State: Central Division: SHD, Shimla

Estimate No. SHD/206/2017-18/ of Financial Year 2017-18

Note: The entries against each item below should be made in accordance wit
classification prescribed in Appendix No. 4 CPWD Code
Name of Work Name of Work: Estimate for Repair & Maintenance of Staff Quarters at
Sector-2, Sector-4, New Shimla & Vikas Nagar, Shimla

MAJOR HEAD MINOR HEAD

2711-FC&D-01,800.01.00 - Flood MW
Control (NP)

Estimate framed by Sub Divisional Engineer, Snow Hydrology Division, Central Water Commission, Sh
a probable cost of Rs. 4,26,500/- (Rupees Four Lakh Twenty Six Thousand Five Hundred) only.

REPORT

The estimate amounting to Rs. 4,26,500/- (Rupees Four Lakh Twenty Six Thousand Five Hundred) o
been framed to cover the probable expenditure on "Repair & Maintenance of Staff Quarters at Se
Sector-4, New Shimla & Vikas Nagar, Shimla".

Quarter No. 290, Block No. 18, Sector-2, New Shimla was completely abondonned, accordingly provis
repair of complete plaster, Repair of Doors, Repair of Windows, Repair of Floors, Distempering, Pa
Change of all electrical wirings & Fitting, Change of all waterline & Sanitory fittingshave been
Maintenance of this quarter for such work have not been carried out since last 6 years or more. Fitting o
Doors for 5 flats in Sector-4, New Shimla and 2 Flats in Vikas Nagar haven also been considere
surrounding floor area near Quarter No. 788, Sector-4, New Shimla was completely damaged, repalcem
the same with Cement Concrete has also been considered. Quantities have been workout from
measurement of staff quarters.

For preparation of Estimate, Rates have been taken from the DSR 2016, with a cost index of 35.29%. Ra
few items have also taken directly from open market. GST at 12% have been considered against SA
9954.

Technially sanctioned for Rs. 4,26,500/- (Rupees Four Lakh Twenty Six Thousand Five Hundred) only.
 Branch: Central Water Commission

The entries against each item below should be made in accordance with the
classification prescribed in Appendix No. 4 CPWD Code
Name of Work: Estimate for Repair & Maintenance of Staff Quarters at
Sector-2, Sector-4, New Shimla & Vikas Nagar, Shimla

DETAILED HEAD
01.00.27-MW

Divisional Engineer, Snow Hydrology Division, Central Water Commission, Shimla at

26,500/- (Rupees Four Lakh Twenty Six Thousand Five Hundred) only.

to Rs. 4,26,500/- (Rupees Four Lakh Twenty Six Thousand Five Hundred) only has
he probable expenditure on "Repair & Maintenance of Staff Quarters at Sector-2,
Vikas Nagar, Shimla".

No. 18, Sector-2, New Shimla was completely abondonned, accordingly provision for
er, Repair of Doors, Repair of Windows, Repair of Floors, Distempering, Painting,
wirings & Fitting, Change of all waterline & Sanitory fittingshave been made.
rter for such work have not been carried out since last 6 years or more. Fitting of Steel
ctor-4, New Shimla and 2 Flats in Vikas Nagar haven also been considered. The
ear Quarter No. 788, Sector-4, New Shimla was completely damaged, repalcement of
Concrete has also been considered. Quantities have been workout from actual
arters.

ate, Rates have been taken from the DSR 2016, with a cost index of 35.29%. Rates for
en directly from open market. GST at 12% have been considered against SAC code

Prepared By

(D.R. Sharma)
Sub Divisional Engineer

Rs. 4,26,500/- (Rupees Four Lakh Twenty Six Thousand Five Hundred) only.

(H.P. Chaurasia)
Executive Engineer
State : Central Division: SHD, CWC, Shimla

ABSTRACT OF COST

Name of Work: Estimate for Repair & Maintenance of Staff Quarters at Sector-2,
Sector-4, New Shimla & Vikas Nagar, Shimla
Financial Year : 2017-18

Works Cost in Rs.

Civil works for Flat No. 290, Block No. 18, Sector-2, 237400.00
New Shimla
Electrical Works for Flat No. 290, Block No. 18, Sector-
2, New Shimla
39600.00
Plumbing Works for Flat No. 290, Block No. 18, Sector-
2, New Shimla
36900.00
Civil works for Flat No. 772, 773, 784,785, Block No. 51
and Flat No. 751, Block No. 50, Flat No. Quarter No.
788, Block No. 47, Sector-4, New Shimla & Set No. 10,
Block -C 42, Set No. 12A, Block No. C-41, Vikas Nagar,
Shimla
66900.00
Total 380800.00
GST & 12% 45696.00
Grand Total 426496.00
Say Rs. 426500.00
State : Central Division: SHD, CWC, Shimla

ABSTRACT OF COST

Name of Work: Estimate for Repair & Maintenance of Staff Quarters at Sector-2, Sector-4, New Shimla &
Vikas Nagar, Shimla
Financial Year : 2017-18
Quarter No. 290, Block No. 18, Sector-2, New Shimla
Item no Description of Items Unit Quantity Rate in Rs.

C-1 Dismantling old plaster or skirting raking out joints

and cleaning the surface for plaster including
disposal of rubbish to the dumping ground within
50 metres lead (Item No-15.56)

Flat No. 290 sqm 177.84 22.40

C-2 12 mm cement plaster of mix for walls & ceilings :

1:4 (1 cement: 4 fine sand)
(Item No-13.1)

Flat No. 290 sqm 177.84 172.95

C-3 Providing and applying white cement based putty

of average thickness 1mm, of approved brand and
manufacturer, over the plastered wall surface to
prepare to prepare the suface even and smooth
complete (item no. 13.80 of DSR)

Flat No. 290 sqm 177.84 87.35

C-4 Distempering with 1st quality acrylic distemper

(ready mixed) of approved manufacturer, of
required shade and colour complete, as per
manufacturer’s specification (Item No. 13.42 of
DSR) - 13.42.1 Two or more coats on new work

Flat No. 290 sqm 207.19 53.15

C-5 Painting with synthetic enamel paint of approved

brand and manufacture of required colour to give
an even shade (item No. 14.54 of DSR) - Two
coats on old work

