Professional Documents
Culture Documents
DIMENSION DESCRIPTION
(1) (2) (3)
I. DINDING PARTISI
1.1 Rangka Kayu 5/7
1
41.3
800
2
82.6 m 650
Rangka kayu
2300
1200
15.0305 Tripleks
250
4
60.122 m2
Tripleks
2300
5850
2
26 bh
650
total = 26 buah
1.4 Pasir
total = 2 Pickup
1.5 Semen
total = 10 Sak
1.6 Plamir
total = 8 galon
1.7 Cat Dinding
total = 8 galon
1.8 Cat Kayu
total = 10 Kaleng
1.9 Plitur
total = 15 Kaleng
1.10 Paku beton 7 cm
total = 2 kg
1.11 Paku Tripleks 2 cm
total = 2 kg
1.12 Paku Usuk 6 cm
total = 3 kg
1.13 Rol
total = 4 bh
1.14 Kappi
390
total = 4 bh
1.15 Kuas
total = 4 bh
II. INSTALASI AIR
2.1. Keramik (20x25)
1650
1
3.19
3.5
11.165 m2
1150
total = 223.3 bh 14.886667
Pembulatan = 16 kotak
2.2. Pipa 3/4"
1 8
2 16 m
total = 16 m
Pembulatan = 6 batang
2.3. Kran 3/4"
1 1
2 2 bh
total = 2 bh
III. INSTALASI MEKANIKAL
3.1. Blower
1
ON
ka kayu
6850
Tripleks
Tripleks
5850
800
970
390
1150
kotak
ANALISA HARGA SATUAN PEKERJAAN
(AHSP)
Harga Satuan
No Uraian Pekerjaan Sat. Koefisien
(Rp.)
I PEKERJAAN PERSIAPAN
1 1 m Pembersihan Lapangan
Mandor O/H 0.0025 60000
Pekerja O/H 0.05 27000
II PEKERJAAN STRUKTUR
1 Pekerjaan Pondasi
a 1 m Galian Tanah Pondasi
Mandor O/H 0.025 60000
Pekerja O/H 0.75 27000
c 1m Urugan Sirtu
Sirtu m3 1.2 151047
Mandor O/H 0.01 60000
Pekerja terampil O/H 0.3 35000
d 1 m Anstampeng
Batu Kali pecah 15/20 cm m3 1.2 100000
Mandor O/H 0.0213 60000
Kepala Tukang Batu O/H 0.0188 50000
Tukang batu O/H 0.1875 40000
Pekerja O/H 0.4375 27000
Harga Satuan Pekerjaan
2 Pekerjaan Beton
a 1 m3 Beton 1 PC : 2 Psr : 3 Krl
Pasir cor / Beton m3 0.545 175000
Semen PC ( Portland Cement ) 50 kg zak 5.9946 53000
Batu pecah mesin 1/2 cm m3 0.65 253333
Mandor O.H 0.162 60000
Tukang Batu O.H 0.324 40000
Pekerja O.H 1.945 27000
b 1 kg Pembesihan
Besi Beton Polos kg 1.125 6596
Kawat ikat beton ( bendrat) kg 0.0204 9200
Mandor O.H 0.005 60000
Kepala Tukang Besi O.H 0.005 50000
Tukang Besi O.H 0.005 40000
Pekerja O.H 0.15 27000
c 1 m2 Bekisting
Paku kg 0.4 10000
Kayu Meranti m3 0.04 1900000
Mandor O.H 0.01 60000
Kepala Tukang Kayu O.H 0.05 50000
Tukang Kayu O.H 0.5 40000
Pekerja O.H 0.2 27000
b 1 m3 Gording 6/12
Kayu Meranti ( balok 6/12 cm ) m3 1.1 1900000
Paku Reng kg 0.2 10000
Mandor O.H 0.12 60000
Kepala Tukang Kayu O.H 0.72 50000
Tukang Kayu O.H 7.2 40000
Pekerja O.H 2.4 27000
c 1 m2 Usuk 5/7
Kayu meranti usuk m3 0.0108 1900000
Paku kg 0.2 10000
Mandor O.H 0.1 60000
Kepala Tukang Kayu O.H 0.01 50000
Tukang Kayu O.H 0.1 40000
Pekerja O.H 0.1 27000
d 1 m2 Reng 2/3
