Nombre de tarea METRADO mes 1 mes 2 mes 3

CONSTRUCCIÓN DE CERCO PERIMÉTRICO S/. 5,867.91 S/. 24,419.70 S/. 13,259.52

ESTRUCTURAS S/. 5,867.91 S/. 19,597.74 S/. 9,635.67
OBRAS PROVISIONALES S/. 604.86
CARTEL DE IDENTIFICACION DE LA OBRA 1 S/. 604.86
DE 3.60 X 2.40 m
OFICINA, ALMACEN Y GUARDIANIA 1
AGUA PARA LA CONSTRUCCION 1
ENERGIA ELECTRICA 1
FLETE TERRESTRE 1
TRABAJOS PRELIMINARES S/. 154.33 S/. 76.02 S/. 15.16
LIMPIEZA DE TERRENO MANUAL 80.8 S/. 63.83
TRAZO Y REPLANTEO PRELIMINAR 80.8 S/. 90.50
TRAZO Y REPLANTEO DURANTE LA 80.8
EJECUCION DE LA OBRA S/. 76.02 S/. 15.16
MOVIMIENTO DE TIERRAS S/. 498.39 S/. 185.99
EXCAVACION DE ZANJAS PARA CIMIENTOS 59.22 S/. 312.68
EXCAVACION DE ZAPATAS 43.97 S/. 185.99
PERFILADO, REFINE, NIVELACION Y 77.28 S/. 48.69
APISONADO DE ZANJA
RELLENO Y COMPACTADO CON MATERIAL 18.55
PROPIO SELECCIONADO S/. 72.35
ELIMINACION DE MATERIAL EXCEDENTE 40.67 S/. 64.67
HASTA 50 m
OBRAS DE CONCRETO SIMPLE S/. 4,610.33 S/. 15,331.08 S/. 2,265.87
SOLADOS CONCRETO MEZCLA 1:12 113.92
CEMENTO - HORMIGON H=10cm S/. 2,265.87
CIMIENTOS CORRIDOS: MEZCLA 1:10 46.37
CEMENTO HORMIGON + 30% PG S/. 4,610.33 S/. 3,295.29
SOBRECIMIENTO: CONCRETO 1:8 +25% 27.82 S/. 4,875.18
P.M. SOBRECIMIENTO: ENCOFRADO Y
278.19 S/. 7,160.61
DESENCOFRADO
OBRAS DE CONCRETO ARMADO S/. 4,190.64 S/. 7,168.65
ZAPATA: CONCRETO PARA ZAPATAS f'c=175 16.49
kg/cm2
ZAPATA: ACERO fy=4200 kg/cm2 GRADO 60 334.64 S/. 1,576.45
COLUMNAS: CONCRETO f'c=210 kg/cm2 8.27
COLUMNAS: ENCOFRADO Y 153.54
DESENCOFRADO
COLUMNAS: ACERO fy=4200 kg/cm2 1232.5
GRADO 60 CONCRETO EN VIGAS f'c=210
VIGAS: 8.29 S/. 2,426.32
kg/cm2
VIGAS: ENCOFRADO Y DESENCOFRADO 145.56 S/. 4,190.64 S/. 251.85
VIGAS: ACERO fy=4200 kg/cm2 GRADO 60 570.26 S/. 2,914.03
PRUEBA DE CALIDAD DEL CONCRETO 4
(PRUEBA A LA COMPRESION)
CURADO DE CONCRETO 33.06
ARQUITECTURA S/. 4,821.96 S/. 3,623.85
MUROS Y TABIQUES DE ALBAÑILERIA S/. 4,821.96
BLOQUETAS DE CONCRETO DE 3864
0.20X0.20X0.40M
MURO DE SOGA CON BLOQUETAS DE 351.29
CONCRETO Y MORTERO
ALAMBRE NEGRO Nro 8 ( A CADA TRES 927.3 S/. 4,821.96
HILERAS)
 REVOQUES Y ENLUCIDO S/. 3,623.85
TARRAJEO INTERIOR Y EXTERIOR CON 550.51 S/. 3,623.85
MORTERO 1:5 xDE
TARRAJEO 1.5VIGAS
cm Y COLUMNAS INCLUYE
299.1
ARISTAS
BRUÑAS DE 3/4" 731.64
PISOS Y PAVIMENTOS
VEREDA RIGIDA DE CONCRETO F'C=175 9.71
KG/CM2 E=10CM.,PASTA 1:2
BRUÑAS DE 3/4" 439.68
JUNTAS ASFALTICAS 70.29
CARPINTERIA METALICA
PUERTAS PRINCIPALES DE INGRESO TIPO I 1
PUERTAS PRINCIPALES DE INGRESO TIPO II 2
CERRAJERIA
CHAPA DE 3 GOLPES EN PUERTAS 3
PRINCIPALES
PINTURA
PINTURA SATINADA EN MUROS 2 MANOS 849.61
(INC. VIGAS, COLUMNAS)

