Professional Documents
Culture Documents
Sl no
Rate
Rate/unit GST Cess including Amount
Description of items Qnty. Unit
(Rs) Rs Rs. GST & Cess Rs.
Rs.
a) Outer Dia. of pipe : 1220 mm, Thickness -10mm 38 m 897.46 107.70 10.05 1015.21 38577.86
Approved schedule no 04 of 2018-19 of SE/M&E Circle
2 Manufacturing, providing and supplying spirally welded/ERW/
SAW/fabricated MS pipe (commercial quality) including procurement of
plates, gas cutting to required size, welding, assembling in suitable
length to form pipes welded on automatic welding machine and forming
V edge on both ends of pipe including all taxes ( central & state),
railway freight, insurance, unloading from railway wagon, loading into
truck, transport to store/site, unloading, stacking etc. complete as per IS-
3689 and IS 5504 as applicable as per specifications ( No negative
tolerance in thickness is permissible.
Soft weathered rock / soft laterite. 150 m³ 225.00 27.00 2.52 254.52 38178.00
(Ref: USOR I&WD, 2017, Page-C-1)
8 Supplying, fitting, fixing bolts with nuts, washer: 530 kg 105.00 12.60 1.18 118.78 62951.28
(PWD Building schedule, 2017, p-103)
9 Rubber gasket for delivary flange. 9 each 1326.03 159.12 14.85 1500.00 13500.00
ref.tender no 120/MDMD of 2015-16
Crane servicing
24 Dismentling the 10 Ton capacity overhead crane from guide beam
(height 7500 rim) on floor by suitable arrangement with proper care and
precaution and mounting the crnae assy. After servicing and overhauling 1 job 7119.87 854.38 79.74 8054.00 8054.00
and repairing etc. as per direction of E.I.C.
25 Operning the crane for checking all spares and cleaning properly and
refitting all the spares like bush, ratchat, shaft, chain, wheel etc. and
changing the parts if required to operate the crane smoothly as per 1 job 3925.92 471.11 43.97 4441.00 4441.00
direction of E.I.C.
26 Checking leveling of guide beam and cross beam by spirit level on the
height of 7500 mm. from floor including levelling of retchet including
servicing, overhauling of the cross beam of over head crane to operate 1 job 3217.82 386.14 36.04 3640.00 3640.00
smoothly as per direction of E.I.C.
27 Supplying, fitting and fixing the gear metal bush of size dia 60 mm.
length 70 mm. fitted with 2 nos. shaft of loading portion. 1 job 1050.21 126.03 11.76 1188.00 1188.00
28 Dismantling the brake gear of retchet, brake shoe, spring etc. cleaning,
servicing and changing with supply of brake dish (dia-100 mm. thick - 1 job 2103.96 252.48 23.56 2380.00 2380.00
12 mm.) one no. lock and fitting, fixing properly.
Servicing and repairing of LT Panel, ACB, starter panel,
dehydration filtration and replacement of transformer oil, heating of
100 hp motor and maintenance of over head light fittings.
29 Supply of following spare parts for LT panel :-
a) 250A : 5A CT ( KAPPA / Automatic ) 12 each 457.04 54.84 5.12 517.00 6204.00
b) CT operated Ammeter 12 each 541.02 64.92 6.06 612.00 7344.00
c) DIN Type fuse link (Type-HN, Size-0, 200A, Make-L&T 36 each 525.11 63.01 5.88 594.00 21384.00
d) Push button for electrical panel 24 each 148.51 17.82 1.66 168.00 4032.00
(Approved sch. No 126 of 2017-18)
30 Supply and fitting of Thermal magnetic DN1 type MDO verson 4 pole
air circuit breaker of 2500A, 60KA breaking capacity including
dismantling the damaged ACB after disconnection of cable termination
and copper link etc. including fabrication cost by supplying iron material 1 job 278452.09 33414.25 3118.66 314985.00 314985.00
for modification of base frame of ACB. ( Make - L & T).
