Professional Documents
Culture Documents
PEKERJAAN LAPANGAN
1 Urugan Tanah 7.46 m3 Rp 82,100
2 Plesteran 59.40 m2 Rp 63,500
3 Urugan Peninggian 41.48 m3 Rp 81,400
Jumlah Total Pekerjaan Lapangan Volly
PEKERJAAN TALUD
1 Urugan Pasir 1.43 m3 Rp 134,706
1 Pasangan Batu Kali 4.68 m3 Rp 801,944
Jumlah Total Pekerjaan Talud
PEKERJAAN TAMBAHAN
<> Pagar
1 Galian Tanah 45.12 m3 Rp 38,775
2 Anstamping 5.64 m3 Rp 410,465
3 Urugan Pasir 1.692 m3 Rp 134,706
4 Pasangan Batu Kali 24.53 m3 Rp 801,944
5 Pasangan Batu Bata 172.91 m2 Rp 114,461
6 Urugan Tanah Kembali 15.04 m3 Rp 9,350
7 Plesteran Tembok 345.82 m2 Rp 49,543
8 Acian 345.82 m2 Rp 21,717
9 Pemasangan Rel Pintu Geser 4 bh Rp 266,728
a. Kusen Aluminium Pintu 1 6.12 m Rp 123,364
b. Kusen Aluminium Pintu 2 10.20 m Rp 123,364
10 Daun Pintu Harga
a. Sliding Door Besi 8.94 m2 Rp 305,000
11 Sloof 3.38 m3 Rp 825,358
Besi 12 ( tulangan utama ) 401.57 kg Rp 11,293
Besi 8 ( begel ) 173.04 kg Rp 11,293
12 Kolom 2.81 m3 Rp 825,358
Besi 12 ( tulangan utama ) 445.00 kg Rp 11,293
Besi 8 ( begel ) 162.50 kg Rp 11,293
13 Ringbalk 3.38 m3 Rp 825,358
Besi 12 ( tulangan utama ) 401.57 kg Rp 11,293
Besi 8 ( begel ) 173.04 kg Rp 11,293
14 Urugan Peninggian 2.69 m3 Rp 235,500
15 Cat Tembok 345.82 m2 Rp 16,588
Lain-lain
Pekerjaan Pemasangan Jaring Harga
1 Jaring-Jaring 148 m2 Rp 14,010
Rangka Jaring-jaring 36 m Rp 13,000
Pekerjaan Tribun
2 Kerangka Tribun 331.50 m Rp 19,500
Terbilang
Dua Ratus Tujuh Juta Empat Belas Ribu Rupiah
DISAHKAN OLEH
KEPALA UPPU WILAYAH VI
DPU KABUPATEN PEMALANG
JAJURI,ST
NIP. 19610828 198809 1 001
DIKETAHUI
PPKOM
TITIK WIDYASTUTI,S.Sos.,M.Si
NIP. 19741028 199303 2 002
CANA ANGGARAN BIAYA
GUNAN SARANA OLAH RAGA
LURAHAN PADURAKSA
EMALANG KABUPATEN PEMALANG
Rp 612,056
Rp 3,771,900
Rp 3,376,472
Rp 7,760,428
Rp 191,956
Rp 3,753,098
Rp 3,945,054
Rp 1,749,528
Rp 2,315,020
Rp 227,923
Rp 19,674,894
Rp 19,791,136
Rp 140,624
Rp 17,132,864
Rp 7,510,000
Rp 1,066,912
Rp 754,987
Rp 1,258,312
Rp 2,725,480
Rp 2,793,013
Rp 4,534,747
Rp 1,954,017
Rp 2,321,321
Rp 5,025,207
Rp 1,835,048
Rp 2,793,013
Rp 4,534,747
Rp 1,954,017
Rp 633,495
Rp 5,736,244
Rp 341,705
Rp 63,312
Rp 482,296
