Cost Estimation Excell Sheet

United States Department of the Interior
National Park Service

Class A Construction Cost Estimate
BASIS OF ESTIMATE
PROJECT INFORMATION
Project: Project Name
Park: Park Name

Park Apha: Park Alpha Code
PMIS: TBD or PMIS number if known
Estimate Date: Estimate Date
Prepared By: Estimator Name
Company: Company
Address: Address
City, State Zip: City
Phone: Phone
BACKGROUND SUPPORTING MATERIAL (Scope of Work):

Briefly describe scope of work included in the estimate, plan dates, exclusions, etc. List any Government Furnished Property
(GFP)
SOURCE OF COST DATA:

Document all sources of cost information used in the estimate. (Attach additional information if necessary)
ESTIMATE ASSUMPTIONS:
Describe any assumptions made to prepare estimate and highlight areas needing clarification for future estimates.
MAJOR CHANGES FROM PREVIOUS ESTIMATE:

Describe any major changes in scope of work, materials, systems, assumptions, etc. from the previous estimate version.
376559634.xls
Basis of Estimate Page 1 of 85 Print Date: 01/14/2018
BASIS OF ESTIMATE
PROJECT INFORMATION
Project: Project Name
Park: Park Name

Park Apha: Park Alpha Code
PMIS: TBD or PMIS number if known
Estimate Date: Estimate Date
DESCRIPTION OF MARK-UP & ADD-ONS:

When usi
Explain & Justify +12.1 loca
Design Contingency: 0.00%
Standard. General Conditions: 0.00% Explain & Justify
Government General Conditions: 0.00% Explain & Justify
Contractor Overhead: 0.00% Explain & Justify
Contractor Profit: 0.00% Explain & Justify
Contracting Method Adjustment: 0.00% Describe anticipated contract method and justify value used.
Annual Inflation Escalation Factor: 0.00% Projected annual inflation rate.
Time Until Project Midpoint (Months) 0 Number of months from estimate (or data) date until the projects
midpoint of construction.
OTHER COMMENTS:
Provide any additional information, qualifications, etc.
376559634.xls
Basis of Estimate Page 2 of 85 Print Date: 01/14/2018
PROJECT COST SUMMARY
Project: Project Name Estimate By: Estimator Name

Park: Park Name Date: Estimate Date
Park Alpha: Park Alpha Code Reviewed By:
PMIS Number: TBD or PMIS number if known Date:
General General Contracting Inflation

Total Total Direct Design General Escalation
Total Material Total Labor Contractor Contractor Method
Bid Item No. Bid Item Description Equipment Construction Contingency Conditions
Cost Cost Overhead Profit Adjustment Month
Cost Costs APR
s
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0
Bid Item: 1 Asset / Project Element 1 TOTAL VALUE OF GOVERNMENT FURNISHED PROPERTY (if any):
WBS L2 WBS Description $ - $ - $ - $ -
Total - Bid Item 1 Asset / Project Element 1 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
376559634.xls
Project Cost Summary Page 3 of 85 Print Date: 01/14/2018, 09:50:43

General General Contracting Inflation

Total Total Direct Design General Escalation
Total Material Total Labor Contractor Contractor Method
Bid Item No. Bid Item Description Equipment Construction Contingency Conditions
Cost Cost Overhead Profit Adjustment Month
Cost Costs APR
s
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0
Total Bid Items 1-10 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
376559634.xls
Estimator Name
Estimate Date
Bid Item Total
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
376559634.xls
Estimator Name
Estimate Date
Bid Item Total
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
376559634.xls
BID ITEM COST SUMMARY

