PENAWARAN FEE ARSITEK

PROYEK: Hotel
lokation Peti tenget - badung - BALI

I Estimasi Anggaran Proyek Rp. 33,000,000,000.00

Estimasi nilai proyek 117 room
Luas bangunan : 5.500m2
Harga Bangunan/m2 = 6jt

II Fee Disain Keseluruhan 1.5% Rp. 495,000,000.00

berdasarkan nilai proyek

III Pekerjaan Arsitek 55% 272,250,000.00

1 Pra Rencana ( sketch ) Scale 1:100 0.2 40% Rp. 136,125,000.00

Site plan, floor plan

2 Koncep Rencana ( CAD ) Scale 1:100 0.2 30% Rp. 81,675,000.00

Site plan, floor plan, elevation plan, section plan, dan
kalkulasi anggaran proyek & spesifikasi material & imb

3 Gambar Kerja, ditail( CAD ) Scale 1:50, 1:20, 1:10 0.2 30% Rp. 54,450,000.00
Site plan, floor plan, elevation plan, section plan, ditails

Total Fee Arsitek 272,250,000.00

IV Pekerjaan STRUKTUR 25% 123,750,000.00

1 Analisa Struktur & Perhitungan 0.2 50% Rp. 61,875,000.00

2 GAMBAR STRUKTUR 0.2 30% Rp. 61,875,000.00

Plan, potongan & detail

Total Fee Struktur 123,750,000.00

V Pekerjaan MEP 20% 99,000,000.00

1 Analisa sistem & Perhitungan 0.2 50% Rp. 49,500,000.00

2 Gambar Kerja 0.2 50% Rp. 49,500,000.00

plan, potongan, detail

Total Fee MEP 99,000,000.00

0.015

0.5

0.3

0.2

0.5

0.5

0.5

0.5
PENAWARAN FEE ARSITEK

PROYEK: Rumah Wewa

Jl. Raya Uluwatu - Badung

I Estimasi Anggaran Proyek Rp. 5,250,000,000.00

Estimasi nilai proyek
Luas bangunan : 1050m2
Harga Bangunan/m2 = 5jt

II Fee Disain Keseluruhan 3% Rp. 157,500,000.00

berdasarkan nilai proyek

III Pekerjaan Arsitek 60% 94,500,000.00

1 Pra Rencana ( sketch ) Scale 1:100 0.2 40% Rp. 47,250,000.00

Site plan, floor plan, image

2 Koncep Rencana ( CAD ) Scale 1:100 0.2 30% Rp. 28,350,000.00

Site plan, floor plan, elevation plan, section plan, dan
kalkulasi anggaran proyek & spesifikasi material & imb

3 Gambar Kerja, ditail( CAD ) Scale 1:50, 1:20, 1:10 0.2 30% Rp. 18,900,000.00
Site plan, floor plan, elevation plan, section plan, ditails

Total Fee Arsitek 94,500,000.00

IV Pekerjaan STRUKTUR 20% 31,500,000.00

1 Analisa Struktur & Perhitungan 0.2 50% Rp. 15,750,000.00

2 GAMBAR STRUKTUR 0.2 30% Rp. 15,750,000.00

Plan, potongan & detail

Total Fee Struktur 31,500,000.00

V Pekerjaan MEP 20% 31,500,000.00

1 Analisa sistem & Perhitungan 0.2 50% Rp. 15,750,000.00

2 Gambar Kerja 0.2 50% Rp. 15,750,000.00

plan, potongan, detail

Total Fee MEP 31,500,000.00

0.03

0.5

0.3

0.2

0.5

0.5

0.5

0.5
PENAWARAN FEE ARSITEK

PROYEK: Rumah Tinggal

Kerobokan, Badung

I Luas bangunan : 250m2

II Fee Disain Keseluruhan Rp. 37,500,000.00

Rp. 150.000/M2

III Pekerjaan Arsitek 65% 24,375,000.00

1 Pra Rencana ( sketch ) Scale 1:100 0.2 40% Rp. 12,187,500.00

Site plan, floor plan, image

2 Koncep Rencana ( CAD ) Scale 1:100 0.2 30% Rp. 7,312,500.00

Site plan, floor plan, elevation plan, section plan, dan
kalkulasi anggaran proyek & spesifikasi material & imb

