Professional Documents
Culture Documents
65
SALDO CAJA 22,407,709 20,056,960 139,139,756 238,441,100 30,581,326 23,351,138 17,535,537 10,472,083 308,721,249 249,052,651 195,367,182 58,521,797 7,081,426 76,929,866 70,289,960 70,289,960 70,289,960 66,774,331 117,881,681 117,881,681 103,101,881 217,185,407 204,348,836 204,206,046 155,569,493 155,569,493 450,425,924 218,844,154 48,411,965 48,411,965 48,411,965 70,667,569 73,338,589 73,306,697 57,626,773 157,835,751 245,598,460 76,225,857 68,587,953 48,282,651 196,430,374 103,171,019 88,349,576 58,349,576 67,115,974 53,702,938 53,702,938 51,337,099 35,354,441 105,118,498 5,786,500 13,628,739
SALDO CAJA 22,407,709 20,056,960 139,139,756 238,441,100 30,581,326 23,351,138 17,535,537 10,472,083 308,721,249 199,052,651 195,367,182 8,521,797 7,081,426 76,929,866 70,289,960 70,289,960 70,289,960 66,774,331 117,881,681 117,881,681 103,101,881 217,185,407 204,348,836 204,206,046 155,569,493 155,569,493 415,425,924 218,844,154 48,411,965 48,411,965 48,411,965 70,667,569 73,338,589 73,306,697 57,626,773 157,835,751 245,598,460 76,225,857 68,587,953 13,282,651 196,430,374 103,171,019 58,349,576 58,349,576 67,115,974 53,702,938 53,702,938 51,337,099 35,354,441 105,118,498 5,786,500 13,628,739
100
CHUQUICAMATA
BUZONES 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SERVICE
TOTAL
-$ 74,291 -$ 74,291 -$ 74,291 -$ 74,291 -$ 74,291 $ 378,446 $ 378,446 $ 378,446 $ 378,446 $ 378,446 $ 378,446
$ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 697,287 $ 697,287 $ 697,287 $ 697,287 $ 697,287 $ 697,287
$ 1,660,028 $ 63,930,790 $ 11,111,067 $ 75,116,378 $ 154,391,834 $ 36,148,811 $ 36,148,811 $ 25,474,007 $ 17,616,254 $ 775,480,296 $ 657,742,251
$ 1,585,737 $ 63,856,499 $ 11,036,776 $ 75,042,087 $ 154,317,543 $ 36,527,257 $ 36,527,257 $ 25,852,453 $ 17,994,700 $ 775,858,742 $ 658,120,697 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
17/04/2014 21/04/2014 23/04/2014 24/04/2014 25/04/2014 30/04/2014 31-04-2014 05/05/2014 07/08/2014 10/05/2014 12/05/2014 13/05/2014 15/05/2014 18/05/2014 22/05/2014 25/05/2014 27/05/2014 29/05/2014 31/05/2014 01/06/2014 04/06/2014 05/06/2014 06/06/2014 10/06/2014 12/06/2014 15/06/2014 18/06/2014 22/06/2014 25/06/2014 27/06/2014 29/06/2014 31-06-2014 01/07/2014 04/07/2014 05/07/2014 06/07/2014 10/07/2014 12/07/2014 15/07/2014 18/07/2014 22/07/2014 25/07/2014 27/07/2014 29/07/2014 31/07/2014 01/08/2014 04/08/2014 06/08/2014 06/08/2014 10/08/2014 12/08/2014 15/08/2014
315,018,374 69,796,789 612,752,619 183,291 310,000,000 400,000,000 310,000,000 400,000,000 117,000,000 310,000,000 400,000,000
300,000,000 9,803,352 300,000,000 300,000,000 300,000,000
(2,400,000) (2,400,000)
0 (37,739,333) (3,767,784) 0 (1,200,000) (45,405,372) 0 (507,834) 0 (17,005,557) (13,810,562) (20,000,000) (11,000,000) 0 0 (6,428,000) (50,000,000) (62,000,000) 0 0 0 0 0 (33,000,000) 0 (6,000,000) 0 0 (11,428,000) (50,000,000) 0 0 0 0 0 0 (33,000,000) 0 (6,000,000) 0 0 (11,428,000) (50,000,000) 0 0 0 0 0 0 (33,000,000) 0 (6,000,000)
(45,405,372) (507,834) (13,810,562) (6,000,000) (50,000,000) (13,000,000) (6,000,000) (50,000,000) (13,000,000) (6,000,000) (50,000,000) (13,000,000) (6,000,000)
(37,739,333) (2,566,355) (1,200,000) (20,000,000) (5,000,000) (5,000,000) (20,000,000) (10,000,000) (20,000,000) (10,000,000) (20,000,000)
(1,201,429)
(17,005,557) (62,000,000)
(1,428,000) (1,428,000) (1,428,000)