suma
 PORCENTAJE
mes 4 mes 1 mes 2
S/. 51,104.72 S/. 94,651.85 6.20 25.80
S/. 23,020.77 S/. 58,122.09 10.10 33.72
S/. 5,000.00 S/. 5,604.86 10.79 0.00
S/. 604.86 100.00 0.00
S/. 1,000.00 S/. 1,000.00 0.00 0.00
S/. 500.00 S/. 500.00 0.00 0.00
S/. 500.00 S/. 500.00 0.00 0.00
S/. 3,000.00 S/. 3,000.00 0.00 0.00
S/. 13.86 S/. 285.05 54.14 26.67
S/. 63.83 100.00 0.00
S/. 90.50 100.00 0.00
S/. 13.86 S/. 130.72 0.00 58.15
S/. 684.38 72.82 0.00
S/. 312.68 100.00 0.00
S/. 185.99 0.00 0.00
S/. 48.69 100.00 0.00

S/. 74.84 96.67 0.00

S/. 64.67 100.00 0.00
S/. 22,207.28 20.76 69.04

S/. 2,283.65 0.00 0.00

S/. 7,905.62 58.32 41.68

S/. 4,875.18 0.00 100.00
S/. 7,160.61 0.00 100.00
S/. 18,006.91 S/. 29,366.20 0.00 14.27
S/. 4,527.82 S/. 4,527.82 0.00 0.00
S/. 133.56 S/. 1,710.01 0.00 0.00
S/. 2,420.46 S/. 2,420.46 0.00 0.00
S/. 4,291.44 S/. 4,291.44 0.00 0.00
S/. 6,298.08 S/. 6,298.08 0.00 0.00
S/. 2,426.32 0.00 0.00
S/. 4,442.49 0.00 94.33
S/. 2,914.03 0.00 0.00

S/. 120.00 S/. 120.00 0.00 0.00

S/. 215.55 S/. 215.55 0.00 0.00
S/. 28,083.95 S/. 36,529.76 0.00 13.20
S/. 13,829.80 S/. 18,651.76 0.00 25.85
S/. 9,969.12 S/. 9,969.12 0.00 0.00
S/. 3,860.68 S/. 3,860.68 0.00 0.00
S/. 4,821.96 0.00 100.00
S/. 3,317.08 S/. 6,940.93 0.00 0.00
S/. 15.02 S/. 3,638.87 0.00 0.00
S/. 2,350.93 S/. 2,350.93 0.00 0.00
S/. 951.13 S/. 951.13 0.00 0.00
S/. 1,135.44 S/. 1,135.44 0.00 0.00

S/. 336.35 S/. 336.35 0.00 0.00

S/. 496.84 S/. 496.84 0.00 0.00
S/. 302.25 S/. 302.25 0.00 0.00
S/. 4,092.58 S/. 4,092.58 0.00 0.00
S/. 2,430.86 S/. 2,430.86 0.00 0.00
S/. 1,661.72 S/. 1,661.72 0.00 0.00
S/. 254.55 S/. 254.55 0.00 0.00
S/. 254.55 S/. 254.55 0.00 0.00
S/. 5,454.50 S/. 5,454.50 0.00 0.00

S/. 5,454.50 S/. 5,454.50 0.00 0.00

PORCENTAJE METRADO MENSUAL
mes 3 mes 4 mes 1 mes 2 mes 3 mes 4
14.01 53.99 0.00 0.00 0.00 0.00
16.58 39.61 0.00 0.00 0.00 0.00
0.00 89.21 0.00 0.00 0.00 0.00
0.00 0.00 1.00 0.00 0.00 0.00
0.00 100.00 0.00 0.00 0.00 1.00
0.00 100.00 0.00 0.00 0.00 1.00
0.00 100.00 0.00 0.00 0.00 1.00
0.00 100.00 0.00 0.00 0.00 1.00
5.32 4.86 0.00 0.00 0.00 0.00
0.00 0.00 80.80 0.00 0.00 0.00
0.00 0.00 80.80 0.00 0.00 0.00
11.60 10.60 0.00 46.99 9.37 24.44
27.18 0.00 0.00 0.00 0.00 0.00
0.00 0.00 59.22 0.00 0.00 0.00
100.00 0.00 0.00 0.00 43.97 0.00
0.00 0.00 77.28 0.00 0.00 0.00

