Aerithmatic Evaluation

RECONSTRUCTION OF BRIDGE NO 3/1 ON PELIYAGODA –PUTTALAM ROAD (OLIYAMUL
CONTRACT NO: SLLR&DC/SUP/MPC/01/17

63,869,387.76 59,840,000.00
Sri Lanka Land Reclamation And Development Corporation ELS Construcitons
20% OH/P
Item Pay Unit Rate Rate
Description Qty Unit 20% OH/PROFFIT +2% NBT with Amount (Rs.)
No. Item (Rs.) LKR
rate
Bill 01 - PRELIMINARIES & GENERAL
1.0 Allow for mobilisation & demobilisation 1.00 Item 1,000,000.00 1,200,000.00 1,224,489.80 1,224,489.80 -
2.0 Provide Office for the Engineer 12.00 Months 40,000.00 48,000.00 48,979.59 587,755.10 80,000.00 163%
3.0 Maintain Office for the Engineer Item PS 360,000.00 432,000.00 440,816.33 440,816.33 PS
4.0 Provide Furniture & equipment for the Engineer's Office Item PS 200,000.00 240,000.00 244,897.96 244,897.96 PS
5.0 Engineer's Staff - -
1) Clerk/Typist 12.00 Months 40,000.00 48,000.00 48,979.59 587,755.10 26,250.00 54%
2) Office Aide 12.00 Months 25,000.00 30,000.00 30,612.24 367,346.94 26,250.00 86%
3) Office Watcher (02 Nos.) 12.00 Months 50,000.00 60,000.00 61,224.49 734,693.88 52,500.00 86%
6.0 Provide and maintain Vehicle for the Engineer 12.00 Months 150,000.00 180,000.00 183,673.47 2,204,081.63 162,750.00 89%
Allow for safety of road users including barricading

7.00 lighting, watching, traffic controlling, providing 12.00 Months 50,000.00 60,000.00 61,224.49 734,693.88 185,000.00 302%
temporary sign boards & maintain existing road.
Provision of project name boards as directed by the

8.00 2.00 Nos 20,000.00 24,000.00 24,489.80 48,979.59 25,000.00 102%
Engineer
9.00 Provide all necessary insurance Item Ps 200,000.00 240,000.00 244,897.96 244,897.96 Ps
10.00 Provide all Bonds & Securities Item Ps 300,000.00 360,000.00 367,346.94 367,346.94 Ps
Bill 01 - PRELIMINARIES & GENERAL 6,360,000.00 7,787,755.10
BILL NO 02
RECONSTRUCTION OF BRIDGE NO. 3/1 ON PELIYAGODA - PUTTALAM ROAD (OLIYAMULLA BRIDGE) AS

PER DRAWING NOS. SLLR & DC/WP/B/1295/1, 1B & 3 TO 6
20% OH/P
No. Item (Rs.) LKR
rate
A. REMOVAL OF EXISTING STRUCTURES
Removal and disposal of parts of existing bridge as and

when necessary for the construction of the new bridge
A.1 Item Ls 500,000.00 600,000.00 612,244.90 612,244.90
inclusive of necessary repairs to existing bridge in order to
maintain free flow of traffic.
A.REMOVAL OF EXISTING STRUCTURES 612,244.90
B. FOUNDATION & SUBSTRUCTURE
Abutment & Wingwall
B.1 Clearing & Grubbing 120.00 m2 247.50 297.00 303.06 36,367.35 75.00 25%
Excavation & Backfill
Excavation in unclassified soil and backfill for abutments,

B.2 2,600.00 m3 3,484.00 4,180.80 4,266.12 11,091,918.37 3,000.00 70%
and wingwalls.
Construction of necessary cofferdams using steel sheet pile

B.3 Item Ls 15,000,000.00 18,000,000.00 18,367,346.94 18,367,346.94 0%
shoring and bracing and their subsequent removal.
B.4 Dewatering Item Ls 2,000,000.00 2,400,000.00 2,448,979.59 2,448,979.59 0%
Piling -
Provide 300 x 250mm. reinforced concrete sheet piles in

B.5 968.00 Lm 8,197.00 9,836.40 10,037.14 9,715,954.29 4,400.00 44%
Class A Grade 30(20) concrete as per drawing.
Cast insitu 1000mm dia. bored piles in Grade 30(20)

concrete inclusive of reinforcement & 50mm dia. G.I. pipe
B.6 480.00 Lm 100,000.00 120,000.00 122,448.98 58,775,510.20 69,500.00 57%
and accessories for sonic logging tests as per drawing for
foundations of abutments & wingwalls.
Cast insitu 1000mm dia. bored piles in Grade 30(20)

concrete, socketed to the sound rock as per drawing,
B.7 inclusive of reinforcement & 50mm dia. G.I. pipe and 32.00 Lm 130,000.00 156,000.00 159,183.67 5,093,877.55 175,000.00 110%
accessories for sonic logging tests as per drawing for
foundations of abutments & wingwalls.
Temporary filling of holes of bored pile (1000 mm dia.)

above pile cap top level to existing road level to maintain a
B.8 Item Ps 1,500,000.00 1,800,000.00 1,836,734.69 1,836,734.69
free flow of traffic during construction as directed by the
Engineer.
Drive 300 x 250mm. reinforced concrete sheet piles as per

B.9 968.00 Lm 6,305.00 7,566.00 7,720.41 7,473,355.10 3,350.00 43%
drawing.
B.10 Cross-hole sonic logging test for pile intergrity of bored pile. 32.00 nrs 40,000.00 48,000.00 48,979.59 1,567,346.94 9,500.00 19%
Supply & pumping of grouting material to the 50mm dia. G.I.

B.11 1,850.00 Lm 250.00 300.00 306.12 566,326.53 225.00 74%
pipes.
20% OH/P
No. Item (Rs.) LKR
rate
Dynamic Load test on bored piles as requested by the

B.12 4.00 nrs 625,000.00 750,000.00 765,306.12 3,061,224.49 300,000.00 39%
Engineer.
Concrete For Structures
Class C concrete nominal mix 1:3:6(20) as screed under pile

B.13 16.40 m3 13,456.00 16,147.20 16,476.73 270,218.45 17,100.00 104%
cappings of abutments & wingwalls.
Class A concrete of Grade 30(20) in pile cappings of

B.14 218.00 m3 19,295.00 23,154.00 23,626.53 5,150,583.67 18,200.00 77%
abutments & wingwalls.
B.15 Class A concrete of Grade 25(20) in abutments & wingwalls. 181.00 m3 17,215.00 20,658.00 21,079.59 3,815,406.12 17,600.00 83%
Class A concrete of Grade 25(20) in capping beams, ballast

B.16 58.00 m3 15,112.00 18,134.40 18,504.49 1,073,260.41 17,600.00 95%
walls, curtain walls, bearing pads and approach slabs.
Formwork
Rough finish formwork for pile cappings of abutments &

B.17 125.00 m2 2,909.00 3,490.80 3,562.04 445,255.10 1,700.00 48%
wingwalls.
B.18 Smooth finish formwork for abutments & wingwalls 490.00 m2 3,416.00 4,099.20 4,182.86 2,049,600.00 1,700.00 41%
Smooth finish formwork for abutment capping beams,

B.19 ballast walls, curtain walls, bearing pads and approach 210.00 m2 3,392.00 4,070.40 4,153.47 872,228.57 1,700.00 41%
slabs.
Reinforcement
Cold worked deformed high yield steel bars of Grade 460 in

B.20 11.50 M.T 214,250.00 257,100.00 262,346.94 3,016,989.80 195,000.00 74%
pile cappings of abutments & wingwalls.

B.21 16.40 M.T 202,250.00 242,700.00 247,653.06 4,061,510.20 195,000.00 79%
Hot rolled mild steel bars of Grade 250 in abutment capping

B.22 beams, curtain walls, ballast walls, bearing pads and 0.16 M.T 190,000.00 228,000.00 232,653.06 37,224.49 195,000.00 84%
approach slabs.