Rp 3,769,137
Rp 29,303
Rp 5,619,576
Rp 4,864,775
Rp 2,132,420
Rp 1,628,772
Rp 1,823,038
Rp 2,947,745
Rp 581,878
Rp 944,739
Rp 407,087
Rp 571,973
Rp 1,238,211
Rp 452,172
Rp 581,878
Rp 944,739
Rp 407,087
Rp 95,604
Rp 105,020
Rp 1,167,680
Rp 1,510,192
Rp 2,349,795
Rp 2,065,360
Rp 868,875
Rp 210,000
Rp 100,000
Rp 22,000
Rp 58,800
Rp 434,000
Rp 500,000
Rp 58,400
Rp 15,200
Rp 1,897,015
Rp 527,356
Rp 87,893
Rp 275,752
Rp 723,105
Rp 613,984
Rp 109,736
Rp 233,600
Rp 648,000
Rp 10,800
Rp 72,400
Rp 2,073,480
Rp 468,013
Rp 6,464,250
Rp 162,060,698
Rp 7,760,428
Rp 3,945,054
Rp 20,701,400
Rp 6,210,420
Rp 200,678,000
Rp 1,584,000
Rp 3,168,000
Rp 1,584,000
Rp 207,014,000
Terbilang
Tujuh Juta Empat Belas Ribu Rupiah
POKMAS SEMANGAT
ANDI RUSTONO
RENCANA PENGGUNAAN DANA ( RPD ) 100 %
PEMBANGUNAN SARANA OLAH RAGA
KELURAHAN PADURAKSA
KECAMATAN PEMALANG KABUPATEN PEMALANG
PEKERJAAN LAPANGAN
1 Urugan Tanah 7.46 m3 Rp 82,100
2 Plesteran 59.40 m2 Rp 63,500
3 Urugan Peninggian 41.48 m3 Rp 81,400
Jumlah Total Pekerjaan Lapangan Volly
PEKERJAAN TALUD
1 Urugan Pasir 1.43 m3 Rp 134,706
1 Pasangan Batu Kali 4.68 m3 Rp 801,944
Jumlah Total Pekerjaan Talud
PEKERJAAN TAMBAHAN
<> Pagar
1 Galian Tanah 45.12 m3 Rp 38,775
2 Anstamping 5.64 m3 Rp 410,465
3 Urugan Pasir 1.692 m3 Rp 134,706
4 Pasangan Batu Kali 24.53 m3 Rp 801,944
5 Pasangan Batu Bata 172.91 m2 Rp 114,461
6 Urugan Tanah Kembali 15.04 m3 Rp 9,350
7 Plesteran Tembok 345.82 m2 Rp 49,543
8 Acian 345.82 m2 Rp 21,717
9 Pemasangan Rel Pintu Geser 4 bh Rp 266,728
a. Kusen Aluminium Pintu 1 6.12 m Rp 123,364
b. Kusen Aluminium Pintu 2 10.20 m Rp 123,364
10 Daun Pintu Harga
a. Sliding Door Besi 8.94 m2 Rp 305,000
11 Sloof 3.38 m3 Rp 825,358
Besi 12 ( tulangan utama ) 401.57 kg Rp 11,293
Besi 8 ( begel ) 173.04 kg Rp 11,293
12 Kolom 2.81 m3 Rp 825,358
Besi 12 ( tulangan utama ) 445.00 kg Rp 11,293
Besi 8 ( begel ) 162.50 kg Rp 11,293
13 Ringbalk 3.38 m3 Rp 825,358
Besi 12 ( tulangan utama ) 401.57 kg Rp 11,293
Besi 8 ( begel ) 173.04 kg Rp 11,293
14 Urugan Peninggian 2.69 m3 Rp 235,500
15 Cat Tembok 345.82 m2 Rp 16,588
Lain-lain
Pekerjaan Pemasangan Jaring Harga
1 Jaring-Jaring 148 m2 Rp 14,010
