You are on page 1of 1

VAN Y TIR DE PROYECTO

FLUJO FLUJO FLUJO BENEFICIO


MESES BENEFICIO(+) S/. COSTO(+) S/. NETO S/.

0 0 2000 -2000
1 5000 3000 2000
2 7000 3500 3500
3 9500 4500 5000
4 10000 5000 5000
5 12000 5500 6500
6
7
8 VAN= S/.13,000.66
9
TIR= 142.06%
TASA = 12%

You might also like