B.23 3.00 M.T 190,500.00 228,600.00 233,265.31 699,795.92 195,000.00 84%
approach slabs.
Weep Holes
20% OH/P
No. Item (Rs.) LKR
rate
Forming weep holes in abutments & wingwalls using 110mm

B.24 dia. P.V.C. pipes and finished smooth with dripledge and 107.00 L.m 691.00 829.20 846.12 90,535.10 1,200.00 142%
surround complete as per drawing.
Drainage Backfill Material
50-200mm. dry stone lining behind abutment & wingwalls as

B.25 204.00 m3 2,610.00 3,132.00 3,195.92 651,967.35 3,000.00 94%
per drawing.
75mm. thick 40mm. stone filter layer behind dry stone lining
B.26 15.40 m3 2,609.00 3,130.80 3,194.69 49,198.29 2,750.00 86%
as per drawing.
Clay puddled & laid behind abutments & wingwalls to form

B.27 58.00 m3 272.50 327.00 333.67 19,353.06 3,000.00 899%
the impervious layer as per drawing.
B.FOUNDATION & SUB STRUCTURES 142,338,068.57
C. SUPER STRUCTURE
Infiller concrete of Class A Grade 40(20) between beams in

C.1 182.00 m3 19,122.00 22,946.40 23,414.69 4,261,474.29 21,500.00 92%
bridge deck inclusive of end make up, screed and camber.
Class A concrete of Grade 25(20) in footwalks, footwalk

C.2 24.00 m3 17,779.00 21,334.80 21,770.20 522,484.90 18,800.00 86%
ramps & duct tie beams.
Formwork
Smooth finish formwork on sides for deck & foot walk

C.3 59.00 m2 3,392.00 4,070.40 4,153.47 245,054.69 1,700.00 41%
concreting.
C.4 Smooth finish formwork for duct tie beams. 4.00 m2 3,392.00 4,070.40 4,153.47 16,613.88 1,700.00 41%
Reinforcement
Hot rolled mild steel bars of Grade 250 in deck, tie rods of
C.5 2.40 M.T 190,000.00 228,000.00 232,653.06 558,367.35 195,000.00 84%
deck.
Cold worked deformed high yield steel bars Grade 460 in

C.6 4.60 M.T 190,500.00 228,600.00 233,265.31 1,073,020.41 195,000.00 84%
deck & foot walks.
Prestressed Concrete
20% OH/P
No. Item (Rs.) LKR
rate
Pre-tensioned precast concrete beams of cast length 15.5m

C.7 48.00 Nrs 165,371.00 198,445.20 202,495.10 9,719,764.90 118,000.00 58%
supplied as per drawing No. T/B/502-A.
Pre-tensioned precast concrete beams launched into

C.8 48.00 Nrs 17,402.00 20,882.40 21,308.57 1,022,811.43 32,500.00 153%
position as per drawing.
Railings
Precast reinforced concrete railing & uprights in Class A

C.9 Grade 25(20) concrete inclusive of light reinforcement & 38.00 L.m 7,141.00 8,569.20 8,744.08 332,275.10 8,950.00 102%
mould as per drawing No. T/B/102 A & B.
End pillasters in Class A concrete of Grade 25(20) with

C.10 4.00 Nrs 58,105.00 69,726.00 71,148.98 284,595.92 22,500.00 32%
foundation type II as per drawing No. T/B/106 Rev. 1
Concrete Kerbs
Precast kerb in Class B Grade 25(20) concrete with light

C.11 88.00 L.m 2,865.00 3,438.00 3,508.16 308,718.37 2,000.00 57%
reinforcement & mould as per drawing No. T/B/106 Rev. 1
-
Lower kerbs in Class B Grade 20(14) concrete cast insitu
C.12 88.00 L.m 487.50 585.00 596.94 52,530.61 850.00 142%
as per drawing.
-
Expansion joints
Supplying and fixing of mild steel angle iron & hard rubber
C.13 52.00 L.m 7,282.00 8,738.40 8,916.73 463,670.20 3,000.00 34%
expansion joint as per drawing No. T/B/107 Rev.1
Bridge Bearings
75x12mm. hard rubber bearing pads supplied & laid over

C.14 98.00 L.m 1,460.00 1,752.00 1,787.76 175,200.00 1,500.00 84%
capping beam as per drawing.
Miscellaneous
20mm Dia. 200mm long stainless steel dowels supplied

C.15 43.00 Nrs 1,293.00 1,551.60 1,583.27 68,080.41 3,500.00 221%
fixed and grouted at fixed ends as per drawing.
25mm Dia. 200mm long hot rolled mild steel dowels

C.16 supplied fixed and grouted for the approach slab as per 92.00 Nrs 976.00 1,171.20 1,195.10 109,949.39 2,500.00 209%
drawing.
20% OH/P
No. Item (Rs.) LKR
rate
Bituminous sealing felt under beams at ends to prevent

C.17 52.00 L.m 220.50 264.60 270.00 14,040.00 1,500.00 556%
grout leak on to capping beam as per drawing.
Bituminous sealing felt under approach slabs at capping

C.18 beam ends to prevent bitumen running on capping beam as 46.00 L.m 220.50 264.60 270.00 12,420.00 1,500.00 556%
per drawing.
20% OH/P
No. Item (Rs.) LKR
rate
225mm. dia. Polythene displacers supplied and filled with

C.19 630.00 L.m 78.50 94.20 96.12 60,557.14 500.00 520%
saw dust or similar light material in deck as per drawing.
Service duct of size 350x600mm. formed in deck as per

C.20 88.00 L.m 4,070.00 4,884.00 4,983.67 438,563.27 1,500.00 30%
drawing.
500x450x100mm. thick cover slabs for service ducts in

Class B Grade 25(20) concrete inclusive of light
C.21 180.00 Nrs 3,962.00 4,754.40 4,851.43 873,257.14 1,200.00 25%
reinforcement and smooth shuttering provided as per
drawing.
450x450x50mm. thick paving slabs in Class B Grade

C.22 25(20) concrete inclusive of light reinforcement and smooth 20.00 m2 5,540.00 6,648.00 6,783.67 135,673.47 5,700.00 84%
shuttering provided as per drawing.
110mm. dia. P.V.C. rain water outlets supplied and fixed

C.23 12.00 Nrs 5,804.00 6,964.80 7,106.94 85,283.27 1,250.00 18%
through deck as per drawing.
50mm. dia. P.V.C. drain pipes supplied and fixed through

C.24 12.00 Nrs 949.50 1,139.40 1,162.65 13,951.84 750.00 65%
deck as per drawing.
12 m high steel lamp post with duble arm bracket, supplied

& fixed at the centre median as per drawing. (Drg. No.
C.25 2.00 Nrs 250,000.00 300,000.00 306,122.45 612,244.90 265,000.00 87%
T/0041/A) This includes installation of electirc cables, fixing
of lamps and other necessary appliances.
Tack Coat
Medium curing cut back bitumen (10-20%) or emulsified
bitumen Grade CSS-1 or CSS-1h tack coat applied at the
C.26 510.00 m2 40.20 48.24 49.22 25,104.49 115.00 234%
rate of 0.5 litres/m² to concrete deck and approach slab
surface.
Asphaltic Concrete Surfacing
Asphaltic Concrete Surfacing compacted to a thickness of

C.27 63.00 M.T 8,137.00 9,764.40 9,963.67 627,711.43 13,500.00 135%
50mm over the concrete deck & approach slab.
C.SUPER STRUCTURE 22,113,418.78
SUMMARY OF BILL NO 02
A.REMOVAL OF EXISTING STRUCTURES 612,244.90
B.FOUNDATION & SUB STRUCTURES 142,338,068.57

20% OH/P
No. Item (Rs.) LKR
rate
C.SUPER STRUCTURE 22,113,418.78
TOTL OF BILL O2 165,063,732.24
BILL NO 03
CONSTRUCTION OF IMMEDIATE APPROACHES FOR BRIDGE NO. 3/1 ON PELIYAGODA - PUTTALAM ROAD
(OLIYAMULLA BRIDGE) AS PER DRAWING NOS. SLLR & DC/WP/B/1295/1, 1B & 3 TO 6
A. SITE CLEARING
Clearing & Grubbing
A.1 Clearing & Grubbing 200.00 m2 247.50 297.00 303.06 60,612.24 75.00 25%
Removal of Structures and Obstructions
Removal of Structures and obstructions where necessary

A.2 and transport resusable material to a place within 10.0Km. Item Ls 1,000,000.00 1,200,000.00 1,224,489.80 1,224,489.80 0%
as directed and staking the same.
A.STIE CLEARING 1,285,102.04
B. EARTHWORKS
Roadway excavation
B.1 Roadway excavation in unclassified soil. 40.00 m3 1,432.00 1,718.40 1,753.47 70,138.78 220.00 13%
Embankment Construction
Embankment Construction using borrow material of type I

B.2 100.00 m3 3,255.00 3,906.00 3,985.71 398,571.43 3,150.00 79%
compacted in position.
Embankment Construction using borrow material of type

B.3 200.00 m3 3,255.00 3,906.00 3,985.71 797,142.86 2,850.00 72%
II compacted in position.
B.4 Trimming Levelling & Compacting of Original ground. 320.00 m2 78.40 94.08 96.00 30,720.00 95.00 99%
Shoulder Construction
Shoulder construction using shoulder material and

B.5 80.00 m3 4,118.00 4,941.60 5,042.45 403,395.92 1,500.00 30%
compacted in position.
Top Soiling
20% OH/P
No. Item (Rs.) LKR
rate
B.6 Top soil supplied, piled & spread. 30.00 m3 1,624.00 1,948.80 1,988.57 59,657.14 900.00 45%
Grassing
B.7 Solid sodding 270.00 m2 727.00 872.40 890.20 240,355.10 375.00 42%
Guard Stones
Precast Concrete guard stones supplied and fixed as per

