Professional Documents
Culture Documents
Chapter 1
ANALYSIS The analysis worksheet contains a schedule to estimate the excess of revenue over expenses.
STEPS 1 Read all of the steps before working with this workbook.
Revenue
Design Fees
Number of Clients 25
1. I do not suggest him to quite his $50,000; because as I use the number
that he planned for his business, the income that he will be receive is
Hours per Client 75 lesser than the present job.
2. The hourly billing rate he would need to charge to replace his current
salary would be around $50, because as I added up, the money turns out
Total Billable Hours 1,875 to be approx. $52,000, which is more than he current job.
4. A change in the worksheet that could make the analysis easier would
be separate them in different categories, and highlight the headline in
order to see clearere topic and sub-topic, and also change the "Excess of
Revenue over Expenses" to profit or income. Because some people won't
Total Design Fees $ 75,000 be able to understand.
Hosting Fees
Number of Clients 25
Monthly Fee $ 30
Total Hosting Fees 9,000
Total Revenue $ 84,000
Expenses
Advertising $ 6,000
Cellular Phone/Internet 1,800
Insurance 4,800
Miscellaneous 5,040
Rent 6,000
Supplies 3,600
Utilities 3,600
Total Expenses $ 30,840
Excess of Revenue over Expenses $ 53,160