PT.

Bank Perkreditan Rakyat

BPR RESTU KLATEN MAKMUR
JADWAL ANGSURAN
No Rekening : 2400009693 Jumlah Pinjaman : 150,000,000.00
Nama : HARDJONO Bunga : 1.10 % / Angs: 13.20 %/Thn
Alamat : TEGAL SEPUR RT 03/01 Jangka Waktu : 60 Bulan

Tgl Trans Angs Angsuran Pokok Angsuran Bunga Administrasi Jumlah Saldo Paraf
23/02/2017 1 1,458,400.00 2,241,600.00 0.00 3,700,000.00 148,541,600.00
23/03/2017 2 1,480,800.00 2,219,200.00 0.00 3,700,000.00 147,060,800.00
23/04/2017 3 1,503,600.00 2,196,400.00 0.00 3,700,000.00 145,557,200.00
23/05/2017 4 1,526,700.00 2,173,300.00 0.00 3,700,000.00 144,030,500.00
23/06/2017 5 1,550,100.00 2,149,900.00 0.00 3,700,000.00 142,480,400.00
23/07/2017 6 1,573,800.00 2,126,200.00 0.00 3,700,000.00 140,906,600.00
23/08/2017 7 1,597,900.00 2,102,100.00 0.00 3,700,000.00 139,308,700.00
23/09/2017 8 1,622,300.00 2,077,700.00 0.00 3,700,000.00 137,686,400.00
23/10/2017 9 1,647,000.00 2,053,000.00 0.00 3,700,000.00 136,039,400.00
23/11/2017 10 1,672,100.00 2,027,900.00 0.00 3,700,000.00 134,367,300.00
23/12/2017 11 1,697,500.00 2,002,500.00 0.00 3,700,000.00 132,669,800.00
23/01/2018 12 1,723,300.00 1,976,700.00 0.00 3,700,000.00 130,946,500.00
23/02/2018 13 1,560,000.00 2,815,000.00 0.00 4,375,000.00 129,386,500.00
23/03/2018 14 1,595,400.00 2,779,600.00 0.00 4,375,000.00 127,791,100.00
23/04/2018 15 1,631,600.00 2,743,400.00 0.00 4,375,000.00 126,159,500.00
23/05/2018 16 1,668,500.00 2,706,500.00 0.00 4,375,000.00 124,491,000.00
23/06/2018 17 1,706,100.00 2,668,900.00 0.00 4,375,000.00 122,784,900.00
23/07/2018 18 1,744,500.00 2,630,500.00 0.00 4,375,000.00 121,040,400.00
23/08/2018 19 1,783,700.00 2,591,300.00 0.00 4,375,000.00 119,256,700.00
23/09/2018 20 1,823,700.00 2,551,300.00 0.00 4,375,000.00 117,433,000.00
23/10/2018 21 1,864,500.00 2,510,500.00 0.00 4,375,000.00 115,568,500.00
23/11/2018 22 1,906,200.00 2,468,800.00 0.00 4,375,000.00 113,662,300.00
23/12/2018 23 1,948,700.00 2,426,300.00 0.00 4,375,000.00 111,713,600.00
23/01/2019 24 1,992,100.00 2,382,900.00 0.00 4,375,000.00 109,721,500.00
23/02/2019 25 2,036,400.00 2,338,600.00 0.00 4,375,000.00 107,685,100.00
23/03/2019 26 2,081,600.00 2,293,400.00 0.00 4,375,000.00 105,603,500.00
23/04/2019 27 2,127,700.00 2,247,300.00 0.00 4,375,000.00 103,475,800.00
23/05/2019 28 2,174,800.00 2,200,200.00 0.00 4,375,000.00 101,301,000.00
23/06/2019 29 2,222,900.00 2,152,100.00 0.00 4,375,000.00 99,078,100.00
23/07/2019 30 2,271,900.00 2,103,100.00 0.00 4,375,000.00 96,806,200.00
23/08/2019 31 2,322,000.00 2,053,000.00 0.00 4,375,000.00 94,484,200.00
23/09/2019 32 2,373,000.00 2,002,000.00 0.00 4,375,000.00 92,111,200.00
23/10/2019 33 2,425,200.00 1,949,800.00 0.00 4,375,000.00 89,686,000.00
23/11/2019 34 2,478,400.00 1,896,600.00 0.00 4,375,000.00 87,207,600.00
23/12/2019 35 2,532,700.00 1,842,300.00 0.00 4,375,000.00 84,674,900.00
23/01/2020 36 2,588,100.00 1,786,900.00 0.00 4,375,000.00 82,086,800.00
23/02/2020 37 2,644,600.00 1,730,400.00 0.00 4,375,000.00 79,442,200.00
23/03/2020 38 2,702,300.00 1,672,700.00 0.00 4,375,000.00 76,739,900.00
23/04/2020 39 2,761,200.00 1,613,800.00 0.00 4,375,000.00 73,978,700.00
23/05/2020 40 2,821,300.00 1,553,700.00 0.00 4,375,000.00 71,157,400.00
23/06/2020 41 2,882,700.00 1,492,300.00 0.00 4,375,000.00 68,274,700.00
23/07/2020 42 2,945,300.00 1,429,700.00 0.00 4,375,000.00 65,329,400.00
23/08/2020 43 3,009,200.00 1,365,800.00 0.00 4,375,000.00 62,320,200.00
23/09/2020 44 3,074,400.00 1,300,600.00 0.00 4,375,000.00 59,245,800.00
23/10/2020 45 3,141,000.00 1,234,000.00 0.00 4,375,000.00 56,104,800.00
23/11/2020 46 3,208,900.00 1,166,100.00 0.00 4,375,000.00 52,895,900.00
23/12/2020 47 3,278,200.00 1,096,800.00 0.00 4,375,000.00 49,617,700.00
23/01/2021 48 3,349,000.00 1,026,000.00 0.00 4,375,000.00 46,268,700.00
23/02/2021 49 3,421,200.00 953,800.00 0.00 4,375,000.00 42,847,500.00
23/03/2021 50 3,494,900.00 880,100.00 0.00 4,375,000.00 39,352,600.00
23/04/2021 51 3,570,100.00 804,900.00 0.00 4,375,000.00 35,782,500.00