B.8 8.00 nrs 2,865.00 3,438.00 3,508.16 28,065.31 2,000.00 57%
Drawing.
Rip Rap Protection
B.9 Grouted rip rap filled with 1:3 cement mortar as per drawing. 20.00 m3 7,377.00 8,852.40 9,033.06 180,661.22 10,000.00 111%
B.EARTH WORKS 2,208,707.76
C. ROAD PAVEMENT
Soil Sub Base
C.1 Soil sub base type I material compacted in position. 80.00 m3 4,426.00 5,311.20 5,419.59 433,567.35 2,650.00 49%
Reconstruction of Existing Base
C.2 Scarifying existing surface as necessary. 400.00 m2 76.20 91.44 93.31 37,322.45 125.00 134%
Dense Graded Aggregate Base
Dense graded aggregate base of nominal maximum size

C.3 50mm for existing carriageway and widening sections to a 190.00 m3 4,105.00 4,926.00 5,026.53 955,040.82 5,150.00 102%
maximum thickness of 225mm as per drawing.
Prime Coat
M.C. Cutback bitumen (20-45%) or MC30 or Bituminous

emulsion of Grade CSS-1 or CSS 1h applied at the rate of
C.4 910.00 m2 93.20 111.84 114.12 103,851.43 150.00 131%
0.9 -1.5 litre per square meter over the finished dense grade
aggregate base.
Tack coat
M.C. Cutback bitumen (10-20%) or emulsified bitumen

Grade CSS-1 or CSS 1h tack coat applied at the rate of 0.5
C.5 litre per square meter over the finished dense grade 910.00 m2 42.40 50.88 51.92 47,245.71 115.00 222%
aggregate base before the application of asphaltic concrete
binder course.
20% OH/P
No. Item (Rs.) LKR
rate
M.C. Cutback bitumen (10-20%) or emulsified bitumen

Grade CSS-1 or CSS 1h tack coat applied at the rate of 0.5
C.6 910.00 m2 42.40 50.88 51.92 47,245.71 115.00 222%
litre per sqr meter over the asphaltic concrete binder course
before the application of asphaltic concrete surfacing.
Asphaltic Concrete binder course compacted to a thickness

C.7 112.00 M.T 8,137.00 9,764.40 9,963.67 1,115,931.43 13,500.00 135%
of 50mm in position.
Asphaltic Concrete Surfacing compacted to a thickness of

C.8 112.00 M.T 8,137.00 9,764.40 9,963.67 1,115,931.43 13,500.00 135%
50mm in position.
C.ROAD PAVEMENT 3,856,136.33
A.SITE CLEARING 1,285,102.04
B.EARTH WORK 2,208,707.76
C.ROAD PAVEMENT 3,856,136.33
TOTL OF BILL O3 7,349,946.12
BILL 04 - DAY WORKS
01 LABOUR
1.0 Unskilled labour 10.00 Days 1,516.60 1,819.92 1,857.06 18,570.61 1,000.00 54%
2.0 Semi skilled labour 10.00 Days 1,555.06 1,866.07 1,904.16 19,041.55 900.00 47%
3.0 Skilled labour 5.00 Days 1,627.40 1,952.88 1,992.73 9,963.67 750.00 38%
4.0 Mechanic 2.00 Days 1,627.40 1,952.88 1,992.73 3,985.47 1,200.00 60%
5.0 Driver 3.00 Days 1,627.40 1,952.88 1,992.73 5,978.20 1,350.00 68%
6.0 Operator 5.00 Days 1,627.40 1,952.88 1,992.73 9,963.67 1,200.00 60%
7.0 Surveyor 1.00 Days 4,500.00 5,400.00 5,510.20 5,510.20 1,800.00 33%
LABOUR 73,013.39
20% OH/P
No. Item (Rs.) LKR
rate
02 EQUIPMENT
1.0 Poker vibrator 10.00 Hrs 240.06 288.07 293.95 2,939.51 100.00 34%
2.0 Tractor with Trailer 12.00 Hrs 745.41 894.49 912.75 10,952.96 150.00 16%
3.0 Wheel Loader 4.00 Hrs 3,960.73 4,752.88 4,849.87 19,399.49 150.00 3%
4.0 Hand Rammers 10.00 Hrs 425.42 510.50 520.92 5,209.22 250.00 48%
5.0 Smooth Roller 8.00 Hrs 1,366.48 1,639.78 1,673.24 13,385.93 200.00 12%
6.0 Concrete Mixer 8.00 Hrs 1,357.17 1,628.60 1,661.84 13,294.73 250.00 15%
7.0 Steel Wheel Roller self - Propelled Static 8.00 Hrs 2,596.47 3,115.76 3,179.35 25,434.81 750.00 24%
8.0 Water pump 50.00 Hrs 226.48 271.78 277.32 13,866.12 500.00 180%
9.0 Bitumen Distributor 3.00 Hrs 1,562.30 1,874.76 1,913.02 5,739.06 500.00 26%
10.0 Water Bowser 10.00 Hrs 2,429.42 2,915.30 2,974.80 29,748.00 600.00 20%
11.0 Backhoe loader 8.00 Hrs 2,951.67 3,542.00 3,614.29 28,914.32 800.00 22%
12.0 Dump Truck 4.00 Hrs 9,194.00 11,032.80 11,257.96 45,031.84 1,250.00 11%
13.0 Van or similar utility vehicle 125.00 km 80.48 96.58 98.55 12,318.37 40.00 41%
14.0 Tipper Truck (Inclusive of return trip) 125.00 km 163.73 196.48 200.49 25,060.71 55.00 27%
15.0 Welding plant engine driven 20.00 Hrs 1,616.18 1,939.42 1,979.00 39,579.92 900.00 45%
16.0 Extractor (sheet pile) 10.00 Hrs 114.74 137.69 140.50 1,404.98 900.00 641%
17.0 Hammer (Vibro electric) 5.00 Hrs 3,714.64 4,457.57 4,548.54 22,742.69 500.00 11%
18.0 Generator 5.00 Hrs 814.66 977.59 997.54 4,987.71 350.00 35%
19.0 Compressor 10.00 Hrs 5,900.20 7,080.24 7,224.73 72,247.35 700.00 10%
20.0 Hand held breaker demolition 10.00 Days 468.65 562.38 573.86 5,738.57 250.00 44%
20% OH/P
No. Item (Rs.) LKR
rate
21.0 Mobile Crane 5.00 Hrs 9,591.32 11,509.58 11,744.47 58,722.37 1,000.00 9%
22.0 Excavator (Crawler with breaker) 5.00 Hrs 6,114.10 7,336.92 7,486.65 37,433.27 900.00 12%
EQUIPMENT 494,151.93
20% OH/P
No. Item (Rs.) LKR
rate
03 MATERIAL
1.0 Cement ordinary (50 kg bag) 10.00 Nos 816.80 980.16 1,000.16 10,001.63 920.00 92%
2.0 Aggregate (19 mm) 5.00 Cu.m 2,004.53 2,405.44 2,454.53 12,272.63 2,500.00 102%
3.0 Aggregate (37.5 mm) 5.00 Cu.m 1,711.53 2,053.84 2,095.75 10,478.76 1,500.00 72%
4.0 Sand 5.00 Cu.m 4,919.00 5,902.80 6,023.27 30,116.33 2,500.00 42%
5.0 Bitumen 80/100 200.00 Liter 55.00 66.00 67.35 13,469.39 75.00 111%
6.0 Bituminous emulsion CRS-1 200.00 Liter 52.35 62.82 64.10 12,820.41 75.00 117%
Asphalt concrete - surfacing material - binder 60/70 bitumen

7.0 2.50 Mt 5,528.00 6,633.60 6,768.98 16,922.45 7,500.00 111%
at 4.7% of mix.
8.0 Aggregate Base Course (37.5 mm down graded) 5.00 Cu.m 1,711.19 2,053.43 2,095.33 10,476.67 1,500.00 72%
9.0 Random Rubble (150-225 mm) 5.00 Cu.m 1,402.30 1,682.76 1,717.10 8,585.51 1,000.00 58%
(Excluding piling)
10.0 Reinforcement in bars Grade 250 0.25 Mt 100,620.00 120,744.00 123,208.16 30,802.04 85,000.00 69%
11.0 Reinforcement in bars Grade 460 0.25 Mt 100,980.00 121,176.00 123,648.98 30,912.24 85,000.00 69%
Timber Class II of Sri Lanka Timber Corporation or

12.0 2.00 Cu.m 69,700.00 83,640.00 85,346.94 170,693.88 150.00 0%
equivalent
13.0 Plywood (15 mm thick) 25.00 Sq.m 1,207.90 1,449.48 1,479.06 36,976.53 150.00 10%
14.0 Diesel 80.00 Liter 95.00 114.00 116.33 9,306.12 95.00 82%
MATERIAL 403,834.59
Summary of Day Works
01. Labour 73,013.39
02. Equipment 494,151.93
03.Material 403,834.59
20% OH/P
No. Item (Rs.) LKR
rate
Total Bill No 04 970,999.91
SUB TOTAL 01 181,172,433.38
Allow physcial contingencies 10% 18,117,243.34
Allow for price contingencies 7% 12,682,070.34
Bid Price 211,971,747.05
Vat 15% 31,795,762.06
Bid Price with VAT 243,767,509.11

LIYAMULLA BRIDGE)
ucitons Access Engineering Sunbeam Construction Sierra Cons
Amount Rate Amount Rate Amount Rate Amount