Kayu meranti usuk m3 0.0039 1900000
Paku kg 0.2 10000
Mandor O.H 0.1 60000
Kepala Tukang Kayu O.H 0.01 50000
Tukang Kayu O.H 0.1 40000
Pekerja O.H 0.1 27000
2 Pekerjaan Plafond
a 1 m2 Pemasangan Plafond Eternit Rangka Kayu meranti
Kayu meranti ( Balok 5/7 ) m3 0.0116 2900000
Eternit Gresik ( 1 x 1 m ) m2 1.00 17500
Paku triplek / eternit kg 0.0324 17500
Paku kg 0.0308 16200
Mandor O.H 0.0058 60000
Kepala Tukang Kayu O.H 0.0346 50000
Tukang Kayu O.H 0.3465 40000
Pekerja O.H 0.117 27000
3 Pekerjaan Pasangan/Dinding
a 1 m2 Pemasangan Batu Merah 1Pc:5Ps
Semen PC (Portland cement ) 50 kg zak 0.1955 53000
Pasir Pasang m3 0.0474 175000
Batu Bata merah uk. 23x10,5x5,5 cm buah 52 475
Mandor O.H 0.0168 60000
kepala Tukang Batu O.H 0.0126 50000
Tukang Batu O.H 0.126 40000
pekerja O.H 0.378 27000
4 Pekerjaan Plesteran
a 1 m2 Plesteran Halus 1Pc:2Ps tebal 1 cm
Semen PC (Portland Cement ) 50 kg zak 0.1251 53000
Pasir pasang m3 0.0119 175000
Mandor O.H 0.01 60000
Kepala Tukang Batu O.H 0.015 50000
Tukang Batu O.H 0.15 40000
Pekerja O.H 0.2 27000
b 1 m2 Pekerjaan Acian
Semen PC (Portland Cement ) 50 kg zak 0.065 53000
Mandor O.H 0.01 60000
Kepala Tukang Batu O.H 0.01 50000
Tukang Batu O.H 0.1 40000
pekerja O.H 0.2 27000
5 Pekerjaan Lantai
a 1 m3 Urugan Pasir Bawah Lantai
Tanah Urug m3 1.2 120000
Mandor O.H 0.01 60000
Pekerja terampil O.H 0.3 30000
Sewa Alat Bantu ( 1 set @ 3 alat ) jam 0.0213 1500
c Pasangan Keramik
1 m2 Keramik Lantai 30x30
Semen PC (Portland Cement ) 50 kg zak 0.02 53000
Cor Nat AM kg 0.2 10500
Pasir Pasang m3 0.01 175000
Keramik Asia Tile 30 x 30 ( motif ) m2 0.99 32000
Mandor O.H 0.025 60000
Kepala Tukang batu O.H 0.025 50000
Tukang Batu O.H 0.25 40000
pekerja O.H 0.5 27000
1 m2 Jendela
Kayu Jati Papan Klas II m3 0.035 11350500
Kaca Polos Tebal 5 cm m2 1 85000
Paku kg 0.1 16200
Mandor O.H 0.04 60000
Kepala Tukang Kayu O.H 0.2 50000
Tukang Kayu O.H 2 40000
Pekerja O.H 0.8 27000
c Pekerjaan Kunci
1 buah Kunci 2x putar (untuk Pintu Double)
Kunci tanam besar 2x putar ( kuningan ) buah 1 79500
Tukang Kayu O.H 0.36 40000
Pekerja O.H 0.15 27000
1 buah Grendel
grendel panjang buah 1 17850
Tukang Kayu O.H 0.12 40000
Pekerja O.H 0.06 27000
b 1 Titik Lampu
Isolator buah 4 700
Kabel NYA 500 volt 2x1,5 mm2 m1 15 5500
Pipa pralon 5/8 ljr 1 4800
T Doos PVC buah 1 1700
Lass doof buah 6 250
Fitting Plafond buah 1 11310
Kepala tukang listrik O.H 0.05 50000
Tukang listrik O.H 0.5 40000
Pekerja terampil O.H 0.3 35000
2 Pekerjaan Septitank
a 1 m3 Galian tanah
Mandor O.H 0.025 60000
