BILL OF MATERIALS

PROJECT: REPAIR/REHABILITATION OF SESSION HALL BUILDING

LOCATION: STA. MARIA, ISABELA

I. DEMOLITION OF EXISTING WALL 5,000.00

II. CARPENTRY & PAINTING WORKS

A. MATERIALS
400 PCS. 2X2X12 CEILING JOIST 1600 BF X 45/KG. 72,000.00
100 PCS. THK MARINE PLYWOOD X 450/PC. 45,000.00
5 PAILS SEMI GLOSS BOYSEN LATEX PAINT X 2,800/PAIL 14,000.00
3 PAILS FLATWALL ENAMEL BOYSEN PAINT X 2,600/PAIL 7,800.00
3 PAILS GLOSS ENAMEL BOYSEN PAINT X 2,800/PAIL 8,400.00
12 GALS. ROOF PAINT X 700/GAL. 8,400.00
1 GAL. BOYSEN GLAZING PUTTY X 800/GAL. 800.00
1 LOT (PAINT BRUSH, ROLLER BRUSH & SAND PAPER) 5,000.00
4 GALS. PAINT THINNER X 200/GAL 800.00
14 PCS. HARDIFLEX X 450/PCS. 6,300.00
2 PCS. PRE-PAINTED SPANISH GUTTER X 650/PCS. 1,300.00
169,800.00
B. LABOR ---------------------------------- LUMP SUM ------------------------------------------ 67,920.00
237,720.00

III. FINISHED PRODUCTS (FABRICATION & INSTALLATION )

A. MATERIALS
9 SETS 6 X 8 SLIDING GLASS WINDOW W/
2X4 ALUMINUM FRAME ---------------------------- 432 FT2
1 SET 6 X 6 SLIDING GLASS WINDOW W/
2X4 ALUMINUM FRAME ----------------------------- 36 FT2
2 SET 2 X 4 SLIDING GLASS WINDOW W/
2X4 ALUMINUM FRAME ----------------------------- 16 FT2
1 SET 4 X 5 SLIDING GLASS WINDOW W/
2X4 ALUMINUM FRAME ---------------------------- 20 FT2
1 SET 5 X 5 SLIDING GLASS WINDOW W/
2X4 ALUMINUM FRAME ----------------------------- 25 FT2
1 SET 4 X 6 SLIDING GLASS WINDOW W/
2X4 ALUMINUM FRAME ----------------------------- 24 FT2
121 FT2 X 250/FT2 ---------------- 30,250.00
4 SETS 3 X 8 FIXED GLASS W/ 2X4 ALUMINUM FRAME - 96 FT2
1 SET 10 X 22 SLIDING GLASS DOOR W/
FIXED GLASS 2X4 ALUM. FRAME ------------------------------ 220 FT2
1 SET 6 X 7 SLIDING GLASS DOOR W/
2X4 ALUMINUM FRAME ------------------------------------------42 FT2
358 FT2 X 300/ FT2 ---- 107,400.00
 2 SETS HANGING CABINET X 15,000/PC 30,000.00
2 SETS 3 X 8 SWING GLASS DOOR W/ 2X4 ALUMINUM FRAME - 56 FT2
4 SETS 3 X 8 SWING GLASS DOOR W/
2X4 SWING GLASS DOOR W/ 2X4 ALUM. FRAME ------------------- 96 FT2
2 SETS 4 X 7 SWING GLASS DOOR W/ ALUMINUM FRAME --------- 56 FT2
208 FT2 X 550/ FT2 -- 114,400.00
252,050.00
B. LABOR --------------------------------------- LUMP SUM -------------------------------------- 15,000.00
298,973.00

IV. COMFORT ROOM

1. MASONRY & SANITARY WORKS

A. MATERIALS
300 PCS. 4 CHB X 12/PC. 3,600.00
30 PCS. 10 mm X 6 RSB X 150/PC 4,500.00
50 BAGS PORTLAND CEMENT X 270/BAG 13,500.00
4 m3 SCREENED SAND X 350/m3 1,400.00
4 KGS. #16 TIE WIRE X 100/KG 400.00
2 PCS. MARINE PLYWOOD X 450/PC 900.00
20 PCS. 2X2X12 80 BF X 45/BF 3,600.00
2 SETS WATER CLOSET W/ COMPLETE ACCESSORIES X 8,500/SET 17,000.00
2 PCS. 4 PVC PIPE ORANGE X 800/PC 1,600.00
2 PCS. 2 PVC PIPE ORANGE X 400/PC 800.00
2 PCS. 4 ELBOW ORANGE X 65/PC 130.00
4 PCS. 2X4 TEE ORANGE X 65/PC 260.00
4 PCS. 2 ELBOW ORANGE X 45/PC 180.00
47,870.00
B. LABOR ------------------------------------ LUMP SUM ------------------------------------------- 19,148.00
67,018.00

2. TILES WORKS

A. MATERIALS
30 PCS. 0.60 X 0.60 m GRANITE TILES X 250/PC 7,500.00
2 SETS 0.60 X 2.00 m GRANITE TILES X 10,000/SET 20,000.00
350 PCS. 20 X 50 WALL TILES X 50/PC 17,500.00
185 PCS. 20 X20 FLOOR RILES X 25/PC 6,475.00
3 BAGS ADHESIVE CEMENT X 300/BAG 900.00
8 BAGS GROUT CEMENT X 100/BAG 800.00
53,175.00
B. LABOR ------------------------------------------------------------------------------------------------ 25,000.00
78,175.00
3. ELECTRICAL & WATER LINE --------- LUMP SUM ------------------------------------------- 100,000.00
 SUMMARY OF QUANTITIES

I. DEMOLITION OF EXISTING WALL 5,000.00

II. CARPENTRY & PAINTING WORKS 237,720.00
III. FINISHED PRODUCTS 298,973.00
IV. COMFORT ROOM
1. MASONRY & SANITARY WORKS 67,018.00
2. TILES WORKS 78,175.00
3. ELECTRICAL & WATER LINE 100,000.00
DIRECT COST 786,886.00
INDIRECT COST 157,377.20
VAT 55,082.02
ESTIMATED COST 999,345.22
SAY 1,000,000.00

PREPARED BY: RECOMMENDING APPROVAL:

PEDRO B. CABAUATAN JR. MA. CONCEPCION C. TODA

Municipal Engineer M.P.D.C

APPROVED BY:

HON. HILARIO G. PAGAUITAN

Municipal Mayor