You are on page 1of 10

PERIODO 1 LC= 0,65 % Cu

Stock Baja ley Stock Mineral


FASE BANCO Ley Cu % Ley Mo % Tonelaje Ley Cu % Ley Mo % Tonelaje
F04N 2915 0.5581 396.9461 292825.2395 0.61745 384.09075 289959.97695
F04N 2900 0.5293 313.0062 1265141.4901 0.62145 284.17025 1086445.5115
F04N 2885 0.5395 346.0703 1094937.6174 0.61415 215.24415 1131473.4243
F04N 2870 0.5722 337.7108 365618.5489 0.60775 155.82875 1069574.8521
F04N 2855 0.586 222.2411 149582.9624 0.61645 109.31195 320136.2789
F05W 2975 0.5907 329.278 4.0208 0.64355 281.80755 1242.5605
F05W 2960 0.5707 206.4266 4129.92 0.64385 421.737 5473.60765
F05W 2945 0.5682 253.5815 62899.7236 0.62545 333.5718 78982.3723
F05W 2930 0.527 91.1433 50501.3122 0.5851 109.9403 8698.07815
F05W 2915 0.5733 301.0968 212666.0578 0.6273 205.682 736911.8517
F05W 2900 0.577 284.2395 322854.6287 0.62615 280.80055 598075.5577
F05W 2885 0.5695 369.662 462129.2381 0.62125 207.5881 744928.6582
F05W 2870 0.5728 365.7815 608256.8813 0.61545 233.49095 861867.2128
F05W 2855 0.5716 364.1128 639351.6486 0.6125 298.576 1039260.7094
F05W 2840 0.5599 358.2535 1059104.4906 0.6155 243.61325 433965.6514
F05W 2825 0.5623 488.7283 506495.7331 0.62905 570.89105 87971.5442
F05W 2810 0.5787 535.1955 60895.2758 0.623 600.9784 74288.0491
F05W 2795 0 0 0 0.6307 501.97 121.0514
F06N 3350 0.5045 26.8946 56353.3627 0.62335 80.7393 57513.03545
F06N 3335 0.5604 83.3265 179336.4976 0.62235 111.02165 101394.6543
F06N 3320 0.5453 78.1624 182135.9777 0.6205 112.83245 222055.2897
F06N 3305 0.5073 79.2138 171883.165 0.63005 129.5052 108924.9633
F06N 3290 0.4681 57.7495 789875.9234 0.63605 105.4157 110880.6093
F06N 3275 0.4875 53.7922 1003925.364 0.6148 75.8913 273985.09525
F06N 3260 0.4857 51.9923 1017705.533 0.62455 53.4689 312816.71085
F06N 3245 0.6335 108.92955 264024.71605
F06S 3275 0.4319 171.1465 13071.453 0.6067 312.0875 47453.4282
F06S 3260 0.5174 145.3423 698381.5619 0.6277 136.2602 267507.36075
F06S 3245 0.5479 138.0036 717670.1688 0.6277 140.99025 208399.1137
F07NE 3770 0 0 0 0 0 0
F07NW 3575 0.4383 83.3135 690457.8158 0 0 0
F07NW 3560 0.4382 92.9553 879819.0945 0 0 0
F07NW 3545 0.4412 119.8357 811636.2302 0 0 0
F07NW 3530 0.4547 130.0679 902768.1342 0.6221 189.4537 47466.2493