Pekerja O.H 0.75 27000
b 1 m Urugan pasir
Pasir urug m3 1.2 151047
Mandor O/H 0.01 60000
Pekerja terampil O/H 0.3 35000
b 1 m Urugan pasir
Pasir urug m3 1.2 151047
Mandor O/H 0.01 60000
Pekerja terampil O/H 0.3 35000
c 1m Urugan Kerikil
Sirtu m3 1.2 151047
Mandor O/H 0.01 60000
Pekerja terampil O/H 0.3 35000
VI PEKERJAAN FINISHING
1 Pekerjaan Pengecatan
a 1 m2 Cat Plafond
Cat tembok Catylac kg 0.012 14000
Kertas gosok no. 150 lembar 0.1 2000
Rol Kuas bh 0.01 6000
Mandor O.H 0.003 60000
Kepala Tukang cat O.H 0.008 50000
Tukang cat O.H 0.075 35000
b 1 m2 Cat Dinding
Cat tembok Catylac kg 0.3 14000
Kertas gosok no. 150 lembar 0.1 2000
Rol Kuas bh 0.01 6000
Mandor O.H 0.0025 60000
Kepala Tukang cat O.H 0.0075 50000
Tukang cat O.H 0.075 35000
Pekerja O.H 0.05 27000
2 Pekerjaan Taman
a 1 m' Batu Rolag
Batu Rolag buah 20 475
Mandor O.H 0.0495 60000
kepala Tukang Batu O.H 0.033 50000
Tukang Batu O.H 0.33 40000
Pekerja O.H 0.99 27000
150.00 150.00
1,350.00 1,350.00
1,500.00 - 1,500.00
1,500.00
7,980.00 7,980.00
7,410.00 7,410.00
200.00 200.00
1,767.52 1,767.52
200.00 200.00
2,700.00 2,700.00
4,667.52 15,590.00 20,257.52
20,257.52
1,500.00 1,500.00
20,250.00 20,250.00
21,750.00 - 21,750.00
21,750.00
181,256.40 181,256.40
600.00 600.00
10,500.00 10,500.00
10,500.00 181,256.40 192,356.40
192,356.40
181,256.40 181,256.40
600.00 600.00
10,500.00 10,500.00
11,100.00 - 11,100.00
11,100.00
120,000.00 120,000.00
1,278.00 1,278.00
940.00 940.00
7,500.00 7,500.00
11,812.50 11,812.50
21,530.50 120,000.00 141,530.50
141,530.50
151,643.60 151,643.60
84,717.50 84,717.50
110,000.00 110,000.00
4,500.00 4,500.00
3,000.00 3,000.00
24,000.00 24,000.00
40,500.00 40,500.00
72,000.00 346,361.10 418,361.10
418,361.10
95,375.00 95,375.00
317,713.80 317,713.80
164,666.45 164,666.45
9,720.00 9,720.00
12,960.00 12,960.00
52,515.00 52,515.00
75,195.00 577,755.25 652,950.25
652,950.25
7,420.50 7,420.50
187.68 187.68
300.00 300.00
250.00 250.00
200.00 200.00
4,050.00 4,050.00
4,800.00 7,608.18 12,408.18
12,408.18
4,000.00 4,000.00
76,000.00 76,000.00
600.00 600.00
2,500.00 2,500.00
20,000.00 20,000.00
5,400.00 5,400.00
28,500.00 80,000.00 108,500.00
108,500.00
5,610,000.00 5,610,000.00
18,000.00 18,000.00
135,000.00 135,000.00
720,000.00 720,000.00
162,000.00 162,000.00
1,035,000.00 5,610,000.00 6,645,000.00
6,645,000.00
2,090,000.00 2,090,000.00
2,000.00 2,000.00
7,200.00 7,200.00
36,000.00 36,000.00
288,000.00 288,000.00
64,800.00 64,800.00
396,000.00 2,092,000.00 2,488,000.00
2,488,000.00
