Professional Documents
Culture Documents
TIR 21%
VAN $19,600.76
5 6 7 8 9 10
$ 25,621.75 $ 28,183.93 $ 31,002.32 $ 34,102.55 $ 37,512.80 $ 41,264.08
-$ 6,000.00 -$ 6,000.00 -$ 6,000.00 -$ 6,000.00 -$ 6,000.00 -$ 6,000.00
-$ 300.00 -$ 300.00
-$ 600.00 -$ 600.00 -$ 600.00 -$ 600.00 -$ 600.00 -$ 600.00
-$ 1,728.00 -$ 1,800.00 -$ 1,872.00 -$ 1,944.00 -$ 2,016.00 -$ 2,088.00
-$ 2,290.91 -$ 1,909.09 -$ 1,527.27 -$ 1,145.45 -$ 763.64 -$ 381.82
$ 15,002.84 $ 17,874.83 $ 20,703.04 $ 24,413.09 $ 28,133.17 $ 31,894.27
-$ 3,750.71 -$ 4,468.71 -$ 5,175.76 -$ 6,103.27 -$ 7,033.29 -$ 7,973.57
$ 11,252.13 $ 13,406.13 $ 15,527.28 $ 18,309.82 $ 21,099.88 $ 23,920.70
$ 2,290.91 $ 1,909.09 $ 1,527.27 $ 1,145.45 $ 763.64 $ 381.82
$ 13,543.04 $ 15,315.22 $ 17,054.56 $ 19,455.28 $ 21,863.51 $ 24,302.52
$ 4,000.00