Doors & Windows

Flat No. 290 sqm 38.68 51.30

4
C-6 Providing and fixing Steel door/window grills with
frame of mild steel sections, joints mitred and
welded, including fixing of necessary butt hinges,
screws & lock and applying a priming coat of
approved steel primer and two coats of
Enemmeled Paint of approved colour. (Size of
Door 1m*2.2m or lower size) - Door shall be fitted
with Steel Jali

Flat No. 290 Kg 100.00 83.70

C-7 Providing and fixing ISI marked flush door shutters

conforming to IS : 2202 (Part I) decorative type,
core of block board construction with frame of 1st
class hard wood and well matched teak 3 ply
veneering with vertical grains or cross bands and
face veneers on both faces of shutters. (9.20)

30 mm thick including ISI marked Stainless Steel

butt hinges with necessary screws (9.20.2)

Flat No. 290 sqm 8.57 2372.80

C-8 Providing wood work in frames of doors, windows,

clerestory windows and other frames, wrought
framed and fixed in position with hold fast lugs or
with dash fasteners of required dia & length ( hold
fast lugs or dash fastener shall be paid for
separately).

item No. 9.1.2 of DSR - Sal wood

Flat No. 290 cum 0.26 85386.95

C-9 Providing and fixing glazed shutters for doors,

windows and clerestory windows using 4 mm
thick float glass panes, including ISI marked M.S.
pressed butt hinges bright finished of required size
with necessary screws.

item No. 9.9.1.2 of DSR - Sal wood

Flat No. 290 sqm 2.63 2768.70

C-10 Brick work with common burnt clay F.P.S. (non

modular) bricks of class designation 7.5 in
foundation and plinth in:

Item No. 6.1.2 of DSR - Cement mortar 1:6 (1

cement : 6 coarse sand)
Flat No. 290 cum 1.17 4751.65

5
C-11 Providing and fixing Ist quality ceramic glazed wall
tiles conforming to IS: 15622 (thickness to be
specified by the manufacturer), of approved
make, in all colours, shades except burgundy,
bottle green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of steps and
dados, over 12 mm thick bed of cement mortar
1:3 (1 cement : 3 coarse sand) and jointing with
grey cement slurry @ 3.3kg per sqm, including
pointing in white cement mixed with pigment of
matching shade complete (Item No. 11.36 of DSR)

Flat No. 290 sqm 16.13 744.80

C-12 Providing and laying Ceramic glazed floor tiles of

size 300x300 mm (thickness to be specified by the
manufacturer) of 1st quality conforming to IS :
15622 of approved make in colours such as White,
Ivory, Grey, Fume Red Brown, laid on 20 mm thick
cement mortar 1:4 (1 Cement : 4 Coarse sand),
including pointing the joints with white cement
and matching pigment etc, complete.

Flat No. 290 sqm 37.83 688.35

C-13 Dismantling doors, windows and clerestory

windows (steel or wood) shutter including
chowkhats, architrave, holdfasts etc. complete
and stacking within 50 metres lead : 15.12.1 Of
area 3 sq. metres and below

Flat No. 290 nos. 6.00 157.85

C-14 Providing and fixing curtain rods of 1.25 mm thick

brass plates with two brass brackets fixed with
brass screws and wooden plugs etc. wherever
necessary complete. (14.28.1)20 mm diameter

Flat No. 290 meter. 6.60 222.10

C-15 Reinforced cement concrete work in beams,

suspended floors, roofs having slope up to 15°
landings, balconies, shelves, chajjas, lintels, bands,
plain window sills, staircases and spiral stair cases
up to floor five level, excluding the cost of
centering, shuttering, finishing and reinforcement,
with 1:2:4 (1 cement : 2 coarse sand : 4 graded
stone aggregate 20 mm nominal size).(item-no-
5.3)

6
Flat No. 290 m3 0.128 7,390.80

7
C-16 Centering and shuttering including strutting,
propping etc. and removal of form for :(item-no-
5.9)

Shelves (Cast in situ) (item-no-5.9.4)

Flat No. 290 m2 1.596 422.3

C-17 Providing and fixing 18 mm thick gang saw cut,

mirror polished, premoulded and prepolished,
machine cut for kitchen platforms, vanity
counters, window sills , facias and similar locations
of required size, approved shade, colour and
texture laid over 20 mm thick base cement mortar
1:4 (1 cement : 4 coarse sand), joints treated with
white cement, mixed with matching pigment,
epoxy touch ups, including rubbing, curing,
moulding and polishing to edges to give high gloss
finish etc. complete at all levels.(item-no-8.2)

Granite of any colour and shade(item-no-8.2.2)

Area of slab over 0.50 sqm(item-no-8.2.2.2)
Flat No. 290 m2 1.596 3351.95

C-18 Half brick masonry with common burnt clay F.P.S.

(non modular) bricks of class designation 7.5 in
superstructure above plinth level up to floor V
level.(item-no-6.13)

Cement mortar 1:4 (1 cement :4 coarse sand)

Flat No. 290 m2 1.53 684.2

Total
Cost index @ 35.29%
Grand Total
Say Rupees

8
HD, CWC, Shimla

ctor-4, New Shimla &

Amount in Rs.

3983.60

30757.32

15534.27

11012.09

1984.14

9
 8370.00

20344.15

22166.45

7284.45

5561.33

10
12010.27

26040.62

947.10

1465.86

11
943.66

12
 673.99

5349.71

1046.83

175475.86
61925.43
237401.29
237400.00

13
State : Central Division: SHD, CWC, Sh

Bill of Quantities

Name of Work: Estimate for Repair & Maintenance of Staff Quarters at Sector-2, Sector-4, New Shimla & Vikas Nagar, Sh
Financial Year : 2017-18
Quarter No. 290, Block No. 18, Sector-2, New Shimla
S. No. Items Factor Number Length Width Height
C-1 Dismantling old plaster or skirting raking out
joints and cleaning the surface for plaster
including disposal of rubbish to the dumping
ground within 50 metres lead (Item No-15.56)

A Drawing Room
Long Wall No. 1 1 1 4.45 2.67
Long Wall No. 2 1 1 2.63 2.67
Short Walls 1 2 2.83 2.67
Total area without deductions
Deductions
Entry Doors 0.5 1 0.71 2.04
Side Door 0.5 1 0.85 2.03
Bed Room Door 0.5 1 0.9 2
Window 0.5 1 1.56 1.12
Total deductions
Net Area of Drawing Room

