Ingredient (%) Energy Prot. Lys. Meth. Ca P(av.

)
2800 17 0.1 0.35 3.6 0.5
Maize 0.00 0 0.00 0.00 0.00 0.000 0.000
SPP 0.00 0 0.00 0.00 0.00 0.000 0.000
Sorghum 0.00 0 0.00 0.00 0.00 0.000 0.000
SBMR 0.00 0 0.00 0.00 0.00 0.000 0.000
Gnut H 0.00 0 0.00 0.00 0.00 0.000 0.000
SBM 0.00 0 0.0 0.00 0.00 0.000 0.00
GNC 0.00 0.0 0.0 0.00 0.00 0.000 0.000
ATNKC 0.00 0.0 0.0 0.00 0.00 0.000 0.000
Kalgo pods 0.00 0.0 0.0 0.00 0.00 0.000 0.000
C husk 0.00 0.0 0.0 0.00 0.00 0.000 0.000
W/Offal 0.00 0.0 0.00 0.00 0.00 0.000 0.000
CSC 0.00 0.0 0.00 0.00 0.00 0.000 0.000
Rice bran 0.00 0 0.00 0.00 0.000 0.000 0.000
RMW 0.00 0.0 0.00 0.00 0.00 0.000 0.000
Limestone 0.00 0.000 0.000
L/Ston Sok 0.00 0.0 0.00 0 0 0.000 0.000
Bone meal 0.00 0.000 0.000
Premix 0.00
G/oil 0.00 0.0
Salt 0.00
Methionine 0.00 0.00 0.00
Lysine 0.00 0.00 0.00
Total 0.0 0 0.0 0.0 0.0 0.0 0.0

10
51.48
30.77
3
2
2
0.25
0.25
0.25
0g
 Fibre EE Price Cost To prepare
7% (N/kg) (N) 20kg
0.00 0.00 0 0 0.0
0.00 0.00 0 0 0.0
0.00 0.00 0 0 0.0
0.00 0.00 0 0 0.0
0.00 0.00 0 0 0.0
0.00 0.00 0 0 0.0
0.00 0.00 0 0 0.0
0.00 0.00 0 0 0.0
0.00 0.00 0 0
0.00 0.00 0 0
0.00 0.00 0 0 0.0
0.00 0.00 0 0 0.0
0.00 0.00 0 0 0.00
0.00 0.00 0 0 0.00
0 0 0.000
0 0 0 0 0.000
0 0 0.00
0 0 0.000
0 0 0.000
0 0 0.000
0 0 0.000
0 0 0.000
0.0 0.0 0.0 0 0

Grinding 0
Mixing 0
Total 0.0
Price / 25 kg = 0
Price / kg = 0
Chick mash (0-8weeks) 2400kcal/kg
Ingredient (%) Energy Prot. Lys. Meth. Ca P(av.)
2400 19 1.0 0.35 0.8 0.45
Maize 50.48 1,733 4.54 0.13 0.09 0.005 0.045
Sorghum 0.00 0 0.00 0.00 0.00 0.000 0.000
SBM 0.00 0 0.0 0.00 0.00 0.000 0.00
GNC 30.00 792.0 12.6 0.48 0.14 0.060 0.060
W/Offal 10.00 187.0 1.60 0.09 0.03 0.010 0.030
Maize bran 0.00 0.0 0.00 0.00 0.00 0.000 0.000
FM 3.00 2,860.0 1.80 0.14 0.05 0.003 0.090
Rice bran 0.00 0 0.00 0.00 0.000 0.000 0.000
Blood meal 2.00 56.6 1.56 0.08 0.01 0.011 0.008
Limestone 2.00 0.660 0.000
Bone meal 2.50 0.675 0.325
Premix 0.25
G/oil 0.00 0.0
Salt 0.25
Methionine 0.00 0.00 0.00
Lysine 0.00 0.00 0.00
Total 100 5629 22.10 0.91 0.324 1.424 0.559