PERIODO 2 LC= 0,65 % Cu

Stock Baja ley Stock Mineral


FASE BANCO Ley Cu % Ley Mo % Tonelaje Ley Cu % Ley Mo % Tonelaje
F06N 3245 0.4958 63.3857 950897.2234
F06N 3230 0.5005 72.8527 793892.7796 0.6314 113.5748 306204.8849
F06N 3215 0.5054 82.4992 763622.0439 0.6279 126.1345 412755.8539
F06N 3200 0.516 102.0209 771756.1906 0.62615 142.3803 453942.39945
F06N 3185 0.5159 105.9502 1004953.1923 0.62375 172.6248 482409.1024
F06N 3170 0.5167 122.4676 1418534.7704 0.62955 179.39295 550673.6343
F06S 3230 0.543 121.6046 581354.6945 0.62495 143.3193 290829.4094
F06S 3215 0.5422 122.0155 460335.4941 0.6254 107.85435 250595.61485
F06S 3200 0.488 104.7112 265494.9187 0.6292 127.3973 311922.41625
F06S 3185 0.498 112.7406 284606.7327 0.63785 153.6089 89858.3731
F06S 3170 0.5317 112.3696 208224.0917 0.6306 129.5208 176850.01465
F07NE 3770 0 0 0 0 0 0
F07NE 3755 0 0 0 0 0 0
F07NE 3740 0 0 0 0 0 0
F07NE 3725 0 0 0 0 0 0
F07NE 3710 0 0 0 0 0 0
F07NE 3695 0 0 0 0 0 0
F07NE 3680 0 0 0 0 0 0
F07NE 3665 0 0 0 0 0 0
F07NE 3650 0 0 0 0 0 0
F07NE 3635 0 0 0 0 0 0
F07NE 3620 0 0 0 0 0 0
F07NE 3605 0 0 0 0 0 0
F07NE 3590 0.4017 0 27166.4501 0 0 0
F07NE 3575 0.4065 85.6916 37575.5071 0 0 0
F07NE 3560 0.4122 131.9492 83113.6431 0 0 0
F07NE 3545 0.4142 163.2428 175955.4242 0 0 0

PERIODO 3 LC= 0,65 % Cu

Stock Baja ley Stock Mineral


F06N 3170
F06N 3155 0.5091 95.6912 1382465.5354 0.6308 159.56855 520892.0554
F06N 3140 0.521 107.0865 1110646.7916 0.62865 151.1641 596295.88445
F06N 3125 0.5231 120.7665 957085.549 0.62485 129.2056 667753.95725
F06S 3155 0.519 110.0949 410173.7036 0.61805 123.5965 278160.8044
F06S 3140 0.5405 99.6611 489081.013 0.6249 112.03165 242133.06455
F06S 3125 0.5441 93.2663 803335.7878 0.626 104.07225 249206.51675
F07NE 3545 0 0 0
F07NE 3530 0.4301 175.4247 453687.3877 0 0 0
F07N 3515 0.4499 160.8031 1426365.1962 0.6027 187.7499 107744.64295
F07N 3500 0.4531 153.7922 2112526.0771 0.62145 194.64035 81147.3041
F07N 3485 0.4577 133.9444 2625233.7537 0.61495 152.59845 70928.70155
F07N 3470 0.4721 136.9863 876557.4179 0.61715 90.21205 131795.35915
PERIODO 4 LC= 0,65 % Cu

Stock Baja ley Stock Mineral


F06N 3110 0.5163 135.0767 1241337.5758 0.62615 139.24075 596035.27275
F06N 3095 0.5339 141.1954 1053235.5826 0.62365 169.63775 879133.1495
F06N 3080 0.5476 133.087 1028259.3888 0.62455 117.2413 1056038.2379
F06N 3065 0.5533 140.8648 742872.4309 0.62275 185.0006 555306.0194
F06N 3050 0.5337 155.1722 1224971.0181 0.61695 214.7639 487449.65425
F06S 3110 0.5361 87.2927 924677.5236 0.6237 91.14825 420339.4662
F06S 3095 0.5294 83.5188 1251905.5019 0.6168 108.37695 374950.17995
F06S 3080 0.5217 74.5786 1386003.4392 0.6208 95.4011 278708.4082
F06S 3065 0.5245 63.5045 1193353.1428 0.6258 99.7714 121367.55085
F06S 3050 0.5246 79.7178 971918.1929 0.6267 125.1089 108148.4169
F07N 3470 0.4721 136.9863 1926545.68
F07N 3455 0.4955 124.2842 2829632.8564 0.61155 140.852 282890.7106
F07N 3440 0.4961 123.3928 3221955.4271 0.61855 122.20495 500960.5808
F07N 3425 0.5067 120.1512 3170670.964 0.62285 108.49565 568154.27895
F07N 3410