43 Lifting the core & Winding from transformer tank after opening the HVF
L.V. side bushing, tap changing switch etc. the rod core fixing channel
& complete disrnantling of HV & LV terminal connection changing of
Copper terminal including Brazing of HV & LV terminals. Changing of 1 job 42566.30 5107.96 476.74 48151.00 48151.00
Insulation Barrier etc. cleaning the tank, radiator with supply of Vrazing
materials and necessary arrangement.
46 High pressure test & transformer routine test at site. 1 job 14586.28 1750.35 163.37 16500.00 16500.00
(item no 40 to 45 Ref. tender no 123/MDMD 2015-16)
47 Supply of transformer oil. 1672 ltr 109.62 13.15 1.23 124.00 207328.00
(Ref. approved schedule no. 7 of 2011-12 of SE/MEC)
Sl no
Rate
Rate/unit GST Cess including Amount
Description of items Qnty. Unit
(Rs) Rs Rs. GST & Cess Rs.
Rs.
PART-A
Repairing of damaged delivery pipe (1200mm dia.) and servicing of sluice valve (1200 & 500mm dia.)
1 Dismantling or removing existing pipeline including removal of valves,
specials, jointing materials, including carrying. Loading, unloading and
stacking and removal of material from work site to the departmental
store or another site as directed excluding excavation and refilling
including gas cutting as per specification and direction of Engineer-in-
charge.
a) Outer Dia. of pipe : 1220 mm, Thickness -10mm 36 m 874.36 104.92 9.79 989.08 35606.84
2 Manufacturing, providing and supplying spirally welded/ERW/
SAW/fabricated MS pipe (commercial quality) including procurement of
plates, gas cutting to required size, welding, assembling in suitable
length to form pipes welded on automatic welding machine and forming
V edge on both ends of pipe including all taxes ( central & state),
railway freight, insurance, unloading from railway wagon, loading into
truck, transport to store/site, unloading, stacking etc. complete as per IS-
3689 and IS 5504 as applicable as per specifications ( No negative
tolerance in thickness is permissible.
4 Lowering, laying in position to correct line and level MS pipe line with
flange joint with necessary gasket with / with out any cut coating on
pedestal or chairs upon prepared formation for interconnection with
newly laid pipeline. The rate to include loading, unloading, hoisting,
marginal cutting wherever required, assembling, tack welding and
transportation up to 500M etc. complete as specified.
Soft weathered rock / soft laterite. 140 m³ 225.00 27.00 2.52 254.52 35632.80
Where land for earth owned/arranged by the Department 140 m³ 118.00 14.16 1.32 133.48 18687.42
(Ref: USOR I&WD, 2017, Page-C-1)
8 Supplying, fitting, fixing bolts with nuts, washer: 400 kg 105.00 12.60 1.18 118.78 47510.40
(PWD Building schedule, 2017, p-103)
9 Rubber gasket for delivary flange. 8 each 1326.03 159.12 14.85 1500.00 12000.00
ref.tender no 120/MDMD of 2015-16
Crane servicing
24 Dismentling the 10 Ton capacity overhead crane from guide beam
(height 7500 rim) on floor by suitable arrangement with proper care and
precaution and mounting the crnae assy. After servicing and overhauling 1 job 7119.87 854.38 79.74 8054.00 8054.00
and repairing etc. as per direction of E.I.C.
25 Operning the crane for checking all spares and cleaning properly and
refitting all the spares like bush, ratchat, shaft, chain, wheel etc. and
changing the parts if required to operate the crane smoothly as per 1 job 3925.92 471.11 43.97 4441.00 4441.00
direction of E.I.C.
26 Checking leveling of guide beam and cross beam by spirit level on the
height of 7500 mm. from floor including levelling of retchet including
servicing, overhauling of the cross beam of over head crane to operate 1 job 3217.82 386.14 36.04 3640.00 3640.00
smoothly as per direction of E.I.C.
