You are on page 1of 1

TMAR= 12.

00%
Periodo Tasa Flujo de dinero Flujo de dinero actualizado
0 1.0000 -$ 2,714,506.82 -$ 2,714,506.82
1 0.8929 -$ 525,079.71 -$ 468,821.17
2 0.7972 -$ 547,117.36 -$ 436,158.61
3 0.7118 $ 1,582,795.05 $ 1,126,602.25
4 0.6355 $ 1,582,795.05 $ 1,005,894.87
5 0.5674 $ 3,681,604.95 $ 2,089,041.52
VPN= $ 602,052.04

TIR 16.5637%

You might also like