PERIODO 5 LC= 0,64 % Cu

Stock Baja ley Stock Mineral


F06N 3050
F06N 3035 0.53 172.29 1,521,508.67 0.62 244.56 215,057.52
F06N 3020 0.52 164.99 1,429,650.06 0.62 229.35 254,117.55
F06N 3005 0.51 155.35 1,248,982.26 0.62 196.32 263,651.63
F06N 2990 0.51 172.33 1,496,724.51 0.62 237.89 387,056.10
F06S 3035 0.54 74.17 607,843.83 0.62 78.62 95,889.54
F06S 3020 0.55 74.82 273,425.99 0.62 114.89 135,390.14
F06S 3005 0.50 66.90 81,129.83 0.62 85.42 76,384.11
F07N 3410 0.52 122.55 2,959,547.55 0.62 117.72 840,815.26
F07N 3395 0.52 119.54 2,622,672.49 0.62 118.31 684,456.38
F07N 3380 0.52 108.41 2,567,865.61 0.62 121.46 680,445.00
F07N 3365 0.54 111.61 2,295,695.80 0.62 99.48 851,966.93
F07N 3350 0.54 94.73 3,071,767.18 0.62 110.27 807,591.43
F09NE 3815 - - - - - -
F09NE 3800 - - - - - -
F09NE 3785 - - - - - -
F09NE 3770 - - - - - -
F09NE 3755 - - - - - -
PERIODO 6 LC= 0,64 % Cu

Stock Baja ley Stock Mineral


F06N 2975 0.52 177.01 1,047,037.20 0.62 196.72 226,449.28
F06N 2960 0.51 157.53 904,656.63 0.62 267.28 180,968.92
F06N 2945 0.55 188.45 697,417.72 0.62 297.47 298,985.67
F06N 2930 0.57 252.38 765,292.11 0.62 355.52 1,150,497.42
F06N 2915 0.57 308.20 1,214,747.61 0.62 359.28 803,961.92
F06N 2900 0.57 341.94 789,011.26 0.61 296.73 418,396.43
F07N 3350
F07N 3335 0.53 79.23 2,970,147.57 0.62 102.47 883,571.53
F07N 3320 0.54 75.82 3,431,467.61 0.62 91.50 856,266.06
F07N 3305 0.54 80.09 3,202,018.24 0.62 108.00 1,207,694.35
F07N 3290 0.53 75.72 3,695,636.05 0.62 94.93 1,120,606.15
F09NE 3755 - - - - - -
F09NE 3740 - - - - - -
F09NE 3725 - - - - - -
F09NE 3710 - - - - - -
F09NE 3695 - - - - - -

PERIODO 7 LC= 0,64 % Cu

Stock Baja ley Stock Mineral


F07N 3275 0.52 71.95 3,908,033.64 0.62 83.69 899,927.58
F07N 3260 0.53 74.44 3,761,677.08 0.62 91.57 852,271.01
F07N 3245 0.53 76.69 2,130,547.83 0.62 74.95 685,712.21
F07N 3230 0.53 74.82 2,115,600.35 0.62 87.51 477,746.69
F07N 3215 0.52 76.17 1,774,758.46 0.62 78.03 401,376.11
F09NE 3695 - - - - - -
F09NE 3680 - - - - - -
F09NE 3665 - - - - - -
F09NE 3650 - - - - - -
F09NE 3635 - - - - - -
F08 3260 0.49 47.31 103.87 - - -
F08 3245 0.52 60.74 500,574.79 0.61 56.31 140,735.42
F08 3230 0.54 69.31 462,036.58 0.61 67.13 128,012.18
F08 3215 0.55 83.52 429,548.58 0.62 84.14 169,426.06
F08 3200 0.56 78.52 312,035.81 0.62 82.91 193,362.33
Mineral Esteril
Ley Cu % Ley Mo % Tonelaje Tonelaje
0.70585 538.95265 340558.79185 0
0.71175 413.22845 2104048.4275 0
0.72555 458.28465 1026714.64835 0
0.74485 520.33175 626365.1242 0
0.65545 104.79245 17310.8067 0
0.71285 192.97195 46279.7721 0
0.71605 417.7339 177970.61405 0
0.67765 464.4001 134350.4256 0
0.7047 138.28 0.09695 0
0.7232 302.4807 2119943.6869 0
0.74035 349.28335 2124380.4377 0
0.77885 448.0274 1734106.8792 0
0.78795 491.94205 1434151.6682 0
0.7787 562.141 1344907.2327 0
0.7992 592.93705 1042651.1887 0
0.82245 669.48875 701053.1642 0
0.8208 686.7501 568729.7191 0
0.845 692.346 267067.8087 0
0.69285 52.7574 126147.83135 717528.9154
0.71355 63.08305 171269.6416 1327991.8767
0.7119 100.17325 287719.3053 1901448.1685
0.70655 100.7833 448882.6372 2673564.9336
0.69995 108.7549 427472.5105 2295319.4561
0.7363 123.8008 315224.59205 2245024.0733
0.71355 141.0754 569880.96915 1912509.8792
0.7078 127.90705 480211.57065 1549703.0748
0.7562 181.3948 218190.8904 756998.312
0.7859 132.9122 3235210.64915 819540.0579
0.7853 133.21695 3061665.5161 725208.1945
0 0 0 535112.1071
0 0 0 130712.4591
0.688 93.2461 1024.5475 583844.4299
0.7765 0.0006 14152.077 647425.7277
0.8536 102.9721 32356.7655 673855.0825