LKR LKR LKR LKR LKR LKR LKR
2,250,000.00 1,791,067.41 2,500,000.00 8,800,000.00
960,000.00 165,220.00 1,982,640.00 100,000.00 1,200,000.00 177,834.00 2,134,008.00
360,000.00 PS 360,000.00 PS 360,000.00 PS 360,000.00
200,000.00 PS 200,000.00 PS 200,000.00 PS 200,000.00
315,000.00 74,349.00 892,188.00 35,000.00 420,000.00 55,000.00 660,000.00
315,000.00 57,827.00 693,924.00 30,000.00 360,000.00 44,000.00 528,000.00
630,000.00 115,654.00 1,387,848.00 50,000.00 600,000.00 79,200.00 950,400.00
1,953,000.00 198,264.00 2,379,168.00 175,000.00 2,100,000.00 255,896.00 3,070,752.00
2,220,000.00 337,131.41 4,045,576.92 100,000.00 1,200,000.00 550,000.00 6,600,000.00
50,000.00 123,915.00 247,830.00 150,000.00 300,000.00 132,000.00 264,000.00
200,000.00 Ps 200,000.00 Ps 200,000.00 Ps 200,000.00
300,000.00 Ps 300,000.00 Ps 300,000.00 Ps 300,000.00
9,753,000.00 14,480,242.33 9,740,000.00 24,067,160.00


650,000.00 1,950,570.80 1,000,000.00 15,000,000.00
650,000.00 1,950,570.80 1,000,000.00 15,000,000.00
Calculation error
9,000.00 329.30 39,516.00 50.00 6,000.00 297.00 35,640.00
Calculation error
7,800,000.00 3,874.06 10,072,556.00 1,500.00 3,900,000.00 4,311.00 11,208,600.00
19,000,000.00 21,439,317.42 21,439,317.42 6,500,000.00 6,500,000.00 24,042,645.00
1,500,000.00 5,785,676.22 5,785,676.22 2,000,000.00 2,000,000.00 7,509,660.00
Calculation error
4,259,200.00 10,827.27 10,480,797.36 10,000.00 9,680,000.00 24,050.00 23,280,400.00
33,360,000.00 75,000.00 36,000,000.00 110,000.00 52,800,000.00 123,500.00 59,280,000.00
5,600,000.00 160,000.00 5,120,000.00 220,000.00 7,040,000.00 240,500.00 7,696,000.00
1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00
3,242,800.00 8,674.05 8,396,480.40 5,000.00 4,840,000.00 11,050.00 10,696,400.00
304,000.00 25,000.00 800,000.00 50,000.00 1,600,000.00 110,500.00 3,536,000.00
416,250.00 Not quoted 1,500.00 2,775,000.00 845.00 1,563,250.00


1,200,000.00 600,000.00 2,400,000.00 750,000.00 3,000,000.00 1,235,000.00 4,940,000.00
Calculation error
280,440.00 27,003.65 442,859.86 18,000.00 295,200.00 24,800.00 406,720.00
3,967,600.00 29,280.82 6,383,218.76 21,000.00 4,578,000.00 27,756.00 6,050,808.00
3,185,600.00 27,952.21 5,059,350.01 20,000.00 3,620,000.00 26,808.00 4,852,248.00
1,020,800.00 31,139.58 1,806,095.64 20,000.00 1,160,000.00 26,808.00 1,554,864.00
212,500.00 2,395.69 299,461.25 2,500.00 312,500.00 3,765.00 470,625.00
833,000.00 2,478.30 1,214,367.00 2,500.00 1,225,000.00 3,765.00 1,844,850.00
357,000.00 2,726.13 572,487.30 3,000.00 630,000.00 3,765.00 790,650.00
Calculation error
2,242,500.00 253,245.91 2,912,327.97 220,000.00 2,530,000.00 248,120.00 2,853,380.00
3,198,000.00 253,245.91 4,153,232.92 220,000.00 3,608,000.00 248,120.00 4,069,168.00
31,200.00 253,245.91 40,519.35 220,000.00 35,200.00 248,120.00 39,699.20
585,000.00 253,245.91 759,737.73 220,000.00 660,000.00 248,120.00 744,360.00
Calculation error

128,400.00 2,257.73 241,577.11 1,500.00 160,500.00 1,182.00 126,474.00
612,000.00 10,870.09 2,217,498.36 5,000.00 1,020,000.00 4,401.00 897,804.00
42,350.00 8,702.90 134,024.66 7,500.00 115,500.00 4,880.00 75,152.00
174,000.00 4,655.04 269,992.32 2,000.00 116,000.00 2,021.00 117,218.00
95,061,640.00 128,541,093.63 115,706,900.00 180,182,615.20
Calculation error
3,913,000.00 31,587.98 5,749,012.36 22,000.00 4,004,000.00 30,102.00 5,478,564.00
451,200.00 28,129.37 675,104.88 20,000.00 480,000.00 26,808.00 643,392.00
-
100,300.00 2,891.35 170,589.65 3,000.00 177,000.00 3,765.00 222,135.00
6,800.00 2,891.35 11,565.40 3,500.00 14,000.00 3,765.00 15,060.00

-
Calculation error
468,000.00 253,245.91 607,790.18 220,000.00 528,000.00 248,120.00 595,488.00
897,000.00 253,245.91 1,164,931.19 220,000.00 1,012,000.00 248,120.00 1,141,352.00
Calculation error
-

5,664,000.00 247,231.90 11,867,131.20 200,000.00 9,600,000.00 232,067.00 11,139,216.00
1,560,000.00 19,194.43 921,332.64 50,000.00 2,400,000.00 11,631.00 558,288.00
340,100.00 21,281.16 808,684.08 15,000.00 570,000.00 12,627.00 479,826.00
90,000.00 80,047.54 320,190.16 100,000.00 400,000.00 50,084.00 200,336.00
-
Calculation error
176,000.00 7,015.83 617,393.04 2,500.00 220,000.00 3,918.00 344,784.00
74,800.00 7,015.83 617,393.04 2,000.00 176,000.00 383.00 33,704.00
156,000.00 9,913.20 515,486.40 5,000.00 260,000.00 10,544.00 548,288.00
Calculation error
147,000.00 11,078.92 1,085,734.16 2,000.00 196,000.00 2,378.00 233,044.00
150,500.00 4,823.83 207,424.69 3,000.00 129,000.00 9,228.00 396,804.00
230,000.00 2,514.10 231,297.20 2,000.00 184,000.00 1,334.00 122,728.00


78,000.00 5,686.32 295,688.64 1,000.00 52,000.00 188.00 9,776.00
69,000.00 5,686.32 261,570.72 1,000.00 46,000.00 188.00 8,648.00


315,000.00 545.47 343,646.10 1,000.00 630,000.00 56.00 35,280.00
Calculation Error
132,000.00 25,686.75 2,260,434.00 200,000.00 17,600,000.00 8,742.00 769,296.00
216,000.00 2,137.32 384,717.60 4,000.00 720,000.00 4,574.00 823,320.00
114,000.00 8,265.33 165,306.60 2,500.00 50,000.00 3,902.00 78,040.00
15,000.00 3,965.28 47,583.36 3,000.00 36,000.00 1,310.00 15,720.00
Calculation error
9,000.00 1,920.68 23,048.16 2,000.00 24,000.00 549.00 6,588.00
530,000.00 223,047.00 446,094.00 200,000.00 400,000.00 1,335,900.00 2,671,800.00
Calculation error
58,650.00 199.18 101,581.80 150.00 76,500.00 59.00 30,090.00
850,500.00 17,467.06 1,100,424.78 15,000.00 945,000.00 18,243.00 1,149,309.00
16,811,850.00 31,001,156.03 40,929,500.00 27,750,876.00
650,000.00 1,950,570.80 1,000,000.00 15,000,000.00
95,061,640.00 128,541,093.63 115,706,900.00 180,182,615.20


16,811,850.00 31,001,156.03 40,929,500.00 27,750,876.00
112,523,490.00 161,492,820.46 157,636,400.00 222,933,491.20
Calculation error
15,000.00 329.30 65,860.00 50.00 10,000.00 297.00 59,400.00
800,000.00 826,100.00 100,000.00 4,500,000.00
815,000.00 891,960.00 110,000.00 4,559,400.00
8,800.00 3,304.40 132,176.00 500.00 20,000.00 1,445.00 57,800.00
Calculation error
315,000.00 17,546.36 1,754,636.00 5,000.00 500,000.00 3,179.00 317,900.00
570,000.00 17,546.36 3,509,272.00 4,500.00 900,000.00 3,179.00 635,800.00
30,400.00 495.66 158,611.20 50.00 16,000.00 110.00 35,200.00
- Calculation error -
120,000.00 17,546.36 1,403,708.80 4,500.00 360,000.00 3,986.00 318,880.00