Bid Item Number Asset / Project Element / Description Size/Count Units

BID ITEM 1 Asset / Project Element / Description 0 Unit
Item Material Total Material Equipment Total Equipment Direct Total Direct
WBS Description Labor Cost/Unit Total Labor Cost NET Cost/Unit Total NET Costs
No. Cost/Unit Cost Cost/Unit Cost Cost/Unit Costs
1 A10 Foundations #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
2 A20 Basement Construction #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
3 B10 Superstructure #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
4 B20 Exterior Enclosure #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
5 B30 Roofing #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
6 C10 Interior Construction #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
7 C20 Stairs #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
8 C30 Interior Finishes #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
9 D10 Conveying Systems #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
10 D20 Plumbing Systems #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
11 D30 HVAC #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
12 D40 Fire Protection #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
13 D50 Electrical #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
14 E10 Equipment #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
15 E20 Furnishings #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
16 F10 Special Construction #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
17 F20 Selective Building Demolition #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
18 G10 Site Preparation #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
19 G20 Site Improvements #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
20 G30 Site Mechanical Utilities #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
21 G40 Site Electrical Utilities #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
22 G50 Other Site Construction #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
23 XX Special Use - 1 #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!
Subtotal Direct Construction Costs #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $0 #DIV/0! #DIV/0!
Total Value of Government Furnished Property (GFP) Inc. in Direct Cost . $0.00 $ - $ - $ - $0 In most cases GFP is normally zero -
Direct Cost Subtotal without GFP . $ - $ - $ - $0 see footnote-
Design Contingency 0.00% $0
Total Direct Construction Costs $0
Standard General Conditions 0.00% Applied to Total Direct Construction Cost less GFP $0
Government General Conditions 0.00% Applied to Total Direct Construction Cost less GFP $0
Subtotal NET Construction Cost $0
Overhead 0.00% $0
Profit 0.00% $0
Estimated NET Construction Cost $0
Contracting Method Adjustment 0.00% $0
Inflation Escalation 0 Months Annual Rate = 0.00% Inc. Bonds & CMA $0
Total Estimated NET Cost of Construction $0
GFP costs only apply when the Government pre-purchases items, or provides other materials out of Government inventory, to be installed by contractor. Adjustments and Markup on GFP only include Inflation Escalation; No other
adjustment factors or O&P markup have been applied.
376559634.xls
Bid Item 1 Summary Page 7 of 85 Print Date: 01/14/2018, 09:50:43
LINE ITEM COST SUMMARY
PMIS: TBD or PMIS number if known Date:
Summary Item: A10 Foundations Total Cost: $0
MATERIAL LABOR EQUIPMENT TOTALS

Uniformat II WBS Total
Description Quantity Unit Material Total Material Labor Total Labor Equipment Total
Code Equipment Total Cost
Cost/Unit Cost Cost/Unit Cost Cost/Unit Cost/Unit
Cost
A1010 STANDARD FOUNDATIONS
MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0
SUBTOTAL STANDARD FOUNDATIONS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
A1020 SPECIAL FOUNDATIONS
SUBTOTAL SPECIAL FOUNDATIONS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1 - A10 - Foundations 8 of 85 01/14/2018 09:50:43


Cost
A1030 SLAB ON GRADE
SUBTOTAL SLAB ON GRADE 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
BASE CODE BASE ELEMENT
SUBTOTAL BASE ELEMENT 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0


Cost

Cost
Summary Item: A10 Foundations

Cost
A10 Foundations 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: A20 Basement Construction Total Cost: $0

Cost
A2010 BASEMENT EXCAVATION
SUBTOTAL BASEMENT EXCAVATION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
A2020 BASEMENT WALLS
SUBTOTAL BASEMENT WALLS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-A20 Basement 11 of 85 01/14/2018 09:50:43


Cost

Cost


Cost

Cost
Summary Item: A20 Basement Construction

Cost
A20 Basement Construction 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: B10 Superstructure Total Cost: $0

Cost
B1010 FLOOR CONSTRUCTION
SUBTOTAL FLOOR CONSTRUCTION 1000 Unit $ - $0 $ - $0 $ - $0 $ - $0

Cost
B1020 ROOF CONSTRUCTION
SUBTOTAL ROOF CONSTRUCTION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-B10 Superstructure 14 of 85 01/14/2018 09:50:43


Cost

Cost


Cost

Cost
Summary Item: B10 Superstructure

Cost
B10 Superstructure 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

OP
Summary Item: B20 Exterior Enclosure Total Cost: $0

Cost
B2010 EXTERIOR WALLS
SUBTOTAL EXTERIOR WALLS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
B2020 EXTERIOR WINDOWS
SUBTOTAL EXTERIOR WINDOWS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-B20 Exterior Enclosure 17 of 85 01/14/2018 09:50:44

OP

Cost
B2030 EXTERIOR DOORS
SUBTOTAL EXTERIOR DOORS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost

OP

Cost

Cost
Summary Item: B20 Exterior Enclosure

Cost
B20 Exterior Enclosure 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: B30 Roofing Total Cost: $0

Cost
B3010 ROOF COVERINGS
SUBTOTAL ROOF COVERINGS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
B3020 ROOF OPENINGS
SUBTOTAL ROOF OPENINGS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-B30 Roofing 20 of 85 01/14/2018 09:50:44


