Microsoft Excel 15.

41 Answer Report
Worksheet: [Aula Solver.xlsx]Sheet1
Report Created: 15/05/18 11:40:56
Result: Solver found a solution. All constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0,868859 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time 1000 sec, Iterations 100, Precision 0,000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$B$6 Z= x1 12.66666667 12.666666667

Variable Cells
Cell Name Original Value Final Value Integer
$B$5 Variaveis x1 3.333333333 3.3333333333 Contin
$C$5 Variaveis x2 1.333333333 1.3333333333 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$D$10 LHS 6 $D$10<=$E$10Binding 0
$D$11 LHS 8 $D$11<=$E$11Binding 0
$D$12 LHS -2 $D$12<=$E$12Not Binding 3
$D$13 LHS 1.333333333 $D$13<=$E$13Not Binding 0.666666667
Microsoft Excel 15.41 Sensitivity Report
Worksheet: [Aula Solver.xlsx]Sheet1
Report Created: 15/05/18 11:40:56

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$5 Variaveis x1 3.333333333 0 3 1 2
$C$5 Variaveis x2 1.333333333 0 2 4 0.5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$10 LHS 6 0.333333333 6 1 2
$D$11 LHS 8 1.333333333 8 4 2
$D$12 LHS -2 0 1 1E+030 3
$D$13 LHS 1.333333333 0 2 1E+030 0.666666667
Microsoft Excel 15.41 Limits Report
Worksheet: [Aula Solver.xlsx]Sheet1
Report Created: 15/05/18 11:40:57

Objective
Cell Name Value
$B$6 Z= x1 12.66666667

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$B$5 Variaveis x1 3.333333333 0 85 250 18835
$C$5 Variaveis x2 1.333333333 0 110 398.5 20035
Função Coef da variavel
x1 x2
Objetivo 3 2

Variaveis 3.33333333 1.33333333

Z= 12.6666667

Restrições Coef da Vareiavel LHS RHS

N
1 1 2 6 6
2 2 1 8 8
3 -1 1 -2 1
4 0 1 1.33333333 2
Microsoft Excel 15.41 Answer Report
Worksheet: [Aula Solver.xlsx]Sheet2
Report Created: 15/05/18 11:40:46
Result: Solver found a solution. All constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0,869038 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time 100 sec, Iterations 100, Precision 0,000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Solve Without Integer Constraints, Assume N

Objective Cell (Max)

Cell Name Original Value Final Value
$B$6 Z= x1 10 10

Variable Cells
Cell Name Original Value
$B$5 Variaveis x1 1.103448276
$C$5 Variaveis x2 0.275862069
$D$5 Variaveis x3 1.034482759
Final Value Integer
1.103448276 Contin
0.275862069 Contin
1.034482759 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$10 LHS 2.965517241 $E$10<=$F$10Not Binding 0.034482759
$E$11 LHS 2 $E$11<=$F$11Binding 0
$E$12 LHS 4 $E$12<=$F$12Binding 0
$E$13 LHS 2 $E$13<=$F$13Binding 0
hout Integer Constraints, Assume NonNegative
Microsoft Excel 15.41 Sensitivity Report
Worksheet: [Aula Solver.xlsx]Sheet2
Report Created: 15/05/18 11:40:46

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$5 Variaveis x1 1.103448276 0 5 5.8 3.222222222
$C$5 Variaveis x2 0.275862069 0 5 5.8 4.833333333
$D$5 Variaveis x3 1.034482759 0 3 1E+030 3.625

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$10 LHS 2.965517241 0 3 1E+030 0.034482759
$E$11 LHS 2 1 2 0.047619048 1.333333333
$E$12 LHS 4 1 4 1.6 0.333333333
$E$13 LHS 2 2 2 0.035714286 1
Microsoft Excel 15.41 Limits Report
Worksheet: [Aula Solver.xlsx]Sheet2
Report Created: 15/05/18 11:40:46

Objective
Cell Name Value
$B$6 Z= x1 10

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$B$5 Variaveis x1 1.103448276 0 85 250 18835
$C$5 Variaveis x2 0.275862069 0 110 398.5 20035
$D$5 Variaveis x3 1.034482759 0 125 597 21020
Função Coef da variavel
x1 x2 x3
Objetivo 5 5 3

Variaveis 1.10344828 0.27586207 1.03448276

Z= 10

Restrições Coef da Vareiavel LHS RHS

N
1 1 3 1 2.96551724 3
2 -1 0 3 2 2
3 2 -1 2 4 4
4 2 3 -1 2 2