Professional Documents
Culture Documents
Known r 5%
q 0% dividend yield (foreign interest rate)
S_0 100
Model T 3
sigma 20% Vol F 116.18
Dt 0.0833 Time Step d1 0.91
d2 0.56
Tree setting N(d1) 0.82
u 1.0594 N(d2) 0.71
d 0.9439 B 0.86
a 1.0042 C 26.59
p 0.5217 P 4.05
B 0.9958
125.98
118.91
112.24 112.24
105.94 105.94
100 100.00 100.00
94.39 94.39
89.09 89.09
84.10
79.38
21.85
15.76
10.92 9.25
7.32 5.73
4.78 3.46 1.95
2.05 1.02
0.53 0.00
0.00
0.00
Delta
1.00
0.92
0.77 0.82
0.61 0.60
0.46 0.41 0.33
0.27 0.18
0.10 0.00
0.00
0.00
0.00
0.54
1.94 1.13
4.21 3.49
7.19 6.73 6.08
10.50 10.32
14.70 15.03
19.60
24.75
Delta
0.00
-0.08
-0.23 -0.18
-0.39 -0.40
-0.54 -0.59 -0.67
-0.73 -0.82
-0.90 -1.00
-1.00
-1.00
K 90
=S*exp((r-q)*T)
5 6
0.4167 0.5000
141.40
133.47
125.98
118.91
112.24
105.94
100.00
94.39
89.09
84.10
79.38
74.93
70.72
6-month American call
K 105
Value
36.40
28.90
20.98
14.35
7.24
3.76 7.32
0.00 4.78
0.00 2.05
0.00
0.00
0.00
0.00
0.00
Delta
0.00
1.00
0.00
1.00
0.00
0.59 0.61
0.00 0.46
0.00 0.27
0.00
0.00
0.00
0.00
0.00
Delta
0.00
0.00
0.00
0.00
0.00
-0.41 -0.41
0.00 -0.59
-1.00 -0.81
0.00
-1.00
0.00
-1.00
0.00
36.40
28.90
21.85 20.98
15.76 14.35
10.92 9.25 7.24
5.73 3.76
3.46 1.95 0.00
1.02 0.00
0.53 0.00 0.00
0.00 0.00
0.00 0.00
0.00
0.00
0.00
1.00
1.00 0.00
0.92 1.00
0.77 0.82 0.00
0.60 0.59
0.41 0.33 0.00
0.18 0.00
0.10 0.00 0.00
0.00 0.00
0.00 0.00
0.00
0.00
0.00
0.00
0.00 0.00
0.54 0.00
1.99 1.13 0.00
3.59 2.38
7.03 6.29 5.00
10.84 10.61
15.91 15.91 15.91
20.90 20.90
25.62 25.62
30.07
34.28
0.00
0.00
0.00 0.00
-0.08 0.00
-0.23 -0.18 0.00
-0.42 -0.41
-0.63 -0.71 0.00
-0.88 -1.00
-0.98 -1.00 0.00
-1.00 -1.00
-1.00 0.00
-1.00
0.00