Cost

Cost


Cost

Cost
Summary Item: B30 Roofing

Cost
B30 Roofing 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: C10 Interior Construction Total Cost: $0

Cost
C1010 INTERIOR PARTITIONS
SUBTOTAL INTERIOR PARTITIONS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
C1020 INTERIOR DOORS
SUBTOTAL INTERIOR DOORS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-C10 Interior Construct. 23 of 85 01/14/2018 09:50:44


Cost
C1030 FITTINGS
SUBTOTAL FITTINGS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost


Cost

Cost
Summary Item: C10 Interior Construction

Cost
C10 Interior Construction 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: C20 Stairs Total Cost: $0

Cost
C2010 STAIR CONSTRUCTION
SUBTOTAL STAIR CONSTRUCTION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
C2020 STAIR FINISHES
SUBTOTAL STAIR FINISHES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-C20 Stairs 26 of 85 01/14/2018 09:50:44


Cost

Cost


Cost

Cost
Summary Item: C20 Stairs

Cost
C20 Stairs 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: C30 Interior Finishes Total Cost: $0

Cost
C3010 WALL FINISHES
SUBTOTAL WALL FINISHES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
C3020 FLOOR FINISHES
SUBTOTAL FLOOR FINISHES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-C30 Interior Finishes 29 of 85 01/14/2018 09:50:44


Cost
C3030 CEILING FINISHES
SUBTOTAL CEILING FINISHES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost


Cost

Cost
Summary Item: C30 Interior Finishes

Cost
C30 Interior Finishes 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: D10 Conveying Systems Total Cost: $0

Cost
D1010 ELEVATORS
SUBTOTAL ELEVATORS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
D1020 ESCALATORS & MOVING WALKS
SUBTOTAL ESCALATORS & MOVING WALKS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-D10 Conveying Systems 32 of 85 01/14/2018 09:50:44


Cost
D1030 MATERIAL HANDLING SYSTEMS
SUBTOTAL MATERIAL HANDLING SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
D1090 OTHER CONVEYING SYSTEMS
SUBTOTAL OTHER CONVEYING SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0


Cost

Cost
Summary Item: D10 Conveying Systems

Cost
D10 Conveying Systems 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: D20 Plumbing Systems Total Cost: $0

Cost
D2010 PLUMBING FIXTURES
SUBTOTAL PLUMBING FIXTURES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
D2020 DOMESTIC WATER DISTRIBUTION
SUBTOTAL DOMESTIC WATER DISTRIBUTION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-D20 Plumbing 35 of 85 01/14/2018 09:50:44


Cost
D2030 SANITARY WASTE
SUBTOTAL SANITARY WASTE 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
D2040 RAIN WATER DRAINAGE
SUBTOTAL RAIN WATER DRAINAGE 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0


Cost
D2050 SPECIAL PLUMBING SYSTEMS
SUBTOTAL SPECIAL PLUMBING SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
D2090 OTHER PLUMBING SYSTEMS
SUBTOTAL OTHER PLUMBING SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
Summary Item: D20 Plumbing Systems

Cost
D20 Plumbing Systems 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: D30 HVAC Total Cost: $0

Cost
D3010 ENERGY SUPPLY
SUBTOTAL ENERGY SUPPLY 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
D3020 HEAT GENERATING SYSTEMS
SUBTOTAL HEAT GENERATING SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-D30 HVAC 38 of 85 01/14/2018 09:50:44


Cost
D3030 COOLING GENERATING SYSTEMS
SUBTOTAL COOLING GENERATING SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
D3040 DISTRIBUTION SYSTEMS (HVAC)
SUBTOTAL DISTRIBUTION SYSTEMS (HVAC) 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-D30 HVAC 39 of 85 01/14/2018 09:50:44


Cost
D3050 TERMINAL & PACKAGE UNITS
SUBTOTAL TERMINAL & PACKAGE UNITS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
G3060 CONTROLS & INSTRUMENTATION
SUBTOTAL CONTROLS & INSTRUMENTATION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-D30 HVAC 40 of 85 01/14/2018 09:50:44