Rangka Jaring-jaring 36 m Rp 13,000
Pekerjaan Tribun
2 Kerangka Tribun 331.50 m Rp 19,500
Terbilang
Dua Ratus Tujuh Juta Empat Belas Ribu Rupiah
DISAHKAN OLEH
KEPALA UPPU WILAYAH VI
DPU KABUPATEN PEMALANG
JAJURI,ST
NIP. 19610828 198809 1 001
DIKETAHUI
PPKOM
TITIK WIDYASTUTI,S.Sos.,M.Si
NIP. 19741028 199303 2 002
ENGGUNAAN DANA ( RPD ) 100 %
GUNAN SARANA OLAH RAGA
LURAHAN PADURAKSA
EMALANG KABUPATEN PEMALANG
Rp 612,056
Rp 3,771,900
Rp 3,376,472
Rp 191,956
Rp 3,753,098
Rp 1,749,528
Rp 2,315,020
Rp 227,923
Rp 19,674,894
Rp 19,791,136
Rp 140,624
Rp 17,132,864
Rp 7,510,000
Rp 1,066,912
Rp 754,987
Rp 1,258,312
Rp 2,725,480
Rp 2,793,013
Rp 4,534,747
Rp 1,954,017
Rp 2,321,321
Rp 5,025,207
Rp 1,835,048
Rp 2,793,013
Rp 4,534,747
Rp 1,954,017
Rp 633,495
Rp 5,736,244
Rp 341,705
Rp 63,312
Rp 482,296
Rp 3,769,137
Rp 29,303
Rp 5,619,576
Rp 4,864,775
Rp 2,132,420
Rp 1,628,772
Rp 1,823,038
Rp 2,947,745
Rp 581,878
Rp 944,739
Rp 407,087
Rp 571,973
Rp 1,238,211
Rp 452,172
Rp 581,878
Rp 944,739
Rp 407,087
Rp 95,604
Rp 105,020
Rp 1,167,680
Rp 1,510,192
Rp 2,349,795
Rp 2,065,360
Rp 868,875
Rp 210,000
Rp 100,000
Rp 22,000
Rp 58,800
Rp 434,000
Rp 500,000
Rp 58,400
Rp 15,200
Rp 1,897,015
Rp 527,356
Rp 87,893
Rp 275,752
Rp 723,105
Rp 613,984
Rp 109,736
Rp 233,600
Rp 648,000
Rp 10,800
Rp 72,400
Rp 2,073,480
Rp 468,013
Rp 6,464,250
Rp 20,701,400
Rp 6,210,420
Rp 1,584,000
Rp 3,168,000
Rp 1,584,000
Rp 207,014,000
Terbilang
Tujuh Juta Empat Belas Ribu Rupiah
POKMAS SEMANGAT
ANDI RUSTONO
RENCANA PENGGUNAAN DANA ( RPD ) TAHAP I 40 %
PEMBANGUNAN SARANA OLAH RAGA
KELURAHAN PADURAKSA
KECAMATAN PEMALANG KABUPATEN PEMALANG
PEKERJAAN LAPANGAN
1 Urugan Tanah 7.46 m3 Rp 82,100
2 Plesteran 59.40 m2 Rp 63,500
3 Urugan Peninggian 41.48 m3 Rp 81,400
Jumlah Total Pekerjaan Lapangan Volly
PEKERJAAN TALUD
1 Urugan Pasir 1.43 m3 Rp 134,706
1 Pasangan Batu Kali 4.68 m3 Rp 801,944
Jumlah Total Pekerjaan Talud
PEKERJAAN TAMBAHAN
<> Pagar
1 Galian Tanah 45.12 m3 Rp 38,775
2 Anstamping 5.64 m3 Rp 410,465
3 Urugan Pasir 1.692 m3 Rp 134,706
4 Pasangan Batu Kali 24.53 m3 Rp 801,944
5 Pasangan Batu Bata 172.91 m2 Rp 114,461
6 Urugan Tanah Kembali 15.04 m3 Rp 9,350