B Bed Room
Long Wall 1 2 4.63 2.67
Short Wall 1 2 2.84 2.67
Total area without deductions
Deductions
Door 0.5 1 0.9 2
Window 0.5 1 1.58 1.15
Total deductions
Net Area of Bed Room

C Passage
Long Wall 1 1 1.8 2.67
Short Wall 1 2 3.08 2.67
Total area without deductions
Deductions
Kitchen Door 0.5 1 0.71 2
Toilet Door 0.5 1 0.64 2
Wooden Almirah 1 1 0.61 2.67
Total deductions
Net Area of Passage

D Toilet

14
 Long Wall 1 2 2.34 2.67
Short Wall 1 2 1.22 2.67
Total area without deductions
Deductions
Door 0.5 1 0.64 2
Window 0.5 1 0.81 0.58
Tiles 1 1 6.5 1.44
Total deductions
Net Area of Toilet

E Kitchen
Long Wall 1 2 2.38 2.55
Short Wall 1 2 1.55 2.55
Total area without deductions
Deductions
Door 0.5 1 0.71 2
Window 0.5 1 0.77 1.1
Total deductions
Net Area of Kitchen

F Outside
Front Wall 1 1 6.2 2.4
Sun Shade 2 1 0.55 2.8
Side Wall 1 1 9.6 2.5
Backside Wall 1 1 3.1 2.55
Staircase top 1 1 3.1 1.02
Staircase side 1 2 1.02 0.4
Staircase front 1 1 3.1 0.4
Total area without deductions
Deductions
Entry Doors Drawing Room 0.5 1 0.71 2.04
Side Door Drawing Room 0.5 1 0.85 2.03
Window drawing Room 0.5 1 1.56 1.12
Window - Kitchen 0.5 1 0.77 1.1
Window - Toilet 0.5 1 0.81 0.58
Window - Bed Room 0.5 1 1.58 1.15
Total deductions
Net Area of Outside Walls

G Roof Plaster
Passage 1 1 1.8 3.08
Toilet 1 1 2.34 1.22
Kitchen 1 1 2.38 1.55
Total Area for plaster

Total Area for Wall /Roof Plaster to be dismantled

15
C-2 12 mm cement plaster of mix : 1:4 (1 cement: 4
fine sand)
(Item No-13.1)

A Drawing Room
Long Wall No. 1 1 1 4.45 2.67
Long Wall No. 2 1 1 2.63 2.67
Short Walls 1 2 2.83 2.67
Total area without deductions
Deductions
Entry Doors 0.5 1 0.71 2.04
Side Door 0.5 1 0.85 2.03
Bed Room Door 0.5 1 0.9 2
Window 0.5 1 1.56 1.12
Total deductions
Net Area of Drawing Room

B Bed Room
Long Wall 1 2 4.63 2.67
Short Wall 1 2 2.84 2.67
Total area without deductions
Deductions
Door 0.5 1 0.9 2
Window 0.5 1 1.58 1.15
Total deductions
Net Area of Bed Room

C Passage
Long Wall 1 1 1.8 2.67
Short Wall 1 2 3.08 2.67
Total area without deductions
Deductions
Kitchen Door 0.5 1 0.71 2
Toilet Door 0.5 1 0.64 2
Wooden Almirah 1 1 0.61 2.67
Total deductions
Net Area of Passage

D Toilet
Long Wall 1 2 2.34 2.67
Short Wall 1 2 1.22 2.67
Total area without deductions
Deductions
Door 0.5 1 0.64 2
Window 0.5 1 0.81 0.58
Tiles 1 1 6.5 1.44
Total deductions
Net Area of Toilet

16
E Kitchen
Long Wall 1 2 2.38 2.55
Short Wall 1 2 1.55 2.55
Total area without deductions
Deductions
Door 0.5 1 0.71 2
Window 0.5 1 0.77 1.1
Total deductions
Net Area of Kitchen

F Outside
Front Wall 1 1 6.2 2.4
Sun Shade 2 1 0.55 2.8
Side Wall 1 1 9.6 2.5
Backside Wall 1 1 3.1 2.55
Staircase top 1 1 3.1 1.02
Staircase side 1 2 1.02 0.4
Staircase front 1 1 3.1 0.4
Total area without deductions
Deductions
Entry Doors Drawing Room 0.5 1 0.71 2.04
Side Door Drawing Room 0.5 1 0.85 2.03
Window drawing Room 0.5 1 1.56 1.12
Window - Kitchen 0.5 1 0.77 1.1
Window - Toilet 0.5 1 0.81 0.58
Window - Bed Room 0.5 1 1.58 1.15
Total deductions
Net Area of Outside Walls

G Roof Plaster works

Passage 1 1 1.8 3.08
Toilet 1 1 2.34 1.22
Kitchen 1 1 2.38 1.55
Total Area for plaster

Total Area for Wall /Roof Plaster

C-3 Providing and applying white cement based

putty of average thickness 1mm, of approved
brand and manufacturer, over the plastered wall
surface to prepare to prepare the suface even
and smooth complete (item no. 13.8 of DSR)

on walls over fresh plaster

on Roof over fresh plaster
Total Area for white putty

17
C-4 Distempering with 1st quality acrylic distemper
(ready mixed) of approved manufacturer, of
required shade and colour complete, as per
manufacturer’s specification (Item No. 13.42 of
DSR) - 13.42.1 Two or more coats on new work

A Drawing Room
Long Wall No. 1 1 1 4.45 2.67
Long Wall No. 2 1 1 2.63 2.67
Short Walls 1 2 2.83 2.67
Total area without deductions
Deductions
Entry Doors 0.5 1 0.71 2.04
Side Door 0.5 1 0.85 2.03
Bed Room Door 0.5 1 0.9 2
Window 0.5 1 1.56 1.12
Total deductions
Net Area of Drawing Room

B Bed Room
Long Wall 1 2 4.63 2.67
Short Wall 1 2 2.84 2.67
Total area without deductions
Deductions
Door 0.5 1 0.9 2
Window 0.5 1 1.58 1.15
Total deductions
Net Area of Bed Room

C Passage
Long Wall 1 1 1.8 2.67
Short Wall 1 2 3.08 2.67
Total area without deductions
Deductions
Kitchen Door 0.5 1 0.71 2
Toilet Door 0.5 1 0.64 2
Wooden Almirah 1 1 0.61 2.67
1 1 1.1 2.67
Total deductions
Net Area of Passage