3 Gambar Kerja, ditail( CAD ) Scale 1:50, 1:20, 1:10 0.2 30% Rp. 4,875,000.00
Site plan, floor plan, elevation plan, section plan, ditails

Total Fee Arsitek 24,375,000.00

IV Pekerjaan STRUKTUR 20% 7,500,000.00

1 Analisa Struktur & Perhitungan 0.2 50% Rp. 3,750,000.00

2 GAMBAR STRUKTUR 0.2 30% Rp. 3,750,000.00

Plan, potongan & detail

Total Fee Struktur 7,500,000.00

V Pekerjaan MEP 15% 5,625,000.00

1 Analisa sistem & Perhitungan 0.2 50% Rp. 2,812,500.00

2 Gambar Kerja 0.2 50% Rp. 2,812,500.00

plan, potongan, detail

Total Fee MEP 5,625,000.00

0.05

0.5

0.3

0.2

0.5

0.5

0.5

0.5
KALKULASI FEE ARSITEK
A R C H I T E C T
PROYEK: RENOVASI VILLA Jl.Muding sari No.16 Kerobokan, Kuta,r Bali
lokation Jl. Dewi madri, Seminyak Ph. 0361 8007554
Hp. 085. 237. 730946
Email : sekearch@ymail.com

I Total Anggaran Proyek Rp. 0.00

II Fee Disain Arsitek 0.1 5% Rp. 0.00

berdasarkan nilai proyek

III Pembagian Pekerjaan Arsitek berdasarkan 100% FEE

1 Pra Rencana ( sketch ) Scale 1:100 0.2 25% Rp. 0.00

Site plan, floor plan

2 Koncep Rencana ( CAD ) Scale 1:100 0.2 30% Rp. 0.00

Site plan, floor plan, elevation plan, section plan, dan
kalkulasi anggaran proyek & spesifikasi material

3 Gambar Struktur dan M&E 0.1 20% Rp. 0.00

4 Gambar Kerja, ditail( CAD ) Scale 1:50, 1:20, 1:10 0.2 25% Rp. 0.00
Site plan, floor plan, elevation plan, section plan, ditails and

Total Summary 100% Rp. 0.00

…………………………………
Architect Coordinator

ADI NUGRAHA
0.05

0.25

0.3

0.2

0.25

1
PROPOSAL FEE PERENCANAAN
A R C H I T E C T
PROYEK: RUMAH TINGGAL Jl.Muding sari No.16 Kerobokan, Kuta,r Bali
lokation SURABRATA - TABANAN - BALI Ph. 0361 8007554
Hp. 085. 237. 730946
Email : adinugraha_indra@yahoo.co.id

I Total Anggaran Proyek Rp. 4,185,900,000.00

II Fee Disain Arsitek & Asosiate 0.1 3% Rp. 125,577,000.00

berdasarkan nilai proyek

III Pembagian Nilai Pekerjaan Arsitek berdasarkan 100% FEE total

1 Architektural Design fee 0.2 70% Rp. 87,903,900.00

(konceptual & shcematic, development, working drawing)
(estimasi biaya, material spesification, General BQ)

2 Structur design fee 0.2 10% Rp. 12,557,700.00

(Perhitungan & disain struktur)

3 Mecanical & Electrical fee 0.1 10% Rp. 12,557,700.00

(single line diagram & disain ME)

4 Interior & Landscape fee 0.1 10% Rp. 12,557,700.00

Total Summary 100% Rp. 125,577,000.00

Denpasar 22 Januari 2010

Architect Coordinator

ADI NUGRAHA
0.03

0.7

0.1

0.1

0.1

1
KALKULASI FEE ARSITEK
A R C H I T E C T
PROYEK: RUMAH TINGGAL Jl.Muding sari No.16 Kerobokan, Kuta, Bali
lokation SURABRATA - BALI Ph. 0361 8007554
Hp. 085. 237. 730946
Email : sekearch@ymail.com