7 Plesteran Tembok 345.82 m2 Rp 49,543
8 Acian 345.82 m2 Rp 21,717
9 Pemasangan Rel Pintu Geser 4 bh Rp 266,728
a. Kusen Aluminium Pintu 1 6.12 m Rp 123,364
b. Kusen Aluminium Pintu 2 10.20 m Rp 123,364
10 Daun Pintu Harga
a. Sliding Door Besi 8.94 m2 Rp 305,000
11 Sloof 3.38 m3 Rp 825,358
Besi 12 ( tulangan utama ) 401.57 kg Rp 11,293
Besi 8 ( begel ) 173.04 kg Rp 11,293
12 Kolom 2.81 m3 Rp 825,358
Besi 12 ( tulangan utama ) 445.00 kg Rp 11,293
Besi 8 ( begel ) 162.50 kg Rp 11,293
13 Ringbalk 3.38 m3 Rp 825,358
Besi 12 ( tulangan utama ) 401.57 kg Rp 11,293
Besi 8 ( begel ) 173.04 kg Rp 11,293
14 Urugan Peninggian 2.69 m3 Rp 235,500
15 Cat Tembok 345.82 m2 Rp 16,588
Lain-lain
Pekerjaan Pemasangan Jaring Harga
1 Jaring-Jaring 148 m2 Rp 14,010
Rangka Jaring-jaring 36 m Rp 13,000
Pekerjaan Tribun
2 Kerangka Tribun 331.50 m Rp 19,500
Terbilang
Delapan Puluh Dua Juta Tujuh Ratus Enam Puluh Tujuh Ribu Tiga Ratus Empat Belas Rupiah
DISAHKAN OLEH
KEPALA UPPU WILAYAH VI
DPU KABUPATEN PEMALANG
JAJURI,ST
NIP. 19610828 198809 1 001
DIKETAHUI
PPKOM
TITIK WIDYASTUTI,S.Sos.,M.Si
NIP. 19741028 199303 2 002
GUNAAN DANA ( RPD ) TAHAP I 40 %
GUNAN SARANA OLAH RAGA
LURAHAN PADURAKSA
EMALANG KABUPATEN PEMALANG
-
-
-
-
-
Rp 1,749,528
Rp 2,315,020
Rp 227,923
Rp 19,674,894
-
Rp 140,624
-
-
-
-
-
Rp 2,725,480
Rp 2,793,013
Rp 4,534,747
Rp 1,954,017
Rp 2,321,321
Rp 5,025,207
Rp 1,835,048
Rp 2,793,013
Rp 4,534,747
Rp 1,954,017
Rp 633,495
Rp 5,736,244
Rp 341,705
Rp 63,312
Rp 482,296
Rp 3,769,137
-
-
-
-
-
-
-
Rp 581,878
Rp 944,739
Rp 407,087
-
-
-
-
-
-
Rp 95,604
Rp 105,020
-
-
-
-
-
-
-
-
-
Rp 434,000
-
Rp 58,400
Rp 15,200
-
Rp 527,356
-
-
Rp 723,105
Rp 613,984
Rp 109,736
-
-
-
-
-
-
-
Rp 6,210,420
Rp 1,584,000
Rp 3,168,000
Rp 1,584,000
Rp 82,767,314
Terbilang
us Enam Puluh Tujuh Ribu Tiga Ratus Empat Belas Rupiah
POKMAS SEMANGAT
ANDI RUSTONO
RENCANA PENGGUNAAN DANA ( RPD ) TAHAP I 40
PEMBANGUNAN SARANA OLAH RAGA
KELURAHAN PADURAKSA
KECAMATAN PEMALANG KABUPATEN PEMALANG
SATUAN VOLUME
NO URAIAN
Total Dari APBD Dari Swadaya
(1} (2) (3} (4) (5} (6)
PEKERJAAN LAPANGAN
1 Urugan Tanah m3 7.46
2 Plesteran m2 59.40