10
51.48
30.77
3
2
2
0.25
0.25
0.25
0g
 Fibre EE Price Cost To prepare
6%Mx (N/kg) (N) 20kg
1.01 2.02 1957.614 98820.37 10.1
0.00 0.00 0 0 0.0
0.00 0.00 0 0 0.0
1.50 1.80 1142.7 34281 6.0
0.85 0.35 187.5 1875 2.0
0.00 0.00 0 0 0.0
0.03 0.14 0.6
0.00 0.00 0 0 0.00
0.04 0.03 60 120 0.40
30 60 0.400
62.5 156.25 0.50
100 25 0.050
0 0.000
4 1 0.050
0 0 0.000
0 0 0.000
3.43 4.3 3544.3 135339 20
Grinding 230.31 130
Mixing 100 100
Total 3874.6 135569
Price / 25 kg = 968.6561 33892
Price / kg = 38.74624 1356
Layers mash (21 - 40 wks) 2500kcal/kg CP 17 %, CF 5%,Lysin 0.8,Methioni
Ingredient (%) Energy Prot. Lys. Meth. Ca P(av.)
2400 17 0.7 0.35 3.5 0.45
Maize 40.00 1,374 3.60 0.10 0.07 0.004 0.036
Sorghum 0.00 0 0.00 0.00 0.00 0.000 0.000
SBM 0.00 0 0.0 0.00 0.00 0.000 0.00
GNC 13.50 356.4 5.7 0.22 0.06 0.027 0.027
W/Offal 29.00 542.3 4.64 0.26 0.07 0.029 0.087
Maize bran 0.00 0.0 0.00 0.00 0.00 0.000 0.000
FM 2.50 71.5 1.50 0.11 0.05 0.002 0.075
Rice bran 0.00 0 0.00 0.00 0.000 0.000 0.000
Blood meal 2.50 Err:509 1.95 0.10 0.01 0.014 0.007
Limestone 5.50 1.815 0.000
Bone meal 6.50 1.755 0.098
Premix 0.25
G/oil 0.00 0.0
Salt 0.25
Methionine 0.15 0.15 0.15
Lysine 0.00 0.00 0.00
Total 100 Err:509 17.51 0.79 0.412 3.646 0.329

ENERGY LEVELS FOR GROWING

Ingredient % Energy protein Fibre Ingredient%
Maize 0.00 0.00 0.00 0.00 Maize 6.20
c/husk 5.40 133.11 0.48 1.85 c/husk 9.25
CSC 39.35 844.45 9.40 9.99 CSC 41.05
Rice offal 28.40 397.60 3.44 3.55 Rice offal 16.50
c/hay 22.85 425.01 2.68 8.45 c/hay 23.50
salt 0.50 0.00 0.00 0.00 salt 0.50
Bmeal 2.50 0.00 0.00 0.00 Bmeal 2.50
Premix 1.00 0.00 0.00 0.00 Premix 0.50
TOTAL 100.00 1800.17 16.00 23.85 TOTAL 100.00

ENERGY LEVELS FOR FATTENIN

Ingredient % Energy protein Fibre Pri (N/Kg) Cost

Maize 20.46 736.56 2.05 0.41 58.5 1196.91
c/husk 12.55 309.36 1.11 4.29 50 627.5
CSC 10.98 235.63 2.62 2.79 43.5 477.63
Rice offal 12.65 177.10 1.53 1.58 2.4 30.36
c/hay 39.86 741.40 4.68 14.75 32 1275.52
salt 0.50 0.00 0.00 0.00 36 18
Bmeal 2.50 0.00 0.00 0.00 25 62.5
Premix 0.50 0.00 0.00 0.00 3000 1500
TOTAL 100.00 2200.04 12.00 23.82 5188.42

PROTEIN LEVELS

Ingredient % Energy protein Fibre Ingredient%

Maize 17.94 645.84 1.79 0.36 Maize 15.64
c/husk 11.92 293.83 1.06 4.08 c/husk 8.06
CSC 32.89 705.82 7.86 8.35 CSC 46.20
Rice offal 15.91 222.74 1.19 4.77 Rice offal 10.40
c/hay 17.84 331.82 2.10 6.60 c/hay 16.20
salt 0.50 0.00 0.00 0.00 salt 0.50
Bmeal 2.50 0.00 0.00 0.00 Bmeal 2.50
Premix 0.50 0.00 0.00 0.00 Premix 0.50
TOTAL 100.00 2200.05 14.00 24.16 TOTAL 100.00

