Professional Documents
Culture Documents
Vendor: 382855149.xlsx
Page 1 of 48
Bill Summary
Power Connection
GRAND Total = 1,141,351.67
As per Design
Civil Team 1.00 110,000.00 110,000.00 Total Value
Stone 595.86 220.00 131,089.20 Vat Tax 11.5%
Steel 4,359.07 65.00 283,339.72 Civil Cost
Sylhet Sand 600.00 60.00 36,000.00 Overhead 3%
Loacl Sand 400.00 25.00 10,000.00 So profit
Brick 600.00 12.00 7,200.00
Brick Chips 385.75 100.00 38,575.09
Cement 307.25 450.00 138,264.04
Pacakge Grill 1.00 95,000.00 95,000.00
Electrical 1.00 15,000.00 15,000.00
Technician 1.00 10,000.00 10,000.00
Engineer Salary 1.00 30,000.00 30,000.00
-
-
-
-
-
-
-
904,468.04
As per work
1,141,351.67 Civil Team 1 110,000.00 110,000.00
131,255.44 Stone 550 220.00 121,000.00
904,468.04 Steel 4500 62.00 279,000.00
34,240.55 Sylhet Sand 350 60.00 21,000.00
71,387.64 Loacl Sand 400 18.00 7,200.00
Brick 600 10.00 6,000.00
Brick Chips 350 95.00 33,250.00
Cement 160 450.00 72,000.00
Pacakge Grill 1 95,000.00 95,000.00
Electrical 1 15,000.00 15,000.00
Technician 1 10,000.00 10,000.00
Engineer Salary 1 30,000.00 30,000.00
-
-
-
-
-
-
-
799,450.00
Total Value 1,141,351.67
Vat Tax 11.5% 131,255.44
Civil Cost 799,450.00
Overhead 3% 34,240.55
So profit 176,405.68
Estimate Breakdown
Description
CC_Brick Chips
Item L B H Nos of Item Volume/m3
Mat 5.8 5.8 0.1 1 3.364
BTS Column base 1.5 1.5 0.1 2 0.45
RCC_Stone
Item L B H Nos of Item Volume/m3
Mat 5.8 5.8 0.5 1 16.82
Padestal 2.4 0.65 0.65 3 3.042
RCC_Brick chips
Item L B H Nos of Item Volume/m3
Bts base 1.5 1.5 0.3 2 1.35
Bts column long 3.9 0.3 0.3 2 0.702
Bts column short 2.8 0.3 0.3 2 0.504
GB 1 2.4 0.3 0.4 2 0.576
GB2 3.7 0.3 0.4 2 0.888
FB 1 2.8 0.3 0.3 2 0.504
FB 2 3.7 0.3 0.3 2 0.666
Slab 4.3 4 0.15 1 2.58
Stair 4 1 0.25 1 1
Barbet Base 1 1 0.3 4 1.2
Barbet Column 2 0.25 0.25 4 0.5
0
0
te Breakdown
Stone Sylhet Sand Local Sand Cement Brick Chips Steel
573.81318 438.14574 60.602553 249.838409 423.683406 0
Stone Sylhet Sand Local Sand Cement Brick Chips Steel
- - 53.452278 14.2539408 106.904556 -
- - 7.150275 1.90674 14.30055 -
- - - - - -
- - - - - -
485.9298 242.9649 - 129.58128 - -
87.88338 43.94169 - 23.435568 - -
- - - - - -
- - - - - -
- 19.50075 - 10.4004 39.0015 -
- 10.14039 - 5.408208 20.28078 -
- 7.28028 - 3.882816 14.56056 -
- 8.32032 - 4.437504 16.64064 -
- 12.82716 - 6.841152 25.65432 -
- 7.28028 - 3.882816 14.56056 -
- 9.62037 - 5.130864 19.24074 -
- 37.2681 - 19.87632 74.5362 -
- 14.445 - 7.704 28.89 -
- 17.334 - 9.2448 34.668 -
- 7.2225 - 3.852 14.445 -
- - - - - -
- - - - - -
Civil_T.F BOQ of
Vendor Name: 382855149.xlsx
Page 8 of 48
Fixed Item
Measurement
Sl No Material Code Item of particulars Unit Quantity
Type
1 IN19009-CIVT Tension Test of deformed M.S. bars including elongation,bend etc Fixed L.S.
2 IN00005-DDCC Design fee for Green Field Service building with tower foundation Fixed Each 1.00
