10HP PTO 540.34
SALIDA PARA MOTOR DE ASCENSORES DE 15HP PTO 689.20
SALIDA PARA SENSOR DE PRESION PTO 0.28
SALIDA PARA INJECTOR N1 DE 20HP PTO 576.21
SALIDA PARA INJECTOR N2 DE 20HP PTO 760.41
SALIDA DE FUERZA PARA BOMBA CONTRA INCENDIO DE 67HP PTO 1,165.95
SALIDA DE FUERZA PARA BOMBA JOCKEY DE 4HP PTO 68.65
SALIDA DE FUERZA PARA FAN COIL DE SERVICIOS 400W PTO 114.22
SALIDA PARA ELEVADOR DE DISCAPACITADOS PTO 337.88
SALIDA PARA BOMBA DE AGUA PTO 55.57
SALIDA PARA BOMBA SUMIDERO PTO 40.37
SALIDA PARA EXTRACTORES DE 15 HP (SOTANO 7) PTO 345.59
SALIDA POARA CONTROL DE NIVEL PTO 28.56
SALIDA PARA INYECTORES DE 3/4 HP PTO 146.19
SALIDA PARA INYECTORES DE 3 HP PTO 86.58
SALIDA PARA BARRAS VEHICULARES PTO 43.33
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o SALIDA PARA CONTROL DE ACCESO PTO 60.50
SALIDA PARA GRABADORES DIGITALES PTO 60.50
SALIDA PARA FUEMTE DE ENERGIA PARA CCTV PTO 60.50
SALIDA PARA CONTROLADOR MAESTRO PTO 60.50
SALIDA PARA CONTROL ESCLAVO PTO 60.50
ALIMENTADORES ELECTRICOS -
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- BANDEJA) (22) ML 60.75
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- 40MM EMT) (21) ML 48.20
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.19
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML 60.75
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17 ML 48.25
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML 60.75
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17 ML 48.25
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- BANDEJA) (6) ML 60.75
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (5) ML 48.25
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (13 ML 48.25
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 6.46
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 16.93
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 15.85
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 5.44
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 506 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 406 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 306 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 58.86
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.19
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 206 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 49.26
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 49.26
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- 50MM EMT) ML 60.62
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- BANDEJA)ML 77.75
DEL TBCI AL TB-CONTROL DE BOMBA DE AGUA 3-1X120MM2+1X120MM2ML 239.33
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL TBCI AL TB-CONTROL DE BOMBA JOCKEY 3-1X4MM2+1X4MM2/N+1XML 11.73
DEL TGAA AL TA-IC 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML 18.10
DEL TGAA AL TB-BS 3-1X70MM2+1X70MM2/N+1X25MM2/T- 65MM PVC-P ML 126.47
DEL TGAA AL TB-BP 3-1X16MM2+1X16MM2/N+1X10MM2/T- 40MM PVC-P ML 38.99
DEL TSG AL ASCENSOR 1 (GN-2) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.27
DEL TSG AL ASCENSOR 2 (GN-3) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.20
DEL TSG AL ASCENSOR 3 (GN-4) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.20
DEL TSG AL ST-SG (GN-1) 3-1X70MM2+1X70MM2/N+1X10MM2/T- 40MM P ML 122.50
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-PML 15.36
DEL TSG AL TC (GN-6) 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML 18.10
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC- ML 15.36
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- BANDEJA ML 15.36
DEL TSG AL TBA 3-1X10MM2+1X10MM2/N+1X6MM2/T- 35MM PVC-P ML 26.21
DEL TSG AL TBD 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML 18.00
DEL TSG AL TIN 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML 18.00
DEL TSG AL TEX 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML 61.20
DEL TSG AL TA-TC 3-1X16MM2+1X16MM2/N+1X4MM2/T- 25MM PVC-P ML 18.00
DEL TD-OFICINA AL TEST OFICINA 2-1X6MM2+1X4MM2-25MM PVC-P ML 12.57
MONTANTE DE ALUMBRADO 2-1X4MM2+1X4MM2 - 25MM PVC-P ML 7.37
MONTANTE DE TOMACORRIENTES 2-1X4MM2+1X4MM2 - 25MM PVC-P ML 8.85
TUBERIA DE 100MM PVC-P A CONCECIONARIO ML 0.01
CAJAS DE PASE ESPECIAL (ELECTRICAS ) -
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 CON UNALLAVE DE UND -
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 UND -
CAJA FG DE PASE OCTOGONAL DE 100x40mm. UND -
CAJA FG DE PASE DE 150X150x100mm. (2) UND -
CAJA FG DE PASE DE 200X200x150mm. (3) UND -
CAJA FG DE PASE DE 250x250X150mm (4) UND -
CAJA FG DE PASE DE 300x300X150mm (5) UND -
CAJA FG DE PASE DE 450x450x150mm. (8) UND -
CAJA FG DE PASE DE 550x550X150mm (10) UND -
CAJA FG DE PASE DE 600x600X150mm (11) UND -
CAJA FG DE PASE DE 700X700X200MM (13) UND -
CAJA FG DE PASE DE 750X750X250MM (15) UND -
CAJA FG DE PASE DE 300X300X150MM CON BORNERA DE TIERRA TAPA UND -
CAJA FG DE PASE DE 650X650X250MM (19) UND -
CAJA FG DE PASE DE 1670X250X250MM CON BORNERA PARA LINEA UND -
BANDEJA ELECTRICA DE 500X100 TIPO ESCALERILLA CON TAPA ML -
BANDEJA ELECTRICA DE 800X100 TIPO ESCALERILLA CON TAPA ML -
CAJAS DE PASE ESPECIAL COMUNICACIONES -
CAJA FG DE PASE DE 150X150x50mm. (1) UND -
CAJA FG DE PASE DE 150X150x100mm. (2) UND -
CAJA FG DE PASE DE 250x250X150mm (4) UND -
CAJA FG DE PASE DE 300x300x150mm. (5) UND -
CAJA FG DE PASE DE 500x500x150mm. (9) UND -
CAJA TELEFONICA TIPO C DE 650x350x150mm. (TIPO "C" UND -
CAJA TELEFONICA TIPO C DE 1000x1250x200mm. (TIPO "E") UND -
CAJA DE DISTRIBUCION PARA ALARMA CONTRA INCENDIO 100X100X50 UND -
BANDEJA DE COMUNICACIONES 600X100MM ML -
BANDEJA DE COMUNICACIONES 300X100MM ML -
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o TABLEROS DE SERVICIOS Y FUERZA SUMINISTRO E INSTALACION -
TABLERO TG (TABLERO GENERAL) UND ###
TABLERO TSG (TABLERO DE SERVICIOS GENERALES) UND 7,005.20
TABLERO ST-SG (SUB TABLERO GENERAL DE SERVICIOS GENERALES) UND ###
TABLERO TT-1 (TABLERO DE TIENDA) UND 631.68
TABLERO TO-01 (TABLERO OFICINA) UND 321.78
TABLERO TO-02 (TABLERO OFICINA) UND 374.53
TABLERO TO-03 (TABLERO OFIVCINA) UND 400.90
TABLERO TO-04 (TABLERO OFICINA) UND 532.78
TABLERO TO-05 (TABLERO OFICINA) UND 464.73
TABLERO TO-06 (TABLERO OFICINA) UND 570.23
TABLERO TO-07 (TABLERO OFICINA) UND 650.67
TABLERO TA-SR (TABLERO SALA DE REUNIONES ) UND 469.48
TABLERO TA-IC (TABLERO DE INYECTORES) UND 572.34
TABLERO TC (TABLERO AZOTEA) UND 790.20
TABLERO TGAA (TABLERO GENERAL DE AIRES ACONDICIONADO) UND 8,355.60
TABLERO ST-R (RECEPCION) UND 466.84
TTA UND 8,883.10
TA-ASC (ASCENSORES) UND 2,020.33
COMUNICACIONES (SIN ALAMBRAR) -
SALIDA PARA TELEFONO EXTERNO PTO -
SALIDA PARA INTERCOMUNICADOR PTO -
SALIDA PARA PORTERO PTO -
SALIDA PARA TV PTO 36.93
SALIDA PARA DATA PTO 36.93
SALIDA PARA CENTRAL DE ALARMA CONTRAINCENDIO PTO -
SALIDA PARA CONTROL DE TERMOSTATO PTO -
SALIDA PARA VALVULA DE FLUJO PTO 142.74
SALIDA PARA BOTONERA DE ARRANQUE Y PARADA PTO 136.68
TUBOS PARA MONTANTES DE TELEFONO TV. INTER.,SCI -
TUBO PVC SAP 65 mm (TELEFONO EXTERNO) (60) ML -
TUBO PVC SAP 65 mm (TELEFONO EXTERNO PARA DATA) (60) ML -
TUBO PVC SAP 65 mm (TV) ML -
TUBO PVC SAP 65 mm (INTERCOMUNICADOR) ML -
TUBO PVC emt 50 mm (INTERCOMUNICADOR) (67) ML -
TUBO PVC emt 50 mm (TELEFONO EXTERNO) (67) ML -
TUBO PVC emt 50 mm ( DATA) (67) ML -
TUBO PVC emt 50 mm (TV) (67) ML -
TUBO PVC emt 40 mm (CCTV) (66) ML -
TUBO PVC emt 40 mm (ALARMA CONTRA INCENDIO) (66) ML -
TUBO PVC EMT 40 mm (INTERCOMUNICADOR) (66) ML -
TUBO PVC EMT 40 mm (TELEFONO EXTERNO) (66) ML -
TUBO PVC EMT 40 mm ( DATA) (66) ML -
TUBO PVC EMT 40 mm (CONTROL DE ACCESO) (66) ML -
TUBO PVC EMT 40 mm (TV) (66) ML -
TUBO PVC SAP 35 mm (INTERCOMUNICADOR) ML -
TUBO PVC SAP 35mm (ALARMAS) ML -
TUBO PVC SAP 35mm (ACI) ML -
TUBO PVC SAP 25mm EMT (TV) (64) ML -
TUBO PVC SAP 25mm EMT (DATA)) (64) ML -
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o TUBO PVC SAP 25mm EMT (INTERCOMUNICADOR) (64) ML -
TUBO PVC SAP 20mm EMT (INTERCOMUNICADOR) (63) ML -
TUBO PVC SAP 25mm ( DATA) (56) ML -
TUBO PVC SAP 25mm (TELEFONO EXTERNO) (56) ML -
TUBO PVC SAP 15mm (TV) (54) ML -
TUBO PVC SAP 15mm (INTERCOMUNICADOR) (54) ML -
TUBO PVC SAP 15mm (TELEFONO EXTERNO) (54) ML -
POZO DE TIERRA -
POZO A TIERRA COMUN UND -
CABLE Cu DESNUDO DE 120mm2 PARA SISTEMA GENERAL UND -
CABLE Cu DESNUDO DE 35mm2 PARA ASCENSOR UND -
CABLE DESNUDO DE 10MM2 UND -
SOLDADURA CADWELL TIPO "T" UND -
SOLDADURA CADWELL TIPO "CRUZ" UND -
TUBO PVC SAP 20 mm UND -
TUBO PVC SAP 40 mm UND -
SUMINISTRO E INSTALACION DE LUMINARIAS -
SALIDA PARA CENTRO DE LUZ ESTACIONAMIENTO (FLUORESCENTE 2XUND 94.95
SALIDA PARA CENTRO DE LUZ DEPOSITOS (SOQUETE Y FOCO AHORR UND 39.04
CENTRO DE LUZ (BAOS, VARIOS) (SOQUETE Y FOCO AHORRADOR) UND 39.04
CENTRO DE LUZ ESCALERA UND 84.40
CENTRO DE LUZ HALL ASCENSORES (DICROICO) UND 103.39
CENTRO DE LUZ INGRESO Y LOBBY ASCESNOR UND 84.40
CENTRO DE LUZ ADMINISTRCION, PAGO PROVEEDORES, CCTV Y SSHHUND 58.03
CENTRO DE LUZ CUARTO TRAMPA GRASA UND 58.03
CENTRO DE LUZ KITCHENET UND 84.40
CENTRO DE LUZ CUARTO DE MAQUINA UND 94.95
CENTRO DE LUZ DEPOSITO DE LIMPIEZA UND 47.48
SALIDA PARA BRAQUET ESCALERA UND 89.68
LUCES DE EMERGENCIA UND 121.33
SALIDA PARA BRAQUET EN PARED UND 89.68
SALIDA DE LUZ EN TECHO TIPO DICROICO (LOBBY - INGRESO) (SPOT + UND 103.39
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE)MODELO UND 216.28

Costo Directo Valorizacin

Reajuste
Adelanto 1 0.00%

Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o
Monto valorizacin incluido amortizacin por adelanto sin igv CASCO
Monto pago MO segn planillas a descontar sin igv
Monto neta a favor de subcontratista sin igv

Subcontratista
LIZARB SAC
acin N 6.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.

- -
- -
1,463.00 37,459.90 32.13% 470.00 12,034.28 2.39% 35.00 896.17
53.00 1,642.22 47.17% 25.00 774.63 5.66% 3.00 92.96
57.00 1,959.80 43.86% 25.00 859.56 5.26% 3.00 103.15
24.00 752.51 0.00% - - 0.00% -
21.00 658.45 66.67% 14.00 438.96 14.29% 3.00 94.06
765.00 54,017.53 15.03% 115.00 8,120.28 5.23% 40.00 2,824.45
16.00 2,310.37 25.00% 4.00 577.59 12.50% 2.00 288.80
447.00 1,542.08 13.87% 62.00 213.89 8.95% 40.00 137.99
72.00 3,499.48 8.33% 6.00 291.62 9.72% 7.00 340.23
3.00 179.04 0.00% - - 0.00% -
250.00 11,438.84 4.00% 10.00 457.55 2.40% 6.00 274.53
88.00 5,251.96 11.36% 10.00 596.81 7.95% 7.00 417.77
64.00 4,508.31 15.63% 10.00 704.42 9.38% 6.00 422.65
20.00 1,088.13 10.00% 2.00 108.81 20.00% 4.00 217.63
1.00 122.35 0.00% - - 0.00% -
176.00 10,912.41 51.14% 90.00 5,580.21 0.00% -
-
1.00 94.07 0.00% - - 0.00% -
2.00 178.65 0.00% - - 0.00% -
1.00 89.33 0.00% - - 0.00% -
1.00 58.94 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 119.82 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
2.00 1,142.92 0.00% - - 0.00% -
3.00 1,621.02 0.00% - - 0.00% -
3.00 2,067.60 0.00% - - 0.00% -
3.00 0.85 0.00% - - 0.00% -
1.00 576.21 0.00% - - 0.00% -
1.00 760.41 0.00% - - 0.00% -
1.00 1,165.95 0.00% - - 0.00% -
1.00 68.65 0.00% - - 0.00% -
8.00 913.80 0.00% - - 0.00% -
2.00 675.77 0.00% - - 0.00% -
4.00 222.27 0.00% - - 0.00% -
2.00 80.75 0.00% - - 0.00% -
2.00 691.17 0.00% - - 0.00% -
2.00 57.12 0.00% - - 0.00% -
8.00 1,169.53 0.00% - - 0.00% -
1.00 86.58 0.00% - - 0.00% -
2.00 86.66 0.00% - - 0.00% -
acin N 6.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
1.00 60.50 0.00% - - 0.00% -
3.00 181.51 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
-
60.00 3,468.21 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
55.00 3,179.19 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.27 0.00% - - 0.00% -
60.00 3,468.21 0.00% - - 0.00% -
30.00 2,059.15 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
58.00 3,352.60 0.00% - - 0.00% -
15.00 1,029.57 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
53.00 3,063.58 0.00% - - 0.00% -
6.00 411.83 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
50.00 2,890.17 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
47.00 2,716.76 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
47.00 2,716.76 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
53.00 3,063.58 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
acin N 6.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
45.00 2,601.16 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
37.00 2,138.73 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
37.00 238.89 0.00% - - 0.00% -
5.00 84.66 0.00% - - 0.00% -
25.00 396.15 0.00% - - 0.00% -
25.00 136.10 0.00% - - 0.00% -
40.00 2,312.14 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
36.00 2,080.92 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
34.00 1,965.32 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
36.00 2,080.92 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
42.00 2,427.74 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
34.00 1,965.32 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
32.00 1,849.71 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
acin N 6.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
32.00 1,849.71 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
31.00 1,791.91 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,350.86 0.00% - - 0.00% -
32.00 1,849.71 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 0.00% -
acin N 6.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
31.00 1,791.91 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
29.00 1,676.30 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
28.00 1,618.50 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
28.00 1,618.50 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,350.86 0.00% - - 0.00% -
30.00 1,734.10 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
30.00 1,765.75 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
30.00 1,734.10 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,204.81 0.00% - - 0.00% -
30.00 1,734.10 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
23.00 1,329.48 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,379.22 0.00% - - 0.00% -
23.00 1,329.48 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,350.86 0.00% - - 0.00% -
25.00 1,445.09 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,379.22 0.00% - - 0.00% -
63.00 3,819.08 0.00% - - 0.00% -
15.00 1,166.30 0.00% - - 0.00% -
6.00 1,435.96 0.00% - - 0.00% -
acin N 6.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
6.00 70.39 0.00% - - 0.00% -
26.00 470.70 0.00% - - 0.00% -
30.00 3,794.20 0.00% - - 0.00% -
38.00 1,481.73 0.00% - - 0.00% -
25.00 1,531.86 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
88.00 10,779.65 0.00% - - 0.00% -
68.00 1,044.53 0.00% - - 0.00% -
25.00 452.60 0.00% - - 0.00% -
20.00 307.22 0.00% - - 0.00% -
10.00 153.61 0.00% - - 0.00% -
53.00 1,388.93 0.00% - - 0.00% -
48.00 863.92 0.00% - - 0.00% -
65.00 1,169.89 0.00% - - 0.00% -
55.00 3,366.03 0.00% - - 0.00% -
19.00 341.97 0.00% - - 0.00% -
200.00 2,513.01 0.00% - - 0.00% -
110.00 811.19 0.00% - - 0.00% -
80.00 708.12 0.00% - - 0.00% -
30.00 0.32 0.00% - - 0.00% -
-
2.00 - 0.00% - - 0.00% -
22.00 - 0.00% - - 0.00% -
95.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
7.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
231.00 - 0.00% - - 0.00% -
15.00 - 0.00% - - 0.00% -
-
39.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
11.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
130.00 - 0.00% - - 0.00% -
acin N 6.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
-
1.00 19,834.00 0.00% - - 0.00% -
1.00 7,005.20 0.00% - - 0.00% -
1.00 11,262.13 0.00% - - 0.00% -
1.00 631.68 0.00% - - 0.00% -
1.00 321.78 0.00% - - 0.00% -
11.00 4,119.78 27.27% 3.00 1,123.58 27.27% 3.00 1,123.58
7.00 2,806.30 42.86% 3.00 1,202.70 28.57% 2.00 801.80
16.00 8,524.40 25.00% 4.00 2,131.10 12.50% 2.00 1,065.55
3.00 1,394.18 66.67% 2.00 929.46 0.00% -
1.00 570.23 0.00% - - 0.00% -
1.00 650.67 0.00% - - 0.00% -
1.00 469.48 0.00% - - 0.00% -
1.00 572.34 0.00% - - 0.00% -
1.00 790.20 0.00% - - 0.00% -
1.00 8,355.60 0.00% - - 0.00% -
1.00 466.84 0.00% - - 0.00% -
1.00 8,883.10 0.00% - - 0.00% -
1.00 2,020.33 0.00% - - 0.00% -
-
452.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
5.00 184.63 100.00% 5.00 184.63 0.00% -
447.00 16,505.48 44.74% 200.00 7,385.00 16.78% 75.00 2,769.38
1.00 - 0.00% - - 0.00% -
13.00 - 0.00% - - 0.00% -
16.00 2,283.86 62.50% 10.00 1,427.42 12.50% 2.00 285.48
3.00 410.03 66.67% 2.00 273.35 33.33% 1.00 136.68
-
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
31.00 - 0.00% - - 0.00% -
25.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
56.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
63.00 - 0.00% - - 0.00% -
89.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
73.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
36.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
106.00 - 0.00% - - 0.00% -
48.00 - 0.00% - - 0.00% -
acin N 6.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
48.00 - 0.00% - - 0.00% -
114.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
40.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
-
8.00 - 0.00% - - 0.00% -
219.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
4.00 - 0.00% - - 0.00% -
124.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
-
213.00 20,224.35 0.00% - - 0.00% -
78.00 3,044.73 0.00% - - 0.00% -
11.00 429.39 0.00% - - 0.00% -
32.00 2,700.80 0.00% - - 0.00% -
25.00 2,584.75 0.00% - - 0.00% -
76.00 6,414.40 0.00% - - 0.00% -
13.00 754.33 0.00% - - 0.00% -
1.00 58.03 0.00% - - 0.00% -
1.00 84.40 0.00% - - 0.00% -
13.00 1,234.35 0.00% - - 0.00% -
2.00 94.95 0.00% - - 0.00% -
28.00 2,510.90 0.00% - - 0.00% -
109.00 13,224.43 0.00% - - 0.00% -
13.00 1,165.78 0.00% - - 0.00% -
22.00 2,274.58 0.00% - - 0.00% -
24.00 5,190.60 0.00% - - 0.00% -

602,068.39 45,415.86 12,292.84

- -

602,068.39 45,415.86 12,292.84

602,068.39 45,415.86 12,292.84


108,372.31 8,174.86 2,212.71
710,440.70 53,590.72 14,505.55

35,522.04 2,679.54 725.28

674,918.67 50,911.18 13,780.27


acin N 6.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.

S/. 43,145.07 S/. 11,678.20


S/. - S/.
S/. 43,145.07 S/. 11,678.20

Administradora V B Area Tcnica


Milagros Gonzales Ing. Carla Barahona
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 19/03/2016 02/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

34.52% 505.00 12,930.45 65.48% 958.00 24,529.45


52.83% 28.00 867.59 47.17% 25.00 774.63
49.12% 28.00 962.71 50.88% 29.00 997.09
0.00% 0.00 - 100.00% 24.00 752.51
80.95% 17.00 533.03 19.05% 4.00 125.42
20.26% 155.00 10,944.73 79.74% 610.00 43,072.80
37.50% 6.00 866.39 62.50% 10.00 1,443.98
22.82% 102.00 351.88 77.18% 345.00 1,190.20
18.06% 13.00 631.85 81.94% 59.00 2,867.63
0.00% 0.00 - 100.00% 3.00 179.04
6.40% 16.00 732.09 93.60% 234.00 10,706.75
19.32% 17.00 1,014.58 80.68% 71.00 4,237.38
25.00% 16.00 1,127.08 75.00% 48.00 3,381.23
30.00% 6.00 326.44 70.00% 14.00 761.69
0.00% 0.00 - 100.00% 1.00 122.35
51.14% 90.00 5,580.21 48.86% 86.00 5,332.20

0.00% 0.00 - 100.00% 1.00 94.07


0.00% 0.00 - 100.00% 2.00 178.65
0.00% 0.00 - 100.00% 1.00 89.33
0.00% 0.00 - 100.00% 1.00 58.94
0.00% 0.00 - 100.00% 1.00 102.73
0.00% 0.00 - 100.00% 1.00 102.73
0.00% 0.00 - 100.00% 1.00 102.73
0.00% 0.00 - 100.00% 1.00 290.62
0.00% 0.00 - 100.00% 1.00 290.62
0.00% 0.00 - 100.00% 1.00 119.82
0.00% 0.00 - 100.00% 1.00 8,236.67
0.00% 0.00 - 100.00% 1.00 8,236.67
0.00% 0.00 - 100.00% 2.00 1,142.92
0.00% 0.00 - 100.00% 3.00 1,621.02
0.00% 0.00 - 100.00% 3.00 2,067.60
0.00% 0.00 - 100.00% 3.00 0.85
0.00% 0.00 - 100.00% 1.00 576.21
0.00% 0.00 - 100.00% 1.00 760.41
0.00% 0.00 - 100.00% 1.00 1,165.95
0.00% 0.00 - 100.00% 1.00 68.65
0.00% 0.00 - 100.00% 8.00 913.80
0.00% 0.00 - 100.00% 2.00 675.77
0.00% 0.00 - 100.00% 4.00 222.27
0.00% 0.00 - 100.00% 2.00 80.75
0.00% 0.00 - 100.00% 2.00 691.17
0.00% 0.00 - 100.00% 2.00 57.12
0.00% 0.00 - 100.00% 8.00 1,169.53
0.00% 0.00 - 100.00% 1.00 86.58
0.00% 0.00 - 100.00% 2.00 86.66
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 19/03/2016 02/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 3.00 181.51
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50

0.00% 0.00 - 100.00% 60.00 3,468.21


0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.73
0.00% 0.00 - 100.00% 55.00 3,179.19
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.27
0.00% 0.00 - 100.00% 60.00 3,468.21
0.00% 0.00 - 100.00% 30.00 2,059.15
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 58.00 3,352.60
0.00% 0.00 - 100.00% 15.00 1,029.57
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 53.00 3,063.58
0.00% 0.00 - 100.00% 6.00 411.83
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 50.00 2,890.17
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 47.00 2,716.76
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.73
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 47.00 2,716.76
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.73
0.00% 0.00 - 100.00% 53.00 3,063.58
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.73
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 19/03/2016 02/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 39.00 2,254.33
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 37.00 2,138.73
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 39.00 2,254.33
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 37.00 238.89
0.00% 0.00 - 100.00% 5.00 84.66
0.00% 0.00 - 100.00% 25.00 396.15
0.00% 0.00 - 100.00% 25.00 136.10
0.00% 0.00 - 100.00% 40.00 2,312.14
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 36.00 2,080.92
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 34.00 1,965.32
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 36.00 2,080.92
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 42.00 2,427.74
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 34.00 1,965.32
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 32.00 1,849.71
0.00% 0.00 - 100.00% 5.00 343.19
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 19/03/2016 02/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 32.00 1,849.71
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 31.00 1,791.91
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,350.86
0.00% 0.00 - 100.00% 32.00 1,849.71
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 39.00 2,254.33
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 19/03/2016 02/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 31.00 1,791.91
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 29.00 1,676.30
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 28.00 1,618.50
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 28.00 1,618.50
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,350.86
0.00% 0.00 - 100.00% 30.00 1,734.10
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 30.00 1,765.75
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 30.00 1,734.10
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,204.81
0.00% 0.00 - 100.00% 30.00 1,734.10
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 23.00 1,329.48
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,379.22
0.00% 0.00 - 100.00% 23.00 1,329.48
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,350.86
0.00% 0.00 - 100.00% 25.00 1,445.09
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,379.22
0.00% 0.00 - 100.00% 63.00 3,819.08
0.00% 0.00 - 100.00% 15.00 1,166.30
0.00% 0.00 - 100.00% 6.00 1,435.96
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 19/03/2016 02/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 6.00 70.39
0.00% 0.00 - 100.00% 26.00 470.70
0.00% 0.00 - 100.00% 30.00 3,794.20
0.00% 0.00 - 100.00% 38.00 1,481.73
0.00% 0.00 - 100.00% 25.00 1,531.86
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 88.00 10,779.65
0.00% 0.00 - 100.00% 68.00 1,044.53
0.00% 0.00 - 100.00% 25.00 452.60
0.00% 0.00 - 100.00% 20.00 307.22
0.00% 0.00 - 100.00% 10.00 153.61
0.00% 0.00 - 100.00% 53.00 1,388.93
0.00% 0.00 - 100.00% 48.00 863.92
0.00% 0.00 - 100.00% 65.00 1,169.89
0.00% 0.00 - 100.00% 55.00 3,366.03
0.00% 0.00 - 100.00% 19.00 341.97
0.00% 0.00 - 100.00% 200.00 2,513.01
0.00% 0.00 - 100.00% 110.00 811.19
0.00% 0.00 - 100.00% 80.00 708.12
0.00% 0.00 - 100.00% 30.00 0.32

0.00% 0.00 - 100.00% 2.00 0.00


0.00% 0.00 - 100.00% 22.00 0.00
0.00% 0.00 - 100.00% 95.00 0.00
0.00% 0.00 - 100.00% 9.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 7.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 231.00 0.00
0.00% 0.00 - 100.00% 15.00 0.00

0.00% 0.00 - 100.00% 39.00 0.00


0.00% 0.00 - 100.00% 43.00 0.00
0.00% 0.00 - 100.00% 105.00 0.00
0.00% 0.00 - 100.00% 11.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 35.00 0.00
0.00% 0.00 - 100.00% 130.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 19/03/2016 02/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

0.00% 0.00 - 100.00% 1.00 19,834.00


0.00% 0.00 - 100.00% 1.00 7,005.20
0.00% 0.00 - 100.00% 1.00 11,262.13
0.00% 0.00 - 100.00% 1.00 631.68
0.00% 0.00 - 100.00% 1.00 321.78
54.55% 6.00 2,247.15 45.45% 5.00 1,872.63
71.43% 5.00 2,004.50 28.57% 2.00 801.80
37.50% 6.00 3,196.65 62.50% 10.00 5,327.75
66.67% 2.00 929.46 33.33% 1.00 464.73
0.00% 0.00 - 100.00% 1.00 570.23
0.00% 0.00 - 100.00% 1.00 650.67
0.00% 0.00 - 100.00% 1.00 469.48
0.00% 0.00 - 100.00% 1.00 572.34
0.00% 0.00 - 100.00% 1.00 790.20
0.00% 0.00 - 100.00% 1.00 8,355.60
0.00% 0.00 - 100.00% 1.00 466.84
0.00% 0.00 - 100.00% 1.00 8,883.10
0.00% 0.00 - 100.00% 1.00 2,020.33

0.00% 0.00 - 100.00% 452.00 0.00


0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
100.00% 5.00 184.63 0.00% - 0.00
61.52% 275.00 10,154.38 38.48% 172.00 6,351.10
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 13.00 0.00
75.00% 12.00 1,712.90 25.00% 4.00 570.97
100.00% 3.00 410.03 0.00% - 0.00