D Toilet
Long Wall 1 2 2.34 2.67
Short Wall 1 2 1.22 2.67
Total area without deductions
Deductions
Door 0.5 1 0.64 2
Window 0.5 1 0.81 0.58

18
 Tiles 1 1 6.5 1.44
Total deductions
Net Area of Toilet

E Kitchen
Long Wall 1 2 2.38 2.55
Short Wall 1 2 1.55 2.55
Total area without deductions
Deductions
Door 0.5 1 0.71 2
Window 0.5 1 0.77 1.1
Total deductions
Net Area of Kitchen

F Outside
Front Wall 1 1 6.2 2.4
Sun Shade 2 1 0.55 2.8
Side Wall 1 1 9.6 2.5
Backside Wall 1 1 3.1 2.55
Staircase top 1 1 3.1 1.02
Staircase side 1 2 1.02 0.4
Staircase front 1 1 3.1 0.4
Total area without deductions
Deductions
Entry Doors Drawing Room 0.5 1 0.71 2.04
Side Door Drawing Room 0.5 1 0.85 2.03
Window drawing Room 0.5 1 1.56 1.12
Window - Kitchen 0.5 1 0.77 1.1
Window - Toilet 0.5 1 0.81 0.58
Window - Bed Room 0.5 1 1.58 1.15
Total deductions
Net Area of Outside Walls

G Roof area
Bed Room 1 1 4.63 2.84
Drawing Room 1 1 4.45 2.83
Passage 1 1 1.8 3.08
Toilet 1 2 2.34 1.22
Kitchen 1 2 2.38 1.55
Total Area for Roof area

Total Area for distempering

19
C-5 Painting with synthetic enamel paint of
approved brand and manufacture of required
colour to give an even shade (item No. 14.54 of
DSR) - Two coats on old work

Doors & Windows

Entry Door-Drawing Room 2.2 1 0.85 2.03
Side Door-Drawing Room 2.2 1 0.71 2.04
Door-Bed Room 2.2 1 0.9 2
Door-Kitchen 2.2 1 0.71 2
Door-Toilet 2.2 1 0.64 2
Wooden Almirah 2.2 1 1.1 2.67
2.2 1 0.61 2.67
2.2 3 0.61 1.1
Window in Drawing Room 0.5 1 1.56 1.12
Window in Bed Room 0.5 1 1.58 1.15
Window in Kitchen 0.5 1 0.77 1.1
Window in Toilet 0.5 1 0.81 0.58
Grills
Window in Drawing Room 1 1 1.56 1.12
Window in Bed Room 1 1 1.58 1.15
Window in Kitchen 1 1 0.77 1.1
Window in Toilet 1 1 0.81 0.58

Total area of paintings

C-6 Providing and fixing Steel door/window grills

with frame of mild steel sections, joints mitred
and welded, including fixing of necessary butt
hinges, screws & lock and applying a priming
coat of approved steel primer and two coats of
Enemmeled Paint of approved colour. (Size of
Door 1m*2.2m or lower size) - Door shall be
fitted with Steel Jali

Entry Doors Drawing Room 1

Side Door Drawing Room 1
Total weight of steel work

C-7 Providing and Flush Doors including fixing of

necessary butt hinges and screws.
Entry Doors Drawing Room 1 1 0.71 2.04
Side Door Drawing Room 1 1 0.85 2.03
Door-Kitchen 2 1 0.71 2
Door-Toilet 2 1 0.64 2

Total weight of steel work

20
C-8 Providing wood work in frames of doors,
windows, clerestory windows and other frames,
wrought framed and fixed in position with hold
fast lugs or with dash fasteners of required dia &
length ( hold fast lugs or dash fastener shall be
paid for separately).

item No. 9.1.2 of DSR - 2nd class Teak wood

30mm thick
Window in Drawing Room 1 1 8.2 0.1 0.1
Window in Bed Room 1 1 8.36 0.1 0.1
Window in Kitchen 1 1 5.44 0.1 0.1
Window in Toilet 1 1 3.96 0.1 0.1

Total Volume of wooden frames

C-9 Providing and fixing glazed shutters for doors,

windows and clerestory windows using 4 mm
thick float glass panes, including ISI marked M.S.
pressed butt hinges bright finished of required
size with necessary screws.

item No. 9.9.1.2 of DSR - Sal wood

Window in Drawing Room 1 1 1.36 0.72
Window in Bed Room 1 1 1.38 0.75
Window in Kitchen 1 1 0.47 0.9
Window in Toilet 1 1 0.51 0.38

Total Area of Window Pannels

C-10 Brick work with common burnt clay F.P.S. (non

modular) bricks of class designation 7.5 in
foundation and plinth in: For Stairs at Entry door

Item No. 6.1.2 of DSR - Cement mortar 1:6 (1 1 1 3.08 1 0.38

cement : 6 coarse sand)

C-11 Providing and fixing Ist quality ceramic glazed

wall tiles conforming to IS: 15622 (thickness to
be specified by the manufacturer), of approved
make, in all colours, shades except burgundy,
bottle green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of steps
and dados, over 12 mm thick bed of cement
mortar 1:3 (1 cement : 3 coarse sand) and
jointing with grey cement slurry @ 3.3kg per
sqm, including pointing in white cement mixed
with pigment of matching shade complete (Item
No. 11.36 of DSR)

21
 Wall Tiles
Kitchen
Long Wall 1 2 2.38 1.5
Short Wall 1 2 1.55 1.5
Toilet
Short Wall 1 1 0.25 1.44
Repair works
Total area of Tile work without deductions
Deductions
Kitchen Door 1 1 0.71 1.4
Net Area of wall Tiles

11B Skirting of wall with tiles

Drawing Room
Long Wall 1 2 4.45 0.15
Short Wall 1 2 2.83 0.15
Bed Room
Long Wall 1 2 4.63 0.15
Short Wall 1 2 2.84 0.15
Passage
Long Wall No. 1 1 1 3.08 0.15
Short Wall 1 1 1.8 0.15
Long Wall No. 2 1 1 1.91 0.15
Total area of Tile work without deductions
Deductions
Entry Door - Drawing Room 1 1 0.71 0.15
Side Door - Drawing Room 1 1 0.85 0.15
Passage Length 1 1 1.8 0.15
Door - Bed Room 1 2 0.9 0.15
Total Deduction
Net Area of Tile for Skirting work

Net Area of Tile work

C-12 Providing and laying Ceramic glazed floor tiles of

size 300x300 mm (thickness to be specified by
the manufacturer) of 1st quality conforming to IS
: 15622 of approved make in colours such as
White, Ivory, Grey, Fume Red Brown, laid on 20
mm thick cement mortar 1:4 (1 Cement : 4
Coarse sand), including pointing the joints with
white cement and matching pigment etc,
complete.

