A B

% rate 0.15 % rate 0.15

0 -300 -300 0 630 630

1 600 521.73913 1 630 547.826087
2 600 453.6862 2 630 476.37051
3 600 394.509739 3 800 526.012986
4 600 343.051947 4 0 0
5 1600 795.482776 5 0 0
6 0 0 6 0 0
7 0 0 7 0 0
8 0 0 8 0 0
9 0 0 9 0 0
10 0 0 10 0 0
$ 2,208.47 $ 2,180.21

$ 1.01296
 FOOD BANK
ETHICAL CULTURE HEALT CONDITIONS CAPACITY OF STORAGE
ETHICAL CULTURE 5 1
HEALT CONDITIONS 0.2 0.2
CAPACITY OF STORAGE 1 5
SCHEDULING PROGRAM 1 5 1
REAL NEEDS CONDITIONS 1 5 1
QUALITY CONTROL 0.1 1 0.1
HIGH PRODUCT NUTRITION 0.2 1 0.2
DISTRIBUTION PROGRAM 5 10 1
CAPACITY RESPONSE 1 10 1
SH10 0 #DIV/0! #DIV/0!
SH11 #DIV/0! #DIV/0! #DIV/0!
SH12 #DIV/0! #DIV/0! #DIV/0!
SCHEDULING PROGRAM REAL NEEDS CONDITIONS QUALITY CONTROL HIGH PRODUCT NUTRITION
1 1 10 5
0.2 0.2 1 1
1 1 10 5
1 10 5
1 10 5
0.1 0.1 0.2
0.2 0.2 5
5 1 10 5
1 1 5 5
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
DISTRIBUTION PROGRAM CAPACITY RESPONSE SH10 SH11 SH12 RowRelative
total decimal value
0.2 1 0 0 0 24.2 #DIV/0!
0.1 0.1 0 0 0 2.8 #DIV/0!
1 1 0 0 0 19 #DIV/0!
0.2 1 0 0 0 17.2 #DIV/0!
1 1 0 0 0 17 #DIV/0!
0.1 0.2 0 0 0 0.5 #DIV/0!
0.2 0.2 0 0 0 0.4 #DIV/0!
1 0 0 0 1 #DIV/0!
1 0 0 0 0 #DIV/0!
#DIV/0! #DIV/0! 0 0 0 #DIV/0!
#DIV/0! #DIV/0! #DIV/0! 0 0 #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0!
tive decimal value