3 IN00074-MCCC Mass concrete /CC work with bricks chips (1:2:4) (CC Below Pilecap) Fixed m3 3.38
4 IN00036-EARC Earth work in excavation Fixed m3 103.13
5 IN00039-EARC Earth / Sand Back filling Fixed m3 85.61
6 IN00067-RCCC RCC work (1:1.5:3) with stone chips (Pile) Fixed m3 19.86
7 IN00095-PILC Boring (18" dia) charge in cast in situ pile Fixed m -
8 IN00078-RODC Reinforcement (MS Bar) 60 grade (Sub Structure) Fixed kg 3,043.20
Rig/Pilling Machine/driving machine carrying charge in all over
IN00092-PILC Fixed LS -
Bangladesh
9 IN00093-PILC Rig/Pilling Machine/drivig machine carrying charge in island site Fixed LS
Rig/Pilling Machine/drivig machine carrying charge in Hill/Haore/critical
IN00094-PILC Fixed LS
site as per
Carrying EIC
and justification
Setting of Template and Anchor bolt
CIV52.1 (a) Dhakaand
Carrying district(12m,
Setting of 15m, 20m,and
Template 23m, 25m &
Anchor 32m SST)
bolt Fixed Set
CIV52.2 (b) Outside Dhaka district (12m, 15m, 20m, 23m, 25m & 32m SST) Fixed Set 1.00
10
CIV52.3 Carrying and Setting of Template and Anchor bolt Fixed Set
(c) Critical sites (12m, 15m, 20m, 23m, 25m & 32m SST)
11 IN00081-PLSC 12 mm Plastering (1:4) with cement sand F.M 1.2 Fixed m2 6.53
12 IN00083-PLSC NCF Work only Fixed m2 6.53
TOTAL (CIVIL WORKS)
Changable Item
Measurement
Sl No Material Code Item of particulars Unit Quantity
Type
10 IN00040-EARC Sand Filling Changeble m3 -
IN00049-PALC Palasiding works -(b) Palasiding work by bamboo post only ( c/c to 10'' ) Changeble RM -
Fixed Item
Existing RAx
Amount (Taka)
rate (Taka)
5,850.00 -
13,500.00 13,500.00
7,425.00 25,074.23
193.50 19,955.12
207.00 17,721.06
12,100.00 240,330.20
720.00 -
78.20 237,977.85
37,800.00 -
47,700.00 -
45,000.00
-
2,500.00 -
4,050.00 4,050.00
5,400.00 -
153.00 999.47
67.50 440.94
TOTAL (CIVIL WORKS) 560,048.88
Changable Item
Existing RAx
Amount (Taka)
rate (Taka)
612 -
675 -
CXCKR74
Footing/Pile Pile EGL to Cut off level Below EGL 2.500
Number of Pile Cut off length CC 0.100
Pile Length Pile cap 5.800m 5.8 m .5 m Above EGL 0.500
Width Depth Width Depth Width Depth
FB1 0.300 0.450 FB3 GB1 0.300 0.400
FB2 0.300 0.450 FB4 GB2 0.300 0.400
Column Size 0.300 0.300 SB1
Col. Main Bar 20 mm 32.000 16 mm 8.000
Pedestal 2.40 m .65 m .65 m
6 RCC work (1:1.5:3) (IN00067-RCCC (A)) with stone chips (Pile - without shuttering Work)
Width/ Vol./area
Description of work Length (m) Breadth (m) Unit Total No (B) Total Qty
depth (m) length (A)
Pile - 0.159 - m3 0 -
Pedestal 2.400 0.650 0.650 1.014 m3 3 3.042
Pile Cap 5.800 5.800 0.500 16.820 m3 1 16.820
m3 Total 19.862
Say = m3 Total 19.862
7 Mass concrete /CC work with bricks chips (1:2:4) (IN00074-MCCC) with brick chips ( Sub Structure )
Width/ Vol./area
Description of work Length (m) Breadth (m) Unit Total No (B) Total Qty
depth (m) length (A)
CC Below Pilecap / footing 5.800 5.800 0.100 3.364 m3 1 3.364