0.00% 0.00 - 100.00% 33.00 0.00


0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 31.00 0.00
0.00% 0.00 - 100.00% 25.00 0.00
0.00% 0.00 - 100.00% 101.00 0.00
0.00% 0.00 - 100.00% 101.00 0.00
0.00% 0.00 - 100.00% 56.00 0.00
0.00% 0.00 - 100.00% 43.00 0.00
0.00% 0.00 - 100.00% 63.00 0.00
0.00% 0.00 - 100.00% 89.00 0.00
0.00% 0.00 - 100.00% 105.00 0.00
0.00% 0.00 - 100.00% 73.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 36.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 106.00 0.00
0.00% 0.00 - 100.00% 48.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 19/03/2016 02/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 48.00 0.00
0.00% 0.00 - 100.00% 114.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 40.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00

0.00% 0.00 - 100.00% 8.00 0.00


0.00% 0.00 - 100.00% 219.00 0.00
0.00% 0.00 - 100.00% 84.00 0.00
0.00% 0.00 - 100.00% 35.00 0.00
0.00% 0.00 - 100.00% 9.00 0.00
0.00% 0.00 - 100.00% 4.00 0.00
0.00% 0.00 - 100.00% 124.00 0.00
0.00% 0.00 - 100.00% 84.00 0.00

0.00% 0.00 - 100.00% 213.00 20,224.35


0.00% 0.00 - 100.00% 78.00 3,044.73
0.00% 0.00 - 100.00% 11.00 429.39
0.00% 0.00 - 100.00% 32.00 2,700.80
0.00% 0.00 - 100.00% 25.00 2,584.75
0.00% 0.00 - 100.00% 76.00 6,414.40
0.00% 0.00 - 100.00% 13.00 754.33
0.00% 0.00 - 100.00% 1.00 58.03
0.00% 0.00 - 100.00% 1.00 84.40
0.00% 0.00 - 100.00% 13.00 1,234.35
0.00% 0.00 - 100.00% 2.00 94.95
0.00% 0.00 - 100.00% 28.00 2,510.90
0.00% 0.00 - 100.00% 109.00 13,224.43
0.00% 0.00 - 100.00% 13.00 1,165.78
0.00% 0.00 - 100.00% 22.00 2,274.58
0.00% 0.00 - 100.00% 24.00 5,190.60

57,708.70 544,359.69

- -

57,708.70 544,359.69

-
57,708.70 544,359.69
10,387.57 97,984.74
68,096.27 642,344.44

3,404.81 32,117.22

64,691.45 610,227.21
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 19/03/2016 02/04/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

S/. 54,823.27
S/. -
S/. 54,823.27

V B Residente V B Gerente Proyecto


Ing. Roger Mejia Arq. Edward Rivas
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o

SALIDAS DE DISTRIBUCION

SALIDA PARA CENTRO DE LUZ PTO 25.60


SALIDA PARA BRAQUET PTO 30.99
SALIDA DE LUZ EN TECHO TIPO DICROICO PTO 34.38
SALIDA DE LUZ EN PISO PTO 31.35
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE) PTO 31.35
TOMACORRIENTE BIPOLAR DOBLE CON L/T PTO 70.61
TOMACORRIENTE BIPOLAR DOBLE CON L/T A PRUEBA DE AGUA PTO 144.40
TOMACORRIENTE BIPOLAR DOBLE CON L/T ESTABILIZADO PTO 3.45
SALIDA PARA SECADORA DE MANO PTO 48.60
SALIDA PARA TOMACORRIENTE DVR + MONITOR PTO 59.68
INTERRUPTOR SIMPLE PTO 45.76
INTERRUPTOR DOBLE PTO 59.68
INTERRUPTOR TRIPLE PTO 70.44
INTERRUPTOR SIMPLE CONMUTACION PTO 54.41
INTERRUPTOR TRIPLE CONMUTACION PTO 122.35
SALIDA PARA LUZ DE EMERGENCIA PTO 62.00
SALIDA DE FUERZA -
SALIDA DE FUERZA PARA PUERTA ENROLLABLE PTO 94.07
SALIDA DE FUERZA PARA CONTROL DE MANDO ELEVADOR DISCAPACI PTO 89.33
SALIDA DE FUERZA PARA INTERCOMUNICADOR PORTERO PTO 89.33
SALIDA PARA CENTRAL DE ALARMA CONTRA INCENDIO PTO 58.94
SALIDA PARA UNIDAD CONDENZADORA DE 1HP EC-A-01 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-A-02 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-03 PTO 102.73
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-A-04 PTO 290.62
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-05 PTO 290.62
SALIDA PARA UNIDAD CONDENZADORA DE 3 HP IC-03 PTO 119.82
SALIDA PARA CHILLER N 1 DE160KW PTO 8,236.67
SALIDA PARA CHILLER N 2 DE160KW PTO 8,236.67
SALIDA PARA BS-01 BS-02 DE 25 HP C/U PTO 571.46
SALIDA PARA BP DE 10HP PTO 540.34
SALIDA PARA MOTOR DE ASCENSORES DE 15HP PTO 689.20
SALIDA PARA SENSOR DE PRESION PTO 0.28
SALIDA PARA INJECTOR N1 DE 20HP PTO 576.21
SALIDA PARA INJECTOR N2 DE 20HP PTO 760.41
SALIDA DE FUERZA PARA BOMBA CONTRA INCENDIO DE 67HP PTO 1,165.95
SALIDA DE FUERZA PARA BOMBA JOCKEY DE 4HP PTO 68.65
SALIDA DE FUERZA PARA FAN COIL DE SERVICIOS 400W PTO 114.22
SALIDA PARA ELEVADOR DE DISCAPACITADOS PTO 337.88
SALIDA PARA BOMBA DE AGUA PTO 55.57
SALIDA PARA BOMBA SUMIDERO PTO 40.37
SALIDA PARA EXTRACTORES DE 15 HP (SOTANO 7) PTO 345.59
SALIDA POARA CONTROL DE NIVEL PTO 28.56
SALIDA PARA INYECTORES DE 3/4 HP PTO 146.19
SALIDA PARA INYECTORES DE 3 HP PTO 86.58
SALIDA PARA BARRAS VEHICULARES PTO 43.33
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o SALIDA PARA CONTROL DE ACCESO PTO 60.50
SALIDA PARA GRABADORES DIGITALES PTO 60.50
SALIDA PARA FUEMTE DE ENERGIA PARA CCTV PTO 60.50
SALIDA PARA CONTROLADOR MAESTRO PTO 60.50
SALIDA PARA CONTROL ESCLAVO PTO 60.50
ALIMENTADORES ELECTRICOS -
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- BANDEJA) (22) ML 60.75
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- 40MM EMT) (21) ML 48.20
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.19
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML 60.75
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17 ML 48.25
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML 60.75
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17 ML 48.25
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- BANDEJA) (6) ML 60.75
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (5) ML 48.25
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (13 ML 48.25
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 6.46
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 16.93
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 15.85
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 5.44
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 506 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 406 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 306 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 58.86
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 48.20
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.19
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML 60.75
DEL BM AL T-03 OICINA 206 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML 48.25
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM ML 57.80
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 49.26
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDE ML 68.64
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML 60.75
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05 ML 48.25
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MMML 57.80
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJ ML 68.64
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML 60.75
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML 49.26
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- 50MM EMT) ML 60.62
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- BANDEJA)ML 77.75
DEL TBCI AL TB-CONTROL DE BOMBA DE AGUA 3-1X120MM2+1X120MM2ML 239.33
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o DEL TBCI AL TB-CONTROL DE BOMBA JOCKEY 3-1X4MM2+1X4MM2/N+1XML 11.73
DEL TGAA AL TA-IC 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML 18.10
DEL TGAA AL TB-BS 3-1X70MM2+1X70MM2/N+1X25MM2/T- 65MM PVC-P ML 126.47
DEL TGAA AL TB-BP 3-1X16MM2+1X16MM2/N+1X10MM2/T- 40MM PVC-P ML 38.99
DEL TSG AL ASCENSOR 1 (GN-2) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.27
DEL TSG AL ASCENSOR 2 (GN-3) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.20
DEL TSG AL ASCENSOR 3 (GN-4) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 4 ML 61.20
DEL TSG AL ST-SG (GN-1) 3-1X70MM2+1X70MM2/N+1X10MM2/T- 40MM P ML 122.50
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-PML 15.36
DEL TSG AL TC (GN-6) 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML 18.10
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC- ML 15.36
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- BANDEJA ML 15.36
DEL TSG AL TBA 3-1X10MM2+1X10MM2/N+1X6MM2/T- 35MM PVC-P ML 26.21
DEL TSG AL TBD 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML 18.00
DEL TSG AL TIN 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML 18.00
DEL TSG AL TEX 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML 61.20
DEL TSG AL TA-TC 3-1X16MM2+1X16MM2/N+1X4MM2/T- 25MM PVC-P ML 18.00
DEL TD-OFICINA AL TEST OFICINA 2-1X6MM2+1X4MM2-25MM PVC-P ML 12.57
MONTANTE DE ALUMBRADO 2-1X4MM2+1X4MM2 - 25MM PVC-P ML 7.37
MONTANTE DE TOMACORRIENTES 2-1X4MM2+1X4MM2 - 25MM PVC-P ML 8.85
TUBERIA DE 100MM PVC-P A CONCECIONARIO ML 0.01
CAJAS DE PASE ESPECIAL (ELECTRICAS ) -
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 CON UNALLAVE DE UND -
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 UND -
CAJA FG DE PASE OCTOGONAL DE 100x40mm. UND -
CAJA FG DE PASE DE 150X150x100mm. (2) UND -
CAJA FG DE PASE DE 200X200x150mm. (3) UND -
CAJA FG DE PASE DE 250x250X150mm (4) UND -
CAJA FG DE PASE DE 300x300X150mm (5) UND -
CAJA FG DE PASE DE 450x450x150mm. (8) UND -
CAJA FG DE PASE DE 550x550X150mm (10) UND -
CAJA FG DE PASE DE 600x600X150mm (11) UND -
CAJA FG DE PASE DE 700X700X200MM (13) UND -
CAJA FG DE PASE DE 750X750X250MM (15) UND -
CAJA FG DE PASE DE 300X300X150MM CON BORNERA DE TIERRA TAPA UND -
CAJA FG DE PASE DE 650X650X250MM (19) UND -
CAJA FG DE PASE DE 1670X250X250MM CON BORNERA PARA LINEA UND -
BANDEJA ELECTRICA DE 500X100 TIPO ESCALERILLA CON TAPA ML -
BANDEJA ELECTRICA DE 800X100 TIPO ESCALERILLA CON TAPA ML -
CAJAS DE PASE ESPECIAL COMUNICACIONES -
CAJA FG DE PASE DE 150X150x50mm. (1) UND -
CAJA FG DE PASE DE 150X150x100mm. (2) UND -
CAJA FG DE PASE DE 250x250X150mm (4) UND -
CAJA FG DE PASE DE 300x300x150mm. (5) UND -
CAJA FG DE PASE DE 500x500x150mm. (9) UND -
CAJA TELEFONICA TIPO C DE 650x350x150mm. (TIPO "C" UND -
CAJA TELEFONICA TIPO C DE 1000x1250x200mm. (TIPO "E") UND -
CAJA DE DISTRIBUCION PARA ALARMA CONTRA INCENDIO 100X100X50 UND -
BANDEJA DE COMUNICACIONES 600X100MM ML -
BANDEJA DE COMUNICACIONES 300X100MM ML -
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o TABLEROS DE SERVICIOS Y FUERZA SUMINISTRO E INSTALACION -
TABLERO TG (TABLERO GENERAL) UND ###
TABLERO TSG (TABLERO DE SERVICIOS GENERALES) UND 7,005.20
TABLERO ST-SG (SUB TABLERO GENERAL DE SERVICIOS GENERALES) UND ###
TABLERO TT-1 (TABLERO DE TIENDA) UND 631.68
TABLERO TO-01 (TABLERO OFICINA) UND 321.78
TABLERO TO-02 (TABLERO OFICINA) UND 374.53
TABLERO TO-03 (TABLERO OFIVCINA) UND 400.90
TABLERO TO-04 (TABLERO OFICINA) UND 532.78
TABLERO TO-05 (TABLERO OFICINA) UND 464.73
TABLERO TO-06 (TABLERO OFICINA) UND 570.23
TABLERO TO-07 (TABLERO OFICINA) UND 650.67
TABLERO TA-SR (TABLERO SALA DE REUNIONES ) UND 469.48
TABLERO TA-IC (TABLERO DE INYECTORES) UND 572.34
TABLERO TC (TABLERO AZOTEA) UND 790.20
TABLERO TGAA (TABLERO GENERAL DE AIRES ACONDICIONADO) UND 8,355.60
TABLERO ST-R (RECEPCION) UND 466.84
TTA UND 8,883.10
TA-ASC (ASCENSORES) UND 2,020.33
COMUNICACIONES (SIN ALAMBRAR) -
SALIDA PARA TELEFONO EXTERNO PTO -
SALIDA PARA INTERCOMUNICADOR PTO -
SALIDA PARA PORTERO PTO -
SALIDA PARA TV PTO 36.93
SALIDA PARA DATA PTO 36.93
SALIDA PARA CENTRAL DE ALARMA CONTRAINCENDIO PTO -
SALIDA PARA CONTROL DE TERMOSTATO PTO -
SALIDA PARA VALVULA DE FLUJO PTO 142.74
SALIDA PARA BOTONERA DE ARRANQUE Y PARADA PTO 136.68
TUBOS PARA MONTANTES DE TELEFONO TV. INTER.,SCI -
TUBO PVC SAP 65 mm (TELEFONO EXTERNO) (60) ML -
TUBO PVC SAP 65 mm (TELEFONO EXTERNO PARA DATA) (60) ML -
TUBO PVC SAP 65 mm (TV) ML -
TUBO PVC SAP 65 mm (INTERCOMUNICADOR) ML -
TUBO PVC emt 50 mm (INTERCOMUNICADOR) (67) ML -
TUBO PVC emt 50 mm (TELEFONO EXTERNO) (67) ML -
TUBO PVC emt 50 mm ( DATA) (67) ML -
TUBO PVC emt 50 mm (TV) (67) ML -
TUBO PVC emt 40 mm (CCTV) (66) ML -
TUBO PVC emt 40 mm (ALARMA CONTRA INCENDIO) (66) ML -
TUBO PVC EMT 40 mm (INTERCOMUNICADOR) (66) ML -
TUBO PVC EMT 40 mm (TELEFONO EXTERNO) (66) ML -
TUBO PVC EMT 40 mm ( DATA) (66) ML -
TUBO PVC EMT 40 mm (CONTROL DE ACCESO) (66) ML -
TUBO PVC EMT 40 mm (TV) (66) ML -
TUBO PVC SAP 35 mm (INTERCOMUNICADOR) ML -
TUBO PVC SAP 35mm (ALARMAS) ML -
TUBO PVC SAP 35mm (ACI) ML -
TUBO PVC SAP 25mm EMT (TV) (64) ML -
TUBO PVC SAP 25mm EMT (DATA)) (64) ML -
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o TUBO PVC SAP 25mm EMT (INTERCOMUNICADOR) (64) ML -
TUBO PVC SAP 20mm EMT (INTERCOMUNICADOR) (63) ML -
TUBO PVC SAP 25mm ( DATA) (56) ML -
TUBO PVC SAP 25mm (TELEFONO EXTERNO) (56) ML -
TUBO PVC SAP 15mm (TV) (54) ML -
TUBO PVC SAP 15mm (INTERCOMUNICADOR) (54) ML -
TUBO PVC SAP 15mm (TELEFONO EXTERNO) (54) ML -
POZO DE TIERRA -
POZO A TIERRA COMUN UND -
CABLE Cu DESNUDO DE 120mm2 PARA SISTEMA GENERAL UND -
CABLE Cu DESNUDO DE 35mm2 PARA ASCENSOR UND -
CABLE DESNUDO DE 10MM2 UND -
SOLDADURA CADWELL TIPO "T" UND -
SOLDADURA CADWELL TIPO "CRUZ" UND -
TUBO PVC SAP 20 mm UND -
TUBO PVC SAP 40 mm UND -
SUMINISTRO E INSTALACION DE LUMINARIAS -
SALIDA PARA CENTRO DE LUZ ESTACIONAMIENTO (FLUORESCENTE 2XUND 94.95
SALIDA PARA CENTRO DE LUZ DEPOSITOS (SOQUETE Y FOCO AHORR UND 39.04
CENTRO DE LUZ (BAOS, VARIOS) (SOQUETE Y FOCO AHORRADOR) UND 39.04
CENTRO DE LUZ ESCALERA UND 84.40
CENTRO DE LUZ HALL ASCENSORES (DICROICO) UND 103.39
CENTRO DE LUZ INGRESO Y LOBBY ASCESNOR UND 84.40
CENTRO DE LUZ ADMINISTRCION, PAGO PROVEEDORES, CCTV Y SSHHUND 58.03
CENTRO DE LUZ CUARTO TRAMPA GRASA UND 58.03
CENTRO DE LUZ KITCHENET UND 84.40
CENTRO DE LUZ CUARTO DE MAQUINA UND 94.95
CENTRO DE LUZ DEPOSITO DE LIMPIEZA UND 47.48
SALIDA PARA BRAQUET ESCALERA UND 89.68
LUCES DE EMERGENCIA UND 121.33
SALIDA PARA BRAQUET EN PARED UND 89.68
SALIDA DE LUZ EN TECHO TIPO DICROICO (LOBBY - INGRESO) (SPOT + UND 103.39
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE)MODELO UND 216.28

Costo Directo Valorizacin

Reajuste
Adelanto 1 0.00%

Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin N
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACIONES ELEC


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACIONES ELEC
Cdig
o
Descripcin Und. Precio S/.
Recurs
o
Monto valorizacin incluido amortizacin por adelanto sin igv CASCO
Monto pago MO segn planillas a descontar sin igv
Monto neta a favor de subcontratista sin igv

Subcontratista
LIZARB SAC
acin N 5.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.

- -
- -
1,463.00 37,459.90 32.13% 470.00 12,034.28 0.00% -
53.00 1,642.22 47.17% 25.00 774.63 0.00% -
57.00 1,959.80 43.86% 25.00 859.56 0.00% -
24.00 752.51 0.00% - - 0.00% -
21.00 658.45 33.33% 7.00 219.48 33.33% 7.00 219.48
765.00 54,017.53 10.46% 80.00 5,648.89 4.58% 35.00 2,471.39
16.00 2,310.37 12.50% 2.00 288.80 12.50% 2.00 288.80
447.00 1,542.08 6.71% 30.00 103.50 7.16% 32.00 110.40
72.00 3,499.48 4.17% 3.00 145.81 4.17% 3.00 145.81
3.00 179.04 0.00% - - 0.00% -
250.00 11,438.84 1.60% 4.00 183.02 2.40% 6.00 274.53
88.00 5,251.96 3.41% 3.00 179.04 7.95% 7.00 417.77
64.00 4,508.31 6.25% 4.00 281.77 9.38% 6.00 422.65
20.00 1,088.13 5.00% 1.00 54.41 5.00% 1.00 54.41
1.00 122.35 0.00% - - 0.00% -
176.00 10,912.41 51.14% 90.00 5,580.21 0.00% -
-
1.00 94.07 0.00% - - 0.00% -
2.00 178.65 0.00% - - 0.00% -
1.00 89.33 0.00% - - 0.00% -
1.00 58.94 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 102.73 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 290.62 0.00% - - 0.00% -
1.00 119.82 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
1.00 8,236.67 0.00% - - 0.00% -
2.00 1,142.92 0.00% - - 0.00% -
3.00 1,621.02 0.00% - - 0.00% -
3.00 2,067.60 0.00% - - 0.00% -
3.00 0.85 0.00% - - 0.00% -
1.00 576.21 0.00% - - 0.00% -
1.00 760.41 0.00% - - 0.00% -
1.00 1,165.95 0.00% - - 0.00% -
1.00 68.65 0.00% - - 0.00% -
8.00 913.80 0.00% - - 0.00% -
2.00 675.77 0.00% - - 0.00% -
4.00 222.27 0.00% - - 0.00% -
2.00 80.75 0.00% - - 0.00% -
2.00 691.17 0.00% - - 0.00% -
2.00 57.12 0.00% - - 0.00% -
8.00 1,169.53 0.00% - - 0.00% -
1.00 86.58 0.00% - - 0.00% -
2.00 86.66 0.00% - - 0.00% -
acin N 5.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
1.00 60.50 0.00% - - 0.00% -
3.00 181.51 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
1.00 60.50 0.00% - - 0.00% -
-
60.00 3,468.21 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
55.00 3,179.19 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.27 0.00% - - 0.00% -
60.00 3,468.21 0.00% - - 0.00% -
30.00 2,059.15 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
58.00 3,352.60 0.00% - - 0.00% -
15.00 1,029.57 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
53.00 3,063.58 0.00% - - 0.00% -
6.00 411.83 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
50.00 2,890.17 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
47.00 2,716.76 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
47.00 2,716.76 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
53.00 3,063.58 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,072.73 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
acin N 5.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
45.00 2,601.16 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
37.00 2,138.73 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
45.00 2,601.16 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
37.00 238.89 0.00% - - 0.00% -
5.00 84.66 0.00% - - 0.00% -
25.00 396.15 0.00% - - 0.00% -
25.00 136.10 0.00% - - 0.00% -
40.00 2,312.14 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
15.00 911.20 0.00% - - 0.00% -
43.00 2,074.54 0.00% - - 0.00% -
36.00 2,080.92 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
34.00 1,965.32 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
36.00 2,080.92 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
42.00 2,427.74 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
34.00 1,965.32 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
32.00 1,849.71 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
acin N 5.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
32.00 1,849.71 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
31.00 1,791.91 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,350.86 0.00% - - 0.00% -
32.00 1,849.71 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
39.00 2,254.33 0.00% - - 0.00% -
acin N 5.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
31.00 1,791.91 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
29.00 1,676.30 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
28.00 1,618.50 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
28.00 1,618.50 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,350.86 0.00% - - 0.00% -
30.00 1,734.10 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,349.68 0.00% - - 0.00% -
30.00 1,765.75 0.00% - - 0.00% -
16.00 1,098.21 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,205.07 0.00% - - 0.00% -
30.00 1,734.10 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,204.81 0.00% - - 0.00% -
30.00 1,734.10 0.00% - - 0.00% -
5.00 343.19 0.00% - - 0.00% -
25.00 1,518.67 0.00% - - 0.00% -
25.00 1,206.13 0.00% - - 0.00% -
23.00 1,329.48 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,379.22 0.00% - - 0.00% -
23.00 1,329.48 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,350.86 0.00% - - 0.00% -
25.00 1,445.09 0.00% - - 0.00% -
25.00 1,715.96 0.00% - - 0.00% -
12.00 728.96 0.00% - - 0.00% -
28.00 1,379.22 0.00% - - 0.00% -
63.00 3,819.08 0.00% - - 0.00% -
15.00 1,166.30 0.00% - - 0.00% -
6.00 1,435.96 0.00% - - 0.00% -
acin N 5.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
6.00 70.39 0.00% - - 0.00% -
26.00 470.70 0.00% - - 0.00% -
30.00 3,794.20 0.00% - - 0.00% -
38.00 1,481.73 0.00% - - 0.00% -
25.00 1,531.86 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
25.00 1,530.01 0.00% - - 0.00% -
88.00 10,779.65 0.00% - - 0.00% -
68.00 1,044.53 0.00% - - 0.00% -
25.00 452.60 0.00% - - 0.00% -
20.00 307.22 0.00% - - 0.00% -
10.00 153.61 0.00% - - 0.00% -
53.00 1,388.93 0.00% - - 0.00% -
48.00 863.92 0.00% - - 0.00% -
65.00 1,169.89 0.00% - - 0.00% -
55.00 3,366.03 0.00% - - 0.00% -
19.00 341.97 0.00% - - 0.00% -
200.00 2,513.01 0.00% - - 0.00% -
110.00 811.19 0.00% - - 0.00% -
80.00 708.12 0.00% - - 0.00% -
30.00 0.32 0.00% - - 0.00% -
-
2.00 - 0.00% - - 0.00% -
22.00 - 0.00% - - 0.00% -
95.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
7.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
231.00 - 0.00% - - 0.00% -
15.00 - 0.00% - - 0.00% -
-
39.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
11.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
2.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
130.00 - 0.00% - - 0.00% -
acin N 5.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
-
1.00 19,834.00 0.00% - - 0.00% -
1.00 7,005.20 0.00% - - 0.00% -
1.00 11,262.13 0.00% - - 0.00% -
1.00 631.68 0.00% - - 0.00% -
1.00 321.78 0.00% - - 0.00% -
11.00 4,119.78 9.09% 1.00 374.53 18.18% 2.00 749.05
7.00 2,806.30 14.29% 1.00 400.90 28.57% 2.00 801.80
16.00 8,524.40 12.50% 2.00 1,065.55 12.50% 2.00 1,065.55
3.00 1,394.18 33.33% 1.00 464.73 33.33% 1.00 464.73
1.00 570.23 0.00% - - 0.00% -
1.00 650.67 0.00% - - 0.00% -
1.00 469.48 0.00% - - 0.00% -
1.00 572.34 0.00% - - 0.00% -
1.00 790.20 0.00% - - 0.00% -
1.00 8,355.60 0.00% - - 0.00% -
1.00 466.84 0.00% - - 0.00% -
1.00 8,883.10 0.00% - - 0.00% -
1.00 2,020.33 0.00% - - 0.00% -
-
452.00 - 0.00% - - 0.00% -
3.00 - 0.00% - - 0.00% -
1.00 - 0.00% - - 0.00% -
5.00 184.63 100.00% 5.00 184.63 0.00% -
447.00 16,505.48 23.49% 105.00 3,877.13 21.25% 95.00 3,507.88
1.00 - 0.00% - - 0.00% -
13.00 - 0.00% - - 0.00% -
16.00 2,283.86 50.00% 8.00 1,141.93 12.50% 2.00 285.48
3.00 410.03 33.33% 1.00 136.68 33.33% 1.00 136.68
-
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
33.00 - 0.00% - - 0.00% -
31.00 - 0.00% - - 0.00% -
25.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
101.00 - 0.00% - - 0.00% -
56.00 - 0.00% - - 0.00% -
43.00 - 0.00% - - 0.00% -
63.00 - 0.00% - - 0.00% -
89.00 - 0.00% - - 0.00% -
105.00 - 0.00% - - 0.00% -
73.00 - 0.00% - - 0.00% -
5.00 - 0.00% - - 0.00% -
36.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
106.00 - 0.00% - - 0.00% -
48.00 - 0.00% - - 0.00% -
acin N 5.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.
48.00 - 0.00% - - 0.00% -
114.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
6.00 - 0.00% - - 0.00% -
40.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
20.00 - 0.00% - - 0.00% -
-
8.00 - 0.00% - - 0.00% -
219.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
35.00 - 0.00% - - 0.00% -
9.00 - 0.00% - - 0.00% -
4.00 - 0.00% - - 0.00% -
124.00 - 0.00% - - 0.00% -
84.00 - 0.00% - - 0.00% -
-
213.00 20,224.35 0.00% - - 0.00% -
78.00 3,044.73 0.00% - - 0.00% -
11.00 429.39 0.00% - - 0.00% -
32.00 2,700.80 0.00% - - 0.00% -
25.00 2,584.75 0.00% - - 0.00% -
76.00 6,414.40 0.00% - - 0.00% -
13.00 754.33 0.00% - - 0.00% -
1.00 58.03 0.00% - - 0.00% -
1.00 84.40 0.00% - - 0.00% -
13.00 1,234.35 0.00% - - 0.00% -
2.00 94.95 0.00% - - 0.00% -
28.00 2,510.90 0.00% - - 0.00% -
109.00 13,224.43 0.00% - - 0.00% -
13.00 1,165.78 0.00% - - 0.00% -
22.00 2,274.58 0.00% - - 0.00% -
24.00 5,190.60 0.00% - - 0.00% -

602,068.39 33,999.46 11,416.40

- -

602,068.39 33,999.46 11,416.40

602,068.39 33,999.46 11,416.40


108,372.31 6,119.90 2,054.95
710,440.70 40,119.37 13,471.35

35,522.04 2,005.97 673.57

674,918.67 38,113.40 12,797.78


acin N 5.00
ACABA

ALACIONES ELECTRICAS

ALACIONES ELECTRICAS
Acumulado Anterior Valorizacin Actual
Metrado Importe S/.
% Metrado Importe S/. % Metrado Importe S/.