27 Supplying, fitting and fixing the gear metal bush of size dia 60 mm.
length 70 mm. fitted with 2 nos. shaft of loading portion. 1 job 1050.21 126.03 11.76 1188.00 1188.00
28 Dismantling the brake gear of retchet, brake shoe, spring etc. cleaning,
servicing and changing with supply of brake dish (dia-100 mm. thick - 1 job 2103.96 252.48 23.56 2380.00 2380.00
12 mm.) one no. lock and fitting, fixing properly.
Total amount including GST and cess (A) = 386178.32
Total amount excluding cess (B) = 382354.77
PART-C
Servicing and repairing of LT Panel, ACB, starter panel, dehydration filtration and replacement of transformer oil,
29 Supply of following spare parts for LT panel :-
a) 250A : 5A CT ( KAPPA / Automatic ) 12 each 457.04 54.84 5.12 517.00 6204.00
b) CT operated Ammeter 12 each 541.02 64.92 6.06 612.00 7344.00
c) DIN Type fuse link (Type-HN, Size-0, 200A, Make-L&T 36 each 525.11 63.01 5.88 594.00 21384.00
d) Push button for electrical panel 24 each 148.51 17.82 1.66 168.00 4032.00
(Approved sch. No 126 of 2017-18)
30 Supply and fitting of Thermal magnetic DN1 type MDO verson 4 pole
air circuit breaker of 2500A, 60KA breaking capacity including
dismantling the damaged ACB after disconnection of cable termination
and copper link etc. including fabrication cost by supplying iron material 1 job 278452.09 33414.25 3118.66 314985.00 314985.00
for modification of base frame of ACB. ( Make - L & T).
43 Lifting the core & Winding from transformer tank after opening the HVF
L.V. side bushing, tap changing switch etc. the rod core fixing channel
& complete disrnantling of HV & LV terminal connection changing of
Copper terminal including Brazing of HV & LV terminals. Changing of 1 job 42566.30 5107.96 476.74 48151.00 48151.00
Insulation Barrier etc. cleaning the tank, radiator with supply of Vrazing
materials and necessary arrangement.
46 High pressure test & transformer routine test at site. 1 job 14586.28 1750.35 163.37 16500.00 16500.00
(item no 40 to 45 Ref. tender no 123/MDMD 2015-16)
47 Supply of transformer oil. 1672 ltr 109.62 13.15 1.23 124.00 207328.00
(Ref. approved schedule no. 7 of 2011-12 of SE/MEC)
ABSTRACT
3179.50
CP 317.95
3497.45
GST @ 12% 419.69
3917.14
Cess @ 1% 39.17
3956.32
Rate per metre of pipe = Rs 989.08
Item sl no- 2
Manufacturing and supplying of spiral welded ERW/SAW fabricated MS pipe (Fe 410, commercial quality) including
procurement of plates, gas cutting to required sizes, rolling, track welding, assembling in suitable length to form pipes
with MS flanges on both ends of pipe, flange one face machined including drilled holes conforming to IS 6392, including
all taxes (Central & local), machining, testing, heat treatment, ultrasound testing and transportation with loading and
unloading, stacking charges to complete the job as per IS.3589 and IS 5504 as applicable and as per specification and
direction of E.I.C.
L.S Rs 1000.00
Rs 97287.68
Contractor profit @ 10% Rs 9728.77
Rs 107016.44
GST @ 12% Rs 12841.97
119858.42
Cess @ 1% Rs 1198.58
121057.00
Rate per meter = Rs 40352.33
Rate per Kg = Rs 135.23
b) Outer Dia. of pipe : 610mm, Thickness -10mm
(Mode of analysis adopted as per approved schedule no- 12 of 2016-17)
Analysis considering 3 Mtr length of pipe
Outer Dia of the pipe= 610 mm
Inner Dia of the pipe= 590 mm
Length of the pipe 3000 mm
Volume of the pipe plate= 56548800 mm³ = 0.0565488 m³
Weight of the pipe plate density 7850 Kg/m³ = 443.908 Kg
Weigt of finished material 443.908 Kg
Add scrap material @10% 44.391 Kg
488.299 Kg
Cost of raw material 488.299 Kg @ Rs 50 /Kg =Rs 24414.94
Less scrap 44.391 Kg @ Rs 15 /Kg =Rs 665.86
Rs 23749.08
Sheet metal work charge (cutting & bending.) @ 20 % of mat. cost =Rs 4749.82
Bending charge @ 20 % of mat. cost =Rs 4749.82
Rough machining charge (welding edge
preparation etc.) @ 20 % of mat. cost =Rs 4749.82
Welding charge @ 30 % of mat. cost =Rs 7124.72
Supplying and fabricating MS plate flange, properly ribbed one face machined, including drilling holes as per standard
table, conforming to IS 6392 : 1971, cutting & fixing are same with M.S. Pipe by electric arc welding, using standard
electrodes as per IS specification and direction of E.I.C. shall approve the electrodes for arc welding before use.