Ladder base 0.500 0.250 0.100 0.013 m3 1 0.013
m3 Total 3.377
Say = m3 Total 3.377
Width/ Vol./area
Description of work Length (m) Breadth (m)
depth (m) length (A)
Unit Total No (B) Total Qty
Width/ Vol./area
Description of work Length (m) Breadth (m)
depth (m) length (A)
Unit Total No (B) Total Qty
Say = m2 Total -
Civil BoQ
Vendor: 382855149.xlsx
Page 15 of 48
Fixed Item
Measurement Existing RAx
Sl No Material Code Item of particulars Unit Quantity
Type rate (Taka)
1 IN00036-EARC Earth work in excavation Fixed m3 7.776 193.50
2 IN00039-EARC Earth / Sand Back filling Fixed m3 6.10 207.00
3 IN00059-PAWC 5" Brick work (1:4) Fixed m2 11.100 760.00
4 IN00060-PAWC 10" Brick work (1:4) Fixed m3 0.188 5,040.00
5 IN00065-RCCC RCC work (1:1.5:3) with brick chips Fixed m3 12.73 9,700.00
6 IN00068-MCCC 38mm Artificial patent stone work with NCF (1:1.5:3) with brick chips Fixed m2 23.320 432.00
7 IN00074-MCCC CC work (1:2:4) with brick chips Fixed m3 0.450 7,425.00
SS door with polysterin for BTS with a SS lock protector, hatch bolt, door
CIV47.67 handle, tower bolt etc ( 1.5" thick shutter with 16 BWG,double sheet for Fixed m2 - 7,000.00
making box)
8 IN00156-TILC Colour glazed wall tiles any size (local Best quality as per EIC) Fixed m2 - 1,600.00
Colour glazed homogenous floor tiles any size (local Best quality as per
IN00157-TILC
EIC)
Fixed m2 - 1,700.00
9
10 IN00081-PLSC 12 mm Plastering (1:4) with cement sand F.M 1.2 Fixed m2 48.880 157.50
11 IN00161-AMXC Admixture for concreting Fixed Ltr 5.000 198.00
12 IN00105-PNTC plastic paint Fixed m2 - 135.00
IN00091-ROFC Flexible roofing compound & Painting Fixed m2 - 180.00
13 IN00106-PNTC Weather coat Fixed m2 43.380 144.00
14 IN00078-RODC Reinforcement (MS Bar) 60 grade (Super Structure) Fixed kg 1,315.878 78.20
17 IN00141-STLC Grill works as 4" c/c Changeble m2 32.490 2,655.00
18 IN00150-CGIC Colored CI sheet works Changeble m2 25.485 1,206.00
19 IN00129-STLC MS Angle work Changeble kg 225.200 78.20
20 IN00308-GIPC 100mm GI Pipe Changeble RM 6.000 1,450.00
21 IN00434-MISC Best quality door lock (Best quality foreign/kiko As per EIC) Changeble Nos 2.000 765.00
Supplying, fitting and fixing of GI Barbed Wire (3ply, 12BWG) in
22 IN00133-STLC
Boundary wall 6" c/c both horizontally and vertically
Fixed m2 12.00 720.00
TOTAL (CIVIL WORKS)
Signature Of Vendor Representative Signature Of Robi EIC Signature Of Robi Design Team
Civil BoQ
Vendor: 382855149.xlsx
Page 16 of 48
Changble Item
Signature Of Vendor Representative Signature Of Robi EIC Signature Of Robi Design Team
Civil BoQ
Vendor: 382855149.xlsx
Page 17 of 48
Amount (Taka)
1,504.66
1,263.11
8,436.00
947.52
123,488.71
10,074.24
3,341.25
7,698.60
990.00
-
-
6,246.72
102,901.63
86,260.95
30,735.15
17,610.64
8,700.00
1,530.00
8,640.00
420,369.18 100%
Signature Of Vendor Representative Signature Of Robi EIC Signature Of Robi Design Team
