DETAILED CUM ABSTRACT ESTIMATE

Sub Estimate:- Construction of 600mm dia pipe culvert double row-2no

Sl. Measurements
Description of Item No Quantity Rate/ Per Amount
No. Length Breadth Depth
1 Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH , but excluding VAT.

For Body walls 2 6.74 1.60 1.50 32.35

32.35 125.85 4071.4992
cum 1 cum
2 Filling in foundation trenches as per drawing and technical specification Clause 305.3.9
MORD & 304 MORTH , but excluding VAT.

For Body walls 2 6.74 1.600 0.30 6.47

1.54 922.89 1421.2506
cum 1 cum
3 Gravel bedding 1 6.74 6.70 0.45 20.32
2 5.60 0.68 0.15 1.14
21.46 120.25 2580.98588
cum 1 cum
4 Providing Plain Cement Concrete (1:4:8) in open foundations including cost and
conveyance of all materials, labour charges, curing charges etc., complete as per RSSR for
Foundations
Body walls 2 6.74 1.40 0.20 3.77
3.77 3519.27 13283
cum 1 cum
5 Providing Plain Cement Concrete (1:3:6) using 60% of 40mm HBG Crushed chips and
40% of 20mm HBG crushed metal including cost and conveyance of all materials, labour
charges, curing charges etc., complete as per drawingsand Technical Specification Clauses
802, 803, 1202 & 1203 for body walls

Body walls 2 6.74 1.25+0.40)/2 2.48 27.58

Deduct pipe portion 4 0.69 0.630 0.60 -1.04
26.54 4003.44 106251
cum 1 cum
6 Providing and laying 1000mm dia RCC NP 111class pipes for culvert on first class beeding
of granular in single row including fixing callar with cement mortor 1:2

600mm dia pipe 2 7.50 15.00

15.00 6276.10 94142
cum 1 cum
7 Plastering with 12mm thickness in CM(1:3)

For body walls 1 0.85 2.48 2.11

2.11 770.96 1625
Sqm 1Sqm
TOTAL 223375
 DETAILED CUM ABSTRACT ESTIMATE
Sub Estimate:- Construction of 600mm dia pipe culvert single row-1no
Sl. Measurements
Description of Item No Quantity Rate/ Per Amount
No. Length Breadth Depth
1 Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH , but excluding VAT.

For Body walls 2 5.40 1.60 1.50 25.92

25.92 125.85 3262.032
cum 1 cum
2 Filling in foundation trenches as per drawing and technical specification Clause 305.3.9
MORD & 304 MORTH , but excluding VAT.

For Body walls 2 5.40 1.600 0.30 5.18

1.54 922.89 1421.2506
cum 1 cum
3 Gravel bedding 1 5.40 6.74 0.45 16.38
1 5.60 0.60 0.15 0.50
16.88 120.25 2030.08455
cum 1 cum
4 Providing Plain Cement Concrete (1:4:8) in open foundations including cost and
conveyance of all materials, labour charges, curing charges etc., complete as per RSSR for
Foundations
Body walls 2 5.40 1.40 0.20 3.02
3.02 3519.27 10642
cum 1 cum
5 Providing Plain Cement Concrete (1:3:6) using 60% of 40mm HBG Crushed chips and
40% of 20mm HBG crushed metal including cost and conveyance of all materials, labour
charges, curing charges etc., complete as per drawingsand Technical Specification Clauses
802, 803, 1202 & 1203 for body walls

Body walls 2 5.40 1.25+0.40)/2 2.40 21.38

Deduct pipe portion 2 0.69 0.630 0.60 -1.04
20.34 4003.44 81430
cum 1 cum
6 Providing and laying 1000mm dia RCC NP 111class pipes for culvert on first class beeding
of granular in single row including fixing callar with cement mortor 1:2

600mm dia pipe 2 7.50 15.00

15.00 6276.10 94142
cum 1 cum
7 Plastering with 12mm thickness in CM(1:3)

For body walls 2 0.85 2.40 4.08

4.08 770.96 3146
Sqm 1Sqm
TOTAL 196073
 DETAILED CUM ABSTRACT ESTIMATE
Sub Estimate:- Construction of 900mm dia pipe culvert double row-1no
Sl. Measurements
Description of Item No Quantity Rate/ Per Amount
No. Length Breadth Depth
1 Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH , but excluding VAT.