I Total Anggaran Proyek Rp. 0.00

II Fee Disain Arsitek 0.1 4% Rp. 0.00

berdasarkan nilai proyek

III Pembagian Pekerjaan Arsitek berdasarkan 100% FEE

1 Pra Rencana ( sketch ) Scale 1:100 0.2 20% Rp. 0.00

Site plan, floor plan

2 Koncep Rencana ( CAD ) Scale 1:100 0.2 30% Rp. 0.00

Site plan, floor plan, elevation plan, section plan, dan
kalkulasi anggaran proyek & spesifikasi material

3 Gambar Struktur dan M&E 0.1 20% Rp. 0.00

4 Gambar Kerja, ditail( CAD ) Scale 1:50, 1:20, 1:10 0.2 30% Rp. 0.00
Site plan, floor plan, elevation plan, section plan, ditails and

Total 100% Rp. 0.00

…………………………………
Architect Coordinator

ADI NUGRAHA
0.05

0.25

0.3

0.2

0.25

1
ESTIMASI BIAYA
A R C H I T E C T
PROYEK: RUMAH TINGGAL Jl.Muding sari No.16 Kerobokan, Kuta,r Bali
location SURABRATA - BALI Ph. 0361 8007554
Hp. 085. 237. 730946
Email : sekearch@ymail.com

I Pekerjaan Persiapan
1 (Pematangan site) 1 ls 100,000,000.00 100,000,000.00
2 Perijinan 1 ls 50,000,000.00 50,000,000.00
sub total 150,000,000.00
II Pekerjaan Bangunan dan kelengkapan
1 Main Building 626 m2 3,750,000.00 2,347,500,000.00
2 Guest House 46 m2 3,750,000.00 172,500,000.00
3 Staff House + Garage 77 m2 2,500,000.00 192,500,000.00
4 Swimming Pool (Ground) + Jaccuzy 62 m2 2,700,000.00 167,400,000.00
5 Pool deck 130 m2 800,000.00 104,000,000.00
6 Pond 70 m2 1,500,000.00 105,000,000.00
7 Plunge Pool (top floor) 30 m2 3,000,000.00 90,000,000.00
8 Pool deck (top floor) 40 m2 800,000.00 32,000,000.00
9 MEP + Power 1 ls 200,000,000.00 200,000,000.00
10 Landscape (hard & soft) 1 m2 150,000,000.00 150,000,000.00
11 Interior & Equipment 1 ls 400,000,000.00 400,000,000.00
12 Boundari wall, Gate, Security 1 ls 75,000,000.00 75,000,000.00
sub total 4,035,900,000.00
GRAND TOTAL 4,185,900,000.00

Denpasar 22 Januari 2010

Architect Coordinator

ADI NUGRAHA

I Pekerjaan Persiapan
 1 (Pematangan site) 1 ls 100,000,000.00 100,000,000.00
2 Perijinan 1 ls 50,000,000.00 50,000,000.00
sub total 150,000,000.00
II Pekerjaan Bangunan dan kelengkapan
1 Main Building 626 m2 2,750,000.00 1,721,500,000.00
2 Guest House 46 m2 2,750,000.00 126,500,000.00
3 Staff House + Garage 77 m2 2,000,000.00 154,000,000.00
4 Swimming Pool (Ground) + Jaccuzy 62 m2 3,000,000.00 186,000,000.00
5 Pool deck 130 m2 800,000.00 104,000,000.00
6 Pond 70 m2 1,500,000.00 105,000,000.00
7 Plunge Pool (top floor) 30 m2 3,000,000.00 90,000,000.00
8 Pool deck (top floor) 40 m2 800,000.00 32,000,000.00
9 MEP + Power 1 ls 200,000,000.00 200,000,000.00
10 Landscape (hard & soft) 1 m2 150,000,000.00 150,000,000.00
11 Interior & Equipment 1 ls 400,000,000.00 400,000,000.00
12 Boundari wall, Gate, Security 1 ls 75,000,000.00 75,000,000.00
sub total 3,344,000,000.00
GRAND TOTAL 3,494,000,000.00
3,210,900,000.00
PROPOSAL FEE PERENCANAAN
A R C H I T E C T
PROYEK: CITY HOTEL Jl.Muding sari No.16 Kerobokan, Kuta, Bali
lokation LEGIAN - KUTA - BALI Ph. 0361 8007554
Hp. 085. 237. 730946
Email : sekearch@ymail.com