Cost
G3070 SPECIAL HVAC SYSTEMS & EQUIPMENT
MF-2004 Code Description
SPECIAL HVAC SYSTEMS & 0 Unit $ - $0 $ - $0 $ - $0 $ - $0
SUBTOTAL EQUIPMENT 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
G3080 SYSTEM TESTING & BALANCING
SUBTOTAL SYSTEM TESTING & BALANCING 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-D30 HVAC 41 of 85 01/14/2018 09:50:44


Cost
G3090 OTHER HVAC SYSTEMS & EQUIPMENT
SUBTOTAL OTHER HVAC SYSTEMS & EQUIPMENT 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
Summary Item: D30 HVAC

Cost
D30 HVAC 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-D30 HVAC 42 of 85 01/14/2018 09:50:44

Summary Item: D40 Fire Protection Total Cost: $0

Cost
D4010 FIRE PROTECTION SPRINKLERS SYSTEMS
FIRE PROTECTION SPRINKLERS 0 Unit $ - $0 $ - $0 $ - $0 $ - $0
SUBTOTAL SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
D4020 STANDPIPE & HOSE SYSTEMS
SUBTOTAL STANDPIPE & HOSE SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-D40 Fire Protection 43 of 85 01/14/2018 09:50:44


Cost
D4030 FIRE PROTECTION SPECIALTIES
SUBTOTAL FIRE PROTECTION SPECIALTIES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
D4090 OTHER FIRE PROTECTION SYSTEMS
SUBTOTAL OTHER FIRE PROTECTION SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0


Cost

Cost
Summary Item: D40 Fire Protection

Cost
D40 Fire Protection 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: D50 Electrical Total Cost: $0

Cost
D5010 ELECTRICAL SERVICE & DISTRIBUTION
SUBTOTAL ELECTRICAL SERVICE & DISTRIBUTION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
D5020 LIGHTING & BRANCH WIRING
SUBTOTAL LIGHTING & BRANCH WIRING 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-D50 Electrical 46 of 85 01/14/2018 09:50:44


Cost
D5030 COMMUNICATIONS & SECURITY
SUBTOTAL COMMUNICATIONS & SECURITY 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
D5040 SPECIAL ELECTRICAL SYSTEMS
SUBTOTAL SPECIAL ELECTRICAL SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0


Cost
D5090 OTHER ELECTRICAL SYSTEMS
SUBTOTAL OTHER ELECTRICAL SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
Summary Item: D50 Electrical

Cost
D50 Electrical 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: E10 Equipment Total Cost: $0

Cost
E1010 COMMERCIAL EQUIPMENT
SUBTOTAL COMMERCIAL EQUIPMENT 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
E1020 INSTITUTIONAL EQUIPMENT
SUBTOTAL INSTITUTIONAL EQUIPMENT 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-E10 Equipment 49 of 85 01/14/2018 09:50:44


Cost
E1030 VEHICULAR EQUIPMENT
SUBTOTAL VEHICULAR EQUIPMENT 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
E1090 OTHER EQUIPMENT
SUBTOTAL OTHER EQUIPMENT 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0


Cost

Cost
Summary Item: E10 Equipment

Cost
E10 Equipment 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: E20 Furnishings Total Cost: $0

Cost
E2010 FIXED FURNISHINGS
SUBTOTAL FIXED FURNISHINGS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
E2020 MOVABLE FURNISHINGS
SUBTOTAL MOVABLE FURNISHINGS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-E20 Furnishings 52 of 85 01/14/2018 09:50:44


Cost
E2090 OTHER FURNISHINGS
SUBTOTAL OTHER FURNISHINGS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost


Cost

Cost
Summary Item: E20 Furnishings

Cost
E20 Furnishings 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: F10 Special Construction Total Cost: $0

Cost
F1010 SPECIAL STRUCTURES
SUBTOTAL SPECIAL STRUCTURES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
F1020 INTEGRATED CONSTRUCTION
SUBTOTAL INTEGRATED CONSTRUCTION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-F10 Special Construction 55 of 85 01/14/2018 09:50:44


Cost
F1030 SPECIAL CONSTRUCTION SYSTEMS
SUBTOTAL SPECIAL CONSTRUCTION SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
F1040 SPECIAL FACILITIES
SUBTOTAL SPECIAL FACILITIES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0


Cost
F1050 SPECIAL CONTROLS & INSTRUMENTATION
SPECIAL CONTROLS & 0 Unit $ - $0 $ - $0 $ - $0 $ - $0
SUBTOTAL INSTRUMENTATION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
Summary Item: F10 Special Construction

Cost
F10 Special Construction 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: F20 Selective Building Demolition Total Cost: $0