PROTEIN LEVELS VARYING FROM 14 - 20 %

Ingredient % Energy protein Fibre Ingredient%

Maize 19.39 698.04 1.94 0.39 Maize 16.65
c/husk 14.50 357.43 1.28 4.96 c/husk 14.50
GNC 11.62 306.77 5.81 2.95 GNC 16.48
Rice offal 24.04 336.56 1.80 7.21 Rice offal 21.92
c/hay 26.95 501.27 3.17 9.97 c/hay 26.95
salt 0.50 0.00 0.00 0.00 salt 0.50
Bmeal 2.50 0.00 0.00 0.00 Bmeal 2.50
Premix 0.50 0.00 0.00 0.00 Premix 0.50
TOTAL 100.00 2200.06 14.00 25.48 TOTAL 100.00

PROTEIN LEVELS VARYING FROM 14 - 20 %

Ingredient % Energy protein Fibre Ingredient%

Maize 15.64 563.04 1.56 0.31 Maize 11.32
c/husk 14.50 357.43 1.28 4.96 c/husk 14.50
GNC 14.16 424.80 6.09 0.54 GNC 20.10
Rice offal 25.25 353.50 1.89 7.58 Rice offal 23.63
c/hay 26.95 501.27 3.17 9.97 c/hay 26.95
salt 0.50 0.00 0.00 0.00 salt 0.50
Bmeal 2.50 0.00 0.00 0.00 Bmeal 2.50
Premix 0.50 0.00 0.00 0.00 Premix 0.50
TOTAL 100.00 2200.04 14.00 23.36 TOTAL 100.00

Ingredient % Energy protein Fibre PRICE COST

Maize 15.64 563.04 1.56 0.31 50 782
c/husk 14.50 357.43 1.28 4.96 50 725
GNC 14.16 424.80 6.09 0.54 50 708
Rice offal 25.25 353.50 1.89 7.58 2.4 60.6
c/hay 26.95 501.27 3.17 9.97 32 862.4
salt 0.50 0.00 0.00 0.00 36 18
Bmeal 2.50 0.00 0.00 0.00 35 87.5
Premix 0.50 0.00 0.00 0.00 3000 1500
TOTAL 100.00 2200.04 14.00 23.36 4743.50
, CF 5%,Lysin 0.8,Methionine 0.4%
Fibre EE Price Cost To prepare
6.5 %Mx 3.70% (N/kg) (N) 20kg grinding N/kg
0.80 1.60 36.73 1469.2 8.0 2.04 81.6
0.00 0.00 0 0 0.0 0 0
0.00 0.00 0 0 0.0 0 0
0.68 0.81 40 540 2.7 2 27
2.47 1.02 18.4 533.6 5.8 0 0
0.00 0.00 0 0 0.0 0 0
0.08 0.11 58 145 0.5 5 12.5
0.00 0.00 0 0 0.00 0 0
0.05 0.04 30 75 0.50 10 25
10 55 1.100 15 82.5
30 195 1.30 0 0
320 80 0.050 0 0
0 0.000 0 0
30 7.5 0.050 0 0
700 105 0.030 0 0
0 0 0.000 0 0
4.07 3.6 1273.1 3205 20 229
Grinding
Mixing 200 100
Total 3633.9
Price / 25 kg = 908.475 0 392
Price / kg = 36.339 0

Y LEVELS FOR GROWING LAMBS VARYING FROM 1800- 2400 Kcals ?Kg 16 % CP
 Energy protein Fibre Ingredient% Energy protein Fibre
223.20 0.62 0.12 Maize 17.00 612.00 1.70 0.34
228.01 0.82 3.16 c/husk 7.60 187.34 0.67 2.60
880.93 9.81 10.43 CSC 42.25 906.69 10.10 10.73
231.00 2.00 2.06 Rice offal 12.45 174.30 1.51 1.56
437.10 2.76 8.70 c/hay 17.20 319.92 2.02 6.36
0.00 0.00 0.00 salt 0.50 0.00 0.00 0.00
0.00 0.00 0.00 Bmeal 2.50 0.00 0.00 0.00
0.00 0.00 0.00 Premix 0.50 0.00 0.00 0.00
2000.25 16.01 24.47 TOTAL 100.00 2200.25 16.00 21.59