(1,752,906) (10,131,014) (16,555,786) 0 (7,700,934) (71,043,720) 0 (3,363,959) (4,769,377) (3,413,204) (5,740,552) (52,000,000) (3,016,060) 0 (16,093,297) (14,503,474) (46,000,000) (70,000,000) 0 0 0 0 0 (28,000,000) 0 (1,500,000) 0 0 (30,596,771) (41,000,000) (50,000,000) 0 0 0 0 0 (28,000,000) 0 (1,500,000) 0 0 (30,596,771) (46,000,000) 0 0 0 0 0 0 (28,000,000) 0 (1,500,000)
(650,000) (7,506,402) (45,115,940) (1,417,908) (4,372,201) (5,738,005) (1,500,000) (46,000,000) (6,000,000) (1,500,000) (41,000,000) (6,000,000) (1,500,000) (46,000,000) (6,000,000) (1,500,000)
(104,500) (10,123,967) (6,795,300) (663,876) (1,946,051) (357,000) (986,710) (20,000,000) (1,516,060) (5,000,000) (20,000,000) (5,000,000) (20,000,000) (5,000,000) (20,000,000)
(168,798)
(82,626) (7,047) (58,092) (197,460) (147,440) (40,176) (1,132) (2,547) (30,000,000) (16,093,297) (16,093,297) (16,093,297)
(915,780) (2,027,194) (368,259) (2,425,362) (2,000,000) (2,000,000) (2,000,000) (2,000,000) (2,000,000) (2,000,000) (2,000,000)
(24,748,205) (70,000,000) (50,000,000)
-12,093,618 -252,747,612 -52,819,723 -5,791,478 -15,724,544 -387,790,286 0 -10,674,804 -17,661,105 -47,088,315 -117,738,045 -429,222,398 -79,016,060 -65,048,432 -24,093,297 -29,932,131 -386,000,000 -132,000,000 0 0 0 -8,758,701 0 -371,998,782 -152,680,000 -72,500,000 -45,000,000 -8,000,000 -68,625,428 -391,000,000 -50,000,000 0 0 0 -8,758,701 -12,410,934 -371,998,782 -157,680,000 -72,500,000 -45,000,000 -8,000,000 -71,025,428 -429,550,000 -87,300,000 0 0 0 -21,169,635 0 -379,998,782 -147,680,000 -72,500,000
1,585,737 63,856,499 11,036,776 75,042,087 154,317,543 71,527,257 36,527,257 25,852,453 17,994,700 775,858,742 658,120,697 228,898,299 149,882,239 84,833,807 60,740,510 509,308,379 88,308,379 -43,508,330 -43,508,330 -43,508,330 -43,508,330 -52,267,031 -52,267,031 -114,265,813 133,054,187 60,554,187 15,554,187 7,554,187 417,428,759 -8,571,241 -58,571,241 -58,571,241 -58,571,241 -58,571,241 -67,329,942 -79,740,876 -141,739,658 100,580,342 28,080,342 -16,919,658 -24,919,658 382,554,914 -81,995,086 -52,295,086 -52,295,086 -52,295,086 -52,295,086 -73,464,721 -73,464,721 -143,463,503 158,300,997 85,800,997
1,585,737 63,856,499 11,036,776 75,042,087 154,317,543 36,527,257 36,527,257 25,852,453 17,994,700 775,858,742 658,120,697 228,898,299 149,882,239 84,833,807 60,740,510 474,308,379 88,308,379 -43,508,330 -43,508,330 -43,508,330 -43,508,330 -52,267,031 -52,267,031 -114,265,813 133,054,187 60,554,187 15,554,187 7,554,187 382,428,759 -8,571,241 -58,571,241 -58,571,241 -58,571,241 -58,571,241 -67,329,942 -79,740,876 -141,739,658 100,580,342 28,080,342 -16,919,658 -24,919,658 347,554,914 -81,995,086 -52,295,086 -52,295,086 -52,295,086 -52,295,086 -73,464,721 -73,464,721 -143,463,503 158,300,997 85,800,997
0 0 0 0 0 0 0 0 0 0 0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
18/08/2014 22/08/2014 25/08/2014 27/08/2014 29/08/2014 31/08/2014 01/09/2014 04/09/2014 05/09/2014 06/09/2014 10/09/2014 12/09/2014 15/09/2014 18/09/2014 22/09/2014 25/09/2014 27/09/2014 29/09/2014 30/09/2014 01/10/2014 02/10/2014 03/10/2014 06/10/2014 10/10/2014 12/10/2014 15/10/2014 18/10/2014 22/10/2014 25/10/2014 27/10/2014 29/10/2014 31/10/2014 01/11/2014 04/11/2014 05/11/2014 06/11/2014 10/11/2014 12/11/2014 15/11/2014 18/11/2014 22/11/2014 25/11/2014 27/11/2014 29/11/2014 30/11/2014 01/12/2014 04/12/2014 05/12/2014 06/12/2014 10/12/2014 12/12/2014
(100,000) (1,400,000) (5,680,000) (100,000) (1,400,000) (5,680,000) (100,000) (1,400,000) (5,680,000) (100,000) (1,400,000) (5,680,000)
(1,000,000) (1,000,000) (1,000,000) (1,000,000)