27,000.00 1,652.20 49,566.00 4,000.00 120,000.00 2,160.00 64,800.00
101,250.00 660.88 178,437.60 500.00 135,000.00 407.00 109,890.00
16,000.00 11,152.35 89,218.80 4,500.00 36,000.00 8,906.00 71,248.00
Calculation error
200,000.00 18,290.03 365,800.60 12,000.00 240,000.00 17,942.00 358,840.00
1,388,450.00 7,641,427.00 2,327,000.00 1,970,358.00
Calculation error
212,000.00 17,546.36 1,403,708.80 5,500.00 440,000.00 2,897.00 231,760.00
50,000.00 347.79 139,116.00 100.00 40,000.00 173.00 69,200.00
978,500.00 5,281.79 1,003,540.10 7,000.00 1,330,000.00 5,513.00 1,047,470.00
136,500.00 468.66 426,480.60 220.00 200,200.00 230.00 209,300.00
104,650.00 199.18 181,253.80 150.00 136,500.00 59.00 53,690.00


104,650.00 199.18 181,253.80 150.00 136,500.00 59.00 53,690.00
1,512,000.00 16,971.40 1,900,796.80 14,000.00 1,568,000.00 14,300.00 1,601,600.00
1,512,000.00 17,467.06 1,956,310.72 15,000.00 1,680,000.00 14,223.00 1,592,976.00
4,610,300.00 7,192,460.62 5,531,200.00 4,859,686.00
815,000.00 891,960.00 110,000.00 4,559,400.00
1,388,450.00 7,641,427.00 2,327,000.00 1,970,358.00
4,610,300.00 7,192,460.62 5,531,200.00 4,859,686.00
6,813,750.00 15,725,847.62 7,968,200.00 11,389,444.00
10,000.00 1,905.00 19,050.00 2,000.00 20,000.00 1,500.00 15,000.00
9,000.00 2,222.50 22,225.00 2,500.00 25,000.00 1,800.00 18,000.00
3,750.00 2,857.50 14,287.50 3,500.00 17,500.00 2,400.00 12,000.00
2,400.00 2,857.50 5,715.00 2,500.00 5,000.00 2,400.00 4,800.00
4,050.00 2,222.50 6,667.50 2,000.00 6,000.00 2,400.00 7,200.00
6,000.00 2,540.00 12,700.00 3,000.00 15,000.00 2,400.00 12,000.00
1,800.00 5,080.00 5,080.00 3,500.00 3,500.00 3,000.00 3,000.00
37,000.00 85,725.00 92,000.00 72,000.00


1,000.00 1,397.00 13,970.00 500.00 5,000.00 672.00 6,720.00
1,800.00 873.13 10,477.56 500.00 6,000.00 708.00 8,496.00
600.00 2,794.00 11,176.00 2,500.00 10,000.00 4,656.00 18,624.00
2,500.00 476.25 4,762.50 500.00 5,000.00 672.00 6,720.00
1,600.00 4,445.00 35,560.00 2,000.00 16,000.00 4,692.00 37,536.00
2,000.00 595.31 4,762.48 1,000.00 8,000.00 1,296.00 10,368.00
6,000.00 4,445.00 35,560.00 2,000.00 16,000.00 4,800.00 38,400.00
25,000.00 277.81 13,890.50 1,000.00 50,000.00 540.00 27,000.00
1,500.00 3,175.00 9,525.00 2,000.00 6,000.00 3,600.00 10,800.00
6,000.00 1,349.38 13,493.80 2,000.00 20,000.00 1,128.00 11,280.00
6,400.00 2,667.00 21,336.00 2,500.00 20,000.00 3,600.00 28,800.00
5,000.00 1,984.38 7,937.52 3,000.00 12,000.00 16,800.00 67,200.00
5,000.00 57.15 7,143.75 200.00 25,000.00 72.00 9,000.00
6,875.00 120.65 15,081.25 200.00 25,000.00 240.00 30,000.00
18,000.00 1,190.63 23,812.60 2,000.00 40,000.00 2,040.00 40,800.00
9,000.00 10,795.00 107,950.00 2,000.00 20,000.00 150.00 1,500.00
2,500.00 11,430.00 57,150.00 1,000.00 5,000.00 4,560.00 22,800.00
1,750.00 1,905.00 9,525.00 2,000.00 10,000.00 1,200.00 6,000.00
7,000.00 1,349.38 13,493.80 4,000.00 40,000.00 6,000.00 60,000.00
2,500.00 555.63 5,556.30 1,000.00 10,000.00 3,000.00 30,000.00


5,000.00 7,620.00 38,100.00 10,000.00 50,000.00 3,576.00 17,880.00
4,500.00 5,397.50 26,987.50 6,500.00 32,500.00 9,000.00 45,000.00
121,525.00 487,251.56 431,500.00 534,924.00


9,200.00 1,168.40 11,684.00 1,100.00 11,000.00 1,020.00 10,200.00
12,500.00 3,365.72 16,828.60 2,500.00 12,500.00 2,291.00 11,455.00
7,500.00 2,916.96 14,584.80 2,200.00 11,000.00 2,291.00 11,455.00
12,500.00 6,507.07 32,535.35 4,000.00 20,000.00 5,936.00 29,680.00
15,000.00 127.00 25,400.00 100.00 20,000.00 96.00 19,200.00
15,000.00 139.70 27,940.00 100.00 20,000.00 76.00 15,200.00
18,750.00 10,795.00 26,987.50 12,000.00 30,000.00 12,000.00 30,000.00
7,500.00 2,916.96 14,584.80 2,000.00 10,000.00 2,406.00 12,030.00
5,000.00 2,019.43 10,097.15 1,800.00 9,000.00 2,332.00 11,660.00
21,250.00 129,540.00 32,385.00 150,000.00 37,500.00 144,000.00 36,000.00

-
21,250.00 152,400.00 38,100.00 150,000.00 37,500.00 144,000.00 36,000.00
300.00 285,750.00 571,500.00 20,000.00 40,000.00 48,000.00 96,000.00
3,750.00 1,772.61 44,315.25 2,200.00 55,000.00 1,814.00 45,350.00
7,600.00 120.65 9,652.00 120.00 9,600.00 114.00 9,120.00
157,100.00 876,594.45 323,100.00 373,350.00
37,000.00 85,725.00 92,000.00 72,000.00
121,525.00 487,251.56 431,500.00 534,924.00
157,100.00 876,594.45 323,100.00 373,350.00


315,625.00 1,449,571.01 846,600.00 980,274.00
Calculation Error Calculation Error
129,405,865.00 193,148,481.42 176,191,200.00 259,370,369.20
12,940,586.50 19,314,848.14 17,619,120.00 25,937,036.92
9,058,410.55 13,520,393.70 12,333,384.00 18,155,925.84
151,404,862.05 225,983,723.27 206,143,704.00 303,463,331.96
22,710,729.31 33,897,558.49 30,921,555.60 45,519,499.79
174,115,591.36 259,881,281.76 237,065,259.60 348,982,831.76

BILL NO 02
RECONSTRUCTION OF BRIDGE NO. 3/1 ON PELIYAGODA - PUTTALAM ROAD

Item Pay Item Description Quantity Unit Rate
A.1 202(1b) Removal and disposal of parts of existing bridge Item L.S.
as and when necessary for the construction of
the new bridge inclusive of necessary repairs to
existing bridge in order to maintain free flow of
traffic.
Abutment & Wingwall
Clearing & Grubbing
B.1 201(1) Clearing & Grubbing 120.00 m2
B.2 302(1) Excavation in unclassified soil and backfill for 2,600.00 m3

abutments, and wingwalls.
B.3 302(10) Construction of necessary cofferdams using steel Item L.S.

sheet pile shoring and bracing and their
subsequent removal.
B.4 302(11) Dewatering Item L.S.
Piling
B.5 1004(1b) Provide 300 x 250mm. reinforced concrete sheet 968.00 L.m.
piles in Class A Grade 30(20) concrete as per
drawing.
B.6 1004(3a) Cast insitu 1000mm dia. bored piles in Grade 480.00 L.m.
30(20) concrete inclusive of reinforcement &
50mm dia. G.I. pipe and accessories for sonic
logging tests as per drawing for foundations of
Page 29 of Pages 62 377035495.xlsx : BOQ2

B.7 1004(3b) Cast insitu 1000mm dia. bored piles in Grade 32.00 L.m.
30(20) concrete, socketed to the sound rock as
per drawing, inclusive of reinforcement & 50mm
dia. G.I. pipe and accessories for sonic logging
tests as per drawing for foundations of abutments
& wingwalls.
B.8 1004(3c) Temporary filling of holes of bored pile (1000 mm Item P.S.
dia.) above pile cap top level to existing road
level to maintain a free flow of traffic during
construction as directed by the Engineer.
B.9 1004(2b) Drive 300 x 250mm. reinforced concrete sheet 968.00 L.m.
piles as per drawing.
B.10 1004(6a) Cross-hole sonic logging test for pile intergrity of 32 Nos.
bored pile.
B.11 1004(6b) Supply & pumping of grouting material to the 1850.00 L.m.
50mm dia. G.I. pipes.
B.12 1004(6c) Dynamic Load test on bored piles as requested 4 Nos.