Civil BoQ
Vendor: 382855149.xlsx
Page 18 of 48
Amount (Taka)
-
-
-
17,221.50
-
17,221.50 100%
Signature Of Vendor Representative Signature Of Robi EIC Signature Of Robi Design Team
Vendor: Page 19 of 48 382855149.xlsx
As Standard drawing
Length (m) Breth (m) EGL to PL Below egl Floor slab Roof slab Floor height
BTS space (o/o) 4.00 4.30 2.00 1.200 0.150 1.500
Gen Space (o/o) Width Depth
Length witdth depth No GB
Footing 1.50 1.50 0.300 2.000 FB1 0.30 0.450
Column 0.300 0.300 4.000 FB2 0.30 0.45
Equipment Base RB1
CC (Below Footing) 1.50 1.50 0.100 RB2
8 Artificcial patent stone work with NCF (1:1.5:3) (IN00072-MCCC) with brick chips
Breadth Width/ Vol./area
Description of work Length (m) Unit Total No (B) Total Qty
(m) depth (m) length (A)
BTS Floor 4.000 4.300 17.200 m2 1 17.200
BTS roof 4.901 5.200 25.485 m2 -
Step top 0.900 0.250 0.225 m2 10 2.250
Veranda 4.300 0.900 3.870 m2 1 3.870
m2 Total 23.320
Say = m2 Total 23.320
9 CC work (1:2:4) with brick chips
Breadth Width/ Vol./area
Description of work Length (m) Unit Total No (B) Total Qty
(m) depth (m) length (A)
Footing Bottom 1.500 1.500 0.100 0.225 m3 2 0.450
Ladder Base 0.450 0.450 0.075 0.015 m3 0 -
Door Front 1.400 0.600 0.075 0.063 m3 0 -
Generator floor - - 0.075 - m3 1 -
Total 0.450
Say = m3 Total 0.450
18 Colour glazed homogenous floor tiles any size (local Best quality as per EIC)
Breadth Width/ Vol./area
Description of work Length (m) Unit Total No (B) Total Qty
(m) depth (m) length (A)
BTS Floor 4.001 4.300 17.204 m2 1 17.204
Say = m2 Total -
SS door with polysterin for BTS with a SS lock protector, hatch bolt, door handle, tower bolt etc ( 1.5" thick
19
shutter with 16 BWG,double sheet for making box)
Breadth Width/ Vol./area
Description of work Length (m) Unit Total No (B) Total Qty
(m) depth (m) length (A)
BTS Door 2.100 1.050 2.205 m2 0 -
Generator Door 2.100 1.500 3.150 m2 0 -
Say = m2 Total -
Vendor: Page 24 of 48 382855149.xlsx
2.000
2.00
Vendor: Page 26 of 48 382855149.xlsx
Fixed Item
Measurement
Sl No Material Code Item of particulars
Type
1 4 x 25 rm NYY Aluminium Cable (Meter to BTS) Fixed
2 IN10037-CBLE 1 x 2.5 rm BYA CABLE Fixed
3 IN10038-CBLE 1 x 1.5 rm BYA CABLE Fixed
4 IN10044-SWTE 15 amp 2 pin Combined socket Fixed
5 IN10045-SWTE 15 amp 3 pin Combined flat socket Fixed
6 IN10046-SWTE 15 amp 3 pin Combined round socket Fixed
7 IN10049-SWTE 2 gang 1 way Fixed
8 IN10048-SWTE 1 gang 1 way (For security light) Fixed
9 IN10153-LGHE Energy saving light (23 w) Fixed
10 IN10205-PFPE 1.5 dia plastic flexible pipe Fixed
11 IN10212-PLCE 1" Plastic channel Fixed
12 IN15051-CNIG 1.5 " dia copper clamp Fixed
13 IN10219-CSOE 16 rm Cable socket Fixed
14 IN10216-CSOE 2.5 rm Cable socket Fixed
15 IN10215-CSOE 1.5 rm Cable socket Fixed
16 IN10262-MISE Battel holder Fixed
17 IN10266-MISE Plastic board MK fitting Fixed