20,520.00 20,520.00
2,000.00 2,000.00
6,000.00 6,000.00
500.00 500.00
4,000.00 4,000.00
2,700.00 2,700.00
13,200.00 22,520.00 35,720.00
35,720.00
7,410.00 7,410.00
2,000.00 2,000.00
6,000.00 6,000.00
500.00 500.00
4,000.00 4,000.00
2,700.00 2,700.00
13,200.00 9,410.00 22,610.00
22,610.00
100,000.00 100,000.00
480.00 480.00
400.00 400.00
3,000.00 3,000.00
4,050.00 4,050.00
7,930.00 100,000.00 107,930.00
107,930.00
20,520.00 20,520.00
810.00 810.00
300.00 300.00
1,100.00 1,100.00
8,800.00 8,800.00
2,970.00 2,970.00
13,170.00 21,330.00 34,500.00
34,500.00
12,561.00 12,561.00
5,652.50 5,652.50
8,250.00 8,250.00
1,200.00 1,200.00
1,000.00 1,000.00
8,000.00 8,000.00
10,800.00 10,800.00
21,000.00 26,463.50 47,463.50
47,463.50
33,640.00 33,640.00
17,500.00 17,500.00
567.00 567.00
498.96 498.96
348.00 348.00
1,730.00 1,730.00
13,860.00 13,860.00
3,159.00 3,159.00
19,097.00 52,205.96 71,302.96
71,302.96
22,914.00 22,914.00
787.32 787.32
144.00 144.00
720.00 720.00
5,776.00 5,776.00
1,317.60 1,317.60
7,957.60 23,701.32 31,658.92
31,658.92
10,361.50 10,361.50
8,295.00 8,295.00
24,700.00 24,700.00
1,008.00 1,008.00
630.00 630.00
5,040.00 5,040.00
10,206.00 10,206.00
16,884.00 43,356.50 60,240.50
60,240.50
15,385.90 15,385.90
6,930.00 6,930.00
24,700.00 24,700.00
1,416.00 1,416.00
790.00 790.00
6,300.00 6,300.00
12,757.50 12,757.50
21,263.50 47,015.90 68,279.40
68,279.40
6,630.30 6,630.30
2,082.50 2,082.50
600.00 600.00
750.00 750.00
6,000.00 6,000.00
5,400.00 5,400.00
12,750.00 8,712.80 21,462.80
21,462.80
6,068.50 6,068.50
2,975.00 2,975.00
600.00 600.00
750.00 750.00
6,000.00 6,000.00
5,400.00 5,400.00
12,750.00 9,043.50 21,793.50
21,793.50
3,445.00 3,445.00
600.00 600.00
500.00 500.00
4,000.00 4,000.00
5,400.00 5,400.00
10,500.00 3,445.00 13,945.00
13,945.00
144,000.00 144,000.00
600.00 600.00
9,000.00 9,000.00
31.95 31.95
9,631.95 144,000.00 153,631.95
153,631.95
197,462.10 197,462.10
88,917.50 88,917.50
228,622.50 228,622.50
4,800.00 4,800.00
1,250.00 1,250.00
10,000.00 10,000.00
49,500.00 49,500.00
65,550.00 515,002.10 580,552.10
580,552.10
1,060.00 1,060.00
2,100.00 2,100.00
1,750.00 1,750.00
31,680.00 31,680.00
1,500.00 1,500.00
1,250.00 1,250.00
10,000.00 10,000.00
13,500.00 13,500.00
26,250.00 36,590.00 62,840.00
62,840.00
1,060.00 1,060.00
2,100.00 2,100.00
5,600.00 5,600.00
34,500.00 34,500.00
1,500.00 1,500.00
1,250.00 1,250.00
10,000.00 10,000.00
13,500.00 13,500.00
26,250.00 43,260.00 69,510.00
69,510.00
1,166.00 1,166.00
144.90 144.90
3,850.00 3,850.00
34,500.00 34,500.00