Mineral Esteril
Ley Cu % Ley Mo % Tonelaje Tonelaje
0.7078 127.90705 758594.11
0.7165 124.0315 1531120.6452 1608706.1132
0.7546 111.4164 1862532.8197 1311854.1903
0.75945 102.0351 2114933.96415 1362759.9284
0.76805 95.6905 2396884.5133 814980.4585
0.75175 118.28985 116984.2931 910431.1703
0.78305 140.9366 3379562.7062 682105.7418
0.7852 147.30875 3197031.34865 688358.6501
0.7753 142.0914 3597318.31915 590225.8741
0.77045 141.1987 3697252.7609 515312.235
0.7664 129.2499 2547784.51885 283888.1353
0 0 0 639112.96
0 0 0 905783.1514
0 0 0 848596.0846
0 0 0 905007.1193
0 0 0 1319247.2471
0 0 0 1439235.2596
0 0 0 1862118.5827
0 0 0 1628669.5868
0 0 0 1729815.689
0 0 0 1755558.7605
0 0 0 1899229.6703
0 0 0 2056908.2039
0 0 0 2265264.5221
0 0 0 2287816.57
0 0 0 2526343.4364
0 0 0 1369145.8024

Mineral Esteril
0.75175 118.28985 3267790.21
0.7494 114.61265 3508136.1738 769160.1383
0.75665 114.4234 3940554.12465 793649.7766
0.78215 119.0911 4149637.17075 765597.4951
0.76515 126.3092 2052360.4239 264115.5834
0.7736 121.31395 1999898.40025 303147.8984
0.7819 102.49235 1507885.74315 359393.7409
0 0 0 1180896.79
0 0 0 2760466.8951
0.7521 158.9798 94415.92325 4997983.7113
0.76565 187.80975 133845.8492 5461880.3598
0.76345 205.11225 155115.72925 5789414.0924
0.75065 179.92585 256579.62295 6321077.0194
Mineral Esteril
0.79445 121.64355 4275175.45745 918563.8594
0.78885 137.93635 4435587.1199 583721.1799
0.80765 162.9051 4290885.2824 261548.5841
0.79965 241.1427 2041922.0396 64009.5314
0.79895 243.893 1473593.34675 38484.5452
0.7442 92.83485 1253485.5767 374252.6804
0.8067 94.72535 939359.81225 210329.6358
0.8184 119.7685 1037172.708 186773.1005
0.8714 140.2867 626412.94605 36986.7592
0.8575 164.0732 728237.771 54635.8632

0.77545 167.5658 331750.0935 5764613.1854


0.78125 147.90005 1541412.6493 4438355.3826
0.80015 156.25805 2225005.19735 3767660.8394
263244.207