18 IN10065-CBRE 10 AMP SP Circuit Breaker Fixed
19 IN10102-CBRE 63 AMP TP Circuit Breaker (16KA) (for Genset DB) Fixed
20 IN10185-MDBE DB for Genset room (half rate due to Small size) Fixed
Transportation and Installation of Main Distribution
21 No code Fixed
Box(MDB)
Changable Item
Measurement
Sl No Material Code Item of particulars
Type
22 IN10148-LGHE Security light shade (As per EIC) Fixed
23 No Code Fire Extinguisher Changeble
Supplying,fitting,fixing of painted steel horizontal cable
24 IN00125-STLC Changable
tray as per the instruction of EIC(as per drawing)
each -
3600
each -
4500
each -
6300
TOTAL (ELECTRICAL WORKS) 5,770.00
tem
RAx rate
Unit Quantity Amount (Taka)
(Taka)
each 996.666666667 -
each 1.00 3,500.00 3,500.00
Sqm -
2700 -
Sqm -
2700 -
Nos 0.00
90 -
m - 450.00
-
TOTAL (ELECTRICAL WORKS) 3,500.00
100%
Fixed Item
Measuremen
Sl No Material Code Item of particulars Unit Quantity
t Type
50 rm GREEN cable interconnect
1 IN15001-GRCG Fixed m 3
with pit bio metric connector
3 IN15059-MISG Concrete Chamber (1'-0" x 1'-0" x1'-6") Fixed Each 2
5 IN15056-MISG Copper planger Fixed each 6
6 IN15057-MISG Aluminium MGB Fixed each 2
7 IN15009-GRAG 75 rm GREEN / BLACK Aluminium ca Fixed m 30
No code Bi-Metalic Conductor (Al-Cu) - CME it Fixed Each 3
TOTAL (GROUNDING)
Changable Item
Measuremen
Sl No Material Code Item of particulars Unit Quantity
t Type
50 rm naked copper cable with 20 '
8 IN15032-BORG Changeble m 30
long 1.5 GI pipe (Grounding Boring)
9 IN15035-SOCG 50 rm cable socket Changeble Each 10
10 IN15049-CNIG .5 " dia copper clamp Changeble Each 20
TOTAL (GROUNDING)
RAx rate
Amount (Taka)
(Taka)
945.00 2835.00
1,460.62 2921.24
338.00 2028.00
540.00 1080.00
180.00 5400.00
180.00 540.00
TOTAL (GROUNDING) 14804.24 100%
RAx rate
Amount (Taka)
(Taka)
33750.00
1,125.00
68.00 680.00
27.00 540.00
TOTAL (GROUNDING) 38850.00 100%
Civil_Ramp BOQ of
Vendor Name: 382855149.xlsx
Page 34 of 48
RAMP
RAMP Required ? No
Fixed Item
Sl
Material Code Item of particulars Measurement Type Unit Quantity RAx rate (Taka)
No
1 IN00067-RCCC RCC work (1:1.5:3) with stone chips (Above Pile Cap and Fixed m3 4.30 12,100.00
footing)
2 IN00068-MCCC 38mm Artificial patent stone with NCF (1:2:4) Fixed m2 4.80 432.00
Mass concrete /CC work with bricks chips (1:2:4) (CC Below
3 IN00074-MCCC Fixed m3 0.32 7,425.00
Pilecap)
4 IN00081-PLSC 12 mm Plastering (1:4) with cement sand F.M 1.2 Fixed m2 42.03 157.50
5 IN00083-PLSC NCF Work only Fixed m2 4.80 67.50
6 IN00106-PNTC Weather coat Fixed m2 37.23 144.00
7 IN00128-STLC Stair Railing consistts of 1.5 dia handle (MS pipe) Fixed m2 - 1,467.00
8 IN00161-AMXC Admixture for concreting Fixed Ltr 8.00 198.00
9 IN00078-RODC Reinforcement (MS Bar) 60 grade (Super Structure) Fixed kg 546.15 75.76
10 IN00036-EARC Earth work in excavation Fixed m3 9.72 193.50
11 IN00039-EARC Earth / Sand Back filling Fixed m3 8.50 207.00