by the Engineer.
B.13 1001(3a) Class C concrete nominal mix 1:3:6(20) as 16.40 m3

screed under pile cappings of abutments &
wingwalls.
B.14 1001(1d) Class A concrete of Grade 30(20) in pile cappings 218.00 m3

of abutments & wingwalls.
B.15 1001(1c) Class A concrete of Grade 25(20) in abutments & 181.00 m3

wingwalls.
B.16 1001(1c) Class A concrete of Grade 25(20) in capping 58.00 m3

beams, ballast walls, curtain walls, bearing pads
and approach slabs.
Formwork
B.17 1008(2) Rough finish formwork for pile cappings of 125.00 m2

B.18 1008(1a) Smooth finish formwork for abutments & 490.00 m2

wingwalls
B.19 1008(1b) Smooth finish formwork for abutment capping 210.00 m2

and approach slabs.
Reinforcement

B.20 1002(1a) Cold worked deformed high yield steel bars of 11.50 M.T.
Grade 460 in pile cappings of abutments &
wingwalls.
Grade 460 in abutments & wingwalls.
B.22 1002(1b) Hot rolled mild steel bars of Grade 250 in 0.16 M.T.
abutment capping beams, curtain walls, ballast
walls, bearing pads and approach slabs.
Grade 460 in approach slabs.
Weep Holes
B.24 706(1) Forming weep holes in abutments & wingwalls 107.00 L.m.
using 110mm dia. P.V.C. pipes and finished
smooth with dripledge and surround complete as
per drawing.
B.25 705(1) 50-200mm. dry stone lining behind abutment & 204.00 m3
wingwalls as per drawing.
B.26 705(2) 75mm. thick 40mm. stone filter layer behind dry 15.40 m3
stone lining as per drawing.
B.27 705(3) Clay puddled & laid behind abutments & 58.00 m2
wingwalls to form the impervious layer as per
drawing.
C. SUPER STRUCTURE
C.1 1001(1a) Infiller concrete of Class A Grade 40(20) between 182.00 m3

beams in bridge deck inclusive of end make up,
screed and camber.
C.2 1001(1c) Class A concrete of Grade 25(20) in footwalks, 24.00 m3

footwalk ramps & duct tie beams.
Formwork
C.3 1008(1b) Smooth finish formwork on sides for deck & foot 59.00 m2
walk concreting.
C.4 1008(1c) Smooth finish formwork for duct tie beams. 4.00 m2
Reinforcement

C.5 1002(1b) Hot rolled mild steel bars of Grade 250 in deck, 2.40 M.T.
tie rods of deck.
C.6 1002(1a) Cold worked deformed high yield steel bars 4.60 M.T.
Grade 460 in deck & foot walks.
C.7 1003(1) Pre-tensioned precast concrete beams of cast 48 Nos.

length 15.5m supplied as per drawing No.
T/B/502-A.
C.8 1003(2) Pre-tensioned precast concrete beams launched 48 Nos.

into position as per drawing.
Railings
C.9 1018(1) Precast reinforced concrete railing & uprights in 38.00 L.m.
Class A Grade 25(20) concrete inclusive of light
reinforcement & mould as per drawing No.
T/B/102 A & B.
C.10 1019(1) End pillasters in Class A concrete of Grade 4 Nos.

25(20) with foundation type II as per drawing No.
T/B/106 Rev. 1

Concrete Kerbs
C.11 807(1) Precast kerb in Class B Grade 25(20) concrete 88.00 L.m.
with light reinforcement & mould as per drawing
No. T/B/106 Rev. 1
C.12 807(4) Lower kerbs in Class B Grade 20(14) concrete 88.00 L.m.
cast insitu as per drawing.
Expansion joints
C.13 1009(1) Supplying and fixing of mild steel angle iron & 52.00 L.m.
hard rubber expansion joint as per drawing No.
T/B/107 Rev.1
Bridge Bearings
C.14 1010(2) 75x12mm. hard rubber bearing pads supplied & 98.00 L.m.
laid over capping beam as per drawing.
Miscellaneous
C.15 1012(1) 20mm Dia. 200mm long stainless steel dowels 43 Nos.
supplied fixed and grouted at fixed ends as per
drawing.
C.16 1011(1) 25mm Dia. 200mm long hot rolled mild steel 92 Nos.
dowels supplied fixed and grouted for the
approach slab as per drawing.
C.17 1013(1) Bituminous sealing felt under beams at ends to 52.00 L.m.
prevent grout leak on to capping beam as per
drawing.
C.18 1014(1) Bituminous sealing felt under approach slabs at 46.00 L.m.
capping beam ends to prevent bitumen running
on capping beam as per drawing.
C.19 1015(1b) 225mm. dia. Polythene displacers supplied and 630.00 L.m.
filled with saw dust or similar light material in deck
as per drawing.
C.20 1016(1c) Service duct of size 350x600mm. formed in deck 88.00 L.m.
as per drawing.
C.21 1017(1a) 500x450x100mm. thick cover slabs for service 180 Nos.
ducts in Class B Grade 25(20) concrete inclusive
of light reinforcement and smooth shuttering
provided as per drawing.
C.22 806(4) 450x450x50mm. thick paving slabs in Class B 20.00 m2

Grade 25(20) concrete inclusive of light
reinforcement and smooth shuttering provided as
per drawing.

C.23 1020(1a) 110mm. dia. P.V.C. rain water outlets supplied 12 Nos.
and fixed through deck as per drawing.
C.24 1020(1c) 50mm. dia. P.V.C. drain pipes supplied and fixed 12 Nos.
C.25 812(2) 12 m high steel lamp post with duble arm 2 Nos.
bracket, supplied & fixed at the centre median as
per drawing. (Drg. No. T/0041/A) This includes
installation of electirc cables, fixing of lamps and
other necessary appliances.
Tack Coat
C.26 502(2) Medium curing cut back bitumen (10-20%) or 510.00 m2

emulsified bitumen Grade CSS-1 or CSS-1h tack
coat applied at the rate of 0.5 litres/m² to concrete
deck and approach slab surface.
C.27 506(2) Asphaltic Concrete Surfacing compacted to a 63.00 M.T.

thickness of 50mm over the concrete deck &
approach slab.
A. Removal of Existing Structures
B. Foundations & Sub Structures
C. Super Structure
TOTAL
#REF!

Amount

Amount
1,500,000.00

Amount

Amount

Amount

Amount

BILL NO 02
RECONSTRUCTION OF BRIDGE NO. 3/1 ON PELIYAGODA - PUTTALAM ROAD

A.1 202(1b) Removal and disposal of parts of existing bridge Item L.S.
as and when necessary for the construction of
the new bridge inclusive of necessary repairs to
existing bridge in order to maintain free flow of
traffic.
Abutment & Wingwall
Clearing & Grubbing
B.1 201(1) Clearing & Grubbing 120.00 m2
B.2 302(1) Excavation in unclassified soil and backfill for 2,600.00 m3

abutments, and wingwalls.
B.3 302(10) Construction of necessary cofferdams using steel Item L.S.

sheet pile shoring and bracing and their
subsequent removal.
B.4 302(11) Dewatering Item L.S.
Piling
B.5 1004(1b) Provide 300 x 250mm. reinforced concrete sheet 968.00 L.m.
piles in Class A Grade 30(20) concrete as per
drawing.
B.6 1004(3a) Cast insitu 1000mm dia. bored piles in Grade 480.00 L.m.
30(20) concrete inclusive of reinforcement &
50mm dia. G.I. pipe and accessories for sonic
logging tests as per drawing for foundations of
Page 41 of Pages 62 377035495.xlsx : BOQ2 (2)

B.7 1004(3b) Cast insitu 1000mm dia. bored piles in Grade 32.00 L.m.
30(20) concrete, socketed to the sound rock as
per drawing, inclusive of reinforcement & 50mm
dia. G.I. pipe and accessories for sonic logging
tests as per drawing for foundations of abutments
& wingwalls.
B.8 1004(3c) Temporary filling of holes of bored pile (1000 mm Item P.S.
dia.) above pile cap top level to existing road
level to maintain a free flow of traffic during
construction as directed by the Engineer.
B.9 1004(2b) Drive 300 x 250mm. reinforced concrete sheet 968.00 L.m.
piles as per drawing.
B.10 1004(6a) Cross-hole sonic logging test for pile intergrity of 32 Nos.
bored pile.
B.11 1004(6b) Supply & pumping of grouting material to the 1850.00 L.m.
50mm dia. G.I. pipes.
B.12 1004(6c) Dynamic Load test on bored piles as requested 4 Nos.

by the Engineer.
B.13 1001(3a) Class C concrete nominal mix 1:3:6(20) as 16.40 m3

screed under pile cappings of abutments &
wingwalls.
B.14 1001(1d) Class A concrete of Grade 30(20) in pile cappings 218.00 m3

of abutments & wingwalls.
B.15 1001(1c) Class A concrete of Grade 25(20) in abutments & 181.00 m3

wingwalls.
B.16 1001(1c) Class A concrete of Grade 25(20) in capping 58.00 m3

and approach slabs.
Formwork
B.17 1008(2) Rough finish formwork for pile cappings of 125.00 m2