For Body walls 2 7.60 1.60 1.50 36.48

36.48 125.85 4591.008
cum 1 cum
2 Filling in foundation trenches as per drawing and technical specification Clause 305.3.9
MORD & 304 MORTH , but excluding VAT.

For Body walls 2 7.60 1.600 0.30 7.30

1.54 922.89 1421.2506
cum 1 cum
3 Gravel bedding 1 7.60 6.70 0.45 22.91
1 5.60 1.00 0.15 0.84
23.75 120.25 2856.4185
cum 1 cum
4 Providing Plain Cement Concrete (1:4:8) in open foundations including cost and
conveyance of all materials, labour charges, curing charges etc., complete as per RSSR for
Foundations
Body walls 2 7.60 1.40 0.20 4.26
4.26 3519.27 14978
cum 1 cum
5 Providing Plain Cement Concrete (1:3:6) using 60% of 40mm HBG Crushed chips and
40% of 20mm HBG crushed metal including cost and conveyance of all materials, labour
charges, curing charges etc., complete as per drawingsand Technical Specification Clauses
802, 803, 1202 & 1203 for body walls

Body walls 2 7.60 1.25+0.40)/2 3.00 37.62

Deduct pipe portion 2 0.69 0.630 0.90 0.78
38.40 4003.44 153742
cum 1 cum
6 Providing and laying 1000mm dia RCC NP 111class pipes for culvert on first class beeding
of granular in single row including fixing callar with cement mortor 1:2

900mm dia pipe 2 7.50 15.00

15.00 6276.10 94142
cum 1 cum
7 Plastering with 12mm thickness in CM(1:3)

For body walls 1 0.85 3.00 2.55

2.55 770.96 1966
Sqm 1Sqm
TOTAL 273696
 DETAILED CUM ABSTRACT ESTIMATE
Sub Estimate:- Construction of 1000mm dia pipe culvert double row-1no
Sl. Measurements
Description of Item No Quantity Rate/ Per Amount
No. Length Breadth Depth
1 Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH , but excluding VAT.

For Body walls 2 8.10 1.60 1.50 38.88

38.88 125.85 4893.048
cum 1 cum
2 Filling in foundation trenches as per drawing and technical specification Clause 305.3.9
MORD & 304 MORTH , but excluding VAT.

For Body walls 2 8.10 1.600 0.30 7.78

1.54 922.89 1421.2506
cum 1 cum
3 Gravel bedding 1 8.10 6.70 0.45 24.42
1 5.60 1.00 0.15 0.84
25.26 120.25 3037.69538
cum 1 cum
4 Providing Plain Cement Concrete (1:4:8) in open foundations including cost and
conveyance of all materials, labour charges, curing charges etc., complete as per RSSR for
Foundations
Body walls 2 8.10 1.40 0.20 4.54
4.54 3519.27 15963
cum 1 cum
5 Providing Plain Cement Concrete (1:3:6) using 60% of 40mm HBG Crushed chips and
40% of 20mm HBG crushed metal including cost and conveyance of all materials, labour
charges, curing charges etc., complete as per drawingsand Technical Specification Clauses
802, 803, 1202 & 1203 for body walls

Body walls 2 8.10 1.25+0.40)/2 3.12 41.69

Deduct pipe portion 2 0.69 0.630 1.00 0.87
42.56 4003.44 170384
cum 1 cum
6 Providing and laying 1000mm dia RCC NP 111class pipes for culvert on first class beeding
of granular in single row including fixing callar with cement mortor 1:2

1000mm dia pipe 2 7.50 15.00

15.00 6276.10 94142
cum 1 cum
7 Plastering with 12mm thickness in CM(1:3)

For body walls 1 0.85 3.12 2.65

2.65 770.96 2045
Sqm 1Sqm
TOTAL 291885
 DETAILED CUM ABSTRACT ESTIMATE
Sub Estimate:- Construction of 1000mm dia pipe culvert double row-2no
Sl. Measurements
Description of Item No Quantity Rate/ Per Amount
No. Length Breadth Depth
1 Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH , but excluding VAT.