S/. 32,299.49 S/. 10,845.58


S/. - S/.
S/. 32,299.49 S/. 10,845.58

Administradora V B Area Tcnica


Milagros Gonzales Ing. Carla Barahona
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana 7/03/2016 19/03/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

32.13% 470.00 12,034.28 67.87% 993.00 25,425.62


47.17% 25.00 774.63 52.83% 28.00 867.59
43.86% 25.00 859.56 56.14% 32.00 1,100.24
0.00% 0.00 - 100.00% 24.00 752.51
66.67% 14.00 438.96 33.33% 7.00 219.48
15.03% 115.00 8,120.28 84.97% 650.00 45,897.25
25.00% 4.00 577.59 75.00% 12.00 1,732.77
13.87% 62.00 213.89 86.13% 385.00 1,328.19
8.33% 6.00 291.62 91.67% 66.00 3,207.85
0.00% 0.00 - 100.00% 3.00 179.04
4.00% 10.00 457.55 96.00% 240.00 10,981.28
11.36% 10.00 596.81 88.64% 78.00 4,655.15
15.63% 10.00 704.42 84.38% 54.00 3,803.89
10.00% 2.00 108.81 90.00% 18.00 979.31
0.00% 0.00 - 100.00% 1.00 122.35
51.14% 90.00 5,580.21 48.86% 86.00 5,332.20

0.00% 0.00 - 100.00% 1.00 94.07


0.00% 0.00 - 100.00% 2.00 178.65
0.00% 0.00 - 100.00% 1.00 89.33
0.00% 0.00 - 100.00% 1.00 58.94
0.00% 0.00 - 100.00% 1.00 102.73
0.00% 0.00 - 100.00% 1.00 102.73
0.00% 0.00 - 100.00% 1.00 102.73
0.00% 0.00 - 100.00% 1.00 290.62
0.00% 0.00 - 100.00% 1.00 290.62
0.00% 0.00 - 100.00% 1.00 119.82
0.00% 0.00 - 100.00% 1.00 8,236.67
0.00% 0.00 - 100.00% 1.00 8,236.67
0.00% 0.00 - 100.00% 2.00 1,142.92
0.00% 0.00 - 100.00% 3.00 1,621.02
0.00% 0.00 - 100.00% 3.00 2,067.60
0.00% 0.00 - 100.00% 3.00 0.85
0.00% 0.00 - 100.00% 1.00 576.21
0.00% 0.00 - 100.00% 1.00 760.41
0.00% 0.00 - 100.00% 1.00 1,165.95
0.00% 0.00 - 100.00% 1.00 68.65
0.00% 0.00 - 100.00% 8.00 913.80
0.00% 0.00 - 100.00% 2.00 675.77
0.00% 0.00 - 100.00% 4.00 222.27
0.00% 0.00 - 100.00% 2.00 80.75
0.00% 0.00 - 100.00% 2.00 691.17
0.00% 0.00 - 100.00% 2.00 57.12
0.00% 0.00 - 100.00% 8.00 1,169.53
0.00% 0.00 - 100.00% 1.00 86.58
0.00% 0.00 - 100.00% 2.00 86.66
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana 7/03/2016 19/03/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 3.00 181.51
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50
0.00% 0.00 - 100.00% 1.00 60.50

0.00% 0.00 - 100.00% 60.00 3,468.21


0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.73
0.00% 0.00 - 100.00% 55.00 3,179.19
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.27
0.00% 0.00 - 100.00% 60.00 3,468.21
0.00% 0.00 - 100.00% 30.00 2,059.15
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 58.00 3,352.60
0.00% 0.00 - 100.00% 15.00 1,029.57
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 53.00 3,063.58
0.00% 0.00 - 100.00% 6.00 411.83
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 50.00 2,890.17
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 47.00 2,716.76
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.73
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 47.00 2,716.76
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.73
0.00% 0.00 - 100.00% 53.00 3,063.58
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,072.73
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana 7/03/2016 19/03/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 39.00 2,254.33
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 37.00 2,138.73
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 39.00 2,254.33
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 45.00 2,601.16
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 37.00 238.89
0.00% 0.00 - 100.00% 5.00 84.66
0.00% 0.00 - 100.00% 25.00 396.15
0.00% 0.00 - 100.00% 25.00 136.10
0.00% 0.00 - 100.00% 40.00 2,312.14
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 15.00 911.20
0.00% 0.00 - 100.00% 43.00 2,074.54
0.00% 0.00 - 100.00% 36.00 2,080.92
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 34.00 1,965.32
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 36.00 2,080.92
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 42.00 2,427.74
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 34.00 1,965.32
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 32.00 1,849.71
0.00% 0.00 - 100.00% 5.00 343.19
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana 7/03/2016 19/03/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 32.00 1,849.71
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 31.00 1,791.91
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,350.86
0.00% 0.00 - 100.00% 32.00 1,849.71
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 39.00 2,254.33
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana 7/03/2016 19/03/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 31.00 1,791.91
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 29.00 1,676.30
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 28.00 1,618.50
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 28.00 1,618.50
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,350.86
0.00% 0.00 - 100.00% 30.00 1,734.10
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,349.68
0.00% 0.00 - 100.00% 30.00 1,765.75
0.00% 0.00 - 100.00% 16.00 1,098.21
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,205.07
0.00% 0.00 - 100.00% 30.00 1,734.10
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,204.81
0.00% 0.00 - 100.00% 30.00 1,734.10
0.00% 0.00 - 100.00% 5.00 343.19
0.00% 0.00 - 100.00% 25.00 1,518.67
0.00% 0.00 - 100.00% 25.00 1,206.13
0.00% 0.00 - 100.00% 23.00 1,329.48
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,379.22
0.00% 0.00 - 100.00% 23.00 1,329.48
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,350.86
0.00% 0.00 - 100.00% 25.00 1,445.09
0.00% 0.00 - 100.00% 25.00 1,715.96
0.00% 0.00 - 100.00% 12.00 728.96
0.00% 0.00 - 100.00% 28.00 1,379.22
0.00% 0.00 - 100.00% 63.00 3,819.08
0.00% 0.00 - 100.00% 15.00 1,166.30
0.00% 0.00 - 100.00% 6.00 1,435.96
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana 7/03/2016 19/03/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 6.00 70.39
0.00% 0.00 - 100.00% 26.00 470.70
0.00% 0.00 - 100.00% 30.00 3,794.20
0.00% 0.00 - 100.00% 38.00 1,481.73
0.00% 0.00 - 100.00% 25.00 1,531.86
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 25.00 1,530.01
0.00% 0.00 - 100.00% 88.00 10,779.65
0.00% 0.00 - 100.00% 68.00 1,044.53
0.00% 0.00 - 100.00% 25.00 452.60
0.00% 0.00 - 100.00% 20.00 307.22
0.00% 0.00 - 100.00% 10.00 153.61
0.00% 0.00 - 100.00% 53.00 1,388.93
0.00% 0.00 - 100.00% 48.00 863.92
0.00% 0.00 - 100.00% 65.00 1,169.89
0.00% 0.00 - 100.00% 55.00 3,366.03
0.00% 0.00 - 100.00% 19.00 341.97
0.00% 0.00 - 100.00% 200.00 2,513.01
0.00% 0.00 - 100.00% 110.00 811.19
0.00% 0.00 - 100.00% 80.00 708.12
0.00% 0.00 - 100.00% 30.00 0.32

0.00% 0.00 - 100.00% 2.00 0.00


0.00% 0.00 - 100.00% 22.00 0.00
0.00% 0.00 - 100.00% 95.00 0.00
0.00% 0.00 - 100.00% 9.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 7.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 231.00 0.00
0.00% 0.00 - 100.00% 15.00 0.00

0.00% 0.00 - 100.00% 39.00 0.00


0.00% 0.00 - 100.00% 43.00 0.00
0.00% 0.00 - 100.00% 105.00 0.00
0.00% 0.00 - 100.00% 11.00 0.00
0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 2.00 0.00
0.00% 0.00 - 100.00% 35.00 0.00
0.00% 0.00 - 100.00% 130.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana 7/03/2016 19/03/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

0.00% 0.00 - 100.00% 1.00 19,834.00


0.00% 0.00 - 100.00% 1.00 7,005.20
0.00% 0.00 - 100.00% 1.00 11,262.13
0.00% 0.00 - 100.00% 1.00 631.68
0.00% 0.00 - 100.00% 1.00 321.78
27.27% 3.00 1,123.58 72.73% 8.00 2,996.20
42.86% 3.00 1,202.70 57.14% 4.00 1,603.60
25.00% 4.00 2,131.10 75.00% 12.00 6,393.30
66.67% 2.00 929.46 33.33% 1.00 464.73
0.00% 0.00 - 100.00% 1.00 570.23
0.00% 0.00 - 100.00% 1.00 650.67
0.00% 0.00 - 100.00% 1.00 469.48
0.00% 0.00 - 100.00% 1.00 572.34
0.00% 0.00 - 100.00% 1.00 790.20
0.00% 0.00 - 100.00% 1.00 8,355.60
0.00% 0.00 - 100.00% 1.00 466.84
0.00% 0.00 - 100.00% 1.00 8,883.10
0.00% 0.00 - 100.00% 1.00 2,020.33

0.00% 0.00 - 100.00% 452.00 0.00


0.00% 0.00 - 100.00% 3.00 0.00
0.00% 0.00 - 100.00% 1.00 0.00
100.00% 5.00 184.63 0.00% - 0.00
44.74% 200.00 7,385.00 55.26% 247.00 9,120.48
0.00% 0.00 - 100.00% 1.00 0.00
0.00% 0.00 - 100.00% 13.00 0.00
62.50% 10.00 1,427.42 37.50% 6.00 856.45
66.67% 2.00 273.35 33.33% 1.00 136.68

0.00% 0.00 - 100.00% 33.00 0.00


0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 33.00 0.00
0.00% 0.00 - 100.00% 31.00 0.00
0.00% 0.00 - 100.00% 25.00 0.00
0.00% 0.00 - 100.00% 101.00 0.00
0.00% 0.00 - 100.00% 101.00 0.00
0.00% 0.00 - 100.00% 56.00 0.00
0.00% 0.00 - 100.00% 43.00 0.00
0.00% 0.00 - 100.00% 63.00 0.00
0.00% 0.00 - 100.00% 89.00 0.00
0.00% 0.00 - 100.00% 105.00 0.00
0.00% 0.00 - 100.00% 73.00 0.00
0.00% 0.00 - 100.00% 5.00 0.00
0.00% 0.00 - 100.00% 36.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 106.00 0.00
0.00% 0.00 - 100.00% 48.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana 7/03/2016 19/03/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.
0.00% 0.00 - 100.00% 48.00 0.00
0.00% 0.00 - 100.00% 114.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 6.00 0.00
0.00% 0.00 - 100.00% 40.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00
0.00% 0.00 - 100.00% 20.00 0.00

0.00% 0.00 - 100.00% 8.00 0.00


0.00% 0.00 - 100.00% 219.00 0.00
0.00% 0.00 - 100.00% 84.00 0.00
0.00% 0.00 - 100.00% 35.00 0.00
0.00% 0.00 - 100.00% 9.00 0.00
0.00% 0.00 - 100.00% 4.00 0.00
0.00% 0.00 - 100.00% 124.00 0.00
0.00% 0.00 - 100.00% 84.00 0.00

0.00% 0.00 - 100.00% 213.00 20,224.35


0.00% 0.00 - 100.00% 78.00 3,044.73
0.00% 0.00 - 100.00% 11.00 429.39
0.00% 0.00 - 100.00% 32.00 2,700.80
0.00% 0.00 - 100.00% 25.00 2,584.75
0.00% 0.00 - 100.00% 76.00 6,414.40
0.00% 0.00 - 100.00% 13.00 754.33
0.00% 0.00 - 100.00% 1.00 58.03
0.00% 0.00 - 100.00% 1.00 84.40
0.00% 0.00 - 100.00% 13.00 1,234.35
0.00% 0.00 - 100.00% 2.00 94.95
0.00% 0.00 - 100.00% 28.00 2,510.90
0.00% 0.00 - 100.00% 109.00 13,224.43
0.00% 0.00 - 100.00% 13.00 1,165.78
0.00% 0.00 - 100.00% 22.00 2,274.58
0.00% 0.00 - 100.00% 24.00 5,190.60

45,415.86 556,652.53

- -

45,415.86 556,652.53

-
45,415.86 556,652.53
8,174.86 100,197.46
53,590.72 656,849.99

2,679.54 32,842.50

50,911.18 624,007.49
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana 7/03/2016 19/03/2016

Acumulado Saldo
% Metrado Importe S/. % Metrado Importe S/.

S/. 43,145.07
S/. -
S/. 43,145.07

V B Residente V B Gerente Proyecto


Ing. Roger Mejia Arq. Edward Rivas
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o

SALIDAS DE DISTRIBUCION

SALIDA PARA CENTRO DE LUZ PTO


SALIDA PARA BRAQUET PTO
SALIDA DE LUZ EN TECHO TIPO DICROICO PTO
SALIDA DE LUZ EN PISO PTO
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE) PTO
TOMACORRIENTE BIPOLAR DOBLE CON L/T PTO
TOMACORRIENTE BIPOLAR DOBLE CON L/T A PRUEBA DE AGUA PTO
TOMACORRIENTE BIPOLAR DOBLE CON L/T ESTABILIZADO PTO
SALIDA PARA SECADORA DE MANO PTO
SALIDA PARA TOMACORRIENTE DVR + MONITOR PTO
INTERRUPTOR SIMPLE PTO
INTERRUPTOR DOBLE PTO
INTERRUPTOR TRIPLE PTO
INTERRUPTOR SIMPLE CONMUTACION PTO
INTERRUPTOR TRIPLE CONMUTACION PTO
SALIDA PARA LUZ DE EMERGENCIA PTO
SALIDA DE FUERZA
SALIDA DE FUERZA PARA PUERTA ENROLLABLE PTO
SALIDA DE FUERZA PARA CONTROL DE MANDO ELEVADOR DISCAPACITADOS PTO
SALIDA DE FUERZA PARA INTERCOMUNICADOR PORTERO PTO
SALIDA PARA CENTRAL DE ALARMA CONTRA INCENDIO PTO
SALIDA PARA UNIDAD CONDENZADORA DE 1HP EC-A-01 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-A-02 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-03 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-A-04 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-05 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 3 HP IC-03 PTO
SALIDA PARA CHILLER N 1 DE160KW PTO
SALIDA PARA CHILLER N 2 DE160KW PTO
SALIDA PARA BS-01 BS-02 DE 25 HP C/U PTO
SALIDA PARA BP DE 10HP PTO
SALIDA PARA MOTOR DE ASCENSORES DE 15HP PTO
SALIDA PARA SENSOR DE PRESION PTO
SALIDA PARA INJECTOR N1 DE 20HP PTO
SALIDA PARA INJECTOR N2 DE 20HP PTO
SALIDA DE FUERZA PARA BOMBA CONTRA INCENDIO DE 67HP PTO
SALIDA DE FUERZA PARA BOMBA JOCKEY DE 4HP PTO
SALIDA DE FUERZA PARA FAN COIL DE SERVICIOS 400W PTO
SALIDA PARA ELEVADOR DE DISCAPACITADOS PTO
SALIDA PARA BOMBA DE AGUA PTO
SALIDA PARA BOMBA SUMIDERO PTO
SALIDA PARA EXTRACTORES DE 15 HP (SOTANO 7) PTO
SALIDA POARA CONTROL DE NIVEL PTO
SALIDA PARA INYECTORES DE 3/4 HP PTO
SALIDA PARA INYECTORES DE 3 HP PTO
SALIDA PARA BARRAS VEHICULARES PTO
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o SALIDA PARA CONTROL DE ACCESO PTO
SALIDA PARA GRABADORES DIGITALES PTO
SALIDA PARA FUEMTE DE ENERGIA PARA CCTV PTO
SALIDA PARA CONTROLADOR MAESTRO PTO
SALIDA PARA CONTROL ESCLAVO PTO
ALIMENTADORES ELECTRICOS
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (23) ML
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (24) ML
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- BANDEJA) (22) ML
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- 40MM EMT) (21) ML
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (19) ML
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (20) ML
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17) ML
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (19) ML
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (20) ML
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17) ML
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (7) ML
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (8) ML
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- BANDEJA) (6) ML
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (5) ML
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (13) ML
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OICINA 506 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OICINA 406 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OICINA 306 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OICINA 206 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- 50MM EMT) (28) ML
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- BANDEJA) (29) ML
DEL TBCI AL TB-CONTROL DE BOMBA DE AGUA 3-1X120MM2+1X120MM2/N+1X35MM2ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o DEL TBCI AL TB-CONTROL DE BOMBA JOCKEY 3-1X4MM2+1X4MM2/N+1X4MM2/T- 20 ML
DEL TGAA AL TA-IC 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TGAA AL TB-BS 3-1X70MM2+1X70MM2/N+1X25MM2/T- 65MM PVC-P ML
DEL TGAA AL TB-BP 3-1X16MM2+1X16MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL ASCENSOR 1 (GN-2) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL ASCENSOR 2 (GN-3) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL ASCENSOR 3 (GN-4) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL ST-SG (GN-1) 3-1X70MM2+1X70MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TSG AL TC (GN-6) 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- BANDEJA ML
DEL TSG AL TBA 3-1X10MM2+1X10MM2/N+1X6MM2/T- 35MM PVC-P ML
DEL TSG AL TBD 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML
DEL TSG AL TIN 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML
DEL TSG AL TEX 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL TA-TC 3-1X16MM2+1X16MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TD-OFICINA AL TEST OFICINA 2-1X6MM2+1X4MM2-25MM PVC-P ML
MONTANTE DE ALUMBRADO 2-1X4MM2+1X4MM2 - 25MM PVC-P ML
MONTANTE DE TOMACORRIENTES 2-1X4MM2+1X4MM2 - 25MM PVC-P ML
TUBERIA DE 100MM PVC-P A CONCECIONARIO ML
CAJAS DE PASE ESPECIAL (ELECTRICAS )
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 CON UNALLAVE DE 1X20AMP,10 UND
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 UND
CAJA FG DE PASE OCTOGONAL DE 100x40mm. UND
CAJA FG DE PASE DE 150X150x100mm. (2) UND
CAJA FG DE PASE DE 200X200x150mm. (3) UND
CAJA FG DE PASE DE 250x250X150mm (4) UND
CAJA FG DE PASE DE 300x300X150mm (5) UND
CAJA FG DE PASE DE 450x450x150mm. (8) UND
CAJA FG DE PASE DE 550x550X150mm (10) UND
CAJA FG DE PASE DE 600x600X150mm (11) UND
CAJA FG DE PASE DE 700X700X200MM (13) UND
CAJA FG DE PASE DE 750X750X250MM (15) UND
CAJA FG DE PASE DE 300X300X150MM CON BORNERA DE TIERRA TAPA Y BISAGRAUND
CAJA FG DE PASE DE 650X650X250MM (19) UND
CAJA FG DE PASE DE 1670X250X250MM CON BORNERA PARA LINEA TIERRA BA UND
BANDEJA ELECTRICA DE 500X100 TIPO ESCALERILLA CON TAPA ML
BANDEJA ELECTRICA DE 800X100 TIPO ESCALERILLA CON TAPA ML
CAJAS DE PASE ESPECIAL COMUNICACIONES
CAJA FG DE PASE DE 150X150x50mm. (1) UND
CAJA FG DE PASE DE 150X150x100mm. (2) UND
CAJA FG DE PASE DE 250x250X150mm (4) UND
CAJA FG DE PASE DE 300x300x150mm. (5) UND
CAJA FG DE PASE DE 500x500x150mm. (9) UND
CAJA TELEFONICA TIPO C DE 650x350x150mm. (TIPO "C" UND
CAJA TELEFONICA TIPO C DE 1000x1250x200mm. (TIPO "E") UND
CAJA DE DISTRIBUCION PARA ALARMA CONTRA INCENDIO 100X100X50MM UND
BANDEJA DE COMUNICACIONES 600X100MM ML
BANDEJA DE COMUNICACIONES 300X100MM ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o TABLEROS DE SERVICIOS Y FUERZA SUMINISTRO E INSTALACION
TABLERO TG (TABLERO GENERAL) UND
TABLERO TSG (TABLERO DE SERVICIOS GENERALES) UND
TABLERO ST-SG (SUB TABLERO GENERAL DE SERVICIOS GENERALES) UND
TABLERO TT-1 (TABLERO DE TIENDA) UND
TABLERO TO-01 (TABLERO OFICINA) UND
TABLERO TO-02 (TABLERO OFICINA) UND
TABLERO TO-03 (TABLERO OFIVCINA) UND
TABLERO TO-04 (TABLERO OFICINA) UND
TABLERO TO-05 (TABLERO OFICINA) UND
TABLERO TO-06 (TABLERO OFICINA) UND
TABLERO TO-07 (TABLERO OFICINA) UND
TABLERO TA-SR (TABLERO SALA DE REUNIONES ) UND
TABLERO TA-IC (TABLERO DE INYECTORES) UND
TABLERO TC (TABLERO AZOTEA) UND
TABLERO TGAA (TABLERO GENERAL DE AIRES ACONDICIONADO) UND
TABLERO ST-R (RECEPCION) UND
TTA UND
TA-ASC (ASCENSORES) UND
COMUNICACIONES (SIN ALAMBRAR)
SALIDA PARA TELEFONO EXTERNO PTO
SALIDA PARA INTERCOMUNICADOR PTO
SALIDA PARA PORTERO PTO
SALIDA PARA TV PTO
SALIDA PARA DATA PTO
SALIDA PARA CENTRAL DE ALARMA CONTRAINCENDIO PTO
SALIDA PARA CONTROL DE TERMOSTATO PTO
SALIDA PARA VALVULA DE FLUJO PTO
SALIDA PARA BOTONERA DE ARRANQUE Y PARADA PTO
TUBOS PARA MONTANTES DE TELEFONO TV. INTER.,SCI
TUBO PVC SAP 65 mm (TELEFONO EXTERNO) (60) ML
TUBO PVC SAP 65 mm (TELEFONO EXTERNO PARA DATA) (60) ML
TUBO PVC SAP 65 mm (TV) ML
TUBO PVC SAP 65 mm (INTERCOMUNICADOR) ML
TUBO PVC emt 50 mm (INTERCOMUNICADOR) (67) ML
TUBO PVC emt 50 mm (TELEFONO EXTERNO) (67) ML
TUBO PVC emt 50 mm ( DATA) (67) ML
TUBO PVC emt 50 mm (TV) (67) ML
TUBO PVC emt 40 mm (CCTV) (66) ML
TUBO PVC emt 40 mm (ALARMA CONTRA INCENDIO) (66) ML
TUBO PVC EMT 40 mm (INTERCOMUNICADOR) (66) ML
TUBO PVC EMT 40 mm (TELEFONO EXTERNO) (66) ML
TUBO PVC EMT 40 mm ( DATA) (66) ML
TUBO PVC EMT 40 mm (CONTROL DE ACCESO) (66) ML
TUBO PVC EMT 40 mm (TV) (66) ML
TUBO PVC SAP 35 mm (INTERCOMUNICADOR) ML
TUBO PVC SAP 35mm (ALARMAS) ML
TUBO PVC SAP 35mm (ACI) ML
TUBO PVC SAP 25mm EMT (TV) (64) ML
TUBO PVC SAP 25mm EMT (DATA)) (64) ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o TUBO PVC SAP 25mm EMT (INTERCOMUNICADOR) (64) ML
TUBO PVC SAP 20mm EMT (INTERCOMUNICADOR) (63) ML
TUBO PVC SAP 25mm ( DATA) (56) ML
TUBO PVC SAP 25mm (TELEFONO EXTERNO) (56) ML
TUBO PVC SAP 15mm (TV) (54) ML
TUBO PVC SAP 15mm (INTERCOMUNICADOR) (54) ML
TUBO PVC SAP 15mm (TELEFONO EXTERNO) (54) ML
POZO DE TIERRA
POZO A TIERRA COMUN UND
CABLE Cu DESNUDO DE 120mm2 PARA SISTEMA GENERAL UND
CABLE Cu DESNUDO DE 35mm2 PARA ASCENSOR UND
CABLE DESNUDO DE 10MM2 UND
SOLDADURA CADWELL TIPO "T" UND
SOLDADURA CADWELL TIPO "CRUZ" UND
TUBO PVC SAP 20 mm UND
TUBO PVC SAP 40 mm UND
SUMINISTRO E INSTALACION DE LUMINARIAS
SALIDA PARA CENTRO DE LUZ ESTACIONAMIENTO (FLUORESCENTE 2X18W U 2X36 UND
SALIDA PARA CENTRO DE LUZ DEPOSITOS (SOQUETE Y FOCO AHORRADOR) UND
CENTRO DE LUZ (BAOS, VARIOS) (SOQUETE Y FOCO AHORRADOR) UND
CENTRO DE LUZ ESCALERA UND
CENTRO DE LUZ HALL ASCENSORES (DICROICO) UND
CENTRO DE LUZ INGRESO Y LOBBY ASCESNOR UND
CENTRO DE LUZ ADMINISTRCION, PAGO PROVEEDORES, CCTV Y SSHH UND
CENTRO DE LUZ CUARTO TRAMPA GRASA UND
CENTRO DE LUZ KITCHENET UND
CENTRO DE LUZ CUARTO DE MAQUINA UND
CENTRO DE LUZ DEPOSITO DE LIMPIEZA UND
SALIDA PARA BRAQUET ESCALERA UND
LUCES DE EMERGENCIA UND
SALIDA PARA BRAQUET EN PARED UND
SALIDA DE LUZ EN TECHO TIPO DICROICO (LOBBY - INGRESO) (SPOT + DICROICO LUND
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE)MODELO LG-125 DE J UND

Costo Directo Valorizacin

Reajuste
Adelanto 1 0.00%

Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o
Monto valorizacin incluido amortizacin por adelanto sin igv CASCO
Monto pago MO segn planillas a descontar sin igv
Monto neta a favor de subcontratista sin igv

Subcontratista
LIZARB SAC
Valorizacin N 4.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado

- -
- -
25.60 1,463.00 37,459.90 32.13% 470.00 12,034.28 0.00%
30.99 53.00 1,642.22 47.17% 25.00 774.63 0.00%
34.38 57.00 1,959.80 43.86% 25.00 859.56 0.00%
31.35 24.00 752.51 0.00% - - 0.00%
31.35 21.00 658.45 0.00% - - 33.33% 7.00
70.61 765.00 54,017.53 5.23% 40.00 2,824.45 5.23% 40.00
144.40 16.00 2,310.37 0.00% - - 12.50% 2.00
3.45 447.00 1,542.08 0.00% - - 6.71% 30.00
48.60 72.00 3,499.48 0.00% - - 4.17% 3.00
59.68 3.00 179.04 0.00% - - 0.00%
45.76 250.00 11,438.84 0.00% - - 1.60% 4.00
59.68 88.00 5,251.96 0.00% - - 3.41% 3.00
70.44 64.00 4,508.31 0.00% - - 6.25% 4.00
54.41 20.00 1,088.13 0.00% - - 5.00% 1.00
122.35 1.00 122.35 0.00% - - 0.00%
62.00 176.00 10,912.41 51.14% 90.00 5,580.21 0.00%
- -
94.07 1.00 94.07 0.00% - - 0.00%
89.33 2.00 178.65 0.00% - - 0.00%
89.33 1.00 89.33 0.00% - - 0.00%
58.94 1.00 58.94 0.00% - - 0.00%
102.73 1.00 102.73 0.00% - - 0.00%
102.73 1.00 102.73 0.00% - - 0.00%
102.73 1.00 102.73 0.00% - - 0.00%
290.62 1.00 290.62 0.00% - - 0.00%
290.62 1.00 290.62 0.00% - - 0.00%
119.82 1.00 119.82 0.00% - - 0.00%
8,236.67 1.00 8,236.67 0.00% - - 0.00%
8,236.67 1.00 8,236.67 0.00% - - 0.00%
571.46 2.00 1,142.92 0.00% - - 0.00%
540.34 3.00 1,621.02 0.00% - - 0.00%
689.20 3.00 2,067.60 0.00% - - 0.00%
0.28 3.00 0.85 0.00% - - 0.00%
576.21 1.00 576.21 0.00% - - 0.00%
760.41 1.00 760.41 0.00% - - 0.00%
1,165.95 1.00 1,165.95 0.00% - - 0.00%
68.65 1.00 68.65 0.00% - - 0.00%
114.22 8.00 913.80 0.00% - - 0.00%
337.88 2.00 675.77 0.00% - - 0.00%
55.57 4.00 222.27 0.00% - - 0.00%
40.37 2.00 80.75 0.00% - - 0.00%
345.59 2.00 691.17 0.00% - - 0.00%
28.56 2.00 57.12 0.00% - - 0.00%
146.19 8.00 1,169.53 0.00% - - 0.00%
86.58 1.00 86.58 0.00% - - 0.00%
43.33 2.00 86.66 0.00% - - 0.00%
Valorizacin N 4.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
60.50 1.00 60.50 0.00% - - 0.00%
60.50 3.00 181.51 0.00% - - 0.00%
60.50 1.00 60.50 0.00% - - 0.00%
60.50 1.00 60.50 0.00% - - 0.00%
60.50 1.00 60.50 0.00% - - 0.00%
- -
57.80 60.00 3,468.21 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.20 43.00 2,072.73 0.00% - - 0.00%
57.80 55.00 3,179.19 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.19 43.00 2,072.27 0.00% - - 0.00%
57.80 60.00 3,468.21 0.00% - - 0.00%
68.64 30.00 2,059.15 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 58.00 3,352.60 0.00% - - 0.00%
68.64 15.00 1,029.57 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 53.00 3,063.58 0.00% - - 0.00%
68.64 6.00 411.83 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 50.00 2,890.17 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 47.00 2,716.76 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.20 43.00 2,072.73 0.00% - - 0.00%
57.80 45.00 2,601.16 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 47.00 2,716.76 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.20 43.00 2,072.73 0.00% - - 0.00%
57.80 53.00 3,063.58 0.00% - - 0.00%
68.64 16.00 1,098.21 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.20 43.00 2,072.73 0.00% - - 0.00%
57.80 45.00 2,601.16 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
Valorizacin N 4.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
57.80 45.00 2,601.16 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 39.00 2,254.33 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 28.00 1,349.68 0.00% - - 0.00%
57.80 37.00 2,138.73 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 39.00 2,254.33 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 25.00 1,205.07 0.00% - - 0.00%
57.80 45.00 2,601.16 0.00% - - 0.00%
68.64 16.00 1,098.21 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 25.00 1,205.07 0.00% - - 0.00%
6.46 37.00 238.89 0.00% - - 0.00%
16.93 5.00 84.66 0.00% - - 0.00%
15.85 25.00 396.15 0.00% - - 0.00%
5.44 25.00 136.10 0.00% - - 0.00%
57.80 40.00 2,312.14 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 36.00 2,080.92 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 28.00 1,349.68 0.00% - - 0.00%
57.80 34.00 1,965.32 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 36.00 2,080.92 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 25.00 1,205.07 0.00% - - 0.00%
57.80 42.00 2,427.74 0.00% - - 0.00%
68.64 16.00 1,098.21 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 25.00 1,205.07 0.00% - - 0.00%
57.80 34.00 1,965.32 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 32.00 1,849.71 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
Valorizacin N 4.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 32.00 1,849.71 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.20 28.00 1,349.68 0.00% - - 0.00%
57.80 31.00 1,791.91 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.25 28.00 1,350.86 0.00% - - 0.00%
57.80 32.00 1,849.71 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.20 28.00 1,349.68 0.00% - - 0.00%
57.80 39.00 2,254.33 0.00% - - 0.00%
Valorizacin N 4.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
68.64 16.00 1,098.21 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 25.00 1,205.07 0.00% - - 0.00%
57.80 31.00 1,791.91 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 29.00 1,676.30 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 28.00 1,618.50 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.20 28.00 1,349.68 0.00% - - 0.00%
57.80 28.00 1,618.50 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.25 28.00 1,350.86 0.00% - - 0.00%
57.80 30.00 1,734.10 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.20 28.00 1,349.68 0.00% - - 0.00%
58.86 30.00 1,765.75 0.00% - - 0.00%
68.64 16.00 1,098.21 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 25.00 1,205.07 0.00% - - 0.00%
57.80 30.00 1,734.10 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.19 25.00 1,204.81 0.00% - - 0.00%
57.80 30.00 1,734.10 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 23.00 1,329.48 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
49.26 28.00 1,379.22 0.00% - - 0.00%
57.80 23.00 1,329.48 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.25 28.00 1,350.86 0.00% - - 0.00%
57.80 25.00 1,445.09 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
49.26 28.00 1,379.22 0.00% - - 0.00%
60.62 63.00 3,819.08 0.00% - - 0.00%
77.75 15.00 1,166.30 0.00% - - 0.00%
239.33 6.00 1,435.96 0.00% - - 0.00%
Valorizacin N 4.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
11.73 6.00 70.39 0.00% - - 0.00%
18.10 26.00 470.70 0.00% - - 0.00%
126.47 30.00 3,794.20 0.00% - - 0.00%
38.99 38.00 1,481.73 0.00% - - 0.00%
61.27 25.00 1,531.86 0.00% - - 0.00%
61.20 25.00 1,530.01 0.00% - - 0.00%
61.20 25.00 1,530.01 0.00% - - 0.00%
122.50 88.00 10,779.65 0.00% - - 0.00%
15.36 68.00 1,044.53 0.00% - - 0.00%
18.10 25.00 452.60 0.00% - - 0.00%
15.36 20.00 307.22 0.00% - - 0.00%
15.36 10.00 153.61 0.00% - - 0.00%
26.21 53.00 1,388.93 0.00% - - 0.00%
18.00 48.00 863.92 0.00% - - 0.00%
18.00 65.00 1,169.89 0.00% - - 0.00%
61.20 55.00 3,366.03 0.00% - - 0.00%
18.00 19.00 341.97 0.00% - - 0.00%
12.57 200.00 2,513.01 0.00% - - 0.00%
7.37 110.00 811.19 0.00% - - 0.00%
8.85 80.00 708.12 0.00% - - 0.00%
0.01 30.00 0.32 0.00% - - 0.00%
- -
- 2.00 - 0.00% - - 0.00%
- 22.00 - 0.00% - - 0.00%
- 95.00 - 0.00% - - 0.00%
- 9.00 - 0.00% - - 0.00%
- 2.00 - 0.00% - - 0.00%
- 5.00 - 0.00% - - 0.00%
- 3.00 - 0.00% - - 0.00%
- 7.00 - 0.00% - - 0.00%
- 2.00 - 0.00% - - 0.00%
- 1.00 - 0.00% - - 0.00%
- 1.00 - 0.00% - - 0.00%
- 3.00 - 0.00% - - 0.00%
- 1.00 - 0.00% - - 0.00%
- 1.00 - 0.00% - - 0.00%
- 3.00 - 0.00% - - 0.00%
- 231.00 - 0.00% - - 0.00%
- 15.00 - 0.00% - - 0.00%
- -
- 39.00 - 0.00% - - 0.00%
- 43.00 - 0.00% - - 0.00%
- 105.00 - 0.00% - - 0.00%
- 11.00 - 0.00% - - 0.00%
- 3.00 - 0.00% - - 0.00%
- 33.00 - 0.00% - - 0.00%
- 5.00 - 0.00% - - 0.00%
- 2.00 - 0.00% - - 0.00%
- 35.00 - 0.00% - - 0.00%
- 130.00 - 0.00% - - 0.00%
Valorizacin N 4.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
- -
### 1.00 19,834.00 0.00% - - 0.00%
7,005.20 1.00 7,005.20 0.00% - - 0.00%
### 1.00 11,262.13 0.00% - - 0.00%
631.68 1.00 631.68 0.00% - - 0.00%
321.78 1.00 321.78 0.00% - - 0.00%
374.53 11.00 4,119.78 0.00% - - 9.09% 1.00
400.90 7.00 2,806.30 0.00% - - 14.29% 1.00
532.78 16.00 8,524.40 0.00% - - 12.50% 2.00
464.73 3.00 1,394.18 0.00% - - 33.33% 1.00
570.23 1.00 570.23 0.00% - - 0.00%
650.67 1.00 650.67 0.00% - - 0.00%
469.48 1.00 469.48 0.00% - - 0.00%
572.34 1.00 572.34 0.00% - - 0.00%
790.20 1.00 790.20 0.00% - - 0.00%
8,355.60 1.00 8,355.60 0.00% - - 0.00%
466.84 1.00 466.84 0.00% - - 0.00%
8,883.10 1.00 8,883.10 0.00% - - 0.00%
2,020.33 1.00 2,020.33 0.00% - - 0.00%
- -
- 452.00 - 0.00% - - 0.00%
- 3.00 - 0.00% - - 0.00%
- 1.00 - 0.00% - - 0.00%
36.93 5.00 184.63 0.00% - - 100.00% 5.00
36.93 447.00 16,505.48 7.83% 35.00 1,292.38 15.66% 70.00
- 1.00 - 0.00% - - 0.00%
- 13.00 - 0.00% - - 0.00%
142.74 16.00 2,283.86 37.50% 6.00 856.45 12.50% 2.00
136.68 3.00 410.03 0.00% - - 33.33% 1.00
- -
- 33.00 - 0.00% - - 0.00%
- 33.00 - 0.00% - - 0.00%
- 33.00 - 0.00% - - 0.00%
- 31.00 - 0.00% - - 0.00%
- 25.00 - 0.00% - - 0.00%
- 101.00 - 0.00% - - 0.00%
- 101.00 - 0.00% - - 0.00%
- 56.00 - 0.00% - - 0.00%
- 43.00 - 0.00% - - 0.00%
- 63.00 - 0.00% - - 0.00%
- 89.00 - 0.00% - - 0.00%
- 105.00 - 0.00% - - 0.00%
- 73.00 - 0.00% - - 0.00%
- 5.00 - 0.00% - - 0.00%
- 36.00 - 0.00% - - 0.00%
- 20.00 - 0.00% - - 0.00%
- 20.00 - 0.00% - - 0.00%
- 20.00 - 0.00% - - 0.00%
- 106.00 - 0.00% - - 0.00%
- 48.00 - 0.00% - - 0.00%
Valorizacin N 4.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
- 48.00 - 0.00% - - 0.00%
- 114.00 - 0.00% - - 0.00%
- 6.00 - 0.00% - - 0.00%
- 6.00 - 0.00% - - 0.00%
- 40.00 - 0.00% - - 0.00%
- 20.00 - 0.00% - - 0.00%
- 20.00 - 0.00% - - 0.00%
- -
- 8.00 - 0.00% - - 0.00%
- 219.00 - 0.00% - - 0.00%
- 84.00 - 0.00% - - 0.00%
- 35.00 - 0.00% - - 0.00%
- 9.00 - 0.00% - - 0.00%
- 4.00 - 0.00% - - 0.00%
- 124.00 - 0.00% - - 0.00%
- 84.00 - 0.00% - - 0.00%
- -
94.95 213.00 20,224.35 0.00% - - 0.00%
39.04 78.00 3,044.73 0.00% - - 0.00%
39.04 11.00 429.39 0.00% - - 0.00%
84.40 32.00 2,700.80 0.00% - - 0.00%
103.39 25.00 2,584.75 0.00% - - 0.00%
84.40 76.00 6,414.40 0.00% - - 0.00%
58.03 13.00 754.33 0.00% - - 0.00%
58.03 1.00 58.03 0.00% - - 0.00%
84.40 1.00 84.40 0.00% - - 0.00%
94.95 13.00 1,234.35 0.00% - - 0.00%
47.48 2.00 94.95 0.00% - - 0.00%
89.68 28.00 2,510.90 0.00% - - 0.00%
121.33 109.00 13,224.43 0.00% - - 0.00%
89.68 13.00 1,165.78 0.00% - - 0.00%
103.39 22.00 2,274.58 0.00% - - 0.00%
216.28 24.00 5,190.60 0.00% - - 0.00%

602,068.39 24,221.96

602,068.39 24,221.96

602,068.39 24,221.96
108,372.31 4,359.95
710,440.70 28,581.91

35,522.04 1,429.10

674,918.67 27,152.81
Valorizacin N 4.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado

S/. 23,010.86 S/.


S/. - S/.
S/. 23,010.86 S/.

Administradora V B Area Tcnica


Milagros Gonzales Ing. Carla Barahona
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 22/02/2016 05/03/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.

- 32.13% 470.00 12,034.28 67.87% 993.00 25,425.62


- 47.17% 25.00 774.63 52.83% 28.00 867.59
- 43.86% 25.00 859.56 56.14% 32.00 1,100.24
- 0.00% 0.00 - 100.00% 24.00 752.51
219.48 33.33% 7.00 219.48 66.67% 14.00 438.96
2,824.45 10.46% 80.00 5,648.89 89.54% 685.00 48,368.64
288.80 12.50% 2.00 288.80 87.50% 14.00 2,021.57
103.50 6.71% 30.00 103.50 93.29% 417.00 1,438.59
145.81 4.17% 3.00 145.81 95.83% 69.00 3,353.67
- 0.00% 0.00 - 100.00% 3.00 179.04
183.02 1.60% 4.00 183.02 98.40% 246.00 11,255.82
179.04 3.41% 3.00 179.04 96.59% 85.00 5,072.91
281.77 6.25% 4.00 281.77 93.75% 60.00 4,226.54
54.41 5.00% 1.00 54.41 95.00% 19.00 1,033.72
- 0.00% 0.00 - 100.00% 1.00 122.35
- 51.14% 90.00 5,580.21 48.86% 86.00 5,332.20

- 0.00% 0.00 - 100.00% 1.00 94.07


- 0.00% 0.00 - 100.00% 2.00 178.65
- 0.00% 0.00 - 100.00% 1.00 89.33
- 0.00% 0.00 - 100.00% 1.00 58.94
- 0.00% 0.00 - 100.00% 1.00 102.73
- 0.00% 0.00 - 100.00% 1.00 102.73
- 0.00% 0.00 - 100.00% 1.00 102.73
- 0.00% 0.00 - 100.00% 1.00 290.62
- 0.00% 0.00 - 100.00% 1.00 290.62
- 0.00% 0.00 - 100.00% 1.00 119.82
- 0.00% 0.00 - 100.00% 1.00 8,236.67
- 0.00% 0.00 - 100.00% 1.00 8,236.67
- 0.00% 0.00 - 100.00% 2.00 1,142.92
- 0.00% 0.00 - 100.00% 3.00 1,621.02
- 0.00% 0.00 - 100.00% 3.00 2,067.60
- 0.00% 0.00 - 100.00% 3.00 0.85
- 0.00% 0.00 - 100.00% 1.00 576.21
- 0.00% 0.00 - 100.00% 1.00 760.41
- 0.00% 0.00 - 100.00% 1.00 1,165.95
- 0.00% 0.00 - 100.00% 1.00 68.65
- 0.00% 0.00 - 100.00% 8.00 913.80
- 0.00% 0.00 - 100.00% 2.00 675.77
- 0.00% 0.00 - 100.00% 4.00 222.27
- 0.00% 0.00 - 100.00% 2.00 80.75
- 0.00% 0.00 - 100.00% 2.00 691.17
- 0.00% 0.00 - 100.00% 2.00 57.12
- 0.00% 0.00 - 100.00% 8.00 1,169.53
- 0.00% 0.00 - 100.00% 1.00 86.58
- 0.00% 0.00 - 100.00% 2.00 86.66
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 22/02/2016 05/03/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 1.00 60.50
- 0.00% 0.00 - 100.00% 3.00 181.51
- 0.00% 0.00 - 100.00% 1.00 60.50
- 0.00% 0.00 - 100.00% 1.00 60.50
- 0.00% 0.00 - 100.00% 1.00 60.50

- 0.00% 0.00 - 100.00% 60.00 3,468.21


- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.73
- 0.00% 0.00 - 100.00% 55.00 3,179.19
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.27
- 0.00% 0.00 - 100.00% 60.00 3,468.21
- 0.00% 0.00 - 100.00% 30.00 2,059.15
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 58.00 3,352.60
- 0.00% 0.00 - 100.00% 15.00 1,029.57
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 53.00 3,063.58
- 0.00% 0.00 - 100.00% 6.00 411.83
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 50.00 2,890.17
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 47.00 2,716.76
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.73
- 0.00% 0.00 - 100.00% 45.00 2,601.16
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 47.00 2,716.76
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.73
- 0.00% 0.00 - 100.00% 53.00 3,063.58
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.73
- 0.00% 0.00 - 100.00% 45.00 2,601.16
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 22/02/2016 05/03/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 45.00 2,601.16
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 39.00 2,254.33
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 37.00 2,138.73
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 39.00 2,254.33
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 45.00 2,601.16
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 37.00 238.89
- 0.00% 0.00 - 100.00% 5.00 84.66
- 0.00% 0.00 - 100.00% 25.00 396.15
- 0.00% 0.00 - 100.00% 25.00 136.10
- 0.00% 0.00 - 100.00% 40.00 2,312.14
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 36.00 2,080.92
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 34.00 1,965.32
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 36.00 2,080.92
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 42.00 2,427.74
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 34.00 1,965.32
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 32.00 1,849.71
- 0.00% 0.00 - 100.00% 5.00 343.19
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 22/02/2016 05/03/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 32.00 1,849.71
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 31.00 1,791.91
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,350.86
- 0.00% 0.00 - 100.00% 32.00 1,849.71
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 39.00 2,254.33
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 22/02/2016 05/03/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 31.00 1,791.91
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 29.00 1,676.30
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 28.00 1,618.50
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 28.00 1,618.50
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,350.86
- 0.00% 0.00 - 100.00% 30.00 1,734.10
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 30.00 1,765.75
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 30.00 1,734.10
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,204.81
- 0.00% 0.00 - 100.00% 30.00 1,734.10
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 23.00 1,329.48
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,379.22
- 0.00% 0.00 - 100.00% 23.00 1,329.48
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,350.86
- 0.00% 0.00 - 100.00% 25.00 1,445.09
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,379.22
- 0.00% 0.00 - 100.00% 63.00 3,819.08
- 0.00% 0.00 - 100.00% 15.00 1,166.30
- 0.00% 0.00 - 100.00% 6.00 1,435.96
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 22/02/2016 05/03/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 6.00 70.39
- 0.00% 0.00 - 100.00% 26.00 470.70
- 0.00% 0.00 - 100.00% 30.00 3,794.20
- 0.00% 0.00 - 100.00% 38.00 1,481.73
- 0.00% 0.00 - 100.00% 25.00 1,531.86
- 0.00% 0.00 - 100.00% 25.00 1,530.01
- 0.00% 0.00 - 100.00% 25.00 1,530.01
- 0.00% 0.00 - 100.00% 88.00 10,779.65
- 0.00% 0.00 - 100.00% 68.00 1,044.53
- 0.00% 0.00 - 100.00% 25.00 452.60
- 0.00% 0.00 - 100.00% 20.00 307.22
- 0.00% 0.00 - 100.00% 10.00 153.61
- 0.00% 0.00 - 100.00% 53.00 1,388.93
- 0.00% 0.00 - 100.00% 48.00 863.92
- 0.00% 0.00 - 100.00% 65.00 1,169.89
- 0.00% 0.00 - 100.00% 55.00 3,366.03
- 0.00% 0.00 - 100.00% 19.00 341.97
- 0.00% 0.00 - 100.00% 200.00 2,513.01
- 0.00% 0.00 - 100.00% 110.00 811.19
- 0.00% 0.00 - 100.00% 80.00 708.12
- 0.00% 0.00 - 100.00% 30.00 0.32

- 0.00% 0.00 - 100.00% 2.00 0.00


- 0.00% 0.00 - 100.00% 22.00 0.00
- 0.00% 0.00 - 100.00% 95.00 0.00
- 0.00% 0.00 - 100.00% 9.00 0.00
- 0.00% 0.00 - 100.00% 2.00 0.00
- 0.00% 0.00 - 100.00% 5.00 0.00
- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 7.00 0.00
- 0.00% 0.00 - 100.00% 2.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 231.00 0.00
- 0.00% 0.00 - 100.00% 15.00 0.00

- 0.00% 0.00 - 100.00% 39.00 0.00


- 0.00% 0.00 - 100.00% 43.00 0.00
- 0.00% 0.00 - 100.00% 105.00 0.00
- 0.00% 0.00 - 100.00% 11.00 0.00
- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 33.00 0.00
- 0.00% 0.00 - 100.00% 5.00 0.00
- 0.00% 0.00 - 100.00% 2.00 0.00
- 0.00% 0.00 - 100.00% 35.00 0.00
- 0.00% 0.00 - 100.00% 130.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 22/02/2016 05/03/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.

- 0.00% 0.00 - 100.00% 1.00 19,834.00


- 0.00% 0.00 - 100.00% 1.00 7,005.20
- 0.00% 0.00 - 100.00% 1.00 11,262.13
- 0.00% 0.00 - 100.00% 1.00 631.68
- 0.00% 0.00 - 100.00% 1.00 321.78
374.53 9.09% 1.00 374.53 90.91% 10.00 3,745.25
400.90 14.29% 1.00 400.90 85.71% 6.00 2,405.40
1,065.55 12.50% 2.00 1,065.55 87.50% 14.00 7,458.85
464.73 33.33% 1.00 464.73 66.67% 2.00 929.46
- 0.00% 0.00 - 100.00% 1.00 570.23
- 0.00% 0.00 - 100.00% 1.00 650.67
- 0.00% 0.00 - 100.00% 1.00 469.48
- 0.00% 0.00 - 100.00% 1.00 572.34
- 0.00% 0.00 - 100.00% 1.00 790.20
- 0.00% 0.00 - 100.00% 1.00 8,355.60
- 0.00% 0.00 - 100.00% 1.00 466.84
- 0.00% 0.00 - 100.00% 1.00 8,883.10
- 0.00% 0.00 - 100.00% 1.00 2,020.33

- 0.00% 0.00 - 100.00% 452.00 0.00


- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
184.63 100.00% 5.00 184.63 0.00% - 0.00
2,584.75 23.49% 105.00 3,877.13 76.51% 342.00 12,628.35
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 13.00 0.00
285.48 50.00% 8.00 1,141.93 50.00% 8.00 1,141.93
136.68 33.33% 1.00 136.68 66.67% 2.00 273.35

- 0.00% 0.00 - 100.00% 33.00 0.00


- 0.00% 0.00 - 100.00% 33.00 0.00
- 0.00% 0.00 - 100.00% 33.00 0.00
- 0.00% 0.00 - 100.00% 31.00 0.00
- 0.00% 0.00 - 100.00% 25.00 0.00
- 0.00% 0.00 - 100.00% 101.00 0.00
- 0.00% 0.00 - 100.00% 101.00 0.00
- 0.00% 0.00 - 100.00% 56.00 0.00
- 0.00% 0.00 - 100.00% 43.00 0.00
- 0.00% 0.00 - 100.00% 63.00 0.00
- 0.00% 0.00 - 100.00% 89.00 0.00
- 0.00% 0.00 - 100.00% 105.00 0.00
- 0.00% 0.00 - 100.00% 73.00 0.00
- 0.00% 0.00 - 100.00% 5.00 0.00
- 0.00% 0.00 - 100.00% 36.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00
- 0.00% 0.00 - 100.00% 106.00 0.00
- 0.00% 0.00 - 100.00% 48.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 22/02/2016 05/03/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 48.00 0.00
- 0.00% 0.00 - 100.00% 114.00 0.00
- 0.00% 0.00 - 100.00% 6.00 0.00
- 0.00% 0.00 - 100.00% 6.00 0.00
- 0.00% 0.00 - 100.00% 40.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00

- 0.00% 0.00 - 100.00% 8.00 0.00


- 0.00% 0.00 - 100.00% 219.00 0.00
- 0.00% 0.00 - 100.00% 84.00 0.00
- 0.00% 0.00 - 100.00% 35.00 0.00
- 0.00% 0.00 - 100.00% 9.00 0.00
- 0.00% 0.00 - 100.00% 4.00 0.00
- 0.00% 0.00 - 100.00% 124.00 0.00
- 0.00% 0.00 - 100.00% 84.00 0.00

- 0.00% 0.00 - 100.00% 213.00 20,224.35


- 0.00% 0.00 - 100.00% 78.00 3,044.73
- 0.00% 0.00 - 100.00% 11.00 429.39
- 0.00% 0.00 - 100.00% 32.00 2,700.80
- 0.00% 0.00 - 100.00% 25.00 2,584.75
- 0.00% 0.00 - 100.00% 76.00 6,414.40
- 0.00% 0.00 - 100.00% 13.00 754.33
- 0.00% 0.00 - 100.00% 1.00 58.03
- 0.00% 0.00 - 100.00% 1.00 84.40
- 0.00% 0.00 - 100.00% 13.00 1,234.35
- 0.00% 0.00 - 100.00% 2.00 94.95
- 0.00% 0.00 - 100.00% 28.00 2,510.90
- 0.00% 0.00 - 100.00% 109.00 13,224.43
- 0.00% 0.00 - 100.00% 13.00 1,165.78
- 0.00% 0.00 - 100.00% 22.00 2,274.58
- 0.00% 0.00 - 100.00% 24.00 5,190.60

9,777.51 33,999.46 568,068.93

- - -

9,777.51 33,999.46 568,068.93

-
9,777.51 33,999.46 568,068.93
1,759.95 6,119.90 102,252.41
11,537.46 40,119.37 670,321.33

576.87 2,005.97 33,516.07

10,960.59 38,113.40 636,805.27


ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 22/02/2016 05/03/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.

9,288.63 S/. 32,299.49


S/. -
9,288.63 S/. 32,299.49

V B Residente V B Gerente Proyecto


Ing. Roger Mejia Arq. Edward Rivas
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o

SALIDAS DE DISTRIBUCION

SALIDA PARA CENTRO DE LUZ PTO


SALIDA PARA BRAQUET PTO
SALIDA DE LUZ EN TECHO TIPO DICROICO PTO
SALIDA DE LUZ EN PISO PTO
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE) PTO
TOMACORRIENTE BIPOLAR DOBLE CON L/T PTO
TOMACORRIENTE BIPOLAR DOBLE CON L/T A PRUEBA DE AGUA PTO
TOMACORRIENTE BIPOLAR DOBLE CON L/T ESTABILIZADO PTO
SALIDA PARA SECADORA DE MANO PTO
SALIDA PARA TOMACORRIENTE DVR + MONITOR PTO
INTERRUPTOR SIMPLE PTO
INTERRUPTOR DOBLE PTO
INTERRUPTOR TRIPLE PTO
INTERRUPTOR SIMPLE CONMUTACION PTO
INTERRUPTOR TRIPLE CONMUTACION PTO
SALIDA PARA LUZ DE EMERGENCIA PTO
SALIDA DE FUERZA
SALIDA DE FUERZA PARA PUERTA ENROLLABLE PTO
SALIDA DE FUERZA PARA CONTROL DE MANDO ELEVADOR DISCAPACITADOS PTO
SALIDA DE FUERZA PARA INTERCOMUNICADOR PORTERO PTO
SALIDA PARA CENTRAL DE ALARMA CONTRA INCENDIO PTO
SALIDA PARA UNIDAD CONDENZADORA DE 1HP EC-A-01 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-A-02 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-03 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-A-04 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-05 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 3 HP IC-03 PTO
SALIDA PARA CHILLER N 1 DE160KW PTO
SALIDA PARA CHILLER N 2 DE160KW PTO
SALIDA PARA BS-01 BS-02 DE 25 HP C/U PTO
SALIDA PARA BP DE 10HP PTO
SALIDA PARA MOTOR DE ASCENSORES DE 15HP PTO
SALIDA PARA SENSOR DE PRESION PTO
SALIDA PARA INJECTOR N1 DE 20HP PTO
SALIDA PARA INJECTOR N2 DE 20HP PTO
SALIDA DE FUERZA PARA BOMBA CONTRA INCENDIO DE 67HP PTO
SALIDA DE FUERZA PARA BOMBA JOCKEY DE 4HP PTO
SALIDA DE FUERZA PARA FAN COIL DE SERVICIOS 400W PTO
SALIDA PARA ELEVADOR DE DISCAPACITADOS PTO
SALIDA PARA BOMBA DE AGUA PTO
SALIDA PARA BOMBA SUMIDERO PTO
SALIDA PARA EXTRACTORES DE 15 HP (SOTANO 7) PTO
SALIDA POARA CONTROL DE NIVEL PTO
SALIDA PARA INYECTORES DE 3/4 HP PTO
SALIDA PARA INYECTORES DE 3 HP PTO
SALIDA PARA BARRAS VEHICULARES PTO
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o SALIDA PARA CONTROL DE ACCESO PTO
SALIDA PARA GRABADORES DIGITALES PTO
SALIDA PARA FUEMTE DE ENERGIA PARA CCTV PTO
SALIDA PARA CONTROLADOR MAESTRO PTO
SALIDA PARA CONTROL ESCLAVO PTO
ALIMENTADORES ELECTRICOS
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (23) ML
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (24) ML
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- BANDEJA) (22) ML
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- 40MM EMT) (21) ML
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (19) ML
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (20) ML
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17) ML
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (19) ML
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (20) ML
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17) ML
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (7) ML
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (8) ML
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- BANDEJA) (6) ML
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (5) ML
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (13) ML
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OICINA 506 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OICINA 406 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OICINA 306 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OICINA 206 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- 50MM EMT) (28) ML
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- BANDEJA) (29) ML
DEL TBCI AL TB-CONTROL DE BOMBA DE AGUA 3-1X120MM2+1X120MM2/N+1X35MM2ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o DEL TBCI AL TB-CONTROL DE BOMBA JOCKEY 3-1X4MM2+1X4MM2/N+1X4MM2/T- 20 ML
DEL TGAA AL TA-IC 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TGAA AL TB-BS 3-1X70MM2+1X70MM2/N+1X25MM2/T- 65MM PVC-P ML
DEL TGAA AL TB-BP 3-1X16MM2+1X16MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL ASCENSOR 1 (GN-2) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL ASCENSOR 2 (GN-3) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL ASCENSOR 3 (GN-4) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL ST-SG (GN-1) 3-1X70MM2+1X70MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TSG AL TC (GN-6) 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- BANDEJA ML
DEL TSG AL TBA 3-1X10MM2+1X10MM2/N+1X6MM2/T- 35MM PVC-P ML
DEL TSG AL TBD 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML
DEL TSG AL TIN 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML
DEL TSG AL TEX 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL TA-TC 3-1X16MM2+1X16MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TD-OFICINA AL TEST OFICINA 2-1X6MM2+1X4MM2-25MM PVC-P ML
MONTANTE DE ALUMBRADO 2-1X4MM2+1X4MM2 - 25MM PVC-P ML
MONTANTE DE TOMACORRIENTES 2-1X4MM2+1X4MM2 - 25MM PVC-P ML
TUBERIA DE 100MM PVC-P A CONCECIONARIO ML
CAJAS DE PASE ESPECIAL (ELECTRICAS )
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 CON UNALLAVE DE 1X20AMP,10 UND
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 UND
CAJA FG DE PASE OCTOGONAL DE 100x40mm. UND
CAJA FG DE PASE DE 150X150x100mm. (2) UND
CAJA FG DE PASE DE 200X200x150mm. (3) UND
CAJA FG DE PASE DE 250x250X150mm (4) UND
CAJA FG DE PASE DE 300x300X150mm (5) UND
CAJA FG DE PASE DE 450x450x150mm. (8) UND
CAJA FG DE PASE DE 550x550X150mm (10) UND
CAJA FG DE PASE DE 600x600X150mm (11) UND
CAJA FG DE PASE DE 700X700X200MM (13) UND
CAJA FG DE PASE DE 750X750X250MM (15) UND
CAJA FG DE PASE DE 300X300X150MM CON BORNERA DE TIERRA TAPA Y BISAGRAUND
CAJA FG DE PASE DE 650X650X250MM (19) UND
CAJA FG DE PASE DE 1670X250X250MM CON BORNERA PARA LINEA TIERRA BA UND
BANDEJA ELECTRICA DE 500X100 TIPO ESCALERILLA CON TAPA ML
BANDEJA ELECTRICA DE 800X100 TIPO ESCALERILLA CON TAPA ML
CAJAS DE PASE ESPECIAL COMUNICACIONES
CAJA FG DE PASE DE 150X150x50mm. (1) UND
CAJA FG DE PASE DE 150X150x100mm. (2) UND
CAJA FG DE PASE DE 250x250X150mm (4) UND
CAJA FG DE PASE DE 300x300x150mm. (5) UND
CAJA FG DE PASE DE 500x500x150mm. (9) UND
CAJA TELEFONICA TIPO C DE 650x350x150mm. (TIPO "C" UND
CAJA TELEFONICA TIPO C DE 1000x1250x200mm. (TIPO "E") UND
CAJA DE DISTRIBUCION PARA ALARMA CONTRA INCENDIO 100X100X50MM UND
BANDEJA DE COMUNICACIONES 600X100MM ML
BANDEJA DE COMUNICACIONES 300X100MM ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o TABLEROS DE SERVICIOS Y FUERZA SUMINISTRO E INSTALACION
TABLERO TG (TABLERO GENERAL) UND
TABLERO TSG (TABLERO DE SERVICIOS GENERALES) UND
TABLERO ST-SG (SUB TABLERO GENERAL DE SERVICIOS GENERALES) UND
TABLERO TT-1 (TABLERO DE TIENDA) UND
TABLERO TO-01 (TABLERO OFICINA) UND
TABLERO TO-02 (TABLERO OFICINA) UND
TABLERO TO-03 (TABLERO OFIVCINA) UND
TABLERO TO-04 (TABLERO OFICINA) UND
TABLERO TO-05 (TABLERO OFICINA) UND
TABLERO TO-06 (TABLERO OFICINA) UND
TABLERO TO-07 (TABLERO OFICINA) UND
TABLERO TA-SR (TABLERO SALA DE REUNIONES ) UND
TABLERO TA-IC (TABLERO DE INYECTORES) UND
TABLERO TC (TABLERO AZOTEA) UND
TABLERO TGAA (TABLERO GENERAL DE AIRES ACONDICIONADO) UND
TABLERO ST-R (RECEPCION) UND
TTA UND
TA-ASC (ASCENSORES) UND
COMUNICACIONES (SIN ALAMBRAR)
SALIDA PARA TELEFONO EXTERNO PTO
SALIDA PARA INTERCOMUNICADOR PTO
SALIDA PARA PORTERO PTO
SALIDA PARA TV PTO
SALIDA PARA DATA PTO
SALIDA PARA CENTRAL DE ALARMA CONTRAINCENDIO PTO
SALIDA PARA CONTROL DE TERMOSTATO PTO
SALIDA PARA VALVULA DE FLUJO PTO
SALIDA PARA BOTONERA DE ARRANQUE Y PARADA PTO
TUBOS PARA MONTANTES DE TELEFONO TV. INTER.,SCI
TUBO PVC SAP 65 mm (TELEFONO EXTERNO) (60) ML
TUBO PVC SAP 65 mm (TELEFONO EXTERNO PARA DATA) (60) ML
TUBO PVC SAP 65 mm (TV) ML
TUBO PVC SAP 65 mm (INTERCOMUNICADOR) ML
TUBO PVC emt 50 mm (INTERCOMUNICADOR) (67) ML
TUBO PVC emt 50 mm (TELEFONO EXTERNO) (67) ML
TUBO PVC emt 50 mm ( DATA) (67) ML
TUBO PVC emt 50 mm (TV) (67) ML
TUBO PVC emt 40 mm (CCTV) (66) ML
TUBO PVC emt 40 mm (ALARMA CONTRA INCENDIO) (66) ML
TUBO PVC EMT 40 mm (INTERCOMUNICADOR) (66) ML
TUBO PVC EMT 40 mm (TELEFONO EXTERNO) (66) ML
TUBO PVC EMT 40 mm ( DATA) (66) ML
TUBO PVC EMT 40 mm (CONTROL DE ACCESO) (66) ML
TUBO PVC EMT 40 mm (TV) (66) ML
TUBO PVC SAP 35 mm (INTERCOMUNICADOR) ML
TUBO PVC SAP 35mm (ALARMAS) ML
TUBO PVC SAP 35mm (ACI) ML
TUBO PVC SAP 25mm EMT (TV) (64) ML
TUBO PVC SAP 25mm EMT (DATA)) (64) ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o TUBO PVC SAP 25mm EMT (INTERCOMUNICADOR) (64) ML
TUBO PVC SAP 20mm EMT (INTERCOMUNICADOR) (63) ML
TUBO PVC SAP 25mm ( DATA) (56) ML
TUBO PVC SAP 25mm (TELEFONO EXTERNO) (56) ML
TUBO PVC SAP 15mm (TV) (54) ML
TUBO PVC SAP 15mm (INTERCOMUNICADOR) (54) ML
TUBO PVC SAP 15mm (TELEFONO EXTERNO) (54) ML
POZO DE TIERRA
POZO A TIERRA COMUN UND
CABLE Cu DESNUDO DE 120mm2 PARA SISTEMA GENERAL UND
CABLE Cu DESNUDO DE 35mm2 PARA ASCENSOR UND
CABLE DESNUDO DE 10MM2 UND
SOLDADURA CADWELL TIPO "T" UND
SOLDADURA CADWELL TIPO "CRUZ" UND
TUBO PVC SAP 20 mm UND
TUBO PVC SAP 40 mm UND
SUMINISTRO E INSTALACION DE LUMINARIAS
SALIDA PARA CENTRO DE LUZ ESTACIONAMIENTO (FLUORESCENTE 2X18W U 2X36 UND
SALIDA PARA CENTRO DE LUZ DEPOSITOS (SOQUETE Y FOCO AHORRADOR) UND
CENTRO DE LUZ (BAOS, VARIOS) (SOQUETE Y FOCO AHORRADOR) UND
CENTRO DE LUZ ESCALERA UND
CENTRO DE LUZ HALL ASCENSORES (DICROICO) UND
CENTRO DE LUZ INGRESO Y LOBBY ASCESNOR UND
CENTRO DE LUZ ADMINISTRCION, PAGO PROVEEDORES, CCTV Y SSHH UND
CENTRO DE LUZ CUARTO TRAMPA GRASA UND
CENTRO DE LUZ KITCHENET UND
CENTRO DE LUZ CUARTO DE MAQUINA UND
CENTRO DE LUZ DEPOSITO DE LIMPIEZA UND
SALIDA PARA BRAQUET ESCALERA UND
LUCES DE EMERGENCIA UND
SALIDA PARA BRAQUET EN PARED UND
SALIDA DE LUZ EN TECHO TIPO DICROICO (LOBBY - INGRESO) (SPOT + DICROICO LUND
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE)MODELO LG-125 DE J UND