3 Urugan Peninggian m3 41.48
Jumlah Total Pekerjaan Lapangan Volly
PEKERJAAN TALUD
1 Urugan Pasir m3 1.43
1 Pasangan Batu Kali m3 4.68
Jumlah Total Pekerjaan Talud
PEKERJAAN TAMBAHAN
<> Pagar
1 Galian Tanah m3 45.12
2 Anstamping m3 5.64
3 Urugan Pasir m3 1.692
4 Pasangan Batu Kali m3 24.53
5 Pasangan Batu Bata m2 172.91
6 Urugan Tanah Kembali m3 15.04
7 Plesteran Tembok m2 345.82
8 Acian m2 345.82
9 Pemasangan Rel Pintu Geser bh 4
a. Kusen Aluminium Pintu 1 m 6.12
b. Kusen Aluminium Pintu 2 m 10.20
10 Daun Pintu
a. Sliding Door Besi m2 8.94
11 Sloof m3 3.38
Besi 12 ( tulangan utama ) kg 401.57
Besi 8 ( begel ) kg 173.04
12 Kolom m3 2.81
Besi 12 ( tulangan utama ) kg 445.00
Besi 8 ( begel ) kg 162.50
13 Ringbalk m3 3.38
Besi 12 ( tulangan utama ) kg 401.57
Besi 8 ( begel ) kg 173.04
14 Urugan Peninggian m3 2.69
15 Cat Tembok m2 345.82
Seal Tape bh 3
Floor Drain bh 4
Lain-lain
Pekerjaan Pemasangan Jaring
1 Jaring-Jaring m2 148
Rangka Jaring-jaring m 36
Pekerjaan Tribun
2 Kerangka Tribun m 331.50
Terbilang
Delapan Puluh Dua Juta Tujuh Ratus Enam Puluh Tujuh Ribu Tiga Ratus Em
DISAHKAN OLEH
KEPALA UPPU WILAYAH VI
DPU KABUPATEN PEMALANG
JAJURI,ST
NIP. 19610828 198809 1 001
DIKETAHUI
PPKOM
TITIK WIDYASTUTI,S.Sos.,M.Si
NIP. 19741028 199303 2 002
GUNAAN DANA ( RPD ) TAHAP I 40 %
GUNAN SARANA OLAH RAGA
LURAHAN PADURAKSA
EMALANG KABUPATEN PEMALANG
Rp 82,100 -
Rp 63,500 -
Rp 81,400 -
an Lapangan Volly
Rp 134,706 -
Rp 801,944 -
kerjaan Talud
Rp 38,775 Rp 1,749,528
Rp 410,465 Rp 2,315,020
Rp 134,706 Rp 227,923
Rp 801,944 Rp 19,674,894
Rp 114,461 -
Rp 9,350 Rp 140,624
Rp 49,543 -
Rp 21,717 -
Rp 266,728 -
Rp 123,364 -
Rp 123,364 -
Harga
Rp 305,000 Rp 2,725,480
Rp 825,358 Rp 2,793,013
Rp 11,293 Rp 4,534,747
Rp 11,293 Rp 1,954,017
Rp 825,358 Rp 2,321,321
Rp 11,293 Rp 5,025,207
Rp 11,293 Rp 1,835,048
Rp 825,358 Rp 2,793,013
Rp 11,293 Rp 4,534,747
Rp 11,293 Rp 1,954,017
Rp 235,500 Rp 633,495
Rp 16,588 Rp 5,736,244
Rp 38,775 Rp 341,705
Rp 134,706 Rp 63,312
Rp 410,465 Rp 482,296
Rp 801,944 Rp 3,769,137
Rp 9,350 -
Rp 114,461 -
Rp 49,543 -
Rp 21,717 -
Rp 16,588 -
Rp 11,588,088 -
Rp 629,860 -
Rp 825,358 Rp 581,878
Rp 11,293 Rp 944,739
