Scribd Logo
Upload

Welcome to Scribd!

  • FFXV

    Uploaded by

    Amasqured Aja
    2 views6 pages

    Original Title

    FFXV.xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    2 views6 pages

    FFXV

    Uploaded by

    Amasqured Aja

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 6

    Bahan Baku Brangkas Item Kebutuhan

    Batu 3,887,288.00 7,004,250.00 8,343,400.00 10,891,538.00


    Energi 12,210,727.00 6,476,500.00 20,659,900.00 18,687,227.00
    Logam 6,517,726.00 7,927,250.00 11,124,600.00 14,444,976.00
    Makanan 2,100,000.00 2,982,500.00 5,562,300.00 5,082,500.00
    Gil 8,954,777.00 6,499,750.00 17,878,800.00 15,454,527.00

    63,569,000.00

    Batu
    Itaem Banyak

    1,000.00 7.00
    3,000.00 4.00

    10,000.00

    30,750.00 1.00
    50,000.00
    60,750.00 1.00
    61,500.00 1.00
    62,250.00 2.00
    63,000.00 1.00
    65,250.00 1.00

    66,000.00 1.00
    66,750.00 2.00
    150,000.00

    180,000.00 1.00
    200,000.00 1.00

    500,000.00 12.00
    Total

    Logam
    Itaem Banyak
    1,000.00 9.00
    3,000.00 7.00
    10,000.00
    30,750.00
    50,000.00
    58,500.00
    59,250.00
    60,000.00
    60,750.00 1.00
    61,500.00 1.00
    63,000.00 1.00
    63,750.00 1.00
    64,500.00 1.00
    65,250.00 5.00
    67,500.00 1.00
    140,000.00
    150,000.00
    155,000.00
    175,000.00
    190,000.00 1.00
    500,000.00 14.00

    Total
    (+/-)

    2,548,138.00 13.12

    (1,972,673.00) 32.50

    3,320,376.00 17.50

    (479,800.00) 8.75

    (2,424,273.00) 28.13

    Energi Gil
    Jumlah Itaem Banyak Jumlah Itaem
    - - 500.00
    7,000.00 1,000.00 18.00 18,000.00 1,000.00
    12,000.00 3,000.00 32.00 96,000.00 3,000.00
    5,000.00
    - 10,000.00 5.00 50,000.00 10,000.00
    13,000.00
    15,000.00
    24,750.00
    30,750.00 30,750.00 1.00 30,750.00 30,750.00
    - 50,000.00 - 50,000.00
    60,750.00 58,500.00 1.00 58,500.00 58,500.00
    61,500.00 59,250.00 2.00 118,500.00 59,250.00
    124,500.00 60,000.00 1.00 60,000.00 60,000.00
    63,000.00 60,750.00 2.00 121,500.00 60,750.00
    65,250.00 62,250.00 2.00 124,500.00 62,250.00
    62,500.00
    66,000.00 63,000.00 1.00 63,000.00 63,000.00
    133,500.00 63,750.00 1.00 63,750.00 63,750.00
    - 64,500.00 5.00 322,500.00 64,500.00
    65,000.00
    180,000.00 66,000.00 1.00 66,000.00 66,000.00
    200,000.00 66,750.00 2.00 133,500.00 66,750.00
    67,500.00
    70,000.00
    85,000.00
    90,000.00

    110,000.00
    6,000,000.00 140,000.00 1.00 140,000.00 140,000.00
    150,000.00 150,000.00
    - 155,000.00 1.00 155,000.00 155,000.00
    170,000.00
    - 175,000.00 1.00 175,000.00 175,000.00
    - 180,000.00 1.00 180,000.00 180,000.00
    185,000.00
    200,000.00
    - 500,000.00 9.00 4,500,000.00 500,000.00
    - -
    7,004,250.00 Total 6,476,500.00 Total

    Makanan
    Jumlah Itaem Banyak Jumlah Itaem
    9,000.00 1,000.00 -
    21,000.00 3,000.00 -
    - 5,000.00 6.00 30,000.00
    - 10,000.00 3.00 30,000.00
    - 30,750.00 -
    - 50,000.00 -
    - 58,500.00 -
    - 59,250.00 -
    60,750.00 60,000.00 -
    61,500.00 60,750.00 -
    63,000.00 62,250.00 -
    63,750.00 62,500.00 2.00 125,000.00
    64,500.00 63,000.00 -
    326,250.00 63,750.00 -
    67,500.00 64,500.00 -
    - 65,000.00 2.00 130,000.00
    - 66,000.00 -
    - 66,750.00 -
    - 67,500.00 5.00 337,500.00
    190,000.00 110,000.00 1.00 110,000.00
    7,000,000.00 140,000.00 -
    - 150,000.00 1.00 150,000.00
    - 155,000.00 -
    - 170,000.00 1.00 170,000.00
    - 175,000.00 -
    - 180,000.00 -
    - 200,000.00 2.00 400,000.00
    - 500,000.00 3.00 1,500,000.00
    - -
    - -
    7,927,250.00 Total 2,982,500.00 Total
    Banyak Banyak
    6.00 3,000.00
    7.00 7,000.00
    -
    -
    -
    1.00 13,000.00
    8.00 120,000.00
    1.00 24,750.00
    -
    1.00 50,000.00
    -
    -
    1.00 60,000.00
    -
    -
    -
    -
    -
    -
    -
    -
    -
    -
    2.00 140,000.00
    1.00 85,000.00
    1.00 90,000.00
    -
    -
    -
    -
    1.00 155,000.00
    1.00 170,000.00
    -
    -
    1.00 185,000.00
    2.00 400,000.00
    10.00 5,000,000.00
    -
    Total 6,499,750.00

    Banyak Banyak
    -
    -
    -
    -
    -
    -
    -
    -
    -
    -
    -
    -
    -

    -
    -
    -
    -
    Total -

    You might also like