B.18 1008(1a) Smooth finish formwork for abutments & 490.00 m2

wingwalls
B.19 1008(1b) Smooth finish formwork for abutment capping 210.00 m2

and approach slabs.
Reinforcement

Grade 460 in pile cappings of abutments &
wingwalls.
Grade 460 in abutments & wingwalls.
B.22 1002(1b) Hot rolled mild steel bars of Grade 250 in 0.16 M.T.
abutment capping beams, curtain walls, ballast
walls, bearing pads and approach slabs.
Grade 460 in approach slabs.
Weep Holes
B.24 706(1) Forming weep holes in abutments & wingwalls 107.00 L.m.
using 110mm dia. P.V.C. pipes and finished
smooth with dripledge and surround complete as
per drawing.
B.25 705(1) 50-200mm. dry stone lining behind abutment & 204.00 m3
wingwalls as per drawing.
B.26 705(2) 75mm. thick 40mm. stone filter layer behind dry 15.40 m3
stone lining as per drawing.
B.27 705(3) Clay puddled & laid behind abutments & 58.00 m2
wingwalls to form the impervious layer as per
drawing.
C. SUPER STRUCTURE
C.1 1001(1a) Infiller concrete of Class A Grade 40(20) between 182.00 m3

beams in bridge deck inclusive of end make up,
screed and camber.
C.2 1001(1c) Class A concrete of Grade 25(20) in footwalks, 24.00 m3

footwalk ramps & duct tie beams.
Formwork
C.3 1008(1b) Smooth finish formwork on sides for deck & foot 59.00 m2
walk concreting.
C.4 1008(1c) Smooth finish formwork for duct tie beams. 4.00 m2
Reinforcement

C.5 1002(1b) Hot rolled mild steel bars of Grade 250 in deck, 2.40 M.T.
tie rods of deck.
C.6 1002(1a) Cold worked deformed high yield steel bars 4.60 M.T.
Grade 460 in deck & foot walks.
C.7 1003(1) Pre-tensioned precast concrete beams of cast 48 Nos.

length 15.5m supplied as per drawing No.
T/B/502-A.
C.8 1003(2) Pre-tensioned precast concrete beams launched 48 Nos.

into position as per drawing.
Railings
C.9 1018(1) Precast reinforced concrete railing & uprights in 38.00 L.m.
Class A Grade 25(20) concrete inclusive of light
reinforcement & mould as per drawing No.
T/B/102 A & B.
C.10 1019(1) End pillasters in Class A concrete of Grade 4 Nos.

25(20) with foundation type II as per drawing No.
T/B/106 Rev. 1

Concrete Kerbs
C.11 807(1) Precast kerb in Class B Grade 25(20) concrete 88.00 L.m.
with light reinforcement & mould as per drawing
No. T/B/106 Rev. 1
C.12 807(4) Lower kerbs in Class B Grade 20(14) concrete 88.00 L.m.
cast insitu as per drawing.
Expansion joints
C.13 1009(1) Supplying and fixing of mild steel angle iron & 52.00 L.m.
hard rubber expansion joint as per drawing No.
T/B/107 Rev.1
Bridge Bearings
C.14 1010(2) 75x12mm. hard rubber bearing pads supplied & 98.00 L.m.
laid over capping beam as per drawing.
Miscellaneous
C.15 1012(1) 20mm Dia. 200mm long stainless steel dowels 43 Nos.
supplied fixed and grouted at fixed ends as per
drawing.
C.16 1011(1) 25mm Dia. 200mm long hot rolled mild steel 92 Nos.
dowels supplied fixed and grouted for the
approach slab as per drawing.
C.17 1013(1) Bituminous sealing felt under beams at ends to 52.00 L.m.
prevent grout leak on to capping beam as per
drawing.
C.18 1014(1) Bituminous sealing felt under approach slabs at 46.00 L.m.
capping beam ends to prevent bitumen running
on capping beam as per drawing.
C.19 1015(1b) 225mm. dia. Polythene displacers supplied and 630.00 L.m.
filled with saw dust or similar light material in deck
as per drawing.
C.20 1016(1c) Service duct of size 350x600mm. formed in deck 88.00 L.m.
as per drawing.
C.21 1017(1a) 500x450x100mm. thick cover slabs for service 180 Nos.
ducts in Class B Grade 25(20) concrete inclusive
of light reinforcement and smooth shuttering
provided as per drawing.
C.22 806(4) 450x450x50mm. thick paving slabs in Class B 20.00 m2

Grade 25(20) concrete inclusive of light
reinforcement and smooth shuttering provided as
per drawing.

C.23 1020(1a) 110mm. dia. P.V.C. rain water outlets supplied 12 Nos.
and fixed through deck as per drawing.
C.24 1020(1c) 50mm. dia. P.V.C. drain pipes supplied and fixed 12 Nos.
C.25 812(2) 12 m high steel lamp post with duble arm 2 Nos.
bracket, supplied & fixed at the centre median as
per drawing. (Drg. No. T/0041/A) This includes
installation of electirc cables, fixing of lamps and
other necessary appliances.
Tack Coat
C.26 502(2) Medium curing cut back bitumen (10-20%) or 510.00 m2

emulsified bitumen Grade CSS-1 or CSS-1h tack
coat applied at the rate of 0.5 litres/m² to concrete
deck and approach slab surface.

thickness of 50mm over the concrete deck &
approach slab.
A. Removal of Existing Structures
B. Foundations & Sub Structures
C. Super Structure
TOTAL
20/January/2018

Amount

Amount
1,500,000.00

Amount

BILL NO 03
CONSTRUCTION OF IMMEDIATE APPROACHES FOR BRIDGE NO. 3/1 ON PELIYAGODA -

PUTTALAM ROAD (OLIYAMULLA BRIDGE)
AS PER DRAWING NOS. SLLR & DC/WP/B/1295/1, 1B & 3 TO 6
A. SITE CLEARING
Clearing & Grubbing
A.1 201(1) Clearing & Grubbing 200.00 m2
Removal of Structures and Obstructions
A.2 202(6) Removal of Structures and obstructions where Item L.S

necessary and transport resusable material to a
place within 10.0Km. as directed and staking the
same.
B. EARTHWORKS
Roadway excavation
B.1 301(1) Roadway excavation in unclassified soil. 40.00 m3
Embankment Construction
B.2 304(2a) Embankment Construction using borrow material 100.00 m3

of type I compacted in position.
B.3 304(2b) Embankment Construction using borrow 200.00 m3

material of type II compacted in position.
B.4 304(3) Trimming Levelling & Compacting of Original 320.00 m2

ground.
Shoulder Construction
B.5 409(1) Shoulder construction using shoulder material 80.00 m3

and compacted in position.
Top Soiling
B.6 801(1) Top soil supplied, piled & spread. 30.00 m3
Grassing
B.7 802(4) Solid sodding 270.00 m2
Guard Stones

B.8 808(5) Precast Concrete guard stones supplied and 8 Nos

fixed as per Drawing.
Rip Rap Protection
B.9 804(1) Grouted rip rap filled with 1:3 cement mortar as 20.00 m3
per drawing.

C. ROAD PAVEMENT
Soil Sub Base
C.1 401(1a) Soil sub base type I material compacted in 80.00 m3

position.
Reconstruction of Existing Base
C.2 408(2a) Scarifying existing surface as necessary. 400.00 m2
Dense Graded Aggregate Base
C.3 405(1) Dense graded aggregate base of nominal 190.00 m3

maximum size 50mm for existing carriageway
and widening sections to a maximum thickness of
225mm as per drawing.
Prime Coat
C.4 501(5) M.C. Cutback bitumen (20-45%) or MC30 or 910.00 m2

Bituminous emulsion of Grade CSS-1 or CSS 1h
applied at the rate of 0.9 -1.5 litre per square
meter over the finished dense grade aggregate
base.
Tack coat
C.5 502(2a) M.C. Cutback bitumen (10-20%) or emulsified 910.00 m2

bitumen Grade CSS-1 or CSS 1h tack coat
applied at the rate of 0.5 litre per square meter
over the finished dense grade aggregate base
before the application of asphaltic concrete
binder course.
C.6 502(2b) M.C. Cutback bitumen (10-20%) or emulsified 910.00 m2

bitumen Grade CSS-1 or CSS 1h tack coat
applied at the rate of 0.5 litre per sqr meter over
the asphaltic concrete binder course before the
application of asphaltic concrete surfacing.
C.7 506(2) Asphaltic Concrete binder course compacted to a 112.00 M.T.

thickness of 50mm in position.

thickness of 50mm in position.
A. SITE CLEARING
B. EARTH WORK
C. ROAD PAVEMENT
TOTAL
20/January/2018

Amount

Amount

Amount

SCHEDULE 'B' TO BILL OF QUANTITIES DAY WORK MATERIALS ON SITE
ALL QUANTITIES ARE PROVISIONAL
The rate entered in this Schedule shall form the schedule of Materials on Site for the purpose
of the Contract.
The rates shall be the cost of purchase including any customs duty demurrage
or other freight charges, loading and off loading, haulage and any other expenses in
connection with bringing of the material of site. The rate given must be supported by
quotations and other documentary evidence.
Additional items may be written in with the prior agreement of the Engineer. The rates
entered in this Schedule shall also be used for works ordered to be carried out as Day works.
All Quantities are Provisional
01. LABOUR
No. Grade of Staff Qty Unit Unit Rate Amount (Rs.)

