Scribd Logo
Upload

Welcome to Scribd!

  • Tabla Salarial 2017 2018

    Uploaded by

    Joas Moriah
    24 views1 page
    This document details the mobilization and demobilization of equipment for a road repair project in Salas, Lambayeque, Peru. It lists the equipment being transported including tractors, loaders, rollers, excavators, and motor graders. It also lists self-transporting vehicles like water trucks, dump trucks, and pickup trucks. It calculates the distance from Chiclayo to the work site, transport times and speeds, equipment rental costs, and the total cost of mobilization and demobilization which is $20,317.52 soles including tax.

    Original Description:

    tabla

    Copyright

    © © All Rights Reserved

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document details the mobilization and demobilization of equipment for a road repair project in Salas, Lambayeque, Peru. It lists the equipment being transported including tractors, loaders, rollers, excavators, and motor graders. It also lists self-transporting vehicles like water trucks, dump trucks, and pickup trucks. It calculates the distance from Chiclayo to the work site, transport times and speeds, equipment rental costs, and the total cost of mobilization and demobilization which is $20,317.52 soles including tax.

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    24 views1 page

    Tabla Salarial 2017 2018

    Uploaded by

    Joas Moriah
    This document details the mobilization and demobilization of equipment for a road repair project in Salas, Lambayeque, Peru. It lists the equipment being transported including tractors, loaders, rollers, excavators, and motor graders. It also lists self-transporting vehicles like water trucks, dump trucks, and pickup trucks. It calculates the distance from Chiclayo to the work site, transport times and speeds, equipment rental costs, and the total cost of mobilization and demobilization which is $20,317.52 soles including tax.

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    MOVILIZACION Y DESMOVILIZACION DE EQUIPO

    “REPARACION DE VIAS VECINALES; EN EL TRAMO: CRUCE EL BANCO– SHITA BAJO (LONG. 3.63KM), EN LA
    Obra: LOCALIDAD DE SALAS; DISTRITO DE SALAS – PROVINCIA LAMBAYEQUE - REGION LAMBAYEQUE”

    Sector: Chiclayo, Salas


    Tramo: Km 0+000 al Km 95+580.00 Und = Global

    Equipo Cant. Peso en Tn Alquiler Horario


    Unitario (S./hora)
    Unitario Total sin IGV Total
    A) Equipo Transportado
    Tractor de Orugas 190-240 HP 1 20.52 20.520 160.00 160.00
    Cargador s/llantas 125-155 HP 3 yd3 1 16.59 16.590 180.00 180.00
    Rodillo Liso 70-100HP 7 -9Tn 1 11.10 11.100 180.00 180.00
    Retroexcavadora s/llantas 115-165 HP 1 11.10 11.100 320.00 320.00
    Motoniveladora de 125 HP 1 12.36 12.360 270.00 270.00

    Total 71.670 1110.00


    B) Equipo Autotransportado
    Camion Cisterna 4 X 2 (Agua) 178-210 HP 3000 gl 1 150 150.00
    Camion Volquete 6 X 4 330 HP 15 m3 2 100 200.00
    Camioneta PICK UP 1 40 40.00
    390.00

    Calculo del Costo Unitario

    Distancia desde Chiclayo a la Obra :


    Carretera Asfaltada d1= 65.20 Km
    Carretera Afirmada d 2= 30.38 Km
    Velocidad de Transporte :
    Carretera Asfaltada V1= 30.00 Km/h
    Carretera Afirmada V2= 15.00 Km/h

    Tiempo necesario para el transporte (Ida y Vuelta ) T= 8.40 Horas

    Costo de Alquiler de Plataforma 4 x 6 (19 Tn) = 100.00 HM

    A) Equipo Transportado

    A.1) Flete
    Costo / Tn = 44.20 S/. Por Tn.

    Flete = S/. 3,167.56 Nuevos Soles

    A.2)Alquiler

    Alquiler = S/. 9,321.04 Nuevos Soles

    B) Equipo Autotransportado

    B.1)Alquiler Se considera el 40% mas incluido operador, combustible


    Lubircantes y mantenimiento
    Alquiler = S/. 4,584.94 Nuevos Soles

    Costo Total Moviliaz. y Desmoliz (A.1+ A.2 + B.1) S/IGV= S/. 17,073.55 N.Soles
    Costo Total Moviliaz. y Desmoliz (A.1+ A.2 + B.1) C/IGV= S/. 20,317.52 N.Soles

    You might also like