Cost
F2010 BUILDING ELEMENTS DEMOLITION
SUBTOTAL BUILDING ELEMENTS DEMOLITION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
F2020 HAZARDOUS COMPONENTS ABATEMENT
HAZARDOUS COMPONENTS 0 Unit $ - $0 $ - $0 $ - $0 $ - $0
SUBTOTAL ABATEMENT 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-F20 Selective Demo. 58 of 85 01/14/2018 09:50:44


Cost

Cost


Cost

Cost
Summary Item: F20 Selective Building Demolition

Cost
F20 Selective Building Demolition 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: G10 Site Preparation Total Cost: $0

Cost
G1010 SITE CLEARING
SUBTOTAL SITE CLEARING 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
G1020 SITE DEMOLITION & RELOCATIONS
SUBTOTAL SITE DEMOLITION & RELOCATIONS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-G10 Site Preparation 61 of 85 01/14/2018 09:50:44


Cost
G1030 SITE EARTHWORK
SUBTOTAL SITE EARTHWORK 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
G1040 HAZARDOUS WASTE REMEDIATION
SUBTOTAL HAZARDOUS WASTE REMEDIATION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0


Cost
G1090 OTHER SITE PREPARATION
SUBTOTAL OTHER SITE PREPARATION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
Summary Item: G10 Site Preparation

Cost
G10 Site Preparation 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: G20 Site Improvements Total Cost: $0

Cost
G2010 ROADWAYS
SUBTOTAL ROADWAYS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
G2020 PARKING LOTS
SUBTOTAL PARKING LOTS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-G20 Site Improvements 64 of 85 01/14/2018 09:50:44


Cost
G2030 PEDESTRIAN PAVING
SUBTOTAL PEDESTRIAN PAVING 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
G2040 SITE DEVELOPMENT
SUBTOTAL SITE DEVELOPMENT 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0


Cost
G2050 LANDSCAPING
SUBTOTAL LANDSCAPING 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
G2060 SITE FURNISHINGS
SUBTOTAL SITE FURNISHINGS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
Summary Item: G20 Site Improvements

Cost
G20 Site Improvements 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: G30 Site Mechanical Utilities Total Cost: $0

Cost
G3010 WATER SUPPLY
SUBTOTAL WATER SUPPLY 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
G3020 SANITARY SEWER
SUBTOTAL SANITARY SEWER 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-G30 Site Mechanical 67 of 85 01/14/2018 09:50:44


Cost
G3030 STORM SEWER
SUBTOTAL STORM SEWER 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
G3040 HEATING DISTRIBUTION
SUBTOTAL HEATING DISTRIBUTION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0


Cost
G3050 COOLING DISTRIBUTION
SUBTOTAL COOLING DISTRIBUTION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
G3060 FUEL DISTRIBUTION
SUBTOTAL FUEL DISTRIBUTION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0


Cost
G3090 OTHER SITE MECHANICAL UTILITIES
SUBTOTAL OTHER SITE MECHANICAL UTILITIES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
Summary Item: G30 Site Mechanical Utilities

Cost
G30 Site Mechanical Utilities 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: G40 Site Electrical Utilities Total Cost: $0

Cost
G4010 ELECTRICAL DISTRIBUTION
SUBTOTAL ELECTRICAL DISTRIBUTION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
G4020 SITE LIGHTING
SUBTOTAL SITE LIGHTING 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-G40 Site Electrical 71 of 85 01/14/2018 09:50:45


Cost
G4030 SITE COMMUNICATIONS & SECURITY
SUBTOTAL SITE COMMUNICATIONS & SECURITY 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
G4090 OTHER SITE ELECTRICAL UTILITIES
SUBTOTAL OTHER SITE ELECTRICAL UTILITIES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0


Cost

Cost
Summary Item: G40 Site Electrical Utilities

Cost
G40 Site Electrical Utilities 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: G50 Other Site Construction Total Cost: $0

Cost
G5010 SERVICE & PEDESTRIAN TUNNELS
SUBTOTAL SERVICE & PEDESTRIAN TUNNELS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Cost
G5090 OTHER SITE SYSTEMS & EQUIPMENT
SUBTOTAL OTHER SITE SYSTEMS & EQUIPMENT 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0
376559634.xls, Item 1-G50 Other Site Const. 74 of 85 01/14/2018 09:50:45