12 IN00074-MCCC Mass concrete /CC work with bricks chips (1:2:4 )(Genset Fixed m3 0.32 7,425.00
floor)
13 IN00052-BFSC One layer brick flat soling (IN00052-BFSC) Fixed m2 315.00
TOTAL (CIVIL WORKS)
AMP
ed Item
Amount (Taka)
52,017.90
2,073.60
2,405.70
6,620.36
324.00
5,361.70
-
1,584.00
41,376.45
1,880.82
1,759.29
2,405.70
-
117,809.51 100%
-
5 RCC work (1:1.5:3) (IN00067-RCCC (B)) with stone chips (With Shuttering Work)
Length Width/ Vol./area
Description of work Breadth (m) Unit Total No (B) Total Qty
(m) depth (m) length (A)
Footing 1.200 1.200 0.250 0.360 m3 3 1.080
Column 2.275 0.250 0.250 0.142 m3 3 0.427
Ramp Slab 4.000 1.200 0.125 0.600 m3 1 0.600
Mid Beam _Long 4.000 0.275 0.275 0.303 m3 1 0.303
Top Beam _Short 1.200 0.275 0.275 0.091 m3 2 0.182
RAMP Access Column (Center) 4.7 0.400 0.40 0.752 m3 1 0.752
RAMP Access Slab 3.25 0.900 0.13 0.366 m3 1 0.366
RAMP Access Slab 2.54 0.600 0.13 0.191 m3 1 0.191
Tie Beam (Room to central column) 2.5 0.400 0.40 0.400 m3 1 0.400
m2 Total 4.299
Say = m2 Total 4.299
6 Mass concrete /CC work with bricks chips (1:2:4) (IN00074-MCCC) with brick chips ( Sub Structure )
Length Width/ Vol./area
Description of work Breadth (m) Unit Total No (B) Total Qty
(m) depth (m) length (A)
CC Below footing 1.200 1.200 0.075 0.108 m3 3 0.324
m3 Total 0.324
Say = m3 Total 0.324
Access Road
Fixed Item
oad
Amount (Taka)
-
-
-
-
6,120.00
6,120.00
Access road / Access road with Guide wall _ As per DWG (Top width 1500mm)
Access Road 1.000 Access road with Guide wall
Length Width Depth Length Width Depth
Access Road 10 m 2m .50 m 5m 2m 1.5 m
Brick Layer-1 .500 m .500 m
Brick Layer-2 .375 m .300 m
Brick Layer-3 .25 m .70 m
m3 Total -
Say = m3 Total -
(e) Sand filling(carrying from others) with fine local sand minimum F.M. 0.80 in 150 mm layers leveling, watering and consolidating
3
each layer up to finished level
Vol./area
Description of work Length (m) Breadth (m) Width/ depth (m) Unit Total No (B) Total Qty
length (A)
Earth filling 10.000 1.500 0.500 7.500 m2 1 7.500
Earth filling_Guide wall 5.000 1.500 1.000 7.500 m2 1 -
Earth filling (Slope) 10.000 0.250 0.500 1.250 m2 2 2.500
m2 Total 10.000
Say = m2 Total 10.000
Page 45 of 48 382855149.xlsx
Civil 27 IN00125-STLC
Measurement 3
Item Details Change Option
Reinforcement (MS Bar) 60 grade (Sub Structure) Rate Can Change (As per PO)
Palasiding works Length can chage as per site condition
MS Angle work Rate Can Change (As per PO)
Supplying,fitting,fixing of galvanized steel horizontal outdoor cable ladder with
Quantity can Change as per site actual
necessary hole (angle: 38mmx38mmx4mm, step @ 300mm, 300~400mm width)
(e) Sand filling(carrying from others) with fine local sand minimum F.M. 0.80 in Quantity can Change as per site actual
150 mm layers leveling, watering and consolidating each layer up to finished level