Y LEVELS FOR FATTENING RAMS VARYING FROM 2200 - 2400 12% CP

Ingredient% Energy protein Fibre Pri (N/Kg) Cost Ingredient%

Maize 29.98 1079.28 3.00 0.60 58.5 1753.83 Maize 38.65
c/husk 12.75 314.29 1.13 4.36 50 637.5 c/husk 15.70
CSC 12.58 269.97 3.01 3.20 43.5 547.23 CSC 14.70
Rice offal 6.44 90.16 0.78 0.81 2.4 15.456 Rice offal 0.95
c/hay 34.75 646.35 4.08 12.86 32 1112 c/hay 26.50
salt 0.50 0.00 0.00 0.00 36 18 salt 0.50
Bmeal 2.50 0.00 0.00 0.00 25 62.5 Bmeal 2.50
Premix 0.50 0.00 0.00 0.00 3000 1500 Premix 0.50
TOTAL 100.00 2400.04 12.00 21.82 5646.52 TOTAL 100.00

VARYING FROM 14 - 20 % KEEPING ENERGY LEVEL @ 2200 Kcals / Kg FOR GROWING LAMBS

Energy protein Fibre Ingredient% Energy protein Fibre

563.04 1.56 0.31 Maize 11.35 408.60 1.14 0.23
198.68 0.71 2.76 c/husk 7.39 182.16 0.65 2.53
991.45 11.04 11.73 CSC 58.52 1255.84 13.99 14.86
145.60 0.78 3.12 Rice offal 0.97 13.58 0.07 0.29
301.32 1.90 5.99 c/hay 18.27 339.82 2.15 6.76
0.00 0.00 0.00 salt 0.50 0.00 0.00 0.00
0.00 0.00 0.00 Bmeal 2.50 0.00 0.00 0.00
0.00 0.00 0.00 Premix 0.50 0.00 0.00 0.00
2200.09 16.00 23.92 TOTAL 100.00 2200.00 18.00 24.67

VARYING FROM 14 - 20 % KEEPING ENERGY LEVEL @ 2200 Kcals / Kg FOR GROWING LAMBS USING GNC

Energy protein Fibre Ingredient% Energy protein Fibre

 599.40 1.67 0.33 Maize 13.91 500.76 1.39 0.28
357.43 1.28 4.96 c/husk 14.50 357.43 1.28 4.96
435.07 8.24 4.19 GNC 21.34 563.38 10.67 5.42
306.88 1.64 6.58 Rice offal 19.80 277.20 1.49 5.94
501.27 3.17 9.97 c/hay 26.95 501.27 3.17 9.97
0.00 0.00 0.00 salt 0.50 0.00 0.00 0.00
0.00 0.00 0.00 Bmeal 2.50 0.00 0.00 0.00
0.00 0.00 0.00 Premix 0.50 0.00 0.00 0.00
2200.05 16.00 26.03 TOTAL 100.00 2200.03 18.00 26.57

VARYING FROM 14 - 20 % KEEPING ENERGY LEVEL @ 2200 Kcals / Kg FOR GROWING LAMBS USING GNC

Energy protein Fibre Ingredient% Energy protein Fibre

407.52 1.13 0.23 Maize 7.00 252.00 0.70 0.14
357.43 1.28 4.96 c/husk 14.50 357.43 1.28 4.96
603.00 8.64 0.77 GNC 26.04 781.20 11.20 0.99
330.82 1.77 7.09 Rice offal 22.01 308.14 1.65 6.60
501.27 3.17 9.97 c/hay 26.95 501.27 3.17 9.97
0.00 0.00 0.00 salt 0.50 0.00 0.00 0.00
0.00 0.00 0.00 Bmeal 2.50 0.00 0.00 0.00
0.00 0.00 0.00 Premix 0.50 0.00 0.00 0.00
2200.04 16.00 23.01 TOTAL 100.00 2200.04 18.00 22.67

Ingredient% Energy protein Fibre PRICE COST Ingredient%

Maize 11.32 407.52 1.13 0.23 50 566 Maize 7.00
c/husk 14.50 357.43 1.28 4.96 50 725 c/husk 14.50
GNC 20.10 603.00 8.64 0.77 50 1005 GNC 26.04
Rice offal 23.63 330.82 1.77 7.09 2.4 56.712 Rice offal 22.01
c/hay 26.95 501.27 3.17 9.97 32 862.4 c/hay 26.95
salt 0.50 0.00 0.00 0.00 36 18 salt 0.50
Bmeal 2.50 0.00 0.00 0.00 35 87.5 Bmeal 2.50
Premix 0.50 0.00 0.00 0.00 3000 1500 Premix 0.50
TOTAL 100.00 2200.04 16.00 23.01 4820.61 TOTAL 100.00
 Ingredient% Energy protein Fibre
Maize 26.65 959.40 2.67 0.53
c/husk 8.35 205.83 0.74 2.86
CSC 43.95 943.17 10.50 11.16
Rice offal 7.50 105.00 0.91 0.94
c/hay 10.05 186.93 1.18 3.72
salt 0.50 0.00 0.00 0.00
Bmeal 2.50 0.00 0.00 0.00
Premix 0.50 0.00 0.00 0.00
TOTAL 100.00 2400.32 16.00 19.21