Cost

Cost


Cost

Cost
Summary Item: G50 Other Site Construction

Cost
G50 Other Site Construction 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: XX Special Use - 1 Total Cost: $0

Cost

Cost
376559634.xls, Item 1-Special Use 1 77 of 85 01/14/2018 09:50:45


Cost

Cost


Cost

Cost
Summary Item: XX Special Use - 1

Cost
XX Special Use - 1 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0


Cost

Cost


Cost

Cost


Cost

Cost

Cost


Cost

Cost
376559634.xls, Item 1 -Special Use 3 83 of 85 01/14/2018 09:50:45


Cost

Cost


Cost

Cost

Cost

Cost Estimation Excell Sheet

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Cost Estimation Excell Sheet

Uploaded by

Copyright:

Available Formats

United States Department of the Interior

National Park Service

Park: Park Name

BACKGROUND SUPPORTING MATERIAL (Scope of Work):

SOURCE OF COST DATA:

MAJOR CHANGES FROM PREVIOUS ESTIMATE:

Park: Park Name

DESCRIPTION OF MARK-UP & ADD-ONS:

Standard. General Conditions: 0.00% Explain & Justify

Government General Conditions: 0.00% Explain & Justify

Contractor Overhead: 0.00% Explain & Justify

Contractor Profit: 0.00% Explain & Justify

Annual Inflation Escalation Factor: 0.00% Projected annual inflation rate.

Project: Project Name Estimate By: Estimator Name

General General Contracting Inflation

Project: Project Name Estimate By: Estimator Name

General General Contracting Inflation

Total Bid Items 1-10 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -

Bid Item Total

Bid Item Total

Project: Project Name Estimate By: Estimator Name

Bid Item Number Asset / Project Element / Description Size/Count Units

Summary Item: A10 Foundations Total Cost: $0

MATERIAL LABOR EQUIPMENT TOTALS

MATERIAL LABOR EQUIPMENT TOTALS

376559634.xls, Item 1 - A10 - Foundations 8 of 85 01/14/2018 09:50:43

Summary Item: A10 Foundations Total Cost: $0

MATERIAL LABOR EQUIPMENT TOTALS

MATERIAL LABOR EQUIPMENT TOTALS

376559634.xls, Item 1 - A10 - Foundations 9 of 85 01/14/2018 09:50:43

Summary Item: A10 Foundations Total Cost: $0

MATERIAL LABOR EQUIPMENT TOTALS

MATERIAL LABOR EQUIPMENT TOTALS

Summary Item: A10 Foundations

A10 Foundations 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

376559634.xls, Item 1 - A10 - Foundations 10 of 85 01/14/2018 09:50:43

Summary Item: A20 Basement Construction Total Cost: $0

MATERIAL LABOR EQUIPMENT TOTALS

MATERIAL LABOR EQUIPMENT TOTALS

376559634.xls, Item 1-A20 Basement 11 of 85 01/14/2018 09:50:43

Summary Item: A20 Basement Construction Total Cost: $0

MATERIAL LABOR EQUIPMENT TOTALS

MATERIAL LABOR EQUIPMENT TOTALS

376559634.xls, Item 1-A20 Basement 12 of 85 01/14/2018 09:50:43

Summary Item: A20 Basement Construction Total Cost: $0

MATERIAL LABOR EQUIPMENT TOTALS

MATERIAL LABOR EQUIPMENT TOTALS

Summary Item: A20 Basement Construction

A20 Basement Construction 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

376559634.xls, Item 1-A20 Basement 13 of 85 01/14/2018 09:50:43

Summary Item: B10 Superstructure Total Cost: $0

MATERIAL LABOR EQUIPMENT TOTALS

MATERIAL LABOR EQUIPMENT TOTALS

376559634.xls, Item 1-B10 Superstructure 14 of 85 01/14/2018 09:50:43

Summary Item: B10 Superstructure Total Cost: $0

MATERIAL LABOR EQUIPMENT TOTALS

MATERIAL LABOR EQUIPMENT TOTALS

376559634.xls, Item 1-B10 Superstructure 15 of 85 01/14/2018 09:50:43

Summary Item: B10 Superstructure Total Cost: $0

MATERIAL LABOR EQUIPMENT TOTALS

MATERIAL LABOR EQUIPMENT TOTALS

Summary Item: B10 Superstructure

B10 Superstructure 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

376559634.xls, Item 1-B10 Superstructure 16 of 85 01/14/2018 09:50:44