Halaman 1
 PT. Bank Perkreditan Rakyat
BPR RESTU KLATEN MAKMUR
JADWAL ANGSURAN
No Rekening : 2400009693 Jumlah Pinjaman : 150,000,000.00
Nama : HARDJONO Bunga : 1.10 % / Angs: 13.20 %/Thn
Alamat : TEGAL SEPUR RT 03/01 Jangka Waktu : 60 Bulan

Tgl Trans Angs Angsuran Pokok Angsuran Bunga Administrasi Jumlah Saldo Paraf
23/05/2021 52 3,646,800.00 728,200.00 0.00 4,375,000.00 32,135,700.00
23/06/2021 53 3,725,100.00 649,900.00 0.00 4,375,000.00 28,410,600.00
23/07/2021 54 3,805,100.00 569,900.00 0.00 4,375,000.00 24,605,500.00
23/08/2021 55 3,886,700.00 488,300.00 0.00 4,375,000.00 20,718,800.00
23/09/2021 56 3,969,900.00 405,100.00 0.00 4,375,000.00 16,748,900.00
23/10/2021 57 4,054,900.00 320,100.00 0.00 4,375,000.00 12,694,000.00
23/11/2021 58 4,141,600.00 233,400.00 0.00 4,375,000.00 8,552,400.00
23/12/2021 59 4,230,100.00 144,900.00 0.00 4,375,000.00 4,322,300.00
23/01/2022 60 4,322,300.00 52,700.00 0.00 4,375,000.00 0.00

Jumlah Total 150,000,000.00 104,400,000.00 0.00 254,400,000.00

KLATEN, 23 Mei 2017

BPR RESTU KLATEN MAKMUR
Nasabah yang bersangkutan Membuat

HARDJONO IRMA SETYANI

Staf Admin Kredit

Halaman 2