Rp 11,293 Rp 407,087
Rp 825,358 -
Rp 11,293 -
Rp 11,293 -
Rp 825,358 -
Rp 11,293 -
Rp 11,293 -
Rp 81,400 Rp 95,604
Rp 134,706 Rp 105,020
Rp 160,176 -
Rp 191,224 -
Rp 825,358 -
Rp 11,293 -
Rp 11,293 -
Harga
Rp 210,000 -
Rp 12,500 -
Rp 11,000 -
Rp 14,700 -
Rp 14,000 Rp 434,000
Rp 25,000 -
Rp 7,300 Rp 58,400
Rp 7,600 Rp 15,200
Rp 122,073 -
Rp 122,073 Rp 527,356
Rp 122,073 -
Rp 14,513 -
Rp 30,129 Rp 723,105
Rp 53,390 Rp 613,984
Rp 27,434 Rp 109,736
Harga
Rp 233,600 -
Rp 324,000 -
Harga
Rp 3,600 -
Rp 18,100 -
Harga
Rp 14,010 -
Rp 13,000 -
Rp 19,500 -
Rp 20,701,400 -
Rp 6,210,420 Rp 6,210,420
Rp 1,584,000 Rp 1,584,000
Rp 3,168,000 Rp 3,168,000
Rp 1,584,000 Rp 1,584,000
Terbilang
us Enam Puluh Tujuh Ribu Tiga Ratus Empat Belas Rupiah
POKMAS SEMANGAT
ANDI RUSTONO
DIKETAHUI
PPKOM
TITIK WIDYASTUTI,S.Sos.,M.Si
NIP. 19741028 199303 2 002
RENCANA PENGGUNAAN DANA ( RPD ) TAHAP II 30 %
PEMBANGUNAN SARANA OLAH RAGA
KELURAHAN PADURAKSA
KECAMATAN PEMALANG KABUPATEN PEMALANG
PEKERJAAN LAPANGAN
1 Urugan Tanah 7.46 m3 Rp 82,100
2 Plesteran 59.40 m2 Rp 63,500
3 Urugan Peninggian 41.48 m3 Rp 81,400
Jumlah Total Pekerjaan Lapangan Volly
PEKERJAAN TALUD
1 Urugan Pasir 1.43 m3 Rp 134,706
1 Pasangan Batu Kali 4.68 m3 Rp 801,944
Jumlah Total Pekerjaan Talud
PEKERJAAN TAMBAHAN
<> Pagar
1 Galian Tanah 45.12 m3 Rp 38,775
2 Anstamping 5.64 m3 Rp 410,465
3 Urugan Pasir 1.692 m3 Rp 134,706
4 Pasangan Batu Kali 24.53 m3 Rp 801,944
5 Pasangan Batu Bata 172.91 m2 Rp 114,461
6 Urugan Tanah Kembali 15.04 m3 Rp 9,350
7 Plesteran Tembok 345.82 m2 Rp 49,543
8 Acian 345.82 m2 Rp 21,717
9 Pemasangan Rel Pintu Geser 4 bh Rp 266,728
a. Kusen Aluminium Pintu 1 6.12 m Rp 123,364
b. Kusen Aluminium Pintu 2 10.20 m Rp 123,364
10 Daun Pintu Harga
a. Sliding Door Besi 8.94 m2 Rp 305,000
11 Sloof 3.38 m3 Rp 825,358
Besi 12 ( tulangan utama ) 401.57 kg Rp 11,293
Besi 8 ( begel ) 173.04 kg Rp 11,293
12 Kolom 2.81 m3 Rp 825,358
Besi 12 ( tulangan utama ) 445.00 kg Rp 11,293
Besi 8 ( begel ) 162.50 kg Rp 11,293
13 Ringbalk 3.38 m3 Rp 825,358
Besi 12 ( tulangan utama ) 401.57 kg Rp 11,293
Besi 8 ( begel ) 173.04 kg Rp 11,293
14 Urugan Peninggian 2.69 m3 Rp 235,500