Drawing Room 1 1 4.45 2.83

Bed Room 1 1 4.63 2.84
Passage 1 1 1.8 3.08
Kithen 1 1 2.38 1.55
Toilet 1 1 2.34 1.22

22
 Total area of Tile work

C-13 Dismantling doors, windows and clerestory

windows (steel or wood) shutter including
chowkhats, architrave, holdfasts etc. complete
and stacking within 50 metres lead : 15.12.1 Of
area 3 sq. metres and below

windows

23
 Division: SHD, CWC, Shimla

Shimla & Vikas Nagar, Shimla

Quantity Unit
177.84 sqm

11.88 sqm
7.02 sqm
15.11 sqm
34.02 sqm

0.72 sqm
0.86 sqm
0.90 sqm
0.87 sqm
3.36 sqm
30.66 sqm

24.72 sqm
15.17 sqm
39.89 sqm

0.90 sqm
0.91 sqm
1.81 sqm
38.08 sqm

4.81 sqm
16.45 sqm
21.25 sqm

0.71 sqm
0.64 sqm
1.63 sqm
2.98 sqm
18.27 sqm

24
 12.50 sqm
6.51 sqm
19.01 sqm

0.64 sqm
0.23 sqm
9.36 sqm
10.23 sqm
8.78 sqm

12.14 sqm
7.91 sqm
20.04 sqm

0.71 sqm
0.42 sqm
1.13 sqm
18.91 sqm

14.88 sqm
3.08 sqm
24.00 sqm
7.91 sqm
3.16 sqm
0.82 sqm
1.24 sqm
55.08 sqm

0.72 sqm
0.86 sqm
0.87 sqm
0.42 sqm
0.23 sqm
0.91 sqm
4.03 sqm
51.06 sqm

5.54 sqm
2.85 sqm
3.69 sqm
12.09 sqm

177.84 sqm

25
177.84

11.88 sqm
7.02 sqm
15.11 sqm
34.02 sqm

0.72 sqm
0.86 sqm
0.90 sqm
0.87 sqm
3.36 sqm
30.66 sqm

24.72 sqm
15.17 sqm
39.89 sqm

0.90 sqm
0.91 sqm
1.81 sqm
38.08 sqm

4.81 sqm
16.45 sqm
21.25 sqm

0.71 sqm
0.64 sqm
1.63 sqm
2.98 sqm
18.27 sqm

12.50 sqm
6.51 sqm
19.01 sqm

0.64 sqm
0.23 sqm
9.36 sqm
10.23 sqm
8.78 sqm

26
 12.14 sqm
7.91 sqm
20.04 sqm

0.71 sqm
0.42 sqm
1.13 sqm
18.91 sqm

14.88 sqm
3.08 sqm
24.00 sqm
7.91 sqm
3.16 sqm
0.82 sqm
1.24 sqm
55.08 sqm

0.72 sqm
0.86 sqm
0.87 sqm
0.42 sqm
0.23 sqm
0.91 sqm
4.03 sqm
51.06 sqm

5.54 sqm
2.85 sqm
3.69 sqm
12.09 sqm

177.84 sqm

165.75 sqm
12.09 sqm
177.84 sqm

27
11.88 sqm
7.02 sqm
15.11 sqm
34.02 sqm

0.72 sqm
0.86 sqm
0.90 sqm
0.87 sqm
3.36 sqm
30.66 sqm

24.72 sqm
15.17 sqm
39.89 sqm

0.90 sqm
0.91 sqm
1.81 sqm
38.08 sqm

4.81 sqm
16.45 sqm
21.25 sqm

0.71 sqm
0.64 sqm
1.63 sqm
2.94 sqm
5.92 sqm
15.34 sqm

12.50 sqm
6.51 sqm
19.01 sqm

0.64 sqm
0.23 sqm

28
 9.36 sqm
10.23 sqm
8.78 sqm

12.14 sqm
7.91 sqm
20.04 sqm

0.71 sqm
0.42 sqm
1.13 sqm
18.91 sqm

14.88 sqm
3.08 sqm
24.00 sqm
7.91 sqm
3.16 sqm
0.82 sqm
1.24 sqm
55.08 sqm

0.72 sqm
0.86 sqm
0.87 sqm
0.42 sqm
0.23 sqm
0.91 sqm
4.03 sqm
51.06 sqm

13.15 sqm
12.59 sqm
5.54 sqm
5.71 sqm
7.38 sqm
44.37 sqm

207.19 sqm

29
 3.80 sqm
3.19 sqm
3.96 sqm
3.12 sqm
2.82 sqm
6.46 sqm
3.58 sqm
4.43 sqm
0.87 sqm
0.91 sqm
0.42 sqm
0.23 sqm

1.75 sqm
1.82 sqm
0.85 sqm
0.47 sqm

38.68 sqm

50.00 kg
50.00 kg
100.00 kg

1.45 sqm
1.73 sqm
2.84 sqm
2.56 sqm

8.57 sqm

30
0.08 cum
0.08 cum
0.05 cum
0.04 cum

0.26 cum

0.98 sqm
1.04 sqm
0.42 sqm
0.19 sqm

2.63 sqm

1.17 cum

31
 7.14 sqm
4.65 sqm

0.36 sqm
0.30 sqm
12.45 sqm

0.99 sqm
11.46 sqm

1.34
0.85

1.39
0.85

0.46
0.27
0.29
5.44 sqm

0.11 sqm
0.13 sqm
0.27
0.27 sqm
0.77 sqm
4.67 sqm

16.13 sqm

12.59 sqm
13.15 sqm
5.54 sqm
3.69 sqm
2.85 sqm

32
37.83 sqm

4 Numbers

33
State : Central Division: SHD, CWC, Shimla

ABSTRACT OF COST (Electrical Works)