Mineral Esteril
0.80 243.89 184,009.64
0.79 244.34 1,370,685.69 2,993.30
0.82 245.17 1,658,463.10 -
0.79 224.36 1,674,825.30 -
0.82 206.35 2,627,497.44 7,354.98
0.85 158.27 910,668.29 24,834.85
0.86 158.90 1,159,700.03 45,033.41
0.88 152.74 1,179,856.46 6,486.01
0.80 157.71 2,591,162.41 3,393,538.09
0.79 147.93 3,588,454.26 3,137,079.73
0.79 158.62 4,073,176.50 3,318,048.38
0.78 165.02 3,802,639.51 2,957,886.15
0.79 177.76 378,861.37 2,665,548.93
- - - 421,370.00
- - - 691,011.82
- - - 854,463.30
- - - 1,243,366.47
- - - 1,121,349.22
Mineral Esteril
0.81 260.51 2,059,159.37 23,625.00
0.78 297.73 2,115,415.05 -
0.75 307.48 1,858,308.49 -
0.70 291.56 1,520,028.16 -
0.71 282.66 247,408.19 -
0.69 441.59 75,447.21 -
0.79 177.76 3,202,575.22
0.79 184.44 3,557,163.27 2,622,050.38
0.78 181.85 3,550,770.85 2,424,359.47
0.78 180.26 3,347,266.60 2,186,950.80
0.79 190.66 3,175,718.36 1,967,905.00
- - - 436,256.80
- - - 2,244,035.24
- - - 2,425,672.36
- - - 2,953,739.31
- - - 2,210,575.93

Mineral Esteril
0.79 186.27 3,237,815.95 1,608,989.09
0.78 170.85 3,858,360.75 1,855,966.89
0.80 163.34 3,837,647.93 1,792,893.75
0.82 160.60 4,591,080.62 1,597,900.28
0.83 160.44 4,062,646.85 1,830,765.71
- - - 1,049,694.43
- - - 3,977,745.88
- - - 3,788,617.84
- - - 4,409,290.37
- - - 3,971,926.74
- - - -
0.69 75.09 35,483.09 21,571.18
0.68 61.87 115,435.63 48,585.55
0.70 66.64 619,284.95 24,636.38
0.70 69.59 639,861.28 37,929.35
Tonelaje Lastre
PERIODO Fase Tonelaje mineral
Stock Baja Ley Stock Mineral Esteril
F04N 4,114,998 3,168,106 3,897,590 -
F05W 11,695,593 3,989,289 4,671,787 -
1 F06N 2,826,809 3,401,216 1,451,595 14,623,090
F06S 6,515,067 1,429,123 523,360 2,301,747
F07NE - 535,112
F07NW 47,533 3,284,681 47,466 2,035,838
F06N 8,781,050 5,703,656 2,205,986 6,008,732
2 F06S 16,418,950 1,800,016 1,120,056 2,759,891
F07NE - 323,811 25,437,853
F06N 14,866,118 3,450,198 1,784,942 2,328,407
3 F06S 5,560,145 1,702,591 769,500 926,657
F07NE - 453,687 3,941,364
F07N 639,957 7,040,682 391,616 22,570,355
STOCK 4,133,781
F06N 16,517,163 5,290,676 3,573,962 1,866,328
4 F06S 4,584,669 5,727,858 1,303,514 862,978
F07N 4,098,168 11,148,805 1,352,006 14,233,874
F06N 7,515,481 5,696,866 1,119,883 10,348
5 F06S 3,250,225 962,400 307,664 76,354
F07N 14,434,294 13,517,549 3,865,275 15,472,101
F09NE - - - 4,331,561
F06N 7,875,766 5,418,163 3,079,260 23,625
6 F07N 16,833,494 13,299,269 4,068,138 9,201,266
F09NE - 10,270,280
STOCK 490,739
F07N 19,587,552 13,690,617 3,317,034 8,686,516
7 F09NE - - 17,197,275
F08 1,410,065 1,704,300 631,536 132,722
STOCK 4,202,383
TOTALES 176,400,000 112,203,558 39,482,169 165,834,273
Total fase
Total Lastre
7,065,696 11,180,694
8,661,076 20,356,669
19,475,901 22,302,710
4,254,230 10,769,297
535,112 535,112
5,367,985 5,415,519
13,918,374 22,699,424
5,679,962 22,098,912
25,761,664 25,761,664
7,563,547 22,429,665
3,398,748 8,958,893
4,395,051 4,395,051
30,002,654 30,642,611
4,133,781
10,730,966 27,248,129
7,894,350 12,479,019
26,734,684 30,832,852
6,827,097 14,342,578
1,346,418 4,596,642
32,854,925 47,289,219
4,331,561 4,331,561
8,521,047 16,396,814
26,568,673 43,402,168
10,270,280 10,270,280
490,739
25,694,167 45,281,719
17,197,275 17,197,275
2,468,558 3,878,623
4,202,383
317,520,000 493,920,000

You might also like