13,531.32 13,531.

32

11,765.77 11,765.77

6,228.91 6,228.91

92,532.28 92,532.28

56,872.90 56,872.90

180,931.18
180,931.18

180,931.18
13,531.32

11,765.77

6,228.91

60,532.28 32,000.00 92,532.28

0.00
37,872.90 19,000.00 56,872.90

129,931.18 51,000.00
 COSTO DE INVERSIÓN OOCC
MANANTIAL CHOQUEPITO
G.G.
COSTO
SUBPRESUPUESTO DIRECTO 10% UTILIDAD 10%
CAPTACIÒN MANANTIAL CHOQUEPITO 9,475.72 947.57 947.57
CAMARA DE MEDICIÓN DE CAUDALES 8,239.34 823.93 823.93
LINEA DE CONDUCCIÓN AGUA CRUDA 4,361.98 436.20 436.20
RESERVORIO Y CASETA DE VÁLVULAS 64,798.52 6,479.85 6,479.85
RED DE AGUA POTABLE 39,826.95 3,982.70 3,982.70
TOTAL PRESUPUESTO OOCC (S/.) 126,702.51 12,670.25 12,670.25
 IGV
SUB TOTAL 19% TOTAL
11,370.86 2,160.46 13,531.33
9,887.21 1,878.57 11,765.78
5,234.38 994.53 6,228.91
77,758.22 14,774.06 92,532.29
47,792.34 9,080.54 56,872.88
152,043.01 28,888.17 180,931.18