a) Pipe OD: 1220 mm, flange OD-1375mm, thickness-36mm, drilling dia. 30mm x 32 nos at PCD 1320mm.
Finish Outer Dia of the flange= 1375 mm
Finish Inner dia of the flange= 1220 mm
Finish Thickness of the flange 36 mm
Size of raw material Length Breadth Thickness
1395 1395 38
Raw Volume of the flange= 73948950 mm³ = 0.07394895 m³
Raw Weight of the one flange density 7850 Kg/m³ = 580.499 Kg
Finish Volume of raw material = 11372670.54 mm³ = 0.011372671 m³
Finish Weight of raw material = 89.275 Kg
c) Radial Pipe line Support beam Perpendicular to Pipe line make as ISMB 200
Length of single beam(m) Distance(m) Nos. Total length Weight
1.2 2 94 112.272 (Kg)
2851.709
83257.69
1 Pa (N/m2) = 1x10-6 N/mm2 = 1.4504x10-4 psi
1 MPa = 106 N/m2 = 0.145x103 psi (lbf/in2) = 0.145 ksi
1 GPa = 109 N/m2 = 106 N/cm2 = 103 N/mm2 = 0.145x106 psi (lbf/in2)
1 psi (lb/in2) = 0.001 ksi = 144 psf (lbf/f2) = 6,894.8 Pa (N/m2) = 6.895x10-3 N/mm2
Rate
Rate/unit GST Cess including Amount
Sl no Description of items Qnty. Unit
(Rs) Rs Rs. GST & Cess Rs.
Rs.
a) Outer Dia. of pipe : 1220 mm, Thickness -10mm 36 m 874.36 104.92 9.79 989.08 35606.84
(Rate Analysis Enclosed)
2 Manufacturing, providing and supplying spirally welded/ERW/
SAW/fabricated MS pipe (commercial quality) including procurement of
plates, gas cutting to required size, welding, assembling in suitable
length to form pipes welded on automatic welding machine and forming
V edge on both ends of pipe including all taxes ( central & state),
railway freight, insurance, unloading from railway wagon, loading into
truck, transport to store/site, unloading, stacking etc. complete as per IS-
3689 and IS 5504 as applicable as per specifications ( No negative
tolerance in thickness is permissible.
Soft weathered rock / soft laterite. 140 m³ 225.00 27.00 2.52 254.52 35632.80
(Ref: USOR I&WD, 2017, Page-C-1)
Where land for earth owned/arranged by the Department 140 m³ 118.00 14.16 1.32 133.48 18687.42
(Ref: USOR I&WD, 2017, Page-C-1)
7 Supplying and fixing of nut and bolt with washer. 400.000 kg 108.00 12.96 1.21 122.17 48867.84
(Ref: SOR PWD, 2017, Page- ) Total amount including GST and cess (A) = 2325974.39
Total amount excluding cess (B) = 2302944.94
Contingency(C) on (B) @ 3% 69088.35
Total estimated amount = (A+C) = 2395062.74
Special repair of damaged delivery pipe line (1200mm dia.) and 12 nos 20 cusec
mixed flow horizontal pump with allied electyro mechanical components at
Ranichak pumping station, PS. Daspur, Dist. Paschim medinipur