1,875.00 1,875.00
1,562.50 1,562.50
12,500.00 12,500.00
16,875.00 16,875.00
32,812.50 39,660.90 72,473.40
72,473.40
12,985,610.00 12,985,610.00
18,000.00 18,000.00
100,000.00 100,000.00
800,000.00 800,000.00
162,000.00 162,000.00
1,080,000.00 12,985,610.00 14,065,610.00
14,065,610.00
12,985,610.00 12,985,610.00
18,000.00 18,000.00
100,000.00 100,000.00
800,000.00 800,000.00
162,000.00 162,000.00
1,080,000.00 12,985,610.00 14,065,610.00
14,065,610.00
408,618.00 408,618.00
11,375.00 11,375.00
1,800.00 1,800.00
10,000.00 10,000.00
80,000.00 80,000.00
16,200.00 16,200.00
108,000.00 419,993.00 527,993.00
527,993.00
408,618.00 408,618.00
11,375.00 11,375.00
1,800.00 1,800.00
10,000.00 10,000.00
80,000.00 80,000.00
16,200.00 16,200.00
108,000.00 419,993.00 527,993.00
527,993.00
147,000.00 147,000.00
2,505.00 2,505.00
4,860.00 4,860.00
94,640.00 94,640.00
1,800.00 1,800.00
10,000.00 10,000.00
80,000.00 80,000.00
16,200.00 16,200.00
108,000.00 249,005.00 357,005.00
357,005.00
397,267.50 397,267.50
85,000.00 85,000.00
1,620.00 1,620.00
2,400.00 2,400.00
10,000.00 10,000.00
80,000.00 80,000.00
21,600.00 21,600.00
114,000.00 483,887.50 597,887.50
597,887.50
79,500.00 79,500.00
14,400.00 14,400.00
4,050.00 4,050.00
18,450.00 79,500.00 97,950.00
97,950.00
79,500.00 79,500.00
14,400.00 14,400.00
4,050.00 4,050.00
18,450.00 79,500.00 97,950.00
97,950.00
35,200.00 35,200.00
5,600.00 5,600.00
2,160.00 2,160.00
7,760.00 35,200.00 42,960.00
42,960.00
27,100.00 27,100.00
5,600.00 5,600.00
2,160.00 2,160.00
7,760.00 27,100.00 34,860.00
34,860.00
17,850.00 17,850.00
4,800.00 4,800.00
1,620.00 1,620.00
6,420.00 17,850.00 24,270.00
24,270.00
21,000.00 21,000.00
55,000.00 55,000.00
4,800.00 4,800.00
1,700.00 1,700.00
2,500.00 2,500.00
8,000.00 8,000.00
35.00 35.00
10,535.00 82,500.00 93,035.00
93,035.00
2,800.00 2,800.00
82,500.00 82,500.00
4,800.00 4,800.00
1,700.00 1,700.00
1,500.00 1,500.00
11,310.00 11,310.00
2,500.00 2,500.00
20,000.00 20,000.00
10,500.00 10,500.00
33,000.00 104,610.00 137,610.00
137,610.00
16,100.00 16,100.00
2,500.00 2,500.00
8,000.00 8,000.00
35.00 35.00
10,535.00 16,100.00 26,635.00
26,635.00
32,300.00 32,300.00
2,500.00 2,500.00
8,000.00 8,000.00
35.00 35.00
10,535.00 32,300.00 42,835.00
42,835.00
25,080.00 25,080.00
1,060.00 1,060.00
3,272.00 3,272.00
28,448.00 28,448.00
31,720.00 26,140.00 57,860.00
57,860.00
50,710.00 50,710.00
4,240.00 4,240.00
3,272.00 3,272.00
28,448.00 28,448.00
31,720.00 54,950.00 86,670.00
86,670.00
94,020.00 94,020.00
