You are on page 1of 2

Megan Mullenmeister Excel Applica

January February March April May June July August September


Room $948.83 $948.83 $948.83 $948.83 $948.83 $948.83 $948.83 $948.83 $948.83
Gas $64.32 $49.83 $56.17 $65.92 $46.78 $61.21 $58.33 $49.32 $65.64
Clothes $12.46 $0.00 $7.38 $202.17 $0.00 $24.31 $36.73 $197.34 $86.49
Food $36.71 $29.33 $42.38 $44.57 $32.99 $46.02 $31.05 $44.42 $28.96
Entertainment $22.27 $27.19 $21.54 $16.03 $10.81 $28.01 $32.82 $23.19 $32.91
Total $1,084.59 $1,055.18 $1,076.30 $1,277.52 $1,039.41 $1,108.38 $1,107.76 $1,263.10 $1,162.83

Monthly Expense Distribution


$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
ar
y ry ch ri l ay ne ly us
t
be
r
be
r
be
r
be
r
u ua ar Ap M Ju Ju g o
J an br M Au te
m
Oc
t
ve
m
ce
m
Fe ep No
S De

Room Gas Cl othes Food Enterta inment


Application 9/20/17
October November December Average Maximum
$948.83 $948.83 $948.83 $948.83 $948.83
$70.03 $55.31 $59.99 $58.57 $70.03
$42.31 $0.00 $347.96 $79.76 $347.96
$43.76 $33.09 $40.07 $37.78 $46.02
$37.02 $19.97 $48.26 $26.67 $48.26
$1,141.95 $1,057.20 $1,445.11 $1,151.61 $1,445.11

You might also like