Costo Directo Valorizacin

Reajuste
Adelanto 1 0.00%

Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o
Monto valorizacin incluido amortizacin por adelanto sin igv CASCO
Monto pago MO segn planillas a descontar sin igv
Monto neta a favor de subcontratista sin igv

Subcontratista
LIZARB SAC
Valorizacin N 3.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado

- -
- -
25.60 1,463.00 37,459.90 24.61% 360.00 9,217.75 7.52% 110.00
30.99 53.00 1,642.22 26.42% 14.00 433.79 20.75% 11.00
34.38 57.00 1,959.80 21.05% 12.00 412.59 22.81% 13.00
31.35 24.00 752.51 0.00% - - 0.00%
31.35 21.00 658.45 0.00% - - 0.00%
70.61 765.00 54,017.53 3.14% 24.00 1,694.67 2.09% 16.00
144.40 16.00 2,310.37 0.00% - - 0.00%
3.45 447.00 1,542.08 0.00% - - 0.00%
48.60 72.00 3,499.48 0.00% - - 0.00%
59.68 3.00 179.04 0.00% - - 0.00%
45.76 250.00 11,438.84 0.00% - - 0.00%
59.68 88.00 5,251.96 0.00% - - 0.00%
70.44 64.00 4,508.31 0.00% - - 0.00%
54.41 20.00 1,088.13 0.00% - - 0.00%
122.35 1.00 122.35 0.00% - - 0.00%
62.00 176.00 10,912.41 38.07% 67.00 4,154.16 13.07% 23.00
- -
94.07 1.00 94.07 0.00% - - 0.00%
89.33 2.00 178.65 0.00% - - 0.00%
89.33 1.00 89.33 0.00% - - 0.00%
58.94 1.00 58.94 0.00% - - 0.00%
102.73 1.00 102.73 0.00% - - 0.00%
102.73 1.00 102.73 0.00% - - 0.00%
102.73 1.00 102.73 0.00% - - 0.00%
290.62 1.00 290.62 0.00% - - 0.00%
290.62 1.00 290.62 0.00% - - 0.00%
119.82 1.00 119.82 0.00% - - 0.00%
8,236.67 1.00 8,236.67 0.00% - - 0.00%
8,236.67 1.00 8,236.67 0.00% - - 0.00%
571.46 2.00 1,142.92 0.00% - - 0.00%
540.34 3.00 1,621.02 0.00% - - 0.00%
689.20 3.00 2,067.60 0.00% - - 0.00%
0.28 3.00 0.85 0.00% - - 0.00%
576.21 1.00 576.21 0.00% - - 0.00%
760.41 1.00 760.41 0.00% - - 0.00%
1,165.95 1.00 1,165.95 0.00% - - 0.00%
68.65 1.00 68.65 0.00% - - 0.00%
114.22 8.00 913.80 0.00% - - 0.00%
337.88 2.00 675.77 0.00% - - 0.00%
55.57 4.00 222.27 0.00% - - 0.00%
40.37 2.00 80.75 0.00% - - 0.00%
345.59 2.00 691.17 0.00% - - 0.00%
28.56 2.00 57.12 0.00% - - 0.00%
146.19 8.00 1,169.53 0.00% - - 0.00%
86.58 1.00 86.58 0.00% - - 0.00%
43.33 2.00 86.66 0.00% - - 0.00%
Valorizacin N 3.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
60.50 1.00 60.50 0.00% - - 0.00%
60.50 3.00 181.51 0.00% - - 0.00%
60.50 1.00 60.50 0.00% - - 0.00%
60.50 1.00 60.50 0.00% - - 0.00%
60.50 1.00 60.50 0.00% - - 0.00%
- -
57.80 60.00 3,468.21 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.20 43.00 2,072.73 0.00% - - 0.00%
57.80 55.00 3,179.19 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.19 43.00 2,072.27 0.00% - - 0.00%
57.80 60.00 3,468.21 0.00% - - 0.00%
68.64 30.00 2,059.15 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 58.00 3,352.60 0.00% - - 0.00%
68.64 15.00 1,029.57 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 53.00 3,063.58 0.00% - - 0.00%
68.64 6.00 411.83 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 50.00 2,890.17 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 47.00 2,716.76 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.20 43.00 2,072.73 0.00% - - 0.00%
57.80 45.00 2,601.16 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 47.00 2,716.76 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.20 43.00 2,072.73 0.00% - - 0.00%
57.80 53.00 3,063.58 0.00% - - 0.00%
68.64 16.00 1,098.21 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.20 43.00 2,072.73 0.00% - - 0.00%
57.80 45.00 2,601.16 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
Valorizacin N 3.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
57.80 45.00 2,601.16 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 39.00 2,254.33 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 28.00 1,349.68 0.00% - - 0.00%
57.80 37.00 2,138.73 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 39.00 2,254.33 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 25.00 1,205.07 0.00% - - 0.00%
57.80 45.00 2,601.16 0.00% - - 0.00%
68.64 16.00 1,098.21 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 25.00 1,205.07 0.00% - - 0.00%
6.46 37.00 238.89 0.00% - - 0.00%
16.93 5.00 84.66 0.00% - - 0.00%
15.85 25.00 396.15 0.00% - - 0.00%
5.44 25.00 136.10 0.00% - - 0.00%
57.80 40.00 2,312.14 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 36.00 2,080.92 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 28.00 1,349.68 0.00% - - 0.00%
57.80 34.00 1,965.32 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 36.00 2,080.92 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 25.00 1,205.07 0.00% - - 0.00%
57.80 42.00 2,427.74 0.00% - - 0.00%
68.64 16.00 1,098.21 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 25.00 1,205.07 0.00% - - 0.00%
57.80 34.00 1,965.32 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 32.00 1,849.71 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
Valorizacin N 3.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 32.00 1,849.71 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.20 28.00 1,349.68 0.00% - - 0.00%
57.80 31.00 1,791.91 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.25 28.00 1,350.86 0.00% - - 0.00%
57.80 32.00 1,849.71 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.20 28.00 1,349.68 0.00% - - 0.00%
57.80 39.00 2,254.33 0.00% - - 0.00%
Valorizacin N 3.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
68.64 16.00 1,098.21 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 25.00 1,205.07 0.00% - - 0.00%
57.80 31.00 1,791.91 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 29.00 1,676.30 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 28.00 1,618.50 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.20 28.00 1,349.68 0.00% - - 0.00%
57.80 28.00 1,618.50 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.25 28.00 1,350.86 0.00% - - 0.00%
57.80 30.00 1,734.10 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.20 28.00 1,349.68 0.00% - - 0.00%
58.86 30.00 1,765.75 0.00% - - 0.00%
68.64 16.00 1,098.21 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 25.00 1,205.07 0.00% - - 0.00%
57.80 30.00 1,734.10 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.19 25.00 1,204.81 0.00% - - 0.00%
57.80 30.00 1,734.10 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 23.00 1,329.48 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
49.26 28.00 1,379.22 0.00% - - 0.00%
57.80 23.00 1,329.48 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.25 28.00 1,350.86 0.00% - - 0.00%
57.80 25.00 1,445.09 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
49.26 28.00 1,379.22 0.00% - - 0.00%
60.62 63.00 3,819.08 0.00% - - 0.00%
77.75 15.00 1,166.30 0.00% - - 0.00%
239.33 6.00 1,435.96 0.00% - - 0.00%
Valorizacin N 3.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
11.73 6.00 70.39 0.00% - - 0.00%
18.10 26.00 470.70 0.00% - - 0.00%
126.47 30.00 3,794.20 0.00% - - 0.00%
38.99 38.00 1,481.73 0.00% - - 0.00%
61.27 25.00 1,531.86 0.00% - - 0.00%
61.20 25.00 1,530.01 0.00% - - 0.00%
61.20 25.00 1,530.01 0.00% - - 0.00%
122.50 88.00 10,779.65 0.00% - - 0.00%
15.36 68.00 1,044.53 0.00% - - 0.00%
18.10 25.00 452.60 0.00% - - 0.00%
15.36 20.00 307.22 0.00% - - 0.00%
15.36 10.00 153.61 0.00% - - 0.00%
26.21 53.00 1,388.93 0.00% - - 0.00%
18.00 48.00 863.92 0.00% - - 0.00%
18.00 65.00 1,169.89 0.00% - - 0.00%
61.20 55.00 3,366.03 0.00% - - 0.00%
18.00 19.00 341.97 0.00% - - 0.00%
12.57 200.00 2,513.01 0.00% - - 0.00%
7.37 110.00 811.19 0.00% - - 0.00%
8.85 80.00 708.12 0.00% - - 0.00%
0.01 30.00 0.32 0.00% - - 0.00%
- -
- 2.00 - 0.00% - - 0.00%
- 22.00 - 0.00% - - 0.00%
- 95.00 - 0.00% - - 0.00%
- 9.00 - 0.00% - - 0.00%
- 2.00 - 0.00% - - 0.00%
- 5.00 - 0.00% - - 0.00%
- 3.00 - 0.00% - - 0.00%
- 7.00 - 0.00% - - 0.00%
- 2.00 - 0.00% - - 0.00%
- 1.00 - 0.00% - - 0.00%
- 1.00 - 0.00% - - 0.00%
- 3.00 - 0.00% - - 0.00%
- 1.00 - 0.00% - - 0.00%
- 1.00 - 0.00% - - 0.00%
- 3.00 - 0.00% - - 0.00%
- 231.00 - 0.00% - - 0.00%
- 15.00 - 0.00% - - 0.00%
- -
- 39.00 - 0.00% - - 0.00%
- 43.00 - 0.00% - - 0.00%
- 105.00 - 0.00% - - 0.00%
- 11.00 - 0.00% - - 0.00%
- 3.00 - 0.00% - - 0.00%
- 33.00 - 0.00% - - 0.00%
- 5.00 - 0.00% - - 0.00%
- 2.00 - 0.00% - - 0.00%
- 35.00 - 0.00% - - 0.00%
- 130.00 - 0.00% - - 0.00%
Valorizacin N 3.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
- -
### 1.00 19,834.00 0.00% - - 0.00%
7,005.20 1.00 7,005.20 0.00% - - 0.00%
### 1.00 11,262.13 0.00% - - 0.00%
631.68 1.00 631.68 0.00% - - 0.00%
321.78 1.00 321.78 0.00% - - 0.00%
374.53 11.00 4,119.78 0.00% - - 0.00%
400.90 7.00 2,806.30 0.00% - - 0.00%
532.78 16.00 8,524.40 0.00% - - 0.00%
464.73 3.00 1,394.18 0.00% - - 0.00%
570.23 1.00 570.23 0.00% - - 0.00%
650.67 1.00 650.67 0.00% - - 0.00%
469.48 1.00 469.48 0.00% - - 0.00%
572.34 1.00 572.34 0.00% - - 0.00%
790.20 1.00 790.20 0.00% - - 0.00%
8,355.60 1.00 8,355.60 0.00% - - 0.00%
466.84 1.00 466.84 0.00% - - 0.00%
8,883.10 1.00 8,883.10 0.00% - - 0.00%
2,020.33 1.00 2,020.33 0.00% - - 0.00%
- -
- 452.00 - 0.00% - - 0.00%
- 3.00 - 0.00% - - 0.00%
- 1.00 - 0.00% - - 0.00%
36.93 5.00 184.63 0.00% - - 0.00%
36.93 447.00 16,505.48 0.00% - - 7.83% 35.00
- 1.00 - 0.00% - - 0.00%
- 13.00 - 0.00% - - 0.00%
142.74 16.00 2,283.86 0.00% - - 37.50% 6.00
136.68 3.00 410.03 0.00% - - 0.00%
- -
- 33.00 - 0.00% - - 0.00%
- 33.00 - 0.00% - - 0.00%
- 33.00 - 0.00% - - 0.00%
- 31.00 - 0.00% - - 0.00%
- 25.00 - 0.00% - - 0.00%
- 101.00 - 0.00% - - 0.00%
- 101.00 - 0.00% - - 0.00%
- 56.00 - 0.00% - - 0.00%
- 43.00 - 0.00% - - 0.00%
- 63.00 - 0.00% - - 0.00%
- 89.00 - 0.00% - - 0.00%
- 105.00 - 0.00% - - 0.00%
- 73.00 - 0.00% - - 0.00%
- 5.00 - 0.00% - - 0.00%
- 36.00 - 0.00% - - 0.00%
- 20.00 - 0.00% - - 0.00%
- 20.00 - 0.00% - - 0.00%
- 20.00 - 0.00% - - 0.00%
- 106.00 - 0.00% - - 0.00%
- 48.00 - 0.00% - - 0.00%
Valorizacin N 3.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
- 48.00 - 0.00% - - 0.00%
- 114.00 - 0.00% - - 0.00%
- 6.00 - 0.00% - - 0.00%
- 6.00 - 0.00% - - 0.00%
- 40.00 - 0.00% - - 0.00%
- 20.00 - 0.00% - - 0.00%
- 20.00 - 0.00% - - 0.00%
- -
- 8.00 - 0.00% - - 0.00%
- 219.00 - 0.00% - - 0.00%
- 84.00 - 0.00% - - 0.00%
- 35.00 - 0.00% - - 0.00%
- 9.00 - 0.00% - - 0.00%
- 4.00 - 0.00% - - 0.00%
- 124.00 - 0.00% - - 0.00%
- 84.00 - 0.00% - - 0.00%
- -
94.95 213.00 20,224.35 0.00% - - 0.00%
39.04 78.00 3,044.73 0.00% - - 0.00%
39.04 11.00 429.39 0.00% - - 0.00%
84.40 32.00 2,700.80 0.00% - - 0.00%
103.39 25.00 2,584.75 0.00% - - 0.00%
84.40 76.00 6,414.40 0.00% - - 0.00%
58.03 13.00 754.33 0.00% - - 0.00%
58.03 1.00 58.03 0.00% - - 0.00%
84.40 1.00 84.40 0.00% - - 0.00%
94.95 13.00 1,234.35 0.00% - - 0.00%
47.48 2.00 94.95 0.00% - - 0.00%
89.68 28.00 2,510.90 0.00% - - 0.00%
121.33 109.00 13,224.43 0.00% - - 0.00%
89.68 13.00 1,165.78 0.00% - - 0.00%
103.39 22.00 2,274.58 0.00% - - 0.00%
216.28 24.00 5,190.60 0.00% - - 0.00%

602,068.39 15,912.96

602,068.39 15,912.96

-
602,068.39 15,912.96
108,372.31 2,864.33
710,440.70 18,777.29

35,522.04 938.86

674,918.67 17,838.42
Valorizacin N 3.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado

S/. 15,117.31 S/.


S/. - S/.
S/. 15,117.31 S/.

Administradora V B Area Tcnica


Milagros Gonzales Ing. Carla Barahona
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 23/01/2016 20/02/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.

2,816.53 32.13% 470.00 12,034.28 67.87% 993.00 25,425.62


340.84 47.17% 25.00 774.63 52.83% 28.00 867.59
446.97 43.86% 25.00 859.56 56.14% 32.00 1,100.24
- 0.00% 0.00 - 100.00% 24.00 752.51
- 0.00% 0.00 - 100.00% 21.00 658.45
1,129.78 5.23% 40.00 2,824.45 94.77% 725.00 51,193.08
- 0.00% 0.00 - 100.00% 16.00 2,310.37
- 0.00% 0.00 - 100.00% 447.00 1,542.08
- 0.00% 0.00 - 100.00% 72.00 3,499.48
- 0.00% 0.00 - 100.00% 3.00 179.04
- 0.00% 0.00 - 100.00% 250.00 11,438.84
- 0.00% 0.00 - 100.00% 88.00 5,251.96
- 0.00% 0.00 - 100.00% 64.00 4,508.31
- 0.00% 0.00 - 100.00% 20.00 1,088.13
- 0.00% 0.00 - 100.00% 1.00 122.35
1,426.05 51.14% 90.00 5,580.21 48.86% 86.00 5,332.20

- 0.00% 0.00 - 100.00% 1.00 94.07


- 0.00% 0.00 - 100.00% 2.00 178.65
- 0.00% 0.00 - 100.00% 1.00 89.33
- 0.00% 0.00 - 100.00% 1.00 58.94
- 0.00% 0.00 - 100.00% 1.00 102.73
- 0.00% 0.00 - 100.00% 1.00 102.73
- 0.00% 0.00 - 100.00% 1.00 102.73
- 0.00% 0.00 - 100.00% 1.00 290.62
- 0.00% 0.00 - 100.00% 1.00 290.62
- 0.00% 0.00 - 100.00% 1.00 119.82
- 0.00% 0.00 - 100.00% 1.00 8,236.67
- 0.00% 0.00 - 100.00% 1.00 8,236.67
- 0.00% 0.00 - 100.00% 2.00 1,142.92
- 0.00% 0.00 - 100.00% 3.00 1,621.02
- 0.00% 0.00 - 100.00% 3.00 2,067.60
- 0.00% 0.00 - 100.00% 3.00 0.85
- 0.00% 0.00 - 100.00% 1.00 576.21
- 0.00% 0.00 - 100.00% 1.00 760.41
- 0.00% 0.00 - 100.00% 1.00 1,165.95
- 0.00% 0.00 - 100.00% 1.00 68.65
- 0.00% 0.00 - 100.00% 8.00 913.80
- 0.00% 0.00 - 100.00% 2.00 675.77
- 0.00% 0.00 - 100.00% 4.00 222.27
- 0.00% 0.00 - 100.00% 2.00 80.75
- 0.00% 0.00 - 100.00% 2.00 691.17
- 0.00% 0.00 - 100.00% 2.00 57.12
- 0.00% 0.00 - 100.00% 8.00 1,169.53
- 0.00% 0.00 - 100.00% 1.00 86.58
- 0.00% 0.00 - 100.00% 2.00 86.66
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 23/01/2016 20/02/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 1.00 60.50
- 0.00% 0.00 - 100.00% 3.00 181.51
- 0.00% 0.00 - 100.00% 1.00 60.50
- 0.00% 0.00 - 100.00% 1.00 60.50
- 0.00% 0.00 - 100.00% 1.00 60.50

- 0.00% 0.00 - 100.00% 60.00 3,468.21


- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.73
- 0.00% 0.00 - 100.00% 55.00 3,179.19
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.27
- 0.00% 0.00 - 100.00% 60.00 3,468.21
- 0.00% 0.00 - 100.00% 30.00 2,059.15
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 58.00 3,352.60
- 0.00% 0.00 - 100.00% 15.00 1,029.57
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 53.00 3,063.58
- 0.00% 0.00 - 100.00% 6.00 411.83
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 50.00 2,890.17
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 47.00 2,716.76
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.73
- 0.00% 0.00 - 100.00% 45.00 2,601.16
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 47.00 2,716.76
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.73
- 0.00% 0.00 - 100.00% 53.00 3,063.58
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.73
- 0.00% 0.00 - 100.00% 45.00 2,601.16
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 23/01/2016 20/02/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 45.00 2,601.16
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 39.00 2,254.33
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 37.00 2,138.73
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 39.00 2,254.33
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 45.00 2,601.16
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 37.00 238.89
- 0.00% 0.00 - 100.00% 5.00 84.66
- 0.00% 0.00 - 100.00% 25.00 396.15
- 0.00% 0.00 - 100.00% 25.00 136.10
- 0.00% 0.00 - 100.00% 40.00 2,312.14
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 36.00 2,080.92
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 34.00 1,965.32
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 36.00 2,080.92
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 42.00 2,427.74
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 34.00 1,965.32
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 32.00 1,849.71
- 0.00% 0.00 - 100.00% 5.00 343.19
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 23/01/2016 20/02/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 32.00 1,849.71
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 31.00 1,791.91
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,350.86
- 0.00% 0.00 - 100.00% 32.00 1,849.71
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 39.00 2,254.33
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 23/01/2016 20/02/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 31.00 1,791.91
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 29.00 1,676.30
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 28.00 1,618.50
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 28.00 1,618.50
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,350.86
- 0.00% 0.00 - 100.00% 30.00 1,734.10
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 30.00 1,765.75
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 30.00 1,734.10
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,204.81
- 0.00% 0.00 - 100.00% 30.00 1,734.10
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 23.00 1,329.48
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,379.22
- 0.00% 0.00 - 100.00% 23.00 1,329.48
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,350.86
- 0.00% 0.00 - 100.00% 25.00 1,445.09
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,379.22
- 0.00% 0.00 - 100.00% 63.00 3,819.08
- 0.00% 0.00 - 100.00% 15.00 1,166.30
- 0.00% 0.00 - 100.00% 6.00 1,435.96
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 23/01/2016 20/02/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 6.00 70.39
- 0.00% 0.00 - 100.00% 26.00 470.70
- 0.00% 0.00 - 100.00% 30.00 3,794.20
- 0.00% 0.00 - 100.00% 38.00 1,481.73
- 0.00% 0.00 - 100.00% 25.00 1,531.86
- 0.00% 0.00 - 100.00% 25.00 1,530.01
- 0.00% 0.00 - 100.00% 25.00 1,530.01
- 0.00% 0.00 - 100.00% 88.00 10,779.65
- 0.00% 0.00 - 100.00% 68.00 1,044.53
- 0.00% 0.00 - 100.00% 25.00 452.60
- 0.00% 0.00 - 100.00% 20.00 307.22
- 0.00% 0.00 - 100.00% 10.00 153.61
- 0.00% 0.00 - 100.00% 53.00 1,388.93
- 0.00% 0.00 - 100.00% 48.00 863.92
- 0.00% 0.00 - 100.00% 65.00 1,169.89
- 0.00% 0.00 - 100.00% 55.00 3,366.03
- 0.00% 0.00 - 100.00% 19.00 341.97
- 0.00% 0.00 - 100.00% 200.00 2,513.01
- 0.00% 0.00 - 100.00% 110.00 811.19
- 0.00% 0.00 - 100.00% 80.00 708.12
- 0.00% 0.00 - 100.00% 30.00 0.32

- 0.00% 0.00 - 100.00% 2.00 0.00


- 0.00% 0.00 - 100.00% 22.00 0.00
- 0.00% 0.00 - 100.00% 95.00 0.00
- 0.00% 0.00 - 100.00% 9.00 0.00
- 0.00% 0.00 - 100.00% 2.00 0.00
- 0.00% 0.00 - 100.00% 5.00 0.00
- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 7.00 0.00
- 0.00% 0.00 - 100.00% 2.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 231.00 0.00
- 0.00% 0.00 - 100.00% 15.00 0.00

- 0.00% 0.00 - 100.00% 39.00 0.00


- 0.00% 0.00 - 100.00% 43.00 0.00
- 0.00% 0.00 - 100.00% 105.00 0.00
- 0.00% 0.00 - 100.00% 11.00 0.00
- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 33.00 0.00
- 0.00% 0.00 - 100.00% 5.00 0.00
- 0.00% 0.00 - 100.00% 2.00 0.00
- 0.00% 0.00 - 100.00% 35.00 0.00
- 0.00% 0.00 - 100.00% 130.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 23/01/2016 20/02/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.

- 0.00% 0.00 - 100.00% 1.00 19,834.00


- 0.00% 0.00 - 100.00% 1.00 7,005.20
- 0.00% 0.00 - 100.00% 1.00 11,262.13
- 0.00% 0.00 - 100.00% 1.00 631.68
- 0.00% 0.00 - 100.00% 1.00 321.78
- 0.00% 0.00 - 100.00% 11.00 4,119.78
- 0.00% 0.00 - 100.00% 7.00 2,806.30
- 0.00% 0.00 - 100.00% 16.00 8,524.40
- 0.00% 0.00 - 100.00% 3.00 1,394.18
- 0.00% 0.00 - 100.00% 1.00 570.23
- 0.00% 0.00 - 100.00% 1.00 650.67
- 0.00% 0.00 - 100.00% 1.00 469.48
- 0.00% 0.00 - 100.00% 1.00 572.34
- 0.00% 0.00 - 100.00% 1.00 790.20
- 0.00% 0.00 - 100.00% 1.00 8,355.60
- 0.00% 0.00 - 100.00% 1.00 466.84
- 0.00% 0.00 - 100.00% 1.00 8,883.10
- 0.00% 0.00 - 100.00% 1.00 2,020.33

- 0.00% 0.00 - 100.00% 452.00 0.00


- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 5.00 184.63
1,292.38 7.83% 35.00 1,292.38 92.17% 412.00 15,213.10
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 13.00 0.00
856.45 37.50% 6.00 856.45 62.50% 10.00 1,427.42
- 0.00% 0.00 - 100.00% 3.00 410.03

- 0.00% 0.00 - 100.00% 33.00 0.00


- 0.00% 0.00 - 100.00% 33.00 0.00
- 0.00% 0.00 - 100.00% 33.00 0.00
- 0.00% 0.00 - 100.00% 31.00 0.00
- 0.00% 0.00 - 100.00% 25.00 0.00
- 0.00% 0.00 - 100.00% 101.00 0.00
- 0.00% 0.00 - 100.00% 101.00 0.00
- 0.00% 0.00 - 100.00% 56.00 0.00
- 0.00% 0.00 - 100.00% 43.00 0.00
- 0.00% 0.00 - 100.00% 63.00 0.00
- 0.00% 0.00 - 100.00% 89.00 0.00
- 0.00% 0.00 - 100.00% 105.00 0.00
- 0.00% 0.00 - 100.00% 73.00 0.00
- 0.00% 0.00 - 100.00% 5.00 0.00
- 0.00% 0.00 - 100.00% 36.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00
- 0.00% 0.00 - 100.00% 106.00 0.00
- 0.00% 0.00 - 100.00% 48.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 23/01/2016 20/02/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 48.00 0.00
- 0.00% 0.00 - 100.00% 114.00 0.00
- 0.00% 0.00 - 100.00% 6.00 0.00
- 0.00% 0.00 - 100.00% 6.00 0.00
- 0.00% 0.00 - 100.00% 40.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00

- 0.00% 0.00 - 100.00% 8.00 0.00


- 0.00% 0.00 - 100.00% 219.00 0.00
- 0.00% 0.00 - 100.00% 84.00 0.00
- 0.00% 0.00 - 100.00% 35.00 0.00
- 0.00% 0.00 - 100.00% 9.00 0.00
- 0.00% 0.00 - 100.00% 4.00 0.00
- 0.00% 0.00 - 100.00% 124.00 0.00
- 0.00% 0.00 - 100.00% 84.00 0.00

- 0.00% 0.00 - 100.00% 213.00 20,224.35


- 0.00% 0.00 - 100.00% 78.00 3,044.73
- 0.00% 0.00 - 100.00% 11.00 429.39
- 0.00% 0.00 - 100.00% 32.00 2,700.80
- 0.00% 0.00 - 100.00% 25.00 2,584.75
- 0.00% 0.00 - 100.00% 76.00 6,414.40
- 0.00% 0.00 - 100.00% 13.00 754.33
- 0.00% 0.00 - 100.00% 1.00 58.03
- 0.00% 0.00 - 100.00% 1.00 84.40
- 0.00% 0.00 - 100.00% 13.00 1,234.35
- 0.00% 0.00 - 100.00% 2.00 94.95
- 0.00% 0.00 - 100.00% 28.00 2,510.90
- 0.00% 0.00 - 100.00% 109.00 13,224.43
- 0.00% 0.00 - 100.00% 13.00 1,165.78
- 0.00% 0.00 - 100.00% 22.00 2,274.58
- 0.00% 0.00 - 100.00% 24.00 5,190.60

8,309.00 24,221.96 577,846.44

- - -

8,309.00 24,221.96 577,846.44

-
8,309.00 24,221.96 577,846.44
1,495.62 4,359.95 104,012.36
9,804.62 28,581.91 681,858.79

490.23 1,429.10 34,092.94

9,314.39 27,152.81 647,765.85


ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 23/01/2016 20/02/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.