0.00 0.00 18.55 0.00 0.00 0.00

0.00 0.00 40.67 0.00 0.00 0.00
10.20 0.00 0.00 0.00 0.00 0.00

99.22 0.00 0.00 0.00 113.92 0.00

0.00 0.00 27.04 19.33 0.00 0.00

0.00 0.00 0.00 27.82 0.00 0.00
0.00 0.00 0.00 278.19 0.00 0.00
24.41 61.32 0.00 0.00 0.00 0.00
0.00 100.00 0.00 0.00 0.00 16.49
92.19 7.81 0.00 0.00 308.50 26.14
0.00 100.00 0.00 0.00 0.00 8.27
0.00 100.00 0.00 0.00 0.00 153.54
0.00 100.00 0.00 0.00 0.00 1232.50
100.00 0.00 0.00 0.00 8.29 0.00
5.67 0.00 0.00 137.31 8.25 0.00
100.00 0.00 0.00 0.00 570.26 0.00

0.00 100.00 0.00 0.00 0.00 4.00

0.00 100.00 0.00 0.00 0.00 33.06
9.92 76.88 0.00 0.00 0.00 0.00
0.00 74.15 0.00 0.00 0.00 0.00
0.00 100.00 0.00 0.00 0.00 3864.00
0.00 100.00 0.00 0.00 0.00 351.29
0.00 0.00 0.00 927.30 0.00 0.00
52.21 47.79 0.00 0.00 0.00 0.00
99.59 0.41 0.00 0.00 548.24 2.27
0.00 100.00 0.00 0.00 0.00 299.10
0.00 100.00 0.00 0.00 0.00 731.64
0.00 100.00 0.00 0.00 0.00 0.00

0.00 100.00 0.00 0.00 0.00 9.71

0.00 100.00 0.00 0.00 0.00 439.68
0.00 100.00 0.00 0.00 0.00 70.29
0.00 100.00 0.00 0.00 0.00 0.00
0.00 100.00 0.00 0.00 0.00 1.00
0.00 100.00 0.00 0.00 0.00 2.00
0.00 100.00 0.00 0.00 0.00 0.00
0.00 100.00 0.00 0.00 0.00 3.00
0.00 100.00 0.00 0.00 0.00 0.00

0.00 100.00 0.00 0.00 0.00 849.61

 CONFIMACIONES
% METRADO METRADO MODIFICADOS
100.00 0.00 VERDAD 0.00
100.00 0.00 VERDAD 0.00
100.00 0.00 VERDAD 0.00
100.00 1.00 VERDAD 0.00
100.00 1.00 VERDAD 0.00
100.00 1.00 VERDAD 0.00
100.00 1.00 VERDAD 0.00
100.00 1.00 VERDAD 0.00
90.99 0.00 VERDAD 0.00
100.00 80.80 VERDAD 0.00
100.00 80.80 VERDAD 0.00
80.35 80.80 FALSE 0.00
100.00 0.00 VERDAD 0.00
100.00 59.22 VERDAD 0.00
100.00 43.97 VERDAD 0.00
100.00 77.28 VERDAD 0.00

96.67 18.55 FALSE 0.00

100.00 40.67 VERDAD 0.00
100.00 0.00 VERDAD 0.00

99.22 113.92 FALSE 0.00

100.00 46.37 VERDAD 0.00

100.00 27.82 VERDAD 0.00
100.00 278.19 VERDAD 0.00
100.00 0.00 VERDAD 0.00
100.00 16.49 VERDAD 0.00
100.00 334.64 VERDAD 0.00
100.00 8.27 VERDAD 0.00
100.00 153.54 VERDAD 0.00
100.00 1232.50 VERDAD 0.00
100.00 8.29 VERDAD 0.00
100.00 145.56 VERDAD 0.00
100.00 570.26 VERDAD 0.00

100.00 4.00 VERDAD 0.00

100.00 33.06 VERDAD 0.00
100.00 0.00 VERDAD 0.00
100.00 0.00 VERDAD 0.00
100.00 3864.00 VERDAD 0.00
100.00 351.29 VERDAD 0.00
100.00 927.30 VERDAD 0.00
100.00 0.00 VERDAD 0.00
100.00 550.51 VERDAD 0.00
100.00 299.10 VERDAD 0.00
100.00 731.64 VERDAD 0.00
100.00 0.00 VERDAD 0.00

100.00 9.71 VERDAD 0.00

100.00 439.68 VERDAD 0.00
100.00 70.29 VERDAD 0.00
100.00 0.00 VERDAD 0.00
100.00 1.00 VERDAD 0.00
100.00 2.00 VERDAD 0.00
100.00 0.00 VERDAD 0.00
100.00 3.00 VERDAD 0.00
100.00 0.00 VERDAD 0.00

100.00 849.61 VERDAD 0.00