Name of Work: Estimate for Repair & Maintenance of Staff Quarters at Sector-2, Sector-4, New Shimla & Vikas Nagar,
Shimla
Financial Year : 2017-18
Quarter No. 290, Block No. 18, Sector-2, New Shimla
Item no Description of Items unit Quantity Rate in Rs.
E-1 Wiring for light point/ fan point/ exhaust fan point/ call bell No. 21.00 548.00
point with 1.5 sq.mm FRLS PVC insulated copper conductor
single core cable in surface / recessed medium class PVC
conduit, with modular switch, modular plate, suitable GI
box and earthing the point with 1.5 sq.mm FRLS PVC
insulated copper conductor single core cable etc. as
required.(Item-No-1.10)

E-2 Wiring for light/ power plug with 2X4 sq. mm FRLS PVC m 58.00 168.00
insulated copper conductor single core cable in surface/
recessed medium class PVC conduit alongwith 1 No. 4 sq.
mm FRLS PVC insulated copper conductor single core cable
for loop earthing as required. (Item-No-1.12))

E-3 Supplying and fixing metal box of following sizes (nominal

size) on surface or in recess with suitable size of phenolic
laminated sheet cover in front including painting etc. as
required. (Item-No-1.22)

150 mm X 75 mm X 60 mm deep (1.22.3) No. 7 118.00

E-4 Supplying and fixing following modular switch/ socket on

the existing modular plate & switch box including
connections but excluding modular plate etc. as required.
(item-No-1.24)

15/16 A switch.(item-no-1.24.3) No. 7 114.00

6 pin 15/16 A socket outlet.(Item-No-1.24.5 ) No. 7 153.00

E-5 Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA,

“C” curve, miniature circuit breaker suitable for inductive
load of following poles in the existing MCB DB complete
with connections, testing and commissioning etc. as
required.(Item-No-2.10)

Single pole and neutral No. 12 445.00

Sub total
Cost index @ 35.29%
Grand Total
Say Rupees
 vision: SHD, CWC, Shimla

w Shimla & Vikas Nagar,

Amount in Rs.
11508.00

9744.00

826.00

798.00
1071.00

5340.00
29287.00
10335.38
39622.38
39600.00
State : Central Division: SHD, CWC, Shimla

Bill of Quantities (Electrical)

Name of Work: Estimate for Repair & Maintenance of Staff Quarters at Sector-2, Sector-4, New Shimla & Vikas
Nagar, Shimla

Financial Year : 2017-18

Quarter No. 290, Block No. 18, Sector-2, New Shimla
S. No. Items Number Length Quantity
E-1 Wiring for light point/ fan point/ exhaust fan point/ call bell 21
point with 1.5 sq.mm FRLS PVC insulated copper conductor
single core cable in surface / recessed medium class PVC
conduit, with modular switch, modular plate, suitable GI box
and earthing the point with 1.5 sq.mm FRLS PVC insulated
copper conductor single core cable etc. as required.(Item-
No-1.10)

Drawing Room
Light point 3
TV 1
Door bell 1
Additional points 2

Bed Room
Light point 2
TV 1
Additional 2

Kitchen
Light point 1
Exhaust Fan point 1
Additional points. 2

Toilet
Light point 1
Exhaust Fan point 1
Additional points. 1

Passage
Light point 1
Additional 1

Total No of points 21
E-2 Wiring for light/ power plug with 2X4 sq. mm FRLS PVC
insulated copper conductor single core cable in surface/
recessed medium class PVC conduit alongwith 1 No. 4 sq.
mm FRLS PVC insulated copper conductor single core cable
for loop earthing as required. (Item-No-1.12))

Bed Room
power point 2 13 26.00

Drawing Room
power point 2 6.5 13.00

Kitchen
power point 2 6 12.00

Toilet
power point 1 7 7.00

Total length of wiring. 7 58.00

E-3 Supplying and fixing metal box of following sizes (nominal

size) on surface or in recess with suitable size of phenolic
laminated sheet cover in front including painting etc. as
required. (Item-No-1.22)

150 mm X 75 mm X 60 mm deep (1.22.3) 7

Bed Room
power point 2

Drawing Room
power point 2

Kitchen
power point 2

Toilet
power point 1

Total 7

E-4 Supplying and fixing following modular switch/ socket on

the existing modular plate & switch box including
connections but excluding modular plate etc. as required.
(item-No-1.24)

15/16 A switch.(item-no-1.24.3) 7
Bed Room
power point 2

Drawing Room
 power point 2

Kitchen
power point 2

Toilet
power point 1

Total 7

pin 15/16 A socket outlet.(Item-No-1.24.5 6) 7

Bed Room
power point 2

Drawing Room
power point 2

Kitchen
power point 2

Toilet
power point 1

Total 7

E-5 Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA,

“C” curve, miniature circuit breaker suitable for inductive
load of following poles in the existing MCB DB complete
with connections, testing and commissioning etc. as
required.(Item-No-2.10)

Single pole and neutral 7

w Shimla & Vikas

Unit
No.

No.
No.
No.
No.

No.
No.
No.

No.
No.
No.

No.
No.
No.

No.
No.

No.
meter.

meter.

meter.

meter.

meter.

No.

No.

No.

No.

No.

No.

No.

No.
No.

No.

No.

No.

No.

No.

No.

No.

No.

No.
State : Central Division: SHD, CWC, Shimla

ABSTRACT OF COST

Name of Work: Estimate for Repair & Maintenance of Staff Quarters at Sector-2, Sector-4, New Shimla &
Vikas Nagar, Shimla
Financial Year : 2017-18
Quarter No. 290, Block No. 18, Sector-2, New Shimla
Item no Description of Items Unit Quantity Rate in Rs.