7,893.55 S/. 23,010.86


S/. -
7,893.55 S/. 23,010.86

V B Residente V B Gerente Proyecto


Ing. Roger Mejia Arq. Edward Rivas
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o

SALIDAS DE DISTRIBUCION

SALIDA PARA CENTRO DE LUZ PTO


SALIDA PARA BRAQUET PTO
SALIDA DE LUZ EN TECHO TIPO DICROICO PTO
SALIDA DE LUZ EN PISO PTO
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE) PTO
TOMACORRIENTE BIPOLAR DOBLE CON L/T PTO
TOMACORRIENTE BIPOLAR DOBLE CON L/T A PRUEBA DE AGUA PTO
TOMACORRIENTE BIPOLAR DOBLE CON L/T ESTABILIZADO PTO
SALIDA PARA SECADORA DE MANO PTO
SALIDA PARA TOMACORRIENTE DVR + MONITOR PTO
INTERRUPTOR SIMPLE PTO
INTERRUPTOR DOBLE PTO
INTERRUPTOR TRIPLE PTO
INTERRUPTOR SIMPLE CONMUTACION PTO
INTERRUPTOR TRIPLE CONMUTACION PTO
SALIDA PARA LUZ DE EMERGENCIA PTO
SALIDA DE FUERZA
SALIDA DE FUERZA PARA PUERTA ENROLLABLE PTO
SALIDA DE FUERZA PARA CONTROL DE MANDO ELEVADOR DISCAPACITADOS PTO
SALIDA DE FUERZA PARA INTERCOMUNICADOR PORTERO PTO
SALIDA PARA CENTRAL DE ALARMA CONTRA INCENDIO PTO
SALIDA PARA UNIDAD CONDENZADORA DE 1HP EC-A-01 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-A-02 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-03 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-A-04 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-05 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 3 HP IC-03 PTO
SALIDA PARA CHILLER N 1 DE160KW PTO
SALIDA PARA CHILLER N 2 DE160KW PTO
SALIDA PARA BS-01 BS-02 DE 25 HP C/U PTO
SALIDA PARA BP DE 10HP PTO
SALIDA PARA MOTOR DE ASCENSORES DE 15HP PTO
SALIDA PARA SENSOR DE PRESION PTO
SALIDA PARA INJECTOR N1 DE 20HP PTO
SALIDA PARA INJECTOR N2 DE 20HP PTO
SALIDA DE FUERZA PARA BOMBA CONTRA INCENDIO DE 67HP PTO
SALIDA DE FUERZA PARA BOMBA JOCKEY DE 4HP PTO
SALIDA DE FUERZA PARA FAN COIL DE SERVICIOS 400W PTO
SALIDA PARA ELEVADOR DE DISCAPACITADOS PTO
SALIDA PARA BOMBA DE AGUA PTO
SALIDA PARA BOMBA SUMIDERO PTO
SALIDA PARA EXTRACTORES DE 15 HP (SOTANO 7) PTO
SALIDA POARA CONTROL DE NIVEL PTO
SALIDA PARA INYECTORES DE 3/4 HP PTO
SALIDA PARA INYECTORES DE 3 HP PTO
SALIDA PARA BARRAS VEHICULARES PTO
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o SALIDA PARA CONTROL DE ACCESO PTO
SALIDA PARA GRABADORES DIGITALES PTO
SALIDA PARA FUEMTE DE ENERGIA PARA CCTV PTO
SALIDA PARA CONTROLADOR MAESTRO PTO
SALIDA PARA CONTROL ESCLAVO PTO
ALIMENTADORES ELECTRICOS
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (23) ML
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (24) ML
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- BANDEJA) (22) ML
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- 40MM EMT) (21) ML
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (19) ML
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (20) ML
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17) ML
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (19) ML
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (20) ML
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17) ML
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (7) ML
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (8) ML
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- BANDEJA) (6) ML
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (5) ML
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (13) ML
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OICINA 506 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OICINA 406 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OICINA 306 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OICINA 206 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- 50MM EMT) (28) ML
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- BANDEJA) (29) ML
DEL TBCI AL TB-CONTROL DE BOMBA DE AGUA 3-1X120MM2+1X120MM2/N+1X35MM2ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o DEL TBCI AL TB-CONTROL DE BOMBA JOCKEY 3-1X4MM2+1X4MM2/N+1X4MM2/T- 20 ML
DEL TGAA AL TA-IC 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TGAA AL TB-BS 3-1X70MM2+1X70MM2/N+1X25MM2/T- 65MM PVC-P ML
DEL TGAA AL TB-BP 3-1X16MM2+1X16MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL ASCENSOR 1 (GN-2) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL ASCENSOR 2 (GN-3) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL ASCENSOR 3 (GN-4) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL ST-SG (GN-1) 3-1X70MM2+1X70MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TSG AL TC (GN-6) 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- BANDEJA ML
DEL TSG AL TBA 3-1X10MM2+1X10MM2/N+1X6MM2/T- 35MM PVC-P ML
DEL TSG AL TBD 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML
DEL TSG AL TIN 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML
DEL TSG AL TEX 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL TA-TC 3-1X16MM2+1X16MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TD-OFICINA AL TEST OFICINA 2-1X6MM2+1X4MM2-25MM PVC-P ML
MONTANTE DE ALUMBRADO 2-1X4MM2+1X4MM2 - 25MM PVC-P ML
MONTANTE DE TOMACORRIENTES 2-1X4MM2+1X4MM2 - 25MM PVC-P ML
TUBERIA DE 100MM PVC-P A CONCECIONARIO ML
CAJAS DE PASE ESPECIAL (ELECTRICAS )
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 CON UNALLAVE DE 1X20AMP,10 UND
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 UND
CAJA FG DE PASE OCTOGONAL DE 100x40mm. UND
CAJA FG DE PASE DE 150X150x100mm. (2) UND
CAJA FG DE PASE DE 200X200x150mm. (3) UND
CAJA FG DE PASE DE 250x250X150mm (4) UND
CAJA FG DE PASE DE 300x300X150mm (5) UND
CAJA FG DE PASE DE 450x450x150mm. (8) UND
CAJA FG DE PASE DE 550x550X150mm (10) UND
CAJA FG DE PASE DE 600x600X150mm (11) UND
CAJA FG DE PASE DE 700X700X200MM (13) UND
CAJA FG DE PASE DE 750X750X250MM (15) UND
CAJA FG DE PASE DE 300X300X150MM CON BORNERA DE TIERRA TAPA Y BISAGRAUND
CAJA FG DE PASE DE 650X650X250MM (19) UND
CAJA FG DE PASE DE 1670X250X250MM CON BORNERA PARA LINEA TIERRA BA UND
BANDEJA ELECTRICA DE 500X100 TIPO ESCALERILLA CON TAPA ML
BANDEJA ELECTRICA DE 800X100 TIPO ESCALERILLA CON TAPA ML
CAJAS DE PASE ESPECIAL COMUNICACIONES
CAJA FG DE PASE DE 150X150x50mm. (1) UND
CAJA FG DE PASE DE 150X150x100mm. (2) UND
CAJA FG DE PASE DE 250x250X150mm (4) UND
CAJA FG DE PASE DE 300x300x150mm. (5) UND
CAJA FG DE PASE DE 500x500x150mm. (9) UND
CAJA TELEFONICA TIPO C DE 650x350x150mm. (TIPO "C" UND
CAJA TELEFONICA TIPO C DE 1000x1250x200mm. (TIPO "E") UND
CAJA DE DISTRIBUCION PARA ALARMA CONTRA INCENDIO 100X100X50MM UND
BANDEJA DE COMUNICACIONES 600X100MM ML
BANDEJA DE COMUNICACIONES 300X100MM ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o TABLEROS DE SERVICIOS Y FUERZA SUMINISTRO E INSTALACION
TABLERO TG (TABLERO GENERAL) UND
TABLERO TSG (TABLERO DE SERVICIOS GENERALES) UND
TABLERO ST-SG (SUB TABLERO GENERAL DE SERVICIOS GENERALES) UND
TABLERO TT-1 (TABLERO DE TIENDA) UND
TABLERO TO-01 (TABLERO OFICINA) UND
TABLERO TO-02 (TABLERO OFICINA) UND
TABLERO TO-03 (TABLERO OFIVCINA) UND
TABLERO TO-04 (TABLERO OFICINA) UND
TABLERO TO-05 (TABLERO OFICINA) UND
TABLERO TO-06 (TABLERO OFICINA) UND
TABLERO TO-07 (TABLERO OFICINA) UND
TABLERO TA-SR (TABLERO SALA DE REUNIONES ) UND
TABLERO TA-IC (TABLERO DE INYECTORES) UND
TABLERO TC (TABLERO AZOTEA) UND
TABLERO TGAA (TABLERO GENERAL DE AIRES ACONDICIONADO) UND
TABLERO ST-R (RECEPCION) UND
TTA UND
TA-ASC (ASCENSORES) UND
COMUNICACIONES (SIN ALAMBRAR)
SALIDA PARA TELEFONO EXTERNO PTO
SALIDA PARA INTERCOMUNICADOR PTO
SALIDA PARA PORTERO PTO
SALIDA PARA TV PTO
SALIDA PARA DATA PTO
SALIDA PARA CENTRAL DE ALARMA CONTRAINCENDIO PTO
SALIDA PARA CONTROL DE TERMOSTATO PTO
SALIDA PARA VALVULA DE FLUJO PTO
SALIDA PARA BOTONERA DE ARRANQUE Y PARADA PTO
TUBOS PARA MONTANTES DE TELEFONO TV. INTER.,SCI
TUBO PVC SAP 65 mm (TELEFONO EXTERNO) (60) ML
TUBO PVC SAP 65 mm (TELEFONO EXTERNO PARA DATA) (60) ML
TUBO PVC SAP 65 mm (TV) ML
TUBO PVC SAP 65 mm (INTERCOMUNICADOR) ML
TUBO PVC emt 50 mm (INTERCOMUNICADOR) (67) ML
TUBO PVC emt 50 mm (TELEFONO EXTERNO) (67) ML
TUBO PVC emt 50 mm ( DATA) (67) ML
TUBO PVC emt 50 mm (TV) (67) ML
TUBO PVC emt 40 mm (CCTV) (66) ML
TUBO PVC emt 40 mm (ALARMA CONTRA INCENDIO) (66) ML
TUBO PVC EMT 40 mm (INTERCOMUNICADOR) (66) ML
TUBO PVC EMT 40 mm (TELEFONO EXTERNO) (66) ML
TUBO PVC EMT 40 mm ( DATA) (66) ML
TUBO PVC EMT 40 mm (CONTROL DE ACCESO) (66) ML
TUBO PVC EMT 40 mm (TV) (66) ML
TUBO PVC SAP 35 mm (INTERCOMUNICADOR) ML
TUBO PVC SAP 35mm (ALARMAS) ML
TUBO PVC SAP 35mm (ACI) ML
TUBO PVC SAP 25mm EMT (TV) (64) ML
TUBO PVC SAP 25mm EMT (DATA)) (64) ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o TUBO PVC SAP 25mm EMT (INTERCOMUNICADOR) (64) ML
TUBO PVC SAP 20mm EMT (INTERCOMUNICADOR) (63) ML
TUBO PVC SAP 25mm ( DATA) (56) ML
TUBO PVC SAP 25mm (TELEFONO EXTERNO) (56) ML
TUBO PVC SAP 15mm (TV) (54) ML
TUBO PVC SAP 15mm (INTERCOMUNICADOR) (54) ML
TUBO PVC SAP 15mm (TELEFONO EXTERNO) (54) ML
POZO DE TIERRA
POZO A TIERRA COMUN UND
CABLE Cu DESNUDO DE 120mm2 PARA SISTEMA GENERAL UND
CABLE Cu DESNUDO DE 35mm2 PARA ASCENSOR UND
CABLE DESNUDO DE 10MM2 UND
SOLDADURA CADWELL TIPO "T" UND
SOLDADURA CADWELL TIPO "CRUZ" UND
TUBO PVC SAP 20 mm UND
TUBO PVC SAP 40 mm UND
SUMINISTRO E INSTALACION DE LUMINARIAS
SALIDA PARA CENTRO DE LUZ ESTACIONAMIENTO (FLUORESCENTE 2X18W U 2X36 UND
SALIDA PARA CENTRO DE LUZ DEPOSITOS (SOQUETE Y FOCO AHORRADOR) UND
CENTRO DE LUZ (BAOS, VARIOS) (SOQUETE Y FOCO AHORRADOR) UND
CENTRO DE LUZ ESCALERA UND
CENTRO DE LUZ HALL ASCENSORES (DICROICO) UND
CENTRO DE LUZ INGRESO Y LOBBY ASCESNOR UND
CENTRO DE LUZ ADMINISTRCION, PAGO PROVEEDORES, CCTV Y SSHH UND
CENTRO DE LUZ CUARTO TRAMPA GRASA UND
CENTRO DE LUZ KITCHENET UND
CENTRO DE LUZ CUARTO DE MAQUINA UND
CENTRO DE LUZ DEPOSITO DE LIMPIEZA UND
SALIDA PARA BRAQUET ESCALERA UND
LUCES DE EMERGENCIA UND
SALIDA PARA BRAQUET EN PARED UND
SALIDA DE LUZ EN TECHO TIPO DICROICO (LOBBY - INGRESO) (SPOT + DICROICO LUND
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE)MODELO LG-125 DE J UND

Costo Directo Valorizacin

Reajuste
Adelanto 1 0.00%

Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o
Monto valorizacin incluido amortizacin por adelanto sin igv CASCO
Monto pago MO segn planillas a descontar sin igv
Monto neta a favor de subcontratista sin igv

Subcontratista
LIZARB SAC
Valorizacin N 2.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado

- -
- -
25.60 1,463.00 37,459.90 16.40% 240.00 6,145.16 8.20% 120.00
30.99 53.00 1,642.22 0.00% - - 26.42% 14.00
34.38 57.00 1,959.80 0.00% - - 21.05% 12.00
31.35 24.00 752.51 0.00% - - 0.00%
31.35 21.00 658.45 0.00% - - 0.00%
70.61 765.00 54,017.53 0.00% - - 3.14% 24.00
144.40 16.00 2,310.37 0.00% - - 0.00%
3.45 447.00 1,542.08 0.00% - - 0.00%
48.60 72.00 3,499.48 0.00% - - 0.00%
59.68 3.00 179.04 0.00% - - 0.00%
45.76 250.00 11,438.84 0.00% - - 0.00%
59.68 88.00 5,251.96 0.00% - - 0.00%
70.44 64.00 4,508.31 0.00% - - 0.00%
54.41 20.00 1,088.13 0.00% - - 0.00%
122.35 1.00 122.35 0.00% - - 0.00%
62.00 176.00 10,912.41 24.43% 43.00 2,666.10 13.64% 24.00
- -
94.07 1.00 94.07 0.00% - - 0.00%
89.33 2.00 178.65 0.00% - - 0.00%
89.33 1.00 89.33 0.00% - - 0.00%
58.94 1.00 58.94 0.00% - - 0.00%
102.73 1.00 102.73 0.00% - - 0.00%
102.73 1.00 102.73 0.00% - - 0.00%
102.73 1.00 102.73 0.00% - - 0.00%
290.62 1.00 290.62 0.00% - - 0.00%
290.62 1.00 290.62 0.00% - - 0.00%
119.82 1.00 119.82 0.00% - - 0.00%
8,236.67 1.00 8,236.67 0.00% - - 0.00%
8,236.67 1.00 8,236.67 0.00% - - 0.00%
571.46 2.00 1,142.92 0.00% - - 0.00%
540.34 3.00 1,621.02 0.00% - - 0.00%
689.20 3.00 2,067.60 0.00% - - 0.00%
0.28 3.00 0.85 0.00% - - 0.00%
576.21 1.00 576.21 0.00% - - 0.00%
760.41 1.00 760.41 0.00% - - 0.00%
1,165.95 1.00 1,165.95 0.00% - - 0.00%
68.65 1.00 68.65 0.00% - - 0.00%
114.22 8.00 913.80 0.00% - - 0.00%
337.88 2.00 675.77 0.00% - - 0.00%
55.57 4.00 222.27 0.00% - - 0.00%
40.37 2.00 80.75 0.00% - - 0.00%
345.59 2.00 691.17 0.00% - - 0.00%
28.56 2.00 57.12 0.00% - - 0.00%
146.19 8.00 1,169.53 0.00% - - 0.00%
86.58 1.00 86.58 0.00% - - 0.00%
43.33 2.00 86.66 0.00% - - 0.00%
Valorizacin N 2.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
60.50 1.00 60.50 0.00% - - 0.00%
60.50 3.00 181.51 0.00% - - 0.00%
60.50 1.00 60.50 0.00% - - 0.00%
60.50 1.00 60.50 0.00% - - 0.00%
60.50 1.00 60.50 0.00% - - 0.00%
- -
57.80 60.00 3,468.21 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.20 43.00 2,072.73 0.00% - - 0.00%
57.80 55.00 3,179.19 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.19 43.00 2,072.27 0.00% - - 0.00%
57.80 60.00 3,468.21 0.00% - - 0.00%
68.64 30.00 2,059.15 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 58.00 3,352.60 0.00% - - 0.00%
68.64 15.00 1,029.57 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 53.00 3,063.58 0.00% - - 0.00%
68.64 6.00 411.83 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 50.00 2,890.17 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 47.00 2,716.76 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.20 43.00 2,072.73 0.00% - - 0.00%
57.80 45.00 2,601.16 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 47.00 2,716.76 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.20 43.00 2,072.73 0.00% - - 0.00%
57.80 53.00 3,063.58 0.00% - - 0.00%
68.64 16.00 1,098.21 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.20 43.00 2,072.73 0.00% - - 0.00%
57.80 45.00 2,601.16 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
Valorizacin N 2.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
57.80 45.00 2,601.16 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 39.00 2,254.33 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 28.00 1,349.68 0.00% - - 0.00%
57.80 37.00 2,138.73 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 39.00 2,254.33 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 25.00 1,205.07 0.00% - - 0.00%
57.80 45.00 2,601.16 0.00% - - 0.00%
68.64 16.00 1,098.21 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 25.00 1,205.07 0.00% - - 0.00%
6.46 37.00 238.89 0.00% - - 0.00%
16.93 5.00 84.66 0.00% - - 0.00%
15.85 25.00 396.15 0.00% - - 0.00%
5.44 25.00 136.10 0.00% - - 0.00%
57.80 40.00 2,312.14 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 15.00 911.20 0.00% - - 0.00%
48.25 43.00 2,074.54 0.00% - - 0.00%
57.80 36.00 2,080.92 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 28.00 1,349.68 0.00% - - 0.00%
57.80 34.00 1,965.32 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 36.00 2,080.92 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 25.00 1,205.07 0.00% - - 0.00%
57.80 42.00 2,427.74 0.00% - - 0.00%
68.64 16.00 1,098.21 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 25.00 1,205.07 0.00% - - 0.00%
57.80 34.00 1,965.32 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 32.00 1,849.71 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
Valorizacin N 2.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 32.00 1,849.71 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.20 28.00 1,349.68 0.00% - - 0.00%
57.80 31.00 1,791.91 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.25 28.00 1,350.86 0.00% - - 0.00%
57.80 32.00 1,849.71 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.20 28.00 1,349.68 0.00% - - 0.00%
57.80 39.00 2,254.33 0.00% - - 0.00%
Valorizacin N 2.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
68.64 16.00 1,098.21 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 25.00 1,205.07 0.00% - - 0.00%
57.80 31.00 1,791.91 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 29.00 1,676.30 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 28.00 1,618.50 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.20 28.00 1,349.68 0.00% - - 0.00%
57.80 28.00 1,618.50 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.25 28.00 1,350.86 0.00% - - 0.00%
57.80 30.00 1,734.10 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.20 28.00 1,349.68 0.00% - - 0.00%
58.86 30.00 1,765.75 0.00% - - 0.00%
68.64 16.00 1,098.21 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.20 25.00 1,205.07 0.00% - - 0.00%
57.80 30.00 1,734.10 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.19 25.00 1,204.81 0.00% - - 0.00%
57.80 30.00 1,734.10 0.00% - - 0.00%
68.64 5.00 343.19 0.00% - - 0.00%
60.75 25.00 1,518.67 0.00% - - 0.00%
48.25 25.00 1,206.13 0.00% - - 0.00%
57.80 23.00 1,329.48 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
49.26 28.00 1,379.22 0.00% - - 0.00%
57.80 23.00 1,329.48 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
48.25 28.00 1,350.86 0.00% - - 0.00%
57.80 25.00 1,445.09 0.00% - - 0.00%
68.64 25.00 1,715.96 0.00% - - 0.00%
60.75 12.00 728.96 0.00% - - 0.00%
49.26 28.00 1,379.22 0.00% - - 0.00%
60.62 63.00 3,819.08 0.00% - - 0.00%
77.75 15.00 1,166.30 0.00% - - 0.00%
239.33 6.00 1,435.96 0.00% - - 0.00%
Valorizacin N 2.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
11.73 6.00 70.39 0.00% - - 0.00%
18.10 26.00 470.70 0.00% - - 0.00%
126.47 30.00 3,794.20 0.00% - - 0.00%
38.99 38.00 1,481.73 0.00% - - 0.00%
61.27 25.00 1,531.86 0.00% - - 0.00%
61.20 25.00 1,530.01 0.00% - - 0.00%
61.20 25.00 1,530.01 0.00% - - 0.00%
122.50 88.00 10,779.65 0.00% - - 0.00%
15.36 68.00 1,044.53 0.00% - - 0.00%
18.10 25.00 452.60 0.00% - - 0.00%
15.36 20.00 307.22 0.00% - - 0.00%
15.36 10.00 153.61 0.00% - - 0.00%
26.21 53.00 1,388.93 0.00% - - 0.00%
18.00 48.00 863.92 0.00% - - 0.00%
18.00 65.00 1,169.89 0.00% - - 0.00%
61.20 55.00 3,366.03 0.00% - - 0.00%
18.00 19.00 341.97 0.00% - - 0.00%
12.57 200.00 2,513.01 0.00% - - 0.00%
7.37 110.00 811.19 0.00% - - 0.00%
8.85 80.00 708.12 0.00% - - 0.00%
0.01 30.00 0.32 0.00% - - 0.00%
- -
- 2.00 - 0.00% - - 0.00%
- 22.00 - 0.00% - - 0.00%
- 95.00 - 0.00% - - 0.00%
- 9.00 - 0.00% - - 0.00%
- 2.00 - 0.00% - - 0.00%
- 5.00 - 0.00% - - 0.00%
- 3.00 - 0.00% - - 0.00%
- 7.00 - 0.00% - - 0.00%
- 2.00 - 0.00% - - 0.00%
- 1.00 - 0.00% - - 0.00%
- 1.00 - 0.00% - - 0.00%
- 3.00 - 0.00% - - 0.00%
- 1.00 - 0.00% - - 0.00%
- 1.00 - 0.00% - - 0.00%
- 3.00 - 0.00% - - 0.00%
- 231.00 - 0.00% - - 0.00%
- 15.00 - 0.00% - - 0.00%
- -
- 39.00 - 0.00% - - 0.00%
- 43.00 - 0.00% - - 0.00%
- 105.00 - 0.00% - - 0.00%
- 11.00 - 0.00% - - 0.00%
- 3.00 - 0.00% - - 0.00%
- 33.00 - 0.00% - - 0.00%
- 5.00 - 0.00% - - 0.00%
- 2.00 - 0.00% - - 0.00%
- 35.00 - 0.00% - - 0.00%
- 130.00 - 0.00% - - 0.00%
Valorizacin N 2.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
- -
### 1.00 19,834.00 0.00% - - 0.00%
7,005.20 1.00 7,005.20 0.00% - - 0.00%
### 1.00 11,262.13 0.00% - - 0.00%
631.68 1.00 631.68 0.00% - - 0.00%
321.78 1.00 321.78 0.00% - - 0.00%
374.53 11.00 4,119.78 0.00% - - 0.00%
400.90 7.00 2,806.30 0.00% - - 0.00%
532.78 16.00 8,524.40 0.00% - - 0.00%
464.73 3.00 1,394.18 0.00% - - 0.00%
570.23 1.00 570.23 0.00% - - 0.00%
650.67 1.00 650.67 0.00% - - 0.00%
469.48 1.00 469.48 0.00% - - 0.00%
572.34 1.00 572.34 0.00% - - 0.00%
790.20 1.00 790.20 0.00% - - 0.00%
8,355.60 1.00 8,355.60 0.00% - - 0.00%
466.84 1.00 466.84 0.00% - - 0.00%
8,883.10 1.00 8,883.10 0.00% - - 0.00%
2,020.33 1.00 2,020.33 0.00% - - 0.00%
- -
- 452.00 - 0.00% - - 0.00%
- 3.00 - 0.00% - - 0.00%
- 1.00 - 0.00% - - 0.00%
36.93 5.00 184.63 0.00% - - 0.00%
36.93 447.00 16,505.48 0.00% - - 0.00%
- 1.00 - 0.00% - - 0.00%
- 13.00 - 0.00% - - 0.00%
142.74 16.00 2,283.86 0.00% - - 0.00%
136.68 3.00 410.03 0.00% - - 0.00%
- -
- 33.00 - 0.00% - - 0.00%
- 33.00 - 0.00% - - 0.00%
- 33.00 - 0.00% - - 0.00%
- 31.00 - 0.00% - - 0.00%
- 25.00 - 0.00% - - 0.00%
- 101.00 - 0.00% - - 0.00%
- 101.00 - 0.00% - - 0.00%
- 56.00 - 0.00% - - 0.00%
- 43.00 - 0.00% - - 0.00%
- 63.00 - 0.00% - - 0.00%
- 89.00 - 0.00% - - 0.00%
- 105.00 - 0.00% - - 0.00%
- 73.00 - 0.00% - - 0.00%
- 5.00 - 0.00% - - 0.00%
- 36.00 - 0.00% - - 0.00%
- 20.00 - 0.00% - - 0.00%
- 20.00 - 0.00% - - 0.00%
- 20.00 - 0.00% - - 0.00%
- 106.00 - 0.00% - - 0.00%
- 48.00 - 0.00% - - 0.00%
Valorizacin N 2.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
- 48.00 - 0.00% - - 0.00%
- 114.00 - 0.00% - - 0.00%
- 6.00 - 0.00% - - 0.00%
- 6.00 - 0.00% - - 0.00%
- 40.00 - 0.00% - - 0.00%
- 20.00 - 0.00% - - 0.00%
- 20.00 - 0.00% - - 0.00%
- -
- 8.00 - 0.00% - - 0.00%
- 219.00 - 0.00% - - 0.00%
- 84.00 - 0.00% - - 0.00%
- 35.00 - 0.00% - - 0.00%
- 9.00 - 0.00% - - 0.00%
- 4.00 - 0.00% - - 0.00%
- 124.00 - 0.00% - - 0.00%
- 84.00 - 0.00% - - 0.00%
- -
94.95 213.00 20,224.35 0.00% - - 0.00%
39.04 78.00 3,044.73 0.00% - - 0.00%
39.04 11.00 429.39 0.00% - - 0.00%
84.40 32.00 2,700.80 0.00% - - 0.00%
103.39 25.00 2,584.75 0.00% - - 0.00%
84.40 76.00 6,414.40 0.00% - - 0.00%
58.03 13.00 754.33 0.00% - - 0.00%
58.03 1.00 58.03 0.00% - - 0.00%
84.40 1.00 84.40 0.00% - - 0.00%
94.95 13.00 1,234.35 0.00% - - 0.00%
47.48 2.00 94.95 0.00% - - 0.00%
89.68 28.00 2,510.90 0.00% - - 0.00%
121.33 109.00 13,224.43 0.00% - - 0.00%
89.68 13.00 1,165.78 0.00% - - 0.00%
103.39 22.00 2,274.58 0.00% - - 0.00%
216.28 24.00 5,190.60 0.00% - - 0.00%

602,068.39 8,811.27

602,068.39 8,811.27

-
602,068.39 8,811.27
108,372.31 1,586.03
710,440.70 10,397.29

35,522.04 519.86

674,918.67 9,877.43
Valorizacin N 2.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado

S/. 8,370.70 S/.


S/. - S/.
S/. 8,370.70 S/.

Administradora V B Area Tcnica


Milagros Gonzales Ing. Carla Barahona
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 11/01/2016 23/01/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.