(150,000,000) (140,000,000) (140,000,000) (140,000,000)
(45,000,000) 0 (500,657) (90,000,000) 0 0 0 0 (8,758,701) 0 (89,630,356) (2,000,000) (27,500,000) (45,000,000) 0 (500,657) (90,000,000) 0 0 0 0 (8,758,701) 0 (89,630,356) (2,000,000) (27,500,000) (45,000,000) 0 (500,657) (90,000,000) 0 0 0 0 (8,758,701) 0 (89,630,356) (2,000,000) (27,500,000) (45,000,000) 0 (500,657) (90,000,000) 0 0 0 0 (8,758,701) 0 (89,630,356) (2,000,000)
(90,000,000) (36,830,356) (2,000,000) (25,000,000) (90,000,000) (36,830,356) (2,000,000) (25,000,000) (90,000,000) (36,830,356) (2,000,000) (25,000,000) (90,000,000) (36,830,356) (2,000,000)
(50,000,000) (50,000,000) (50,000,000) (50,000,000)
0 0 (11,428,000) (50,000,000) 0 0 0 0 0 0 (33,000,000) 0 (6,000,000) 0 0 (11,428,000) (50,000,000) 0 0 0 0 0 0 (33,000,000) 0 (6,000,000) 0 0 (11,428,000) (50,000,000) 0 0 0 0 0 0 (33,000,000) 0 (6,000,000) 0 0 (11,428,000) (50,000,000) 0 0 0 0 0 0 (33,000,000) 0
(50,000,000) (13,000,000) (6,000,000) (50,000,000) (13,000,000) (6,000,000) (50,000,000) (13,000,000) (6,000,000) (50,000,000) (13,000,000)
(10,000,000) (20,000,000) (10,000,000) (20,000,000) (10,000,000) (20,000,000) (10,000,000) (20,000,000)
0 0 (30,596,771) (41,000,000) (80,000,000) 0 0 0 0 0 (28,000,000) 0 (1,500,000) 0 0 (30,596,771) (46,000,000) 0 0 0 0 0 0 (28,000,000) 0 (1,500,000) 0 0 (30,596,771) (41,000,000) 0 0 0 0 0 0 (28,000,000) 0 (1,500,000) 0 0 (14,503,474) (46,000,000) 0 0 0 0 0 0 (28,000,000) 0
(41,000,000) (6,000,000) (1,500,000) (46,000,000) (6,000,000) (1,500,000) (41,000,000) (6,000,000) (1,500,000) (46,000,000) (6,000,000)
(5,000,000) (20,000,000) (5,000,000) (20,000,000) (5,000,000) (20,000,000) (5,000,000) (20,000,000)
40,800,997 32,800,997 442,675,569 26,675,569 -53,324,431 -53,324,431 -53,324,431 -53,324,431 -62,083,132 -74,494,066 -136,492,848 105,827,152 33,327,152 -11,672,848 -19,672,848 390,201,724 -5,798,276 -5,798,276 -5,798,276 -5,798,276 -5,798,276 -14,556,977 -14,556,977 -76,555,759 175,764,241 103,264,241 58,264,241 50,264,241 460,138,813 69,138,813 69,138,813 69,138,813 69,138,813 69,138,813 60,380,112 60,380,112 -1,618,670 250,701,330 178,201,330 133,201,330 125,201,330 551,169,199 169,199 169,199 169,199 169,199 169,199 -8,589,502 -8,589,502 -109,588,284 274,583,716
0 0 -25,000,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
40,800,997 32,800,997 417,675,569 26,675,569 -53,324,431 -53,324,431 -53,324,431 -53,324,431 -62,083,132 -74,494,066 -136,492,848 105,827,152 33,327,152 -11,672,848 -19,672,848 390,201,724 -5,798,276 -5,798,276 -5,798,276 -5,798,276 -5,798,276 -14,556,977 -14,556,977 -76,555,759 175,764,241 103,264,241 58,264,241 50,264,241 460,138,813 69,138,813 69,138,813 69,138,813 69,138,813 69,138,813 60,380,112 60,380,112 -1,618,670 250,701,330 178,201,330 133,201,330 125,201,330 551,169,199 169,199 169,199 169,199 169,199 169,199 -8,589,502 -8,589,502 -109,588,284 274,583,716
5 5 5 5
$0 $0 $0 $0 $0 $0 $0
15/12/2014 18/12/2014 22/12/2014 25/12/2014 27/12/2014 29/12/2014 30/12/2014
128,000,000
300,000,000
178,500,000
0 0 0 478,500,000 0 128,000,000 0
(37,500,000) 0 (8,000,000) (26,100,000) (210,000,000) 0 0
(35,000,000) (3,500,000) (210,000,000)
(25,000,000)
(4,500,000)
(2,500,000)
(100,000)
(1,000,000)
(2,500,000) (500,657)
(45,000,000)
0 0 0 0 0 0 0
(1,428,000)
(7,503,474)
(2,000,000)
(230,000,000)
-72,500,000 -45,000,000 -8,000,000 -52,532,131 -396,000,000 -230,000,000 0
0 0 0 0 0 0 0
106505000
905375.877 105609433
-112096.88
291956702 289621048
2335654