For Body walls 2 9.76 1.60 1.50 46.85

46.85 125.85 5895.8208
cum 1 cum
2 Filling in foundation trenches as per drawing and technical specification Clause 305.3.9
MORD & 304 MORTH , but excluding VAT.

For Body walls 2 9.76 1.600 0.30 9.37

1.54 922.89 1421.2506
cum 1 cum
3 Gravel bedding 1 9.76 6.70 0.45 29.43
1 5.60 1.00 0.15 0.84
30.27 120.25 3639.5346
cum 1 cum
4 Providing Plain Cement Concrete (1:4:8) in open foundations including cost and
conveyance of all materials, labour charges, curing charges etc., complete as per RSSR for
Foundations
Body walls 2 9.76 1.40 0.20 5.47
5.47 3519.27 19235
cum 1 cum
5 Providing Plain Cement Concrete (1:3:6) using 60% of 40mm HBG Crushed chips and
40% of 20mm HBG crushed metal including cost and conveyance of all materials, labour
charges, curing charges etc., complete as per drawingsand Technical Specification Clauses
802, 803, 1202 & 1203 for body walls

Body walls 2 9.76 1.25+0.40)/2 3.12 50.24

Deduct pipe portion 4 0.69 0.630 1.00 1.74
51.98 4003.44 208094
cum 1 cum
6 Providing and laying 1000mm dia RCC NP 111class pipes for culvert on first class beeding
of granular in single row including fixing callar with cement mortor 1:2

600mm dia pipe 2 7.50 15.00

15.00 6276.10 94142
cum 1 cum
7 Plastering with 12mm thickness in CM(1:3)

For body walls 1 0.85 3.12 2.65

2.65 770.96 2045
Sqm 1Sqm
TOTAL 334472
 DETAILED CUM ABSTRACT ESTIMATE
Sub Estimate:- Construction of 900mm dia pipe culvert double row-1no
Sl. Measurements
Description of Item No Quantity Rate/ Per Amount
No. Length Breadth Depth
1 Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH , but excluding VAT.

For Body walls 2 7.60 1.60 1.50 36.48

36.48 125.85 4591.008
cum 1 cum
2 Filling in foundation trenches as per drawing and technical specification Clause 305.3.9
MORD & 304 MORTH , but excluding VAT.

For Body walls 2 7.60 1.600 0.30 7.30

1.54 922.89 1421.2506
cum 1 cum
3 Gravel bedding 1 7.60 6.70 0.45 22.91
1 5.60 1.00 0.15 0.84
23.75 120.25 2856.4185
cum 1 cum
4 Providing Plain Cement Concrete (1:4:8) in open foundations including cost and
conveyance of all materials, labour charges, curing charges etc., complete as per RSSR for
Foundations
Body walls 2 7.60 1.40 0.20 4.26
4.26 3519.27 14978
cum 1 cum
5 Providing Plain Cement Concrete (1:3:6) using 60% of 40mm HBG Crushed chips and
40% of 20mm HBG crushed metal including cost and conveyance of all materials, labour
charges, curing charges etc., complete as per drawingsand Technical Specification Clauses
802, 803, 1202 & 1203 for body walls

Body walls 2 7.60 1.25+0.40)/2 3.00 37.62

Deduct pipe portion 2 0.69 0.630 0.90 0.78
38.40 4003.44 153742
cum 1 cum
6 Providing and laying 1000mm dia RCC NP 111class pipes for culvert on first class beeding
of granular in single row including fixing callar with cement mortor 1:2

900mm dia pipe 2 7.50 15.00

15.00 6276.10 94142
cum 1 cum
7 Plastering with 12mm thickness in CM(1:3)

For body walls 1 0.85 3.00 2.55

2.55 770.96 1966
Sqm 1Sqm
TOTAL 273696
 DETAILED CUM ABSTRACT ESTIMATE
Sub Estimate:- Construction of 900mm dia pipe culvert double row-1no
Sl. Measurements
Description of Item No Quantity Rate/ Per Amount
No. Length Breadth Depth
1 Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH , but excluding VAT.