(8 hr/day)
1 Unskilled labour 10 Days
2 Semi skilled labour 10 Days
3 Skilled labour 5 Days
4 Mechanic 2 Days
5 Driver 3 Days
6 Operator 5 Days
7 Surveyor 1 Days
Total
A081BBOQ
03.07.2017
La/W/2017
02. EQUIPMENT
The rates are exclusive of Driver, Operator or Attendant, but inclusive of fuel
and Consumable stores.
No. Description Capacity Qty Unit Rate Rs. Amount Rs.

1 Poker vibrator 1 - 2 inches 10 Hrs.
2 Tractor with Trailer Any 12 Hrs.
3 Wheel Loader 1.70 Cu.m 4 Hrs.
4 Hand Rammers 60 kg 10 Hrs.
5 Smooth Roller 8 - 10 Ton 8 Hrs.
6 Concrete Mixer 1 - 2 cu.m 8 Hrs.
7 Steel Wheel Roller self - Propelled 8 - 10 Ton 8 Hrs.

Static
8 Water pump 2 inch dia. 50 Hrs.
9 Bitumen Distributor 750 Lts. 3 Hrs.
10 Water Bowser 6000 Ltr. 10 Hrs.
11 Backhoe loader 2 W.D 8 Hrs.
12 Dump Truck 30 Ton 4 Hrs.
13 Van or similar utility vehicle above 10 seats 125 Km
14 Tipper Truck (Inclusive of return trip) 7 Ton 125 Km
15 Welding plant engine driven -- 20 Hrs.
16 Extractor (sheet pile) -- 10 Hrs.
17 Hammer (Vibro electric) -- 5 Hrs.
18 Generator 7 - 10 KVA 5 Hrs.
19 Compressor 750 CFM 10 Hrs.
20 Hand held breaker demolition Pneumatic 10 Days
21 Mobile Crane 30 Tones 5 Hrs.
22 Excavator (Crawler with breaker) -- 5 Hrs.
Total
Eq/W/2017
A081BBOQ 03.07.2017
03. MATERIAL
Note : All items in this bill are Provisional
No. Material Qty Unit Rate Amount

1 Cement ordinary (50 kg bag) 10 Nos.
2 Aggregate (19 mm) 5 Cu.m.
3 Aggregate (37.5 mm) 5 Cu.m.
4 Sand 5 Cu.m.
5 Bitumen 80/100 200 Liter
6 Bituminous emulsion CRS-1 200 Liter
7 Asphalt concrete - surfacing 2.5 Mt.

material - binder 60/70 bitumen at
4.7% of mix.
8 Aggregate Base Course (37.5 mm 5 Cu.m.

down graded)
9 Random Rubble (150-225 mm) 5 Cu.m.

(Excluding piling)
10 Reinforcement in bars Grade 250 0.25 Mt.
11 Reinforcement in bars Grade 460 0.25 Mt.
12 Timber Class II of Sri Lanka Timber 2 Cu.m.

Corporation or equivalent
13 Plywood (15 mm thick) 25 Sq.m.
14 Diesel 80 Liter
Total
SUMMARY OF DAY WORKS
01. Labour -
02. Equipment -
03. Material -
TOTAL -
A081BBOQ Ma/W/2017
03.07.2017
Estimate ELS Sunbeam
B5 9,715,954.29 4,259,200.00 9,680,000.00
B6 58,775,510.20 33,360,000.00 52,800,000.00 63,869,387.76 38,960,000.00
B7 5,093,877.55 5,600,000.00 7,040,000.00
B9 7,473,355.10 3,242,800.00 4,840,000.00

B10 1,567,346.94 304,000.00 1,600,000.00
B12 3,061,224.49 1,200,000.00 3,000,000.00
B14 5,150,583.67 3,967,600.00 4,578,000.00
B17 445,255.10 212,500.00 312,500.00
B18 2,049,600.00 833,000.00 1,225,000.00
B19 872,228.57 357,000.00 630,000.00
B.24 90,535.10 128,400.00 160,500.00
B.27 19,353.06 174,000.00 116,000.00
C.7 9,719,764.90 5,664,000.00 9,600,000.00
C.8 1,022,811.43 1,560,000.00 2,400,000.00
C.9 332,275.10 340,100.00 570,000.00
C.10 284,595.92 90,000.00 400,000.00
C.11 308,718.37 176,000.00 220,000.00
C.12 52,530.61 74,800.00 176,000.00
C.13 463,670.20 156,000.00 260,000.00
C.15 68,080.41 150,500.00 129,000.00
C.16 109,949.39 230,000.00 184,000.00
C.17 14,040.00 78,000.00 52,000.00
C.18 12,420.00 69,000.00 46,000.00
C.19 60,557.14 315,000.00 630,000.00
C.20 438,563.27 132,000.00 17,600,000.00
C.21 873,257.14 216,000.00 720,000.00

C.22 135,673.47 114,000.00 50,000.00
C.23 85,283.27 15,000.00 36,000.00
C.24 13,951.84 9,000.00 24,000.00

C.25 612,244.90 530,000.00 400,000.00
C.26 25,104.49 58,650.00 76,500.00
C.27 627,711.43 850,500.00 945,000.00

59,840,000.00

Aerithmatic Evaluation

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Aerithmatic Evaluation

Uploaded by

Copyright:

Available Formats

RECONSTRUCTION OF BRIDGE NO 3/1 ON PELIYAGODA –PUTTALAM ROAD (OLIYAMUL

CONTRACT NO: SLLR&DC/SUP/MPC/01/17

Bill 01 - PRELIMINARIES & GENERAL

5.0 Engineer's Staff - -

1) Clerk/Typist 12.00 Months 40,000.00 48,000.00 48,979.59 587,755.10 26,250.00 54%

Allow for safety of road users including barricading

Provision of project name boards as directed by the

Bill 01 - PRELIMINARIES & GENERAL 6,360,000.00 7,787,755.10

RECONSTRUCTION OF BRIDGE NO. 3/1 ON PELIYAGODA - PUTTALAM ROAD (OLIYAMULLA BRIDGE) AS

A. REMOVAL OF EXISTING STRUCTURES

Removal and disposal of parts of existing bridge as and

A.REMOVAL OF EXISTING STRUCTURES 612,244.90

B. FOUNDATION & SUBSTRUCTURE

Abutment & Wingwall

Excavation & Backfill

Excavation in unclassified soil and backfill for abutments,

Construction of necessary cofferdams using steel sheet pile

B.4 Dewatering Item Ls 2,000,000.00 2,400,000.00 2,448,979.59 2,448,979.59 0%

Provide 300 x 250mm. reinforced concrete sheet piles in

Cast insitu 1000mm dia. bored piles in Grade 30(20)

Cast insitu 1000mm dia. bored piles in Grade 30(20)

Temporary filling of holes of bored pile (1000 mm dia.)

Drive 300 x 250mm. reinforced concrete sheet piles as per

Supply & pumping of grouting material to the 50mm dia. G.I.

Dynamic Load test on bored piles as requested by the

Concrete For Structures

Class C concrete nominal mix 1:3:6(20) as screed under pile

Class A concrete of Grade 30(20) in pile cappings of

Class A concrete of Grade 25(20) in capping beams, ballast

Rough finish formwork for pile cappings of abutments &

Smooth finish formwork for abutment capping beams,

Cold worked deformed high yield steel bars of Grade 460 in

Cold worked deformed high yield steel bars of Grade 460 in

Hot rolled mild steel bars of Grade 250 in abutment capping

Cold worked deformed high yield steel bars of Grade 460 in

Forming weep holes in abutments & wingwalls using 110mm

Drainage Backfill Material

50-200mm. dry stone lining behind abutment & wingwalls as

Clay puddled & laid behind abutments & wingwalls to form

B.FOUNDATION & SUB STRUCTURES 142,338,068.57

Concrete For Structures

Infiller concrete of Class A Grade 40(20) between beams in

Class A concrete of Grade 25(20) in footwalks, footwalk

Smooth finish formwork on sides for deck & foot walk

Cold worked deformed high yield steel bars Grade 460 in

Pre-tensioned precast concrete beams of cast length 15.5m

Pre-tensioned precast concrete beams launched into

Precast reinforced concrete railing & uprights in Class A

End pillasters in Class A concrete of Grade 25(20) with

Precast kerb in Class B Grade 25(20) concrete with light

75x12mm. hard rubber bearing pads supplied & laid over

20mm Dia. 200mm long stainless steel dowels supplied

25mm Dia. 200mm long hot rolled mild steel dowels

Bituminous sealing felt under beams at ends to prevent

Bituminous sealing felt under approach slabs at capping

225mm. dia. Polythene displacers supplied and filled with

Service duct of size 350x600mm. formed in deck as per

500x450x100mm. thick cover slabs for service ducts in

450x450x50mm. thick paving slabs in Class B Grade

110mm. dia. P.V.C. rain water outlets supplied and fixed

50mm. dia. P.V.C. drain pipes supplied and fixed through

12 m high steel lamp post with duble arm bracket, supplied