You are on page 1of 6

Mano de obra Sueldo 24 das 8 horas

Odontlogo S/. 3,000.00 S/. 125.00 S/. 15.63


Asistente S/. 700.00 S/. 29.17 S/. 3.65
Tcnico dental S/. 800.00 S/. 33.33 S/. 4.17
Total de horas S/. 23.44
Bienes y Servicios Costos 24 das 8 horas
Agua y desague S/. 50.00 S/. 2.08 S/. 0.26
Luz S/. 90.00 S/. 3.75 S/. 0.47
Telfono S/. 40.00 S/. 1.67 S/. 0.21
Cable S/. 50.00 S/. 2.08 S/. 0.26
Internet S/. 60.00 S/. 2.50 S/. 0.31
Total en Horas S/. 1.51
Indumentaria Costo 24 das 8 horas
Gorro S/. 5.00 S/. 0.21 S/. 0.03
chaqueta S/. 10.00 S/. 0.42 S/. 0.05
Pantaln S/. 20.00 S/. 0.83 S/. 0.10
Zapatos S/. 30.00 S/. 1.25 S/. 0.16
Mandiln S/. 20.00 S/. 0.83 S/. 0.10
Total en horas S/. 0.44
Equipo Costo Unitario 10 aos 12 meses 24 das 8 horas
Unidad dental S/. 5,000.00 S/. 500.00 S/. 41.67 S/. 1.74 S/. 0.22
Compresora S/. 1,000.00 S/. 100.00 S/. 8.33 S/. 0.35 S/. 0.04
Autoclave S/. 2,000.00 S/. 200.00 S/. 16.67 S/. 0.69 S/. 0.09
Rayos X S/. 5,000.00 S/. 500.00 S/. 41.67 S/. 1.74 S/. 0.22
Lampara S/. 2,000.00 S/. 200.00 S/. 16.67 S/. 0.69 S/. 0.09
TV S/. 800.00 S/. 80.00 S/. 6.67 S/. 0.28 S/. 0.03
Escritorio S/. 200.00 S/. 20.00 S/. 1.67 S/. 0.07 S/. 0.01
Ventilador S/. 90.00 S/. 9.00 S/. 0.75 S/. 0.03 S/. 0.00
Silla S/. 20.00 S/. 2.00 S/. 0.17 S/. 0.01 S/. 0.00
Mueble S/. 800.00 S/. 80.00 S/. 6.67 S/. 0.28 S/. 0.03
Vitrina S/. 200.00 S/. 20.00 S/. 1.67 S/. 0.07 S/. 0.01
Chileco S/. 500.00 S/. 50.00 S/. 4.17 S/. 0.17 S/. 0.02
Motor S/. 400.00 S/. 40.00 S/. 3.33 S/. 0.14 S/. 0.02
Total de horas S/. 0.78
Instrumentaria Costo 5 aos 12 meses 24 das 8 horas
Espejo bucal S/. 8.00 S/. 1.600 S/. 0.133 S/. 0.006 S/. 0.0007
Explorador S/. 5.00 S/. 1.000 S/. 0.083 S/. 0.003 S/. 0.0004
Cubetas S/. 40.00 S/. 8.000 S/. 0.667 S/. 0.028 S/. 0.0035
Esptulas S/. 3.00 S/. 0.600 S/. 0.050 S/. 0.002 S/. 0.0003
Platina S/. 2.00 S/. 0.400 S/. 0.033 S/. 0.001 S/. 0.0002
Total en Horas S/. 0.0050
Artculo Presentacin Cuesta porcin Cantidad
Alginato 1 Libra S/. 25.00 S/. 2.50 S/. 5.00
Yeso azul 1 Kg S/. 5.00 S/. 0.50 S/. 1.00
Frejas 3 S/. 12.00 S/. 4.00 S/. 12.00
Elastmero kits S/. 90.00 S/. 9.00 S/. 18.00
Acrlico pote S/. 60.00 S/. 1.00 S/. 1.00
Monmero frasco S/. 20.00 S/. 1.00 S/. 1.00
Provical cartuchos S/. 50.00 S/. 0.50 S/. 0.50
Oro dental (21 kilates) 7 gramos S/. 700.00 S/. 100.00 S/. 700.00
Ketac CEM frascos S/. 150.00 S/. 7.50 S/. 7.50
Papel articular paquete S/. 10.00 S/. 0.10 S/. 0.10
Guantes caja S/. 15.00 S/. 0.50 S/. 1.50
Mascarilla caja S/. 10.00 S/. 0.10 S/. 0.30
Arvertesia caja S/. 60.00 S/. 1.50 S/. 3.00

You might also like