S-1 Providing and placing on terrace (at all floor levels) per-litre 1000.00 7.25
polyethylene water storage tank, ISI : 12701 marked,
with cover and suitable locking arrangement and
making necessary holes for inlet, outlet and overflow
pipes but without fittings and the base support for
tank.(Item-No-18.48)

S-2 Providing and fixing Polyethelene-Aluminium-

Polyethelene (PE-ALPE) Composite Pressure Pipes
conforming to IS - 15450, U.V. stabilized with carbon
black having thermal stability for hot & cold water
supply, capable to withstand temperature up to 80C,
including all special fittings of composite material
(engineering plastic blend and brass inserts wherever
required) e.g. elbows, tees, reducers, couplers &
connectors etc., with clamps at 1.00 metre spacing.
This includes testing of joints complete as per
direction of the Engineer in charge.(Item-no-18.1)

a 2025 (25 mm OD) pipe(Item-no-18.1.3) m 20.75 264.50

b 1216 (16 mm OD) pipe (Item-no-18.1.3) m 19.88 175.40

S-3 Providing and fixing Stainless Steel A ISI 304 (18/8)

kitchen sink as per IS: 13983 with C.I. brackets and
stainless steel plug 40 mm, including painting of
fittings and brackets, cutting and making good the
walls wherever required :(Item-No-17.10)

610x460 mm bowl depth 200 mm(Item-No-17.10.2.2) No. 1 2186.25

S-4 Providing and fixing white vitreous china pedestal type
water closet (European type) with seat and lid, 10 litre
low level white vitreous china flushing cistern & C.P.
flush bend with fittings & C.I.brackets, 40 mm flush
bend, overflow arrangement with specials of standard
make and mosquito proof coupling of approved
municipal design complete, including painting of
fittings and brackets, cutting and making good the
walls and floors wherever required :(Item-No-17.3)

W.C. pan with ISI marked white solid plastic seat and No. 1 4593.75
lid(Item-No-17.3.1)

S-5 Providing and fixing wash basin with C.I. brackets, 15

mm C.P. brass pillar taps, 32 mm C.P. brass waste of
standard pattern, including painting of fittings and
brackets, cutting and making good the walls wherever
require:(Item-No-17.7)

White Vitreous China Wash basin size 630x450 mm No. 1 2298.55

with a pair of 15 mm C.P. brass pillar taps:(Item-No-
17.7.1)

S-6 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and
weighing not less than 690 gms. Item No. 18.51.1

15 mm nominal bore No. 4 492.55

Sub total
Cost index @ 35.29%
Grand Total
Say Rupees
 Division: SHD, CWC, Shimla

ABSTRACT OF COST

ir & Maintenance of Staff Quarters at Sector-2, Sector-4, New Shimla &

Amount in
Rs.
7250.00

5488.38

3486.95

2186.25
 4593.75

2298.55

1970.2

27274.08
9625.02
36899.10
36900.00
State : Central Division: SHD, CWC, Shimla

Bill of Quantities (Electrical)

Name of Work: Estimate for Repair & Maintenance of Staff Quarters at Sector-2, Sector-4, New Shimla & Vikas
Nagar, Shimla

Financial Year : 2017-18

Quarter No. 290, Block No. 18, Sector-2, New Shimla
S. No. Items Number Length Quantity
S-1 Providing and placing on terrace (at all floor levels) 1 1.00
polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but
without fittings and the base support for tank.(Item-No-
18.48)

S-2 Providing and fixing Polyethelene-Aluminium-

Polyethelene (PE-ALPE) Composite Pressure Pipes
conforming to IS - 15450, U.V. stabilized with carbon black
having thermal stability for hot & cold water supply,
capable to withstand temperature up to 80 0C, including
all special fittings of composite material (engineering
plastic blend and brass inserts wherever required) e.g.
elbows, tees, reducers, couplers & connectors etc., with
clamps at 1.00 metre spacing. This includes testing of
joints complete as per direction of the Engineer in charge.
(Item-no-18.1)

2025 (25 mm OD) pipe(Item-no-18.1.3)

a From fourth floor to groung floor @3.250 m/floor 1 20.75 20.75

b 1216 (16 mm OD) pipe (Item-no-18.1.3)

Kitchen
point at Sink. 1 3.38 3.38

Toilet
point at WC 1 5.5 5.50
point at wash basin. 2 5.5 11.00
Total length of (16mm) pipe. 19.88

S-3 Providing and fixing Stainless Steel A ISI 304 (18/8)

kitchen sink as per IS: 13983 with C.I. brackets and
stainless steel plug 40 mm, including painting of fittings
and brackets, cutting and making good the walls
wherever required :(Item-No-17.10)

610x460 mm bowl depth 200 mm(Item-No-17.10.2.2) 1

S-4 Providing and fixing white vitreous china pedestal type
water closet (European type) with seat and lid, 10 litre
low level white vitreous china flushing cistern & C.P. flush
bend with fittings & C.I.brackets, 40 mm flush bend,
overflow arrangement with specials of standard make
and mosquito proof coupling of approved municipal
design complete, including painting of fittings and
brackets, cutting and making good the walls and floors
wherever required :(Item-No-17.3)

W.C. pan with ISI marked white solid plastic seat and 1
lid(Item-No-17.3.1)

S-5 Providing and fixing wash basin with C.I. brackets, 15 mm

C.P. brass pillar taps, 32 mm C.P. brass waste of standard
pattern, including painting of fittings and brackets, cutting
and making good the walls wherever require:(Item-No-
17.7)

White Vitreous China Wash basin size 630x450 mm with a 1

pair of 15 mm C.P. brass pillar taps

S-6 Providing and fixing C.P. brass stop cock (concealed) of

standard design and of approved make conforming to
IS:8931.(item-no-18.52)

15 mm nominal bore 4
 Division: SHD, CWC, Shimla

l of Quantities (Electrical)

ntenance of Staff Quarters at Sector-2, Sector-4, New Shimla & Vikas

Unit
No.

meter.

meter.

meter.
meter.
meter.

No.
No.

No.

No.
State : Central Division: SHD, CWC, Shimla

ABSTRACT OF COST (C-2)

Name of Work: Estimate for Repair & Maintenance of Staff Quarters at Sector-2, Sector-4, New Shimla &
Vikas Nagar, Shimla

Financial Year : 2017-18

Flat No. 772, 773, 784,785, Block No. 51 and Flat No. 751, Block No. 50, Flat No. Quarter No. 788, Block
No. 47, Sector-4, New Shimla & Set No. 10, Block -C 42, Set No. 12A, Block No. C-41, Vikas Nagar, Shimla

S. No. Items Unit Quantity Rate in Rs. Amount in

Rs.
C-5 Painting with synthetic enamel paint of approved
brand and manufacture of required colour to give an
even shade (item No. 14.54 of DSR) - Two coats on
old work