For Body walls 2 7.60 1.60 1.50 36.48

36.48 125.85 4591.008
cum 1 cum
2 Filling in foundation trenches as per drawing and technical specification Clause 305.3.9
MORD & 304 MORTH , but excluding VAT.

For Body walls 2 7.60 1.600 0.30 7.30

1.54 922.89 1421.2506
cum 1 cum
3 Gravel bedding 1 7.60 6.70 0.45 22.91
1 5.60 1.00 0.15 0.84
23.75 120.25 2856.4185
cum 1 cum
4 Providing Plain Cement Concrete (1:4:8) in open foundations including cost and
conveyance of all materials, labour charges, curing charges etc., complete as per RSSR for
Foundations
Body walls 2 7.60 1.40 0.20 4.26
4.26 3519.27 14978
cum 1 cum
5 Providing Plain Cement Concrete (1:3:6) using 60% of 40mm HBG Crushed chips and
40% of 20mm HBG crushed metal including cost and conveyance of all materials, labour
charges, curing charges etc., complete as per drawingsand Technical Specification Clauses
802, 803, 1202 & 1203 for body walls

Body walls 2 7.60 1.25+0.40)/2 3.00 37.62

Deduct pipe portion 2 0.69 0.630 9.00 7.82
45.44 4003.44 181935
cum 1 cum
6 Providing and laying 1000mm dia RCC NP 111class pipes for culvert on first class beeding
of granular in single row including fixing callar with cement mortor 1:2

900mm dia pipe 2 7.50 15.00

15.00 6276.10 94142
cum 1 cum
7 Plastering with 12mm thickness in CM(1:3)

For body walls 1 0.85 3.00 2.55

2.55 770.96 1966
Sqm 1Sqm
TOTAL 301889
 DETAILED CUM ABSTRACT ESTIMATE
Sub Estimate:- Construction of 900mm dia pipe culvert double row-2no
Sl. Measurements
Description of Item No Quantity Rate/ Per Amount
No. Length Breadth Depth
1 Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH , but excluding VAT.

For Body walls 2 9.10 1.60 1.50 43.68

43.68 125.85 5497.128
cum 1 cum
2 Filling in foundation trenches as per drawing and technical specification Clause 305.3.9
MORD & 304 MORTH , but excluding VAT.

For Body walls 2 9.10 1.600 0.30 8.74

1.54 922.89 1421.2506
cum 1 cum
3 Gravel bedding 1 9.10 6.70 0.45 27.44
1 5.60 1.00 0.15 0.84
28.28 120.25 3400.24913
cum 1 cum
4 Providing Plain Cement Concrete (1:4:8) in open foundations including cost and
conveyance of all materials, labour charges, curing charges etc., complete as per RSSR for
Foundations
Body walls 2 9.10 1.40 0.20 5.10
5.10 3519.27 17934
cum 1 cum
5 Providing Plain Cement Concrete (1:3:6) using 60% of 40mm HBG Crushed chips and
40% of 20mm HBG crushed metal including cost and conveyance of all materials, labour
charges, curing charges etc., complete as per drawingsand Technical Specification Clauses
802, 803, 1202 & 1203 for body walls

Body walls 2 9.10 1.25+0.40)/2 3.00 45.05

Deduct pipe portion 4 0.69 0.630 0.90 -1.56
43.49 4003.44 174110
cum 1 cum
6 Providing and laying 1000mm dia RCC NP 111class pipes for culvert on first class beeding
of granular in single row including fixing callar with cement mortor 1:2

900mm dia pipe 2 7.50 15.00

15.00 6276.10 94142
cum 1 cum
7 Plastering with 12mm thickness in CM(1:3)

For body walls 1 0.85 3.00 2.55

2.55 770.96 1966
Sqm 1Sqm
TOTAL 298470