I Total Anggaran Proyek (ESTIMASI) Rp. 5,812,500,000.00

L. Bangunan x harga /m2 ( 2325m2 x 2.500.000)
II Fee Disain Arsitek & Asosiate 0.1 4% Rp. 232,500,000.00
berdasarkan nilai proyek

III Pembagian Nilai Pekerjaan Arsitek berdasarkan 100% FEE total

1 Architektural Design fee 0.2 65% Rp. 151,125,000.00

(konceptual & shcematic, development, working drawing)
(estimasi biaya, material spesification, General BQ)

2 Structur design fee 0.2 15% Rp. 34,875,000.00

(Perhitungan & disain struktur)

3 Mecanical & Electrical fee 0.1 12% Rp. 27,900,000.00

(single line diagram & disain ME)

4 Interior & Landscape fee 0.1 8% Rp. 18,600,000.00

Total 100% Rp. 232,500,000.00

Denpasar 22 Januari 2010

Architect Coordinator

ADI NUGRAHA
 5812500000

0.04

0.65

0.15

0.12

0.08

1
PROPOSAL FEE PERENCANAAN
A R C H I T E C T
PROYEK: SINGARAJA HOTEL Jl.Muding sari No.16 Kerobokan, Kuta, Bali
lokation SINGARAJA - BALI Ph. 03617456626
Hp. 085. 237. 730946
Email : sekearch@ymail.com

I Total Anggaran Proyek (ESTIMASI) Rp. 25,200,000,000.00

L. Bangunan x harga /m2 ( 8400m2 x 3.000.000)
II Fee Disain Arsitek & Asosiate 2.5% % 2.5 Rp. 630,000,000.00
berdasarkan nilai proyek

III Pembagian Nilai Pekerjaan Arsitek berdasarkan 100% FEE total

1 Architektural Design fee 0.2 60% Rp. 378,000,000.00

(konceptual & shcematic, development, working drawing, image)
(estimasi biaya, material spesification, General BQ)

2 Structur design fee 0.2 15% Rp. 94,500,000.00

(ANALISA & disain struktur)

3 Mecanical & Electrical fee 0.1 15% Rp. 94,500,000.00

(single line diagram & disain ME)

4 Interior & Landscape fee 0.1 10% Rp. 63,000,000.00

Total 100% Rp. 630,000,000.00

Denpasar 28 Juli 2010

Architect Coordinator

ADI NUGRAHA
 25200000000

0.025

0.6

0.15

0.15

0.1

1
PROPOSAL FEE PERENCANAAN
A R C H I T E C T
PROYEK: PRIVATE VILLA Jl.Muding sari No.16 Kerobokan, Kuta, Bali
lokation LEGIAN - KUTA - BALI Ph. 0361 745.6626
Hp. 085. 237. 730946
Email : sekearch@ymail.com

I Total Anggaran Proyek (ESTIMASI) Rp. 2,661,700,000.00

II Fee Disain Arsitek & Asosiate 0.1 5% Rp. 133,085,000.00

berdasarkan nilai proyek

III Pembagian Nilai Pekerjaan Arsitek berdasarkan 100% FEE total

1 Architektural Design fee 0.2 70% Rp. 93,159,500.00

(konceptual & shcematic, development, working drawing)
(estimasi biaya, material spesification, General BQ)
konseptual & shcematic 50% 46,579,750.00
working drawing 35% 32,605,825.00
material spesification & Bq 15% 13,973,925.00
Total Arsitektural fee 93,159,500.00

2 Structur design fee 0.2 15% Rp. 19,962,750.00

(Perhitungan & disain struktur)

3 Mecanical & Electrical fee 0.1 15% Rp. 19,962,750.00

(single line diagram & disain ME)

Total 100% Rp. 133,085,000.00

Denpasar 01 SEPTEMBER 2010

Architect Coordinator

ADI NUGRAHA
 2355200000 258000000 48500000

0.05

0.7

0.5
0.35
0.15

0.15

0.15

2
4
33271250