You are on page 1of 3

EMPLEADOS SUELDO tipo de 2004 2005

PUESTO
pago 5% 8%
DIRECTOR GENERAL 1 45000 MES 567000 612360
DIRECTOR DE FINANZAS 1 34000 MES 428400 462672
GERENTE DE MERCADOTECNIA 1 32000 MES 403200 435456
GERENTE ADMINSTRATIVO 1 25000 MES 315000 340200
JEFE DE CAPITAL HUMANO 1 15000 MES 189000 204120
JEFE DE INFORMATICA 1 12000 MES 151200 163296
JEFE DE PUBLICIDAD 15 10,500 MES 1984500 2143260
JEFE DE BODEGA 10 6800 MES 856800 925344
SECRETARIA 3 4000 MES 151200 163296
CHOFER A 35 250 DIA 3353437.5 3621712.5
CHOFER B 15 200 DIA 1149750 1241730
AUXILIAR 9 150 DIA 517387.5 558778.5

TOTAL DE PERCEPCIONES 10066875 10872225

AGUINALDO 4098728156250 4426626408750


ISPT 1393570995862.5 1505056675531.5
IMSS 255698.625 276154.515

TOTAL DE GASTOS ADMINISTRATIVOS 5492309474686.13 5931694232661


2006 2007 2008 2009 2010
10% 12% 9% 5% 8%
594000 665280 588600 618030 583200
448800 502656 444720 466956 440640
422400 473088 418560 439488 414720
330000 369600 327000 343350 324000
198000 221760 196200 206010 194400
158400 177408 156960 164808 155520
2079000 2328480 2060100 2163105 2041200
897600 1005312 889440 933912 881280
158400 177408 156960 164808 155520
3513125 3934700 3481187.5 3655246.875 3449250
1204500 1349040 1193550 1253227.5 1182600
542025 607068 537097.5 563952.375 532170

10546250 11811800 10450375 10972893.75 10354500

4293905687500 4809174370000 4254870181250 4467613690312.5 4215834675000


1459931519475 1635123301812 1446659414752.5 1518992385490.1 1433387310030
267874.75 300019.72 265439.525 278711.50125 263004.3

5753848021099.8 6444309783631.7 5701540311817 5986617327407.9 5649232602534.3


2011 2012
10% 12%
641520 604800
484704 456960
456192 430080
356400 336000
213840 201600
171072 161280
2245320 2116800
969408 913920
171072 161280
3794175 3577000
1300860 1226400
585387 551880

11389950 10738000

4637418142500 4371976700000
1576726041033 1486475728920
289304.73 272745.2

6214155862788 5858463439665.2

You might also like