2,565.00 2,565.00
3,272.00 3,272.00
28,448.00 28,448.00
31,720.00 96,585.00 128,305.00
128,305.00
108,100.00 108,100.00
1,000.00 1,000.00
1,200.00 1,200.00
5,250.00 5,250.00
6,450.00 109,100.00 115,550.00
115,550.00
33,340.00 33,340.00
20,000.00 20,000.00
3,500.00 3,500.00
23,500.00 33,340.00 56,840.00
56,840.00
1,500.00 1,500.00
20,250.00 20,250.00
21,750.00 - 21,750.00
21,750.00
181,256.40 181,256.40
600.00 600.00
10,500.00 10,500.00
11,100.00 181,256.40 192,356.40
192,356.40
197,462.10 197,462.10
88,917.50 88,917.50
228,622.50 228,622.50
4,800.00 4,800.00
1,250.00 1,250.00
10,000.00 10,000.00
57,750.00 57,750.00
73,800.00 515,002.10 588,802.10
588,802.10
60,000.00 60,000.00
912.00 912.00
12,160.00 12,160.00
13,072.00 60,000.00 73,072.00
73,072.00
1,500.00 1,500.00
20,250.00 20,250.00
21,750.00 - 21,750.00
21,750.00
181,256.40 181,256.40
600.00 600.00
10,500.00 10,500.00
11,100.00 181,256.40 192,356.40
192,356.40
181,256.40 181,256.40
600.00 600.00
10,500.00 10,500.00
11,100.00 181,256.40 192,356.40
192,356.40
197,462.10 197,462.10
88,917.50 88,917.50
228,622.50 228,622.50
4,800.00 4,800.00
1,250.00 1,250.00
10,000.00 10,000.00
57,750.00 57,750.00
73,800.00 515,002.10 588,802.10
588,802.10
60,000.00 60,000.00
912.00 912.00
12,160.00 12,160.00
13,072.00 60,000.00 73,072.00
73,072.00
125,000.00 125,000.00
6,000.00 6,000.00
52,500.00 52,500.00
58,500.00 125,000.00 183,500.00
183,500.00
585,200.00 585,200.00
6,000.00 6,000.00
52,500.00 52,500.00
58,500.00 585,200.00 643,700.00
643,700.00
168.00 168.00
200.00 200.00
60.00 60.00
180.00 180.00
400.00 400.00
2,625.00 2,625.00
3,205.00 428.00 3,633.00
3,633.00
4,200.00 4,200.00
200.00 200.00
60.00 60.00
150.00 150.00
375.00 375.00
2,625.00 2,625.00
1,350.00 1,350.00
4,500.00 4,460.00 8,960.00
8,960.00
4,082.00 4,082.00
550.00 550.00
2,800.00 2,800.00
3,800.00 3,800.00
70,950.00 70,950.00
21,190.00 21,190.00
12,061.17 12,061.17
6,220.00 6,220.00
300.00 300.00
375.00 375.00
2,625.00 2,625.00
810.00 810.00
4,110.00 121,653.17 125,763.17
125,763.17
4,082.00 4,082.00
550.00 550.00
2,800.00 2,800.00
3,800.00 3,800.00
70,950.00 70,950.00
21,190.00 21,190.00
12,061.17 12,061.17
6,220.00 6,220.00
300.00 300.00
375.00 375.00
2,625.00 2,625.00
810.00 810.00
4,110.00 121,653.17 125,763.17
125,763.17
4,082.00 4,082.00
550.00 550.00
2,800.00 2,800.00
3,800.00 3,800.00
70,950.00 70,950.00
21,190.00 21,190.00
12,061.17 12,061.17
6,220.00 6,220.00
300.00 300.00
375.00 375.00
2,625.00 2,625.00
810.00 810.00
4,110.00 121,653.17 125,763.17