3,072.58 24.61% 360.00 9,217.75 75.39% 1,103.00 28,242.15


433.79 26.42% 14.00 433.79 73.58% 39.00 1,208.43
412.59 21.05% 12.00 412.59 78.95% 45.00 1,547.21
- 0.00% 0.00 - 100.00% 24.00 752.51
- 0.00% 0.00 - 100.00% 21.00 658.45
1,694.67 3.14% 24.00 1,694.67 96.86% 741.00 52,322.86
- 0.00% 0.00 - 100.00% 16.00 2,310.37
- 0.00% 0.00 - 100.00% 447.00 1,542.08
- 0.00% 0.00 - 100.00% 72.00 3,499.48
- 0.00% 0.00 - 100.00% 3.00 179.04
- 0.00% 0.00 - 100.00% 250.00 11,438.84
- 0.00% 0.00 - 100.00% 88.00 5,251.96
- 0.00% 0.00 - 100.00% 64.00 4,508.31
- 0.00% 0.00 - 100.00% 20.00 1,088.13
- 0.00% 0.00 - 100.00% 1.00 122.35
1,488.06 38.07% 67.00 4,154.16 61.93% 109.00 6,758.26

- 0.00% 0.00 - 100.00% 1.00 94.07


- 0.00% 0.00 - 100.00% 2.00 178.65
- 0.00% 0.00 - 100.00% 1.00 89.33
- 0.00% 0.00 - 100.00% 1.00 58.94
- 0.00% 0.00 - 100.00% 1.00 102.73
- 0.00% 0.00 - 100.00% 1.00 102.73
- 0.00% 0.00 - 100.00% 1.00 102.73
- 0.00% 0.00 - 100.00% 1.00 290.62
- 0.00% 0.00 - 100.00% 1.00 290.62
- 0.00% 0.00 - 100.00% 1.00 119.82
- 0.00% 0.00 - 100.00% 1.00 8,236.67
- 0.00% 0.00 - 100.00% 1.00 8,236.67
- 0.00% 0.00 - 100.00% 2.00 1,142.92
- 0.00% 0.00 - 100.00% 3.00 1,621.02
- 0.00% 0.00 - 100.00% 3.00 2,067.60
- 0.00% 0.00 - 100.00% 3.00 0.85
- 0.00% 0.00 - 100.00% 1.00 576.21
- 0.00% 0.00 - 100.00% 1.00 760.41
- 0.00% 0.00 - 100.00% 1.00 1,165.95
- 0.00% 0.00 - 100.00% 1.00 68.65
- 0.00% 0.00 - 100.00% 8.00 913.80
- 0.00% 0.00 - 100.00% 2.00 675.77
- 0.00% 0.00 - 100.00% 4.00 222.27
- 0.00% 0.00 - 100.00% 2.00 80.75
- 0.00% 0.00 - 100.00% 2.00 691.17
- 0.00% 0.00 - 100.00% 2.00 57.12
- 0.00% 0.00 - 100.00% 8.00 1,169.53
- 0.00% 0.00 - 100.00% 1.00 86.58
- 0.00% 0.00 - 100.00% 2.00 86.66
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 11/01/2016 23/01/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 1.00 60.50
- 0.00% 0.00 - 100.00% 3.00 181.51
- 0.00% 0.00 - 100.00% 1.00 60.50
- 0.00% 0.00 - 100.00% 1.00 60.50
- 0.00% 0.00 - 100.00% 1.00 60.50

- 0.00% 0.00 - 100.00% 60.00 3,468.21


- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.73
- 0.00% 0.00 - 100.00% 55.00 3,179.19
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.27
- 0.00% 0.00 - 100.00% 60.00 3,468.21
- 0.00% 0.00 - 100.00% 30.00 2,059.15
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 58.00 3,352.60
- 0.00% 0.00 - 100.00% 15.00 1,029.57
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 53.00 3,063.58
- 0.00% 0.00 - 100.00% 6.00 411.83
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 50.00 2,890.17
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 47.00 2,716.76
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.73
- 0.00% 0.00 - 100.00% 45.00 2,601.16
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 47.00 2,716.76
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.73
- 0.00% 0.00 - 100.00% 53.00 3,063.58
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.73
- 0.00% 0.00 - 100.00% 45.00 2,601.16
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 11/01/2016 23/01/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 45.00 2,601.16
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 39.00 2,254.33
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 37.00 2,138.73
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 39.00 2,254.33
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 45.00 2,601.16
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 37.00 238.89
- 0.00% 0.00 - 100.00% 5.00 84.66
- 0.00% 0.00 - 100.00% 25.00 396.15
- 0.00% 0.00 - 100.00% 25.00 136.10
- 0.00% 0.00 - 100.00% 40.00 2,312.14
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 36.00 2,080.92
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 34.00 1,965.32
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 36.00 2,080.92
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 42.00 2,427.74
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 34.00 1,965.32
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 32.00 1,849.71
- 0.00% 0.00 - 100.00% 5.00 343.19
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 11/01/2016 23/01/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 32.00 1,849.71
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 31.00 1,791.91
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,350.86
- 0.00% 0.00 - 100.00% 32.00 1,849.71
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 39.00 2,254.33
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 11/01/2016 23/01/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 31.00 1,791.91
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 29.00 1,676.30
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 28.00 1,618.50
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 28.00 1,618.50
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,350.86
- 0.00% 0.00 - 100.00% 30.00 1,734.10
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 30.00 1,765.75
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 30.00 1,734.10
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,204.81
- 0.00% 0.00 - 100.00% 30.00 1,734.10
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 23.00 1,329.48
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,379.22
- 0.00% 0.00 - 100.00% 23.00 1,329.48
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,350.86
- 0.00% 0.00 - 100.00% 25.00 1,445.09
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,379.22
- 0.00% 0.00 - 100.00% 63.00 3,819.08
- 0.00% 0.00 - 100.00% 15.00 1,166.30
- 0.00% 0.00 - 100.00% 6.00 1,435.96
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 11/01/2016 23/01/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 6.00 70.39
- 0.00% 0.00 - 100.00% 26.00 470.70
- 0.00% 0.00 - 100.00% 30.00 3,794.20
- 0.00% 0.00 - 100.00% 38.00 1,481.73
- 0.00% 0.00 - 100.00% 25.00 1,531.86
- 0.00% 0.00 - 100.00% 25.00 1,530.01
- 0.00% 0.00 - 100.00% 25.00 1,530.01
- 0.00% 0.00 - 100.00% 88.00 10,779.65
- 0.00% 0.00 - 100.00% 68.00 1,044.53
- 0.00% 0.00 - 100.00% 25.00 452.60
- 0.00% 0.00 - 100.00% 20.00 307.22
- 0.00% 0.00 - 100.00% 10.00 153.61
- 0.00% 0.00 - 100.00% 53.00 1,388.93
- 0.00% 0.00 - 100.00% 48.00 863.92
- 0.00% 0.00 - 100.00% 65.00 1,169.89
- 0.00% 0.00 - 100.00% 55.00 3,366.03
- 0.00% 0.00 - 100.00% 19.00 341.97
- 0.00% 0.00 - 100.00% 200.00 2,513.01
- 0.00% 0.00 - 100.00% 110.00 811.19
- 0.00% 0.00 - 100.00% 80.00 708.12
- 0.00% 0.00 - 100.00% 30.00 0.32

- 0.00% 0.00 - 100.00% 2.00 0.00


- 0.00% 0.00 - 100.00% 22.00 0.00
- 0.00% 0.00 - 100.00% 95.00 0.00
- 0.00% 0.00 - 100.00% 9.00 0.00
- 0.00% 0.00 - 100.00% 2.00 0.00
- 0.00% 0.00 - 100.00% 5.00 0.00
- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 7.00 0.00
- 0.00% 0.00 - 100.00% 2.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 231.00 0.00
- 0.00% 0.00 - 100.00% 15.00 0.00

- 0.00% 0.00 - 100.00% 39.00 0.00


- 0.00% 0.00 - 100.00% 43.00 0.00
- 0.00% 0.00 - 100.00% 105.00 0.00
- 0.00% 0.00 - 100.00% 11.00 0.00
- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 33.00 0.00
- 0.00% 0.00 - 100.00% 5.00 0.00
- 0.00% 0.00 - 100.00% 2.00 0.00
- 0.00% 0.00 - 100.00% 35.00 0.00
- 0.00% 0.00 - 100.00% 130.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 11/01/2016 23/01/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.

- 0.00% 0.00 - 100.00% 1.00 19,834.00


- 0.00% 0.00 - 100.00% 1.00 7,005.20
- 0.00% 0.00 - 100.00% 1.00 11,262.13
- 0.00% 0.00 - 100.00% 1.00 631.68
- 0.00% 0.00 - 100.00% 1.00 321.78
- 0.00% 0.00 - 100.00% 11.00 4,119.78
- 0.00% 0.00 - 100.00% 7.00 2,806.30
- 0.00% 0.00 - 100.00% 16.00 8,524.40
- 0.00% 0.00 - 100.00% 3.00 1,394.18
- 0.00% 0.00 - 100.00% 1.00 570.23
- 0.00% 0.00 - 100.00% 1.00 650.67
- 0.00% 0.00 - 100.00% 1.00 469.48
- 0.00% 0.00 - 100.00% 1.00 572.34
- 0.00% 0.00 - 100.00% 1.00 790.20
- 0.00% 0.00 - 100.00% 1.00 8,355.60
- 0.00% 0.00 - 100.00% 1.00 466.84
- 0.00% 0.00 - 100.00% 1.00 8,883.10
- 0.00% 0.00 - 100.00% 1.00 2,020.33

- 0.00% 0.00 - 100.00% 452.00 0.00


- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 5.00 184.63
- 0.00% 0.00 - 100.00% 447.00 16,505.48
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 13.00 0.00
- 0.00% 0.00 - 100.00% 16.00 2,283.86
- 0.00% 0.00 - 100.00% 3.00 410.03

- 0.00% 0.00 - 100.00% 33.00 0.00


- 0.00% 0.00 - 100.00% 33.00 0.00
- 0.00% 0.00 - 100.00% 33.00 0.00
- 0.00% 0.00 - 100.00% 31.00 0.00
- 0.00% 0.00 - 100.00% 25.00 0.00
- 0.00% 0.00 - 100.00% 101.00 0.00
- 0.00% 0.00 - 100.00% 101.00 0.00
- 0.00% 0.00 - 100.00% 56.00 0.00
- 0.00% 0.00 - 100.00% 43.00 0.00
- 0.00% 0.00 - 100.00% 63.00 0.00
- 0.00% 0.00 - 100.00% 89.00 0.00
- 0.00% 0.00 - 100.00% 105.00 0.00
- 0.00% 0.00 - 100.00% 73.00 0.00
- 0.00% 0.00 - 100.00% 5.00 0.00
- 0.00% 0.00 - 100.00% 36.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00
- 0.00% 0.00 - 100.00% 106.00 0.00
- 0.00% 0.00 - 100.00% 48.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 11/01/2016 23/01/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 48.00 0.00
- 0.00% 0.00 - 100.00% 114.00 0.00
- 0.00% 0.00 - 100.00% 6.00 0.00
- 0.00% 0.00 - 100.00% 6.00 0.00
- 0.00% 0.00 - 100.00% 40.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00

- 0.00% 0.00 - 100.00% 8.00 0.00


- 0.00% 0.00 - 100.00% 219.00 0.00
- 0.00% 0.00 - 100.00% 84.00 0.00
- 0.00% 0.00 - 100.00% 35.00 0.00
- 0.00% 0.00 - 100.00% 9.00 0.00
- 0.00% 0.00 - 100.00% 4.00 0.00
- 0.00% 0.00 - 100.00% 124.00 0.00
- 0.00% 0.00 - 100.00% 84.00 0.00

- 0.00% 0.00 - 100.00% 213.00 20,224.35


- 0.00% 0.00 - 100.00% 78.00 3,044.73
- 0.00% 0.00 - 100.00% 11.00 429.39
- 0.00% 0.00 - 100.00% 32.00 2,700.80
- 0.00% 0.00 - 100.00% 25.00 2,584.75
- 0.00% 0.00 - 100.00% 76.00 6,414.40
- 0.00% 0.00 - 100.00% 13.00 754.33
- 0.00% 0.00 - 100.00% 1.00 58.03
- 0.00% 0.00 - 100.00% 1.00 84.40
- 0.00% 0.00 - 100.00% 13.00 1,234.35
- 0.00% 0.00 - 100.00% 2.00 94.95
- 0.00% 0.00 - 100.00% 28.00 2,510.90
- 0.00% 0.00 - 100.00% 109.00 13,224.43
- 0.00% 0.00 - 100.00% 13.00 1,165.78
- 0.00% 0.00 - 100.00% 22.00 2,274.58
- 0.00% 0.00 - 100.00% 24.00 5,190.60

7,101.69 15,912.96 586,155.44

- - -

7,101.69 15,912.96 586,155.44

-
7,101.69 15,912.96 586,155.44
1,278.30 2,864.33 105,507.98
8,379.99 18,777.29 691,663.41

419.00 938.86 34,583.17

7,960.99 17,838.42 657,080.24


ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 11/01/2016 23/01/2016

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.

6,746.61 S/. 15,117.31


S/. -
6,746.61 S/. 15,117.31

V B Residente V B Gerente Proyecto


Ing. Roger Mejia Arq. Edward Rivas
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o

SALIDAS DE DISTRIBUCION

SALIDA PARA CENTRO DE LUZ PTO


SALIDA PARA BRAQUET PTO
SALIDA DE LUZ EN TECHO TIPO DICROICO PTO
SALIDA DE LUZ EN PISO PTO
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE) PTO
TOMACORRIENTE BIPOLAR DOBLE CON L/T PTO
TOMACORRIENTE BIPOLAR DOBLE CON L/T A PRUEBA DE AGUA PTO
TOMACORRIENTE BIPOLAR DOBLE CON L/T ESTABILIZADO PTO
SALIDA PARA SECADORA DE MANO PTO
SALIDA PARA TOMACORRIENTE DVR + MONITOR PTO
INTERRUPTOR SIMPLE PTO
INTERRUPTOR DOBLE PTO
INTERRUPTOR TRIPLE PTO
INTERRUPTOR SIMPLE CONMUTACION PTO
INTERRUPTOR TRIPLE CONMUTACION PTO
SALIDA PARA LUZ DE EMERGENCIA PTO
SALIDA DE FUERZA
SALIDA DE FUERZA PARA PUERTA ENROLLABLE PTO
SALIDA DE FUERZA PARA CONTROL DE MANDO ELEVADOR DISCAPACITADOS PTO
SALIDA DE FUERZA PARA INTERCOMUNICADOR PORTERO PTO
SALIDA PARA CENTRAL DE ALARMA CONTRA INCENDIO PTO
SALIDA PARA UNIDAD CONDENZADORA DE 1HP EC-A-01 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-A-02 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 1/2 HP EC-03 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-A-04 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 3/4 HP EC-05 PTO
SALIDA PARA UNIDAD CONDENZADORA DE 3 HP IC-03 PTO
SALIDA PARA CHILLER N 1 DE160KW PTO
SALIDA PARA CHILLER N 2 DE160KW PTO
SALIDA PARA BS-01 BS-02 DE 25 HP C/U PTO
SALIDA PARA BP DE 10HP PTO
SALIDA PARA MOTOR DE ASCENSORES DE 15HP PTO
SALIDA PARA SENSOR DE PRESION PTO
SALIDA PARA INJECTOR N1 DE 20HP PTO
SALIDA PARA INJECTOR N2 DE 20HP PTO
SALIDA DE FUERZA PARA BOMBA CONTRA INCENDIO DE 67HP PTO
SALIDA DE FUERZA PARA BOMBA JOCKEY DE 4HP PTO
SALIDA DE FUERZA PARA FAN COIL DE SERVICIOS 400W PTO
SALIDA PARA ELEVADOR DE DISCAPACITADOS PTO
SALIDA PARA BOMBA DE AGUA PTO
SALIDA PARA BOMBA SUMIDERO PTO
SALIDA PARA EXTRACTORES DE 15 HP (SOTANO 7) PTO
SALIDA POARA CONTROL DE NIVEL PTO
SALIDA PARA INYECTORES DE 3/4 HP PTO
SALIDA PARA INYECTORES DE 3 HP PTO
SALIDA PARA BARRAS VEHICULARES PTO
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o SALIDA PARA CONTROL DE ACCESO PTO
SALIDA PARA GRABADORES DIGITALES PTO
SALIDA PARA FUEMTE DE ENERGIA PARA CCTV PTO
SALIDA PARA CONTROLADOR MAESTRO PTO
SALIDA PARA CONTROL ESCLAVO PTO
ALIMENTADORES ELECTRICOS
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (23) ML
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (24) ML
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- BANDEJA) (22) ML
DEL BM AL T-06 OFICINA 701 (3-1X25MM2+1X10MM2/T- 40MM EMT) (21) ML
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OFICINA 702 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (19) ML
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (20) ML
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML
DEL BM AL T-05 OFICINA 703 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17) ML
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (19) ML
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (20) ML
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- BANDEJA) (18) ML
DEL BM AL T-05 OFICINA 704 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (17) ML
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (7) ML
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (8) ML
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- BANDEJA) (6) ML
DEL BM AL T-02 OFICINA 705 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (5) ML
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 706 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (13) ML
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 601 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 602 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 603 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 604 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 605 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OFICINA 606 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 501 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 502 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 503 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 504 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 505 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 506 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OICINA 506 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 401 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 402 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 403 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 404 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 405 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o DEL BM AL T-03 OFICINA 406 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OICINA 406 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 301 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 302 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 303 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 304 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 305 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 306 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OICINA 306 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 201 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 202 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 203 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 204 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 205 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (11) ML
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (12) ML
DEL BM AL T-03 OFICINA 206 (3-1X25MM2+1X10MM2/T- BANDEJA) (10) ML
DEL BM AL T-03 OICINA 206 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (9) ML
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 101 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (07) ML
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T+1X10MM2/T- BANDEJA) (08) ML
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- BANDEJA) (06) ML
DEL BM AL T-02 OFICINA 102 (3-1X25MM2+1X10MM2/T- 65MM - EMT) (05) ML
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T- 40MM EMT) (15) ML
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T+1X10MM2/T-BANDEJA) (16) ML
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- BANDEJA) (14) ML
DEL BM AL T-04 OFICINA 103 (3-1X25MM2+1X10MM2/T- 40MM EMT) (13) ML
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- 50MM EMT) (28) ML
DEL BM AL TT-1 LOCAL COMERCIAL (3-1X35MM2+1X10MM2/T- BANDEJA) (29) ML
DEL TBCI AL TB-CONTROL DE BOMBA DE AGUA 3-1X120MM2+1X120MM2/N+1X35MM2ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o DEL TBCI AL TB-CONTROL DE BOMBA JOCKEY 3-1X4MM2+1X4MM2/N+1X4MM2/T- 20 ML
DEL TGAA AL TA-IC 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TGAA AL TB-BS 3-1X70MM2+1X70MM2/N+1X25MM2/T- 65MM PVC-P ML
DEL TGAA AL TB-BP 3-1X16MM2+1X16MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL ASCENSOR 1 (GN-2) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL ASCENSOR 2 (GN-3) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL ASCENSOR 3 (GN-4) 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL ST-SG (GN-1) 3-1X70MM2+1X70MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TSG AL TC (GN-6) 3-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TSG AL TA-SR (GN-5) 2-1X6MM2+1X6MM2/N+1X4MM2/T- BANDEJA ML
DEL TSG AL TBA 3-1X10MM2+1X10MM2/N+1X6MM2/T- 35MM PVC-P ML
DEL TSG AL TBD 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML
DEL TSG AL TIN 3-1X6MM2+1X6MM2/N+1X4MM2/T- 35MM PVC-P ML
DEL TSG AL TEX 3-1X25MM2+1X25MM2/N+1X10MM2/T- 40MM PVC-P ML
DEL TSG AL TA-TC 3-1X16MM2+1X16MM2/N+1X4MM2/T- 25MM PVC-P ML
DEL TD-OFICINA AL TEST OFICINA 2-1X6MM2+1X4MM2-25MM PVC-P ML
MONTANTE DE ALUMBRADO 2-1X4MM2+1X4MM2 - 25MM PVC-P ML
MONTANTE DE TOMACORRIENTES 2-1X4MM2+1X4MM2 - 25MM PVC-P ML
TUBERIA DE 100MM PVC-P A CONCECIONARIO ML
CAJAS DE PASE ESPECIAL (ELECTRICAS )
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 CON UNALLAVE DE 1X20AMP,10 UND
CAJA DE F*G* DE PASE CUADRADA DE 100X100X50 UND
CAJA FG DE PASE OCTOGONAL DE 100x40mm. UND
CAJA FG DE PASE DE 150X150x100mm. (2) UND
CAJA FG DE PASE DE 200X200x150mm. (3) UND
CAJA FG DE PASE DE 250x250X150mm (4) UND
CAJA FG DE PASE DE 300x300X150mm (5) UND
CAJA FG DE PASE DE 450x450x150mm. (8) UND
CAJA FG DE PASE DE 550x550X150mm (10) UND
CAJA FG DE PASE DE 600x600X150mm (11) UND
CAJA FG DE PASE DE 700X700X200MM (13) UND
CAJA FG DE PASE DE 750X750X250MM (15) UND
CAJA FG DE PASE DE 300X300X150MM CON BORNERA DE TIERRA TAPA Y BISAGRAUND
CAJA FG DE PASE DE 650X650X250MM (19) UND
CAJA FG DE PASE DE 1670X250X250MM CON BORNERA PARA LINEA TIERRA BA UND
BANDEJA ELECTRICA DE 500X100 TIPO ESCALERILLA CON TAPA ML
BANDEJA ELECTRICA DE 800X100 TIPO ESCALERILLA CON TAPA ML
CAJAS DE PASE ESPECIAL COMUNICACIONES
CAJA FG DE PASE DE 150X150x50mm. (1) UND
CAJA FG DE PASE DE 150X150x100mm. (2) UND
CAJA FG DE PASE DE 250x250X150mm (4) UND
CAJA FG DE PASE DE 300x300x150mm. (5) UND
CAJA FG DE PASE DE 500x500x150mm. (9) UND
CAJA TELEFONICA TIPO C DE 650x350x150mm. (TIPO "C" UND
CAJA TELEFONICA TIPO C DE 1000x1250x200mm. (TIPO "E") UND
CAJA DE DISTRIBUCION PARA ALARMA CONTRA INCENDIO 100X100X50MM UND
BANDEJA DE COMUNICACIONES 600X100MM ML
BANDEJA DE COMUNICACIONES 300X100MM ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o TABLEROS DE SERVICIOS Y FUERZA SUMINISTRO E INSTALACION
TABLERO TG (TABLERO GENERAL) UND
TABLERO TSG (TABLERO DE SERVICIOS GENERALES) UND
TABLERO ST-SG (SUB TABLERO GENERAL DE SERVICIOS GENERALES) UND
TABLERO TT-1 (TABLERO DE TIENDA) UND
TABLERO TO-01 (TABLERO OFICINA) UND
TABLERO TO-02 (TABLERO OFICINA) UND
TABLERO TO-03 (TABLERO OFIVCINA) UND
TABLERO TO-04 (TABLERO OFICINA) UND
TABLERO TO-05 (TABLERO OFICINA) UND
TABLERO TO-06 (TABLERO OFICINA) UND
TABLERO TO-07 (TABLERO OFICINA) UND
TABLERO TA-SR (TABLERO SALA DE REUNIONES ) UND
TABLERO TA-IC (TABLERO DE INYECTORES) UND
TABLERO TC (TABLERO AZOTEA) UND
TABLERO TGAA (TABLERO GENERAL DE AIRES ACONDICIONADO) UND
TABLERO ST-R (RECEPCION) UND
TTA UND
TA-ASC (ASCENSORES) UND
COMUNICACIONES (SIN ALAMBRAR)
SALIDA PARA TELEFONO EXTERNO PTO
SALIDA PARA INTERCOMUNICADOR PTO
SALIDA PARA PORTERO PTO
SALIDA PARA TV PTO
SALIDA PARA DATA PTO
SALIDA PARA CENTRAL DE ALARMA CONTRAINCENDIO PTO
SALIDA PARA CONTROL DE TERMOSTATO PTO
SALIDA PARA VALVULA DE FLUJO PTO
SALIDA PARA BOTONERA DE ARRANQUE Y PARADA PTO
TUBOS PARA MONTANTES DE TELEFONO TV. INTER.,SCI
TUBO PVC SAP 65 mm (TELEFONO EXTERNO) (60) ML
TUBO PVC SAP 65 mm (TELEFONO EXTERNO PARA DATA) (60) ML
TUBO PVC SAP 65 mm (TV) ML
TUBO PVC SAP 65 mm (INTERCOMUNICADOR) ML
TUBO PVC emt 50 mm (INTERCOMUNICADOR) (67) ML
TUBO PVC emt 50 mm (TELEFONO EXTERNO) (67) ML
TUBO PVC emt 50 mm ( DATA) (67) ML
TUBO PVC emt 50 mm (TV) (67) ML
TUBO PVC emt 40 mm (CCTV) (66) ML
TUBO PVC emt 40 mm (ALARMA CONTRA INCENDIO) (66) ML
TUBO PVC EMT 40 mm (INTERCOMUNICADOR) (66) ML
TUBO PVC EMT 40 mm (TELEFONO EXTERNO) (66) ML
TUBO PVC EMT 40 mm ( DATA) (66) ML
TUBO PVC EMT 40 mm (CONTROL DE ACCESO) (66) ML
TUBO PVC EMT 40 mm (TV) (66) ML
TUBO PVC SAP 35 mm (INTERCOMUNICADOR) ML
TUBO PVC SAP 35mm (ALARMAS) ML
TUBO PVC SAP 35mm (ACI) ML
TUBO PVC SAP 25mm EMT (TV) (64) ML
TUBO PVC SAP 25mm EMT (DATA)) (64) ML
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o TUBO PVC SAP 25mm EMT (INTERCOMUNICADOR) (64) ML
TUBO PVC SAP 20mm EMT (INTERCOMUNICADOR) (63) ML
TUBO PVC SAP 25mm ( DATA) (56) ML
TUBO PVC SAP 25mm (TELEFONO EXTERNO) (56) ML
TUBO PVC SAP 15mm (TV) (54) ML
TUBO PVC SAP 15mm (INTERCOMUNICADOR) (54) ML
TUBO PVC SAP 15mm (TELEFONO EXTERNO) (54) ML
POZO DE TIERRA
POZO A TIERRA COMUN UND
CABLE Cu DESNUDO DE 120mm2 PARA SISTEMA GENERAL UND
CABLE Cu DESNUDO DE 35mm2 PARA ASCENSOR UND
CABLE DESNUDO DE 10MM2 UND
SOLDADURA CADWELL TIPO "T" UND
SOLDADURA CADWELL TIPO "CRUZ" UND
TUBO PVC SAP 20 mm UND
TUBO PVC SAP 40 mm UND
SUMINISTRO E INSTALACION DE LUMINARIAS
SALIDA PARA CENTRO DE LUZ ESTACIONAMIENTO (FLUORESCENTE 2X18W U 2X36 UND
SALIDA PARA CENTRO DE LUZ DEPOSITOS (SOQUETE Y FOCO AHORRADOR) UND
CENTRO DE LUZ (BAOS, VARIOS) (SOQUETE Y FOCO AHORRADOR) UND
CENTRO DE LUZ ESCALERA UND
CENTRO DE LUZ HALL ASCENSORES (DICROICO) UND
CENTRO DE LUZ INGRESO Y LOBBY ASCESNOR UND
CENTRO DE LUZ ADMINISTRCION, PAGO PROVEEDORES, CCTV Y SSHH UND
CENTRO DE LUZ CUARTO TRAMPA GRASA UND
CENTRO DE LUZ KITCHENET UND
CENTRO DE LUZ CUARTO DE MAQUINA UND
CENTRO DE LUZ DEPOSITO DE LIMPIEZA UND
SALIDA PARA BRAQUET ESCALERA UND
LUCES DE EMERGENCIA UND
SALIDA PARA BRAQUET EN PARED UND
SALIDA DE LUZ EN TECHO TIPO DICROICO (LOBBY - INGRESO) (SPOT + DICROICO LUND
SALIDA PARA LUZ DE GUARDIA EN PARED (0.20 NPT AL EJE)MODELO LG-125 DE J UND

Costo Directo Valorizacin

Reajuste
Adelanto 1 0.00%

Total adelantos
Valorizacin Reajustada
Amortizacion de Pagos a Cuenta
Amortizacin de Adelantos
Subtotal de la Valorizacin
Impuesto General a las Ventas (18%)
Valorizacin Bruta
Deduccin de Recursos
Retenciones
Devolucin Fondo de Garanta
Valorizacin Neta
Valorizacin
Proyecto OFISTOWER

Subcontrato ACABADOS INSTALACI


N Subcontrato
Contratista RUBEN MEZA
Partida de Control ACABADOS INSTALACI
Cdig
o
Descripcin Und.
Recurs
o
Monto valorizacin incluido amortizacin por adelanto sin igv CASCO
Monto pago MO segn planillas a descontar sin igv
Monto neta a favor de subcontratista sin igv

Subcontratista
LIZARB SAC
Valorizacin N 1.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado

- -
- -
25.60 1,463.00 37,459.90 0.00% - - 16.40% 240.00
30.99 53.00 1,642.22 0.00% 0.00%
34.38 57.00 1,959.80 0.00% - - 0.00%
31.35 24.00 752.51 0.00% - - 0.00%
31.35 21.00 658.45 0.00% - - 0.00%
70.61 765.00 54,017.53 0.00% - - 0.00%
144.40 16.00 2,310.37 0.00% - - 0.00%
3.45 447.00 1,542.08 0.00% 0.00%
48.60 72.00 3,499.48 0.00% 0.00%
59.68 3.00 179.04 0.00% - - 0.00%
45.76 250.00 11,438.84 0.00% 0.00%
59.68 88.00 5,251.96 0.00% 0.00%
70.44 64.00 4,508.31 0.00% - - 0.00%
54.41 20.00 1,088.13 0.00% - - 0.00%
122.35 1.00 122.35 0.00% - - 0.00%
62.00 176.00 10,912.41 0.00% 24.43% 43.00
- -
94.07 1.00 94.07 0.00% 0.00%
89.33 2.00 178.65 0.00% 0.00%
89.33 1.00 89.33 0.00% 0.00%
58.94 1.00 58.94 0.00% 0.00%
102.73 1.00 102.73 0.00% 0.00%
102.73 1.00 102.73 0.00% 0.00%
102.73 1.00 102.73 0.00% 0.00%
290.62 1.00 290.62 0.00% 0.00%
290.62 1.00 290.62 0.00% 0.00%
119.82 1.00 119.82 0.00% 0.00%
8,236.67 1.00 8,236.67 0.00% 0.00%
8,236.67 1.00 8,236.67 0.00% 0.00%
571.46 2.00 1,142.92 0.00% 0.00%
540.34 3.00 1,621.02 0.00% 0.00%
689.20 3.00 2,067.60 0.00% 0.00%
0.28 3.00 0.85 0.00% 0.00%
576.21 1.00 576.21 0.00% 0.00%
760.41 1.00 760.41 0.00% 0.00%
1,165.95 1.00 1,165.95 0.00% 0.00%
68.65 1.00 68.65 0.00% 0.00%
114.22 8.00 913.80 0.00% 0.00%
337.88 2.00 675.77 0.00% 0.00%
55.57 4.00 222.27 0.00% 0.00%
40.37 2.00 80.75 0.00% 0.00%
345.59 2.00 691.17 0.00% 0.00%
28.56 2.00 57.12 0.00% 0.00%
146.19 8.00 1,169.53 0.00% 0.00%
86.58 1.00 86.58 0.00% 0.00%
43.33 2.00 86.66 0.00% 0.00%
Valorizacin N 1.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
60.50 1.00 60.50 0.00% 0.00%
60.50 3.00 181.51 0.00% 0.00%
60.50 1.00 60.50 0.00% 0.00%
60.50 1.00 60.50 0.00% 0.00%
60.50 1.00 60.50 0.00% 0.00%
- -
57.80 60.00 3,468.21 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 15.00 911.20 0.00% 0.00%
48.20 43.00 2,072.73 0.00% 0.00%
57.80 55.00 3,179.19 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 15.00 911.20 0.00% 0.00%
48.19 43.00 2,072.27 0.00% 0.00%
57.80 60.00 3,468.21 0.00% 0.00%
68.64 30.00 2,059.15 0.00% 0.00%
60.75 15.00 911.20 0.00% 0.00%
48.25 43.00 2,074.54 0.00% 0.00%
57.80 58.00 3,352.60 0.00% 0.00%
68.64 15.00 1,029.57 0.00% 0.00%
60.75 15.00 911.20 0.00% 0.00%
48.25 43.00 2,074.54 0.00% 0.00%
57.80 53.00 3,063.58 0.00% 0.00%
68.64 6.00 411.83 0.00% 0.00%
60.75 15.00 911.20 0.00% 0.00%
48.25 43.00 2,074.54 0.00% 0.00%
57.80 50.00 2,890.17 0.00% 0.00%
68.64 5.00 343.19 0.00% 0.00%
60.75 15.00 911.20 0.00% 0.00%
48.25 43.00 2,074.54 0.00% 0.00%
57.80 47.00 2,716.76 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 15.00 911.20 0.00% 0.00%
48.20 43.00 2,072.73 0.00% 0.00%
57.80 45.00 2,601.16 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 15.00 911.20 0.00% 0.00%
48.25 43.00 2,074.54 0.00% 0.00%
57.80 47.00 2,716.76 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 15.00 911.20 0.00% 0.00%
48.20 43.00 2,072.73 0.00% 0.00%
57.80 53.00 3,063.58 0.00% 0.00%
68.64 16.00 1,098.21 0.00% 0.00%
60.75 15.00 911.20 0.00% 0.00%
48.20 43.00 2,072.73 0.00% 0.00%
57.80 45.00 2,601.16 0.00% 0.00%
68.64 5.00 343.19 0.00% 0.00%
60.75 15.00 911.20 0.00% 0.00%
48.25 43.00 2,074.54 0.00% 0.00%
Valorizacin N 1.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
57.80 45.00 2,601.16 0.00% 0.00%
68.64 5.00 343.19 0.00% 0.00%
60.75 15.00 911.20 0.00% 0.00%
48.25 43.00 2,074.54 0.00% 0.00%
57.80 39.00 2,254.33 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 25.00 1,518.67 0.00% 0.00%
48.20 28.00 1,349.68 0.00% 0.00%
57.80 37.00 2,138.73 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 25.00 1,518.67 0.00% 0.00%
48.25 25.00 1,206.13 0.00% 0.00%
57.80 39.00 2,254.33 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 25.00 1,518.67 0.00% 0.00%
48.20 25.00 1,205.07 0.00% 0.00%
57.80 45.00 2,601.16 0.00% 0.00%
68.64 16.00 1,098.21 0.00% 0.00%
60.75 25.00 1,518.67 0.00% 0.00%
48.20 25.00 1,205.07 0.00% 0.00%
6.46 37.00 238.89 0.00% 0.00%
16.93 5.00 84.66 0.00% 0.00%
15.85 25.00 396.15 0.00% 0.00%
5.44 25.00 136.10 0.00% 0.00%
57.80 40.00 2,312.14 0.00% 0.00%
68.64 5.00 343.19 0.00% 0.00%
60.75 15.00 911.20 0.00% 0.00%
48.25 43.00 2,074.54 0.00% 0.00%
57.80 36.00 2,080.92 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 25.00 1,518.67 0.00% 0.00%
48.20 28.00 1,349.68 0.00% 0.00%
57.80 34.00 1,965.32 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 25.00 1,518.67 0.00% 0.00%
48.25 25.00 1,206.13 0.00% 0.00%
57.80 36.00 2,080.92 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 25.00 1,518.67 0.00% 0.00%
48.20 25.00 1,205.07 0.00% 0.00%
57.80 42.00 2,427.74 0.00% 0.00%
68.64 16.00 1,098.21 0.00% 0.00%
60.75 25.00 1,518.67 0.00% 0.00%
48.20 25.00 1,205.07 0.00% 0.00%
57.80 34.00 1,965.32 0.00% 0.00%
68.64 5.00 343.19 0.00% 0.00%
60.75 25.00 1,518.67 0.00% 0.00%
48.25 25.00 1,206.13 0.00% 0.00%
57.80 32.00 1,849.71 0.00% 0.00%
68.64 5.00 343.19 0.00% 0.00%
Valorizacin N 1.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
60.75 25.00 1,518.67 0.00% 0.00%
48.25 25.00 1,206.13 0.00% 0.00%
57.80 32.00 1,849.71 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 12.00 728.96 0.00% 0.00%
48.20 28.00 1,349.68 0.00% 0.00%
57.80 31.00 1,791.91 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 12.00 728.96 0.00% 0.00%
48.25 28.00 1,350.86 0.00% 0.00%
57.80 32.00 1,849.71 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 12.00 728.96 0.00% 0.00%
48.20 28.00 1,349.68 0.00% 0.00%
57.80 39.00 2,254.33 0.00% 0.00%
Valorizacin N 1.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
68.64 16.00 1,098.21 0.00% 0.00%
60.75 25.00 1,518.67 0.00% 0.00%
48.20 25.00 1,205.07 0.00% 0.00%
57.80 31.00 1,791.91 0.00% 0.00%
68.64 5.00 343.19 0.00% 0.00%
60.75 25.00 1,518.67 0.00% 0.00%
48.25 25.00 1,206.13 0.00% 0.00%
57.80 29.00 1,676.30 0.00% 0.00%
68.64 5.00 343.19 0.00% 0.00%
60.75 25.00 1,518.67 0.00% 0.00%
48.25 25.00 1,206.13 0.00% 0.00%
57.80 28.00 1,618.50 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 12.00 728.96 0.00% 0.00%
48.20 28.00 1,349.68 0.00% 0.00%
57.80 28.00 1,618.50 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 12.00 728.96 0.00% 0.00%
48.25 28.00 1,350.86 0.00% 0.00%
57.80 30.00 1,734.10 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 12.00 728.96 0.00% 0.00%
48.20 28.00 1,349.68 0.00% 0.00%
58.86 30.00 1,765.75 0.00% 0.00%
68.64 16.00 1,098.21 0.00% 0.00%
60.75 25.00 1,518.67 0.00% 0.00%
48.20 25.00 1,205.07 0.00% 0.00%
57.80 30.00 1,734.10 0.00% 0.00%
68.64 5.00 343.19 0.00% 0.00%
60.75 25.00 1,518.67 0.00% 0.00%
48.19 25.00 1,204.81 0.00% 0.00%
57.80 30.00 1,734.10 0.00% 0.00%
68.64 5.00 343.19 0.00% 0.00%
60.75 25.00 1,518.67 0.00% 0.00%
48.25 25.00 1,206.13 0.00% 0.00%
57.80 23.00 1,329.48 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 12.00 728.96 0.00% 0.00%
49.26 28.00 1,379.22 0.00% 0.00%
57.80 23.00 1,329.48 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 12.00 728.96 0.00% 0.00%
48.25 28.00 1,350.86 0.00% 0.00%
57.80 25.00 1,445.09 0.00% 0.00%
68.64 25.00 1,715.96 0.00% 0.00%
60.75 12.00 728.96 0.00% 0.00%
49.26 28.00 1,379.22 0.00% 0.00%
60.62 63.00 3,819.08 0.00% 0.00%
77.75 15.00 1,166.30 0.00% 0.00%
239.33 6.00 1,435.96 0.00% 0.00%
Valorizacin N 1.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
11.73 6.00 70.39 0.00% 0.00%
18.10 26.00 470.70 0.00% 0.00%
126.47 30.00 3,794.20 0.00% 0.00%
38.99 38.00 1,481.73 0.00% 0.00%
61.27 25.00 1,531.86 0.00% 0.00%
61.20 25.00 1,530.01 0.00% 0.00%
61.20 25.00 1,530.01 0.00% 0.00%
122.50 88.00 10,779.65 0.00% 0.00%
15.36 68.00 1,044.53 0.00% 0.00%
18.10 25.00 452.60 0.00% 0.00%
15.36 20.00 307.22 0.00% 0.00%
15.36 10.00 153.61 0.00% 0.00%
26.21 53.00 1,388.93 0.00% 0.00%
18.00 48.00 863.92 0.00% 0.00%
18.00 65.00 1,169.89 0.00% 0.00%
61.20 55.00 3,366.03 0.00% 0.00%
18.00 19.00 341.97 0.00% 0.00%
12.57 200.00 2,513.01 0.00% 0.00%
7.37 110.00 811.19 0.00% 0.00%
8.85 80.00 708.12 0.00% 0.00%
0.01 30.00 0.32 0.00% 0.00%
- -
- 2.00 - 0.00% 0.00%
- 22.00 - 0.00% 0.00%
- 95.00 - 0.00% 0.00%
- 9.00 - 0.00% 0.00%
- 2.00 - 0.00% 0.00%
- 5.00 - 0.00% 0.00%
- 3.00 - 0.00% 0.00%
- 7.00 - 0.00% 0.00%
- 2.00 - 0.00% 0.00%
- 1.00 - 0.00% 0.00%
- 1.00 - 0.00% 0.00%
- 3.00 - 0.00% 0.00%
- 1.00 - 0.00% 0.00%
- 1.00 - 0.00% 0.00%
- 3.00 - 0.00% 0.00%
- 231.00 - 0.00% 0.00%
- 15.00 - 0.00% 0.00%
- -
- 39.00 - 0.00% 0.00%
- 43.00 - 0.00% 0.00%
- 105.00 - 0.00% 0.00%
- 11.00 - 0.00% 0.00%
- 3.00 - 0.00% 0.00%
- 33.00 - 0.00% 0.00%
- 5.00 - 0.00% 0.00%
- 2.00 - 0.00% 0.00%
- 35.00 - 0.00% 0.00%
- 130.00 - 0.00% 0.00%
Valorizacin N 1.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
- -
### 1.00 19,834.00 0.00% 0.00%
7,005.20 1.00 7,005.20 0.00% 0.00%
### 1.00 11,262.13 0.00% 0.00%
631.68 1.00 631.68 0.00% 0.00%
321.78 1.00 321.78 0.00% 0.00%
374.53 11.00 4,119.78 0.00% 0.00%
400.90 7.00 2,806.30 0.00% 0.00%
532.78 16.00 8,524.40 0.00% 0.00%
464.73 3.00 1,394.18 0.00% 0.00%
570.23 1.00 570.23 0.00% 0.00%
650.67 1.00 650.67 0.00% 0.00%
469.48 1.00 469.48 0.00% 0.00%
572.34 1.00 572.34 0.00% 0.00%
790.20 1.00 790.20 0.00% 0.00%
8,355.60 1.00 8,355.60 0.00% 0.00%
466.84 1.00 466.84 0.00% 0.00%
8,883.10 1.00 8,883.10 0.00% 0.00%
2,020.33 1.00 2,020.33 0.00% 0.00%
- -
- 452.00 - 0.00% 0.00%
- 3.00 - 0.00% 0.00%
- 1.00 - 0.00% 0.00%
36.93 5.00 184.63 0.00% 0.00%
36.93 447.00 16,505.48 0.00% 0.00%
- 1.00 - 0.00% 0.00%
- 13.00 - 0.00% 0.00%
142.74 16.00 2,283.86 0.00% 0.00%
136.68 3.00 410.03 0.00% 0.00%
- -
- 33.00 - 0.00% 0.00%
- 33.00 - 0.00% 0.00%
- 33.00 - 0.00% 0.00%
- 31.00 - 0.00% 0.00%
- 25.00 - 0.00% 0.00%
- 101.00 - 0.00% 0.00%
- 101.00 - 0.00% 0.00%
- 56.00 - 0.00% 0.00%
- 43.00 - 0.00% 0.00%
- 63.00 - 0.00% 0.00%
- 89.00 - 0.00% 0.00%
- 105.00 - 0.00% 0.00%
- 73.00 - 0.00% 0.00%
- 5.00 - 0.00% 0.00%
- 36.00 - 0.00% 0.00%
- 20.00 - 0.00% 0.00%
- 20.00 - 0.00% 0.00%
- 20.00 - 0.00% 0.00%
- 106.00 - 0.00% 0.00%
- 48.00 - 0.00% 0.00%
Valorizacin N 1.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado
- 48.00 - 0.00% 0.00%
- 114.00 - 0.00% 0.00%
- 6.00 - 0.00% 0.00%
- 6.00 - 0.00% 0.00%
- 40.00 - 0.00% 0.00%
- 20.00 - 0.00% 0.00%
- 20.00 - 0.00% 0.00%
- -
- 8.00 - 0.00% 0.00%
- 219.00 - 0.00% 0.00%
- 84.00 - 0.00% 0.00%
- 35.00 - 0.00% 0.00%
- 9.00 - 0.00% 0.00%
- 4.00 - 0.00% 0.00%
- 124.00 - 0.00% 0.00%
- 84.00 - 0.00% 0.00%
- -
94.95 213.00 20,224.35 0.00% 0.00%
39.04 78.00 3,044.73 0.00% 0.00%
39.04 11.00 429.39 0.00% 0.00%
84.40 32.00 2,700.80 0.00% 0.00%
103.39 25.00 2,584.75 0.00% 0.00%
84.40 76.00 6,414.40 0.00% 0.00%
58.03 13.00 754.33 0.00% 0.00%
58.03 1.00 58.03 0.00% 0.00%
84.40 1.00 84.40 0.00% 0.00%
94.95 13.00 1,234.35 0.00% 0.00%
47.48 2.00 94.95 0.00% 0.00%
89.68 28.00 2,510.90 0.00% 0.00%
121.33 109.00 13,224.43 0.00% 0.00%
89.68 13.00 1,165.78 0.00% 0.00%
103.39 22.00 2,274.58 0.00% 0.00%
216.28 24.00 5,190.60 0.00% 0.00%

602,068.39 -

602,068.39 -

602,068.39
108,372.31
710,440.70

35,522.04

674,918.67 -
Valorizacin N 1.00

DOS INSTALACIONES ELECTRICAS

DOS INSTALACIONES ELECTRICAS


Acumulado Anterior Valorizacin Actual
Precio S/. Metrado Importe S/.
% Metrado Importe S/. % Metrado

S/. S/.
S/. S/.
S/. S/.

Administradora V B Area Tcnica


Milagros Gonzales Ing. Carla Barahona
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 14/12/2015 26/12/2015

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.

6,145.16 16.40% 240.00 6,145.16 83.60% 1,223.00 31,314.73


- 0.00% 0.00 - 100.00% 53.00 1,642.22
- 0.00% 0.00 - 100.00% 57.00 1,959.80
- 0.00% 0.00 - 100.00% 24.00 752.51
- 0.00% 0.00 - 100.00% 21.00 658.45
- 0.00% 0.00 - 100.00% 765.00 54,017.53
- 0.00% 0.00 - 100.00% 16.00 2,310.37
- 0.00% 0.00 - 100.00% 447.00 1,542.08
- 0.00% 0.00 - 100.00% 72.00 3,499.48
- 0.00% 0.00 - 100.00% 3.00 179.04
- 0.00% 0.00 - 100.00% 250.00 11,438.84
- 0.00% 0.00 - 100.00% 88.00 5,251.96
- 0.00% 0.00 - 100.00% 64.00 4,508.31
- 0.00% 0.00 - 100.00% 20.00 1,088.13
- 0.00% 0.00 - 100.00% 1.00 122.35
2,666.10 24.43% 43.00 2,666.10 75.57% 133.00 8,246.31

- 0.00% 0.00 - 100.00% 1.00 94.07


- 0.00% 0.00 - 100.00% 2.00 178.65
- 0.00% 0.00 - 100.00% 1.00 89.33
- 0.00% 0.00 - 100.00% 1.00 58.94
- 0.00% 0.00 - 100.00% 1.00 102.73
- 0.00% 0.00 - 100.00% 1.00 102.73
- 0.00% 0.00 - 100.00% 1.00 102.73
- 0.00% 0.00 - 100.00% 1.00 290.62
- 0.00% 0.00 - 100.00% 1.00 290.62
- 0.00% 0.00 - 100.00% 1.00 119.82
- 0.00% 0.00 - 100.00% 1.00 8,236.67
- 0.00% 0.00 - 100.00% 1.00 8,236.67
- 0.00% 0.00 - 100.00% 2.00 1,142.92
- 0.00% 0.00 - 100.00% 3.00 1,621.02
- 0.00% 0.00 - 100.00% 3.00 2,067.60
- 0.00% 0.00 - 100.00% 3.00 0.85
- 0.00% 0.00 - 100.00% 1.00 576.21
- 0.00% 0.00 - 100.00% 1.00 760.41
- 0.00% 0.00 - 100.00% 1.00 1,165.95
- 0.00% 0.00 - 100.00% 1.00 68.65
- 0.00% 0.00 - 100.00% 8.00 913.80
- 0.00% 0.00 - 100.00% 2.00 675.77
- 0.00% 0.00 - 100.00% 4.00 222.27
- 0.00% 0.00 - 100.00% 2.00 80.75
- 0.00% 0.00 - 100.00% 2.00 691.17
- 0.00% 0.00 - 100.00% 2.00 57.12
- 0.00% 0.00 - 100.00% 8.00 1,169.53
- 0.00% 0.00 - 100.00% 1.00 86.58
- 0.00% 0.00 - 100.00% 2.00 86.66
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 14/12/2015 26/12/2015

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 1.00 60.50
- 0.00% 0.00 - 100.00% 3.00 181.51
- 0.00% 0.00 - 100.00% 1.00 60.50
- 0.00% 0.00 - 100.00% 1.00 60.50
- 0.00% 0.00 - 100.00% 1.00 60.50

- 0.00% 0.00 - 100.00% 60.00 3,468.21


- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.73
- 0.00% 0.00 - 100.00% 55.00 3,179.19
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.27
- 0.00% 0.00 - 100.00% 60.00 3,468.21
- 0.00% 0.00 - 100.00% 30.00 2,059.15
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 58.00 3,352.60
- 0.00% 0.00 - 100.00% 15.00 1,029.57
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 53.00 3,063.58
- 0.00% 0.00 - 100.00% 6.00 411.83
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 50.00 2,890.17
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 47.00 2,716.76
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.73
- 0.00% 0.00 - 100.00% 45.00 2,601.16
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 47.00 2,716.76
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.73
- 0.00% 0.00 - 100.00% 53.00 3,063.58
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,072.73
- 0.00% 0.00 - 100.00% 45.00 2,601.16
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 14/12/2015 26/12/2015

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 45.00 2,601.16
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 39.00 2,254.33
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 37.00 2,138.73
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 39.00 2,254.33
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 45.00 2,601.16
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 37.00 238.89
- 0.00% 0.00 - 100.00% 5.00 84.66
- 0.00% 0.00 - 100.00% 25.00 396.15
- 0.00% 0.00 - 100.00% 25.00 136.10
- 0.00% 0.00 - 100.00% 40.00 2,312.14
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 15.00 911.20
- 0.00% 0.00 - 100.00% 43.00 2,074.54
- 0.00% 0.00 - 100.00% 36.00 2,080.92
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 34.00 1,965.32
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 36.00 2,080.92
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 42.00 2,427.74
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 34.00 1,965.32
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 32.00 1,849.71
- 0.00% 0.00 - 100.00% 5.00 343.19
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 14/12/2015 26/12/2015

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 32.00 1,849.71
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 31.00 1,791.91
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,350.86
- 0.00% 0.00 - 100.00% 32.00 1,849.71
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 39.00 2,254.33
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 14/12/2015 26/12/2015

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 31.00 1,791.91
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 29.00 1,676.30
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 28.00 1,618.50
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 28.00 1,618.50
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,350.86
- 0.00% 0.00 - 100.00% 30.00 1,734.10
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,349.68
- 0.00% 0.00 - 100.00% 30.00 1,765.75
- 0.00% 0.00 - 100.00% 16.00 1,098.21
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,205.07
- 0.00% 0.00 - 100.00% 30.00 1,734.10
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,204.81
- 0.00% 0.00 - 100.00% 30.00 1,734.10
- 0.00% 0.00 - 100.00% 5.00 343.19
- 0.00% 0.00 - 100.00% 25.00 1,518.67
- 0.00% 0.00 - 100.00% 25.00 1,206.13
- 0.00% 0.00 - 100.00% 23.00 1,329.48
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,379.22
- 0.00% 0.00 - 100.00% 23.00 1,329.48
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,350.86
- 0.00% 0.00 - 100.00% 25.00 1,445.09
- 0.00% 0.00 - 100.00% 25.00 1,715.96
- 0.00% 0.00 - 100.00% 12.00 728.96
- 0.00% 0.00 - 100.00% 28.00 1,379.22
- 0.00% 0.00 - 100.00% 63.00 3,819.08
- 0.00% 0.00 - 100.00% 15.00 1,166.30
- 0.00% 0.00 - 100.00% 6.00 1,435.96
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 14/12/2015 26/12/2015

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 6.00 70.39
- 0.00% 0.00 - 100.00% 26.00 470.70
- 0.00% 0.00 - 100.00% 30.00 3,794.20
- 0.00% 0.00 - 100.00% 38.00 1,481.73
- 0.00% 0.00 - 100.00% 25.00 1,531.86
- 0.00% 0.00 - 100.00% 25.00 1,530.01
- 0.00% 0.00 - 100.00% 25.00 1,530.01
- 0.00% 0.00 - 100.00% 88.00 10,779.65
- 0.00% 0.00 - 100.00% 68.00 1,044.53
- 0.00% 0.00 - 100.00% 25.00 452.60
- 0.00% 0.00 - 100.00% 20.00 307.22
- 0.00% 0.00 - 100.00% 10.00 153.61
- 0.00% 0.00 - 100.00% 53.00 1,388.93
- 0.00% 0.00 - 100.00% 48.00 863.92
- 0.00% 0.00 - 100.00% 65.00 1,169.89
- 0.00% 0.00 - 100.00% 55.00 3,366.03
- 0.00% 0.00 - 100.00% 19.00 341.97
- 0.00% 0.00 - 100.00% 200.00 2,513.01
- 0.00% 0.00 - 100.00% 110.00 811.19
- 0.00% 0.00 - 100.00% 80.00 708.12
- 0.00% 0.00 - 100.00% 30.00 0.32

- 0.00% 0.00 - 100.00% 2.00 0.00


- 0.00% 0.00 - 100.00% 22.00 0.00
- 0.00% 0.00 - 100.00% 95.00 0.00
- 0.00% 0.00 - 100.00% 9.00 0.00
- 0.00% 0.00 - 100.00% 2.00 0.00
- 0.00% 0.00 - 100.00% 5.00 0.00
- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 7.00 0.00
- 0.00% 0.00 - 100.00% 2.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 231.00 0.00
- 0.00% 0.00 - 100.00% 15.00 0.00

- 0.00% 0.00 - 100.00% 39.00 0.00


- 0.00% 0.00 - 100.00% 43.00 0.00
- 0.00% 0.00 - 100.00% 105.00 0.00
- 0.00% 0.00 - 100.00% 11.00 0.00
- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 33.00 0.00
- 0.00% 0.00 - 100.00% 5.00 0.00
- 0.00% 0.00 - 100.00% 2.00 0.00
- 0.00% 0.00 - 100.00% 35.00 0.00
- 0.00% 0.00 - 100.00% 130.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 14/12/2015 26/12/2015

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.

- 0.00% 0.00 - 100.00% 1.00 19,834.00


- 0.00% 0.00 - 100.00% 1.00 7,005.20
- 0.00% 0.00 - 100.00% 1.00 11,262.13
- 0.00% 0.00 - 100.00% 1.00 631.68
- 0.00% 0.00 - 100.00% 1.00 321.78
- 0.00% 0.00 - 100.00% 11.00 4,119.78
- 0.00% 0.00 - 100.00% 7.00 2,806.30
- 0.00% 0.00 - 100.00% 16.00 8,524.40
- 0.00% 0.00 - 100.00% 3.00 1,394.18
- 0.00% 0.00 - 100.00% 1.00 570.23
- 0.00% 0.00 - 100.00% 1.00 650.67
- 0.00% 0.00 - 100.00% 1.00 469.48
- 0.00% 0.00 - 100.00% 1.00 572.34
- 0.00% 0.00 - 100.00% 1.00 790.20
- 0.00% 0.00 - 100.00% 1.00 8,355.60
- 0.00% 0.00 - 100.00% 1.00 466.84
- 0.00% 0.00 - 100.00% 1.00 8,883.10
- 0.00% 0.00 - 100.00% 1.00 2,020.33

- 0.00% 0.00 - 100.00% 452.00 0.00


- 0.00% 0.00 - 100.00% 3.00 0.00
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 5.00 184.63
- 0.00% 0.00 - 100.00% 447.00 16,505.48
- 0.00% 0.00 - 100.00% 1.00 0.00
- 0.00% 0.00 - 100.00% 13.00 0.00
- 0.00% 0.00 - 100.00% 16.00 2,283.86
- 0.00% 0.00 - 100.00% 3.00 410.03

- 0.00% 0.00 - 100.00% 33.00 0.00


- 0.00% 0.00 - 100.00% 33.00 0.00
- 0.00% 0.00 - 100.00% 33.00 0.00
- 0.00% 0.00 - 100.00% 31.00 0.00
- 0.00% 0.00 - 100.00% 25.00 0.00
- 0.00% 0.00 - 100.00% 101.00 0.00
- 0.00% 0.00 - 100.00% 101.00 0.00
- 0.00% 0.00 - 100.00% 56.00 0.00
- 0.00% 0.00 - 100.00% 43.00 0.00
- 0.00% 0.00 - 100.00% 63.00 0.00
- 0.00% 0.00 - 100.00% 89.00 0.00
- 0.00% 0.00 - 100.00% 105.00 0.00
- 0.00% 0.00 - 100.00% 73.00 0.00
- 0.00% 0.00 - 100.00% 5.00 0.00
- 0.00% 0.00 - 100.00% 36.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00
- 0.00% 0.00 - 100.00% 106.00 0.00
- 0.00% 0.00 - 100.00% 48.00 0.00
ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 14/12/2015 26/12/2015

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.
- 0.00% 0.00 - 100.00% 48.00 0.00
- 0.00% 0.00 - 100.00% 114.00 0.00
- 0.00% 0.00 - 100.00% 6.00 0.00
- 0.00% 0.00 - 100.00% 6.00 0.00
- 0.00% 0.00 - 100.00% 40.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00
- 0.00% 0.00 - 100.00% 20.00 0.00

- 0.00% 0.00 - 100.00% 8.00 0.00


- 0.00% 0.00 - 100.00% 219.00 0.00
- 0.00% 0.00 - 100.00% 84.00 0.00
- 0.00% 0.00 - 100.00% 35.00 0.00
- 0.00% 0.00 - 100.00% 9.00 0.00
- 0.00% 0.00 - 100.00% 4.00 0.00
- 0.00% 0.00 - 100.00% 124.00 0.00
- 0.00% 0.00 - 100.00% 84.00 0.00

- 0.00% 0.00 - 100.00% 213.00 20,224.35


- 0.00% 0.00 - 100.00% 78.00 3,044.73
- 0.00% 0.00 - 100.00% 11.00 429.39
- 0.00% 0.00 - 100.00% 32.00 2,700.80
- 0.00% 0.00 - 100.00% 25.00 2,584.75
- 0.00% 0.00 - 100.00% 76.00 6,414.40
- 0.00% 0.00 - 100.00% 13.00 754.33
- 0.00% 0.00 - 100.00% 1.00 58.03
- 0.00% 0.00 - 100.00% 1.00 84.40
- 0.00% 0.00 - 100.00% 13.00 1,234.35
- 0.00% 0.00 - 100.00% 2.00 94.95
- 0.00% 0.00 - 100.00% 28.00 2,510.90
- 0.00% 0.00 - 100.00% 109.00 13,224.43
- 0.00% 0.00 - 100.00% 13.00 1,165.78
- 0.00% 0.00 - 100.00% 22.00 2,274.58
- 0.00% 0.00 - 100.00% 24.00 5,190.60

8,811.27 8,811.27 593,257.13

- - -

8,811.27 8,811.27 593,257.13

-
8,811.27 8,811.27 593,257.13
1,586.03 1,586.03 106,786.28
10,397.29 10,397.29 700,043.41

519.86 519.86 35,002.17

9,877.43 9,877.43 665,041.24


ACABADOSINSTALACIONES ELECTRICAS

Periodo Semana
Semana 14/12/2015 26/12/2015

alorizacin Actual Acumulado Saldo


Importe S/. % Metrado Importe S/. % Metrado Importe S/.

8,370.70 S/. 8,370.70


S/. -
8,370.70 S/. 8,370.70

V B Residente V B Gerente Proyecto


Ing. Roger Mejia Arq. Edward Rivas

You might also like