Energy protein Fibre Pri (N/Kg) Cost Ingredient% Energy protein

1391.40 3.87 0.77 58.5 2261.025 Maize 48.57 1748.52 4.86
387.01 1.39 5.37 50 785 c/husk 18.48 455.53 1.64
315.46 3.51 3.73 43.5 639.45 CSC 16.86 361.82 4.03
13.30 0.11 0.12 2.4 2.28 Rice offal 0.00 0.00 0.00
492.90 3.11 9.81 32 848 c/hay 12.59 234.17 1.48
0.00 0.00 0.00 36 18 salt 0.50 0.00 0.00
0.00 0.00 0.00 25 62.5 Bmeal 2.50 0.00 0.00
0.00 0.00 0.00 3000 1500 Premix 0.50 0.00 0.00
2600.07 12.00 19.80 6116.26 TOTAL 100.00 2800.04 12.00

USING CSC

Ingredient% Energy protein Fibre

Maize 10.94 393.84 1.09 0.22
c/husk 0.97 23.91 0.09 0.33
CSC 73.06 1567.87 17.46 18.56
Rice offal 0.00 0.00 0.00 0.00
c/hay 11.53 214.46 1.35 4.27
salt 0.50 0.00 0.00 0.00
Bmeal 2.50 0.00 0.00 0.00
Premix 0.50 0.00 0.00 0.00
TOTAL 100.00 2200.08 20.00 23.37

USING GNC

Ingredient% Energy protein Fibre

 Maize 11.16 401.76 1.12 0.22
c/husk 14.51 357.67 1.29 4.96
GNC 26.21 691.94 13.11 6.66
Rice offal 17.67 247.38 1.33 5.30
c/hay 26.95 501.27 3.17 9.97
salt 0.50 0.00 0.00 0.00
Bmeal 2.50 0.00 0.00 0.00
Premix 0.50 0.00 0.00 0.00
TOTAL 100.00 2200.03 20.00 27.12

USING GNC

Ingredient% Energy protein Fibre

Maize 2.68 96.48 0.27 0.05
c/husk 14.50 357.43 1.28 4.96
GNC 31.98 959.40 13.75 1.22
Rice offal 20.39 285.46 1.53 6.12
c/hay 26.95 501.27 3.17 9.97
salt 0.50 0.00 0.00 0.00
Bmeal 2.50 0.00 0.00 0.00
Premix 0.50 0.00 0.00 0.00
TOTAL 100.00 2200.04 20.00 22.32

Energy protein Fibre PRICE COST Ingredient% Energy protein

252.00 0.70 0.14 50 350 Maize 2.68 96.48 0.27
357.43 1.28 4.96 50 725 c/husk 14.50 357.43 1.28
781.20 11.20 0.99 50 1302 GNC 31.98 959.40 13.75
308.14 1.65 6.60 2.4 52.824 Rice offal 20.39 285.46 1.53
501.27 3.17 9.97 32 862.4 c/hay 26.95 501.27 3.17
0.00 0.00 0.00 36 18 salt 0.50 0.00 0.00
0.00 0.00 0.00 35 87.5 Bmeal 2.50 0.00 0.00
0.00 0.00 0.00 3000 1500 Premix 0.50 0.00 0.00
2200.04 18.00 22.67 4897.72 TOTAL 100.00 2200.04 20.00
Fibre Pri (N/Kg) Cost
0.97 58.5 2841.345
6.32 50 924
4.28 43.5 733.41
0.00 2.4 0
4.66 32 402.88
0.00 36 18
0.00 25 62.5
0.00 3000 1500
16.23 6482.14
Fibre PRICE COST
0.05 50 134
4.96 50 725
1.22 50 1599
6.12 2.4 48.936
9.97 32 862.4
0.00 36 18
0.00 35 87.5
0.00 3000 1500
22.32 4974.84