125,763.17
4,082.00 4,082.00
550.00 550.00
2,800.00 2,800.00
3,800.00 3,800.00
70,950.00 70,950.00
21,190.00 21,190.00
12,061.17 12,061.17
6,220.00 6,220.00
300.00 300.00
375.00 375.00
2,625.00 2,625.00
810.00 810.00
4,110.00 121,653.17 125,763.17
125,763.17
4,082.00 4,082.00
550.00 550.00
2,800.00 2,800.00
70,950.00 70,950.00
21,190.00 21,190.00
12,061.17 12,061.17
6,220.00 6,220.00
300.00 300.00
375.00 375.00
2,625.00 2,625.00
810.00 810.00
4,110.00 117,853.17 121,963.17
121,963.17
95,375.00 95,375.00
311,719.20 311,719.20
164,666.45 164,666.45
9,720.00 9,720.00
12,960.00 12,960.00
52,515.00 52,515.00
75,195.00 571,760.65 646,955.65
646,955.65
9,500.00 9,500.00
2,970.00 2,970.00
1,650.00 1,650.00
13,200.00 13,200.00
26,730.00 26,730.00
44,550.00 9,500.00 54,050.00
54,050.00
RENCANA ANGGARAN BIAYA
Pekerjaan : Renovasi Ruang Kerja (Bagian Anggaran)
Lokasi : Kantor DPKA Sumbawa Besar - NTB
I DINDING PARTISI
1 Rangka Kayu 5/7 40 btg 95,000.00 3,800,000.00
2 Tripleks 30 lmbr 110,000.00 3,300,000.00
3 Kaca Polos 5 mm 26 lmbr 105,000.00 2,730,000.00
4 Pasir 2 dump 450,000.00 900,000.00
5 Semen 10 sak 72,000.00 720,000.00
6 Plamir 8 gln 95,000.00 760,000.00
7 Cat dinding 8 gln 130,000.00 1,040,000.00
8 Cat kayu 10 klg 60,000.00 600,000.00
9 Plitur 15 klg 45,000.00 675,000.00
10 Paku beton 7 cm 2 kg 40,000.00 80,000.00
11 Paku Tripleks 2 kg 35,000.00 70,000.00
12 Paku Usuk 3 kg 30,000.00 90,000.00
13 Rol 4 bh 35,000.00 140,000.00
14 Kappi 4 bh 18,000.00 72,000.00
15 Kuas 4 bh 15,000.00 60,000.00
16 Pintu dan aksesoris 2 bh 2,100,000.00 4,200,000.00
17 Jasa Pemasangan Dinding 14 m 650,000.00 9,100,000.00
18 Jasa Pengecatan 56 m2 70,000.00 3,920,000.00
Jumlah I
II INSTALASI AIR
1 Keramik (20x25) 16 ktk 110,000.00 1,760,000.00
2 Pipa 3/4" 6 btg 80,000.00 480,000.00
3 Kran air 3/4" 2 bh 55,000.00 110,000.00
4 Jasa Pemasangan Instalasi air 2 ls 3,500,000.00 7,000,000.00
Jumlah II
III MEKANIKAL
1 Blower dan aksesoris 2 bh 2,500,000.00 5,000,000.00
2 Jasa Pemasangan Blower 2 ls 3,500,000.00 7,000,000.00
Jumlah III
III LAIN-LAIN
1 Pembuatan Andang (Scafolding) 1 ls 800,000.00 800,000.00
Jumlah III
JUMLAH
PPN 10%
TOTAL
Terbilang
Lima puluh sembilan juta delapan ratus empat puluh tujuh ribu tujuh ratus rupiah
Jumlah Total
(Rp.)
32,257,000.00
9,350,000.00
12,000,000.00
800,000.00
54,407,000.00
5,440,700.00
59,847,700.00
REKAPITULASI
JUMLAH HARGA
NO URAIAN PEKERJAAN
(Rp.)
I DINDING PARTISI 32,257,000.00
II INSTALASI AIR 9,350,000.00
III MEKANIKAL 12,000,000.00
TOTAL 53,607,000.00