You are on page 1of 2

Resep Lama

Bahan Makanan Jumlah Harga Satuan Jumlah Harga


Susu Murni 500 Rp 10,000.00 Rp 5,000.00
gula Pasir 150 Rp 11,000.00 Rp 1,650.00
Agar-agar 3.5 Rp 3,000.00 Rp 1,500.00
Maizena 20 Rp 3,500.00 Rp 466.67
Fla 60 Rp 6,400.00 Rp 6,400.00
Jumlah Rp 15,016.67
Bumbu 10% Rp 1,501.67
Total Food Cost Rp 16,518.33
Unit Cost 40% Rp 41,295.83
Harga per porsi Rp 4,000.00

Unit Cost Resep Lama

Biaya % Harga Jumlah


Biaya makanan 40 Rp 1,600.00
Tenaga kerja langsung 10 Rp 400.00
Overheat 25 Rp 1,000.00
Net provit 15 Rp 600.00
Unit cost 90 Rp 3,600.00

Resep Baru

Bahan Makanan Jumlah Harga Satuan Jumlah Harga


Susu Murni 500 Rp 10,000.00 Rp 5,000.00
gula Pasir 150 Rp 11,000.00 Rp 1,650.00
Agar-agar 3.5 Rp 3,000.00 Rp 1,500.00
Maizena 20 Rp 3,500.00 Rp 466.67
Fla 60 Rp 6,400.00 Rp 384.00
ikan tenggiri 150 Rp 70,000.00 Rp 10,500.00
susu kental manis 20 Rp 2,000.00 Rp 1,000.00
jeruk nipis 50 Rp 12,500.00 Rp 625.00
jagung manis 150 Rp 6,000.00 Rp 900.00
Jumlah Rp 22,025.67
Bumbu 10% Rp 2,202.57
Total Food Cost Rp 24,228.23
Unit Cost 40% Rp 60,570.58
Harga per porsi Rp 6,000.00
Unit Resep Baru

Biaya % Harga Jumlah


Biaya makanan 40 Rp 2,400.00
Tenaga kerja langsung 10 Rp 600.00
Overheat 25 Rp 1,500.00
Net provit 15 Rp 900.00
Unit cost 90 Rp 5,400.00