Backside grill- Flat-No-773 m2 20.01 48.50 970.43

Steel Doors in Flat No. 772, 773, 784,785, Block No. m2 14.00 48.50 679.00
51 and Flat No. 751, Block No. 50, Set No. 10, Block
-C 42, & Set No. 12A, Block No. B-41-C, Vikas Nagar,
Shimla
C-6 Providing and fixing Steel door/window grills with
frame of mild steel sections, joints mitred and
welded, including fixing of necessary butt hinges,
screws & lock and applying a priming coat of
approved steel primer and two coats of Enemmeled
Paint of approved colour. (Size of Door 1m*2.2m or
lower size) - Door shall be fitted with Steel Jali

Steel Doors in Flat No. 772, 773, 784,785, Block No. kg 350.00 83.70 29295
51 and Flat No. 751, Block No. 50, Set No. 10, Block
-C 42, & Set No. 12A, Block No. B-41-C, Vikas Nagar,
Shimla

Backside grill- Flat-No-773 kg 145.61 83.70 12187.724

C-19 GI wire netting 3/4" x 24 G (Item-No-7052) m2 20.01 27 540.2376

C-20 Demolishing cement concrete manually/ by

mechanical means including disposal of material
within 50 metres lead as per direction of Engineer -
in - charge.(item-no-8.2)

Nominal concrete 1:3:6 or richer mix (i/c equivalent

design mix).(item-no-15.2.1)
Flat No. 788, Block No. 47, Sector-4, New Shimla m3 1.01 892.7 898.90427

C-21

Providing and laying in position cement concrete of

specified grade excluding the cost of centering and
shuttering - All work up to plinth level :(item-no-4.1)
1:3:6 (1 Cement : 3 coarse sand : 6 graded stone
aggregate 20 mm nominal size)(item-no-4.1.5)
Flat No. 788, Block No. 47, Sector-4, New Shimla m3 1.01 4834.30 4867.90

Total 49439.19
Cost index @ 35.29% 17447.09
Grand Total 66886.28
Say Rupees 66900.00
State : Central

Bill of Quantities (C-2)

Name of Work: Estimate for Repair & Maintenance of Staff Quarters at Sector-2, Sector-4, New Shimla & Vikas Nagar, Sh
Financial Year : 2017-18
Flate No. 772, 773, 784,785, Block No. 51 and Flat No. 751, Block No. 50, Flat No. Quarter No. 788, Block No. 47, Sector-4
No. 10, Block -C 42, Se No. 12A, Block No. B-41-C, Vikas Nagar, Shimla

S. No. Items Number Factor Length

C-5 Painting with synthetic enamel paint of approved brand and
manufacture of required colour to give an even shade (item No.
14.54 of DSR) - Two coats on old work

Backside grill- Flat-No-773 1 1 7.94

Steel Doors in Flat No. 772, 773, 784,785, Block No. 51 and Flat 7 1
No. 751, Block No. 50, Set No. 10, Block -C 42, & Set No. 12A,
Block No. B-41-C, Vikas Nagar, Shimla

Total

C-6 Providing and fixing Steel door/window grills with frame of mild
steel sections, joints mitred and welded, including fixing of
necessary butt hinges, screws & lock and applying a priming
coat of approved steel primer and two coats of Enemmeled
Paint of approved colour. (Size of Door 1m*2.2m or lower size) -
Door shall be fitted with Steel Jali

Steel Doors
Flat-No-751 (Entry door) 1
Flat-No-784 (Entry door) 1
Flat-No-785 (Entry door) 1
Flat-No-772 (Entry door) 1
Flat-No-773 (Entry door) 1
Set no. 10, Block -C 42, Vikas Nagar 1
Quater-no-12A, Block-no-B-41-C , 1
Backside grill- Flat-No-773
L section (30x30x4) @1.8kg/m 1 37.84
T section (30x30x4) @1.77kg/m 1 35.28
Flat section (30x4) @0.942kg/m 1 15.88
Total weight of steel used.

C-19 GI wire netting 3/4" x 24 G (Item-No-7052) 1 7.94

C-20 Demolishing cement concrete manually/ by mechanical means

including disposal of material within 50 metres lead as per
direction of Engineer - in - charge.(item-no-8.2)

Nominal concrete 1:3:6 or richer mix (i/c equivalent design mix).

(item-no-8.2.2)
Flat No. 788, Block No. 47, Sector-4, New Shimla 1 6.85
C-21
Providing and laying in position cement concrete of specified
grade excluding the cost of centering and shuttering - All work
up to plinth level :(item-no-4.1)
1:3:6 (1 Cement : 3 coarse sand : 6 graded stone aggregate 20
mm nominal size)(item-no-4.1.5)
Flat No. 788, Block No. 47, Sector-4, New Shimla 1 6.85
 Division: SHD, CWC, Shimla

New Shimla & Vikas Nagar, Shimla

No. 788, Block No. 47, Sector-4, New Shimla & Set

Width Height Quantity Unit

2.52 20.01 m2
1 2 14.00 m3

34.01 m2

50.00 Kg
50.00 Kg
50.00 Kg
50.00 Kg
50.00 Kg
50.00 Kg
50.00 Kg

68.112 Kg
62.50 Kg
15.00 Kg
495.61 Kg

2.52 20.01 m2

2.45 0.06 1.01 m3

2.45 0.06 1.01 m3
Size of windows
Window in Drawing Room 1 1 1.56 1.12 1.75 sqm
Window in Bed Room 1 1 1.58 1.15 1.82 sqm
Window in Kitchen 1 1 0.77 1.1 0.85 sqm
Window in Toilet 1 1 0.81 0.58 0.47 sqm

Total area of pannel 4.88 sqm

COST INDEX FOR SHIMLA FOR DSR BASED ESTIMATES

Cost Index 35.29 %

Rate of GST
9954 Services provided to the 12 9/21/2017
Central Government, State
Government, Union
Territory, a local authority or
a governmental authority or
government entity by way of
construction, erection,
commissioning, installation,
completion, fitting out,
repair, maintenance,
renovation, or alteration of –

(a) a civil structure or any

other original works meant
predominantly for use other
than for commerce, industry,
or any other business or
profession;

(b) a structure meant

predominantly for use a

(i) an educational
(ii) a clinical, or(iii) an art or
cultural establishment; or

(c) a residential complex

predominantly meant for
self-use or the use of their
employees or other persons
specified in paragraph 3 of
the Schedule III of the
Central Goods and Services
Tax Act, 2017.
STIMATES