Make Model MPG Combined MPG City MPG Highway Annual Fuel Cost

Chevrolet Malibu 30 27 36 $ 1,250.00

Nissan Maxima 25 21 30 $ 1,800.00
Toyota Camry 24 21 30 $ 1,550.00
 Depreciation over 5 yrs Taxes and Fees over 5 yrs Insurance over 5 yrs
$ 13,043.00 $ 1,639.00 $ 5,561.00
$ 19,298.00 $ 2,254.00 $ 7,427.00
$ 13,709.00 $ 1,841.00 $ 5,818.00
 Maintenance and Repairs over 5 yrs Cost to Own with Depreciation 5 yrs
$ 4,100.00 $ 30,593.00
$ 4,128.00 $ 42,107.00
$ 3,530.00 $ 32,648.00
 Cost to Own without Depreciation 5 yrs
$ 17,550.00
$ 22,809.00
$ 18,939.00
 Make Model MPG City MPG HWY Miles Driven City % HWY % Cost per Gallon City Miles
Chevrolet Malibu 27 36 12000 60% 40% $ 2.56 7200
Nissan Maxima 21 30 12000 60% 40% $ 2.56 7200
Toyota Camry 21 30 12000 60% 40% $ 2.56 7200
HWY Miles Total Gallons Total Cost
4800 $ 400.00 $ 1,024.00
4800 $ 502.86 $ 1,287.31
4800 $ 502.86 $ 1,287.31
 Data
Make Model Sum - Cost to Own with Depreciation 5 yrs
Chevrolet
Malibu $ 30,593.00
Chevrolet Result $ 30,593.00
Nissan
Maxima $ 42,107.00
Nissan Result $ 42,107.00
Toyota
Camry $ 32,648.00
Toyota Result $ 32,648.00
Total Result $ 105,348.00
 45000
40000

Sum 35000
- Cost to Own without Depreciation 5 yrs
30000
###
25000
###
20000
15000 Col umn B
### Data
10000
###
5000

###0 e t t t t
k le ul an ul ta ul
### Ma evro es s s yo s
is Re To Re
h e tR N n ta
### C ro
l
s sa yo
ev Ni To
Ch
 Data 35
Make Model Sum - MPG CombiSum - MPG City Sum - MPG Highway
Chevrolet 30
Malibu 30 27 36
25
Chevrolet Result 30 27 36
Nissan 20

Maxima 25 21 30
15
Nissan Result 25 21 30
10
Toyota
Camry 24 21 30
5
Toyota Result 24 21 30
0
Total Result 79 69 96 ke et t n
a l ul sa
M ev
ro es s
tR Ni
Ch l e
vro s
e Ni
Ch
 Col umn B
Data
Col umn D

e t t t t
ak le ul s an ul yo
ta ul
M vro es is Re
s
To Re
s
Ch
e
e tR N n ta
l sa yo
ro s o
ev Ni T
Ch