15 Cat Tembok 345.82 m2 Rp 16,588
Lain-lain
Pekerjaan Pemasangan Jaring Harga
1 Jaring-Jaring 148 m2 Rp 14,010
Rangka Jaring-jaring 36 m Rp 13,000
Pekerjaan Tribun
2 Kerangka Tribun 331.50 m Rp 19,500
Terbilang
Enam Puluh Dua Juta Delapan Ratus Lima Puluh Empat Ribu Delapan Ratus Delapan Puluh Tiga Rup
DISAHKAN OLEH
KEPALA UPPU WILAYAH VI
DPU KABUPATEN PEMALANG
JAJURI,ST
NIP. 19610828 198809 1 001
DIKETAHUI
PPKOM
TITIK WIDYASTUTI,S.Sos.,M.Si
NIP. 19741028 199303 2 002
GUNAAN DANA ( RPD ) TAHAP II 30 %
GUNAN SARANA OLAH RAGA
LURAHAN PADURAKSA
EMALANG KABUPATEN PEMALANG
Rp 612,056
Rp 3,771,900
Rp 3,376,472
Rp 191,956
Rp 3,753,098
-
-
-
-
Rp 19,791,136
-
-
Rp 7,510,000
Rp 1,066,912
Rp 754,987
Rp 1,258,312
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Rp 29,303
Rp 5,619,576
Rp 4,864,775
Rp 2,132,420
Rp 1,628,772
Rp 1,823,038
-
-
-
-
Rp 571,973
Rp 1,238,211
Rp 452,172
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Rp 500,000
-
-
Rp 1,897,015
-
-
-
-
-
-
-
-
Rp 10,800
-
-
-
-
-
-
-
-
Rp 62,854,883
Terbilang
ma Puluh Empat Ribu Delapan Ratus Delapan Puluh Tiga Rupiah
POKMAS SEMANGAT
ANDI RUSTONO
RENCANA PENGGUNAAN DANA ( RPD ) TAHAP III 30 %
PEMBANGUNAN SARANA OLAH RAGA
KELURAHAN PADURAKSA
KECAMATAN PEMALANG KABUPATEN PEMALANG
PEKERJAAN LAPANGAN
1 Urugan Tanah 7.46 m3 Rp 82,100
2 Plesteran 59.40 m2 Rp 63,500
3 Urugan Peninggian 41.48 m3 Rp 81,400
Jumlah Total Pekerjaan Lapangan Volly
PEKERJAAN TALUD
1 Urugan Pasir 1.43 m3 Rp 134,706
1 Pasangan Batu Kali 4.68 m3 Rp 801,944
Jumlah Total Pekerjaan Talud
PEKERJAAN TAMBAHAN
<> Pagar
1 Galian Tanah 45.12 m3 Rp 38,775
2 Anstamping 5.64 m3 Rp 410,465
3 Urugan Pasir 1.692 m3 Rp 134,706
4 Pasangan Batu Kali 24.53 m3 Rp 801,944
5 Pasangan Batu Bata 172.91 m2 Rp 114,461
6 Urugan Tanah Kembali 15.04 m3 Rp 9,350
7 Plesteran Tembok 345.82 m2 Rp 49,543
8 Acian 345.82 m2 Rp 21,717
9 Pemasangan Rel Pintu Geser 4 bh Rp 266,728
a. Kusen Aluminium Pintu 1 6.12 m Rp 123,364
b. Kusen Aluminium Pintu 2 10.20 m Rp 123,364
10 Daun Pintu Harga
a. Sliding Door Besi 8.94 m2 Rp 305,000
11 Sloof 3.38 m3 Rp 825,358
Besi 12 ( tulangan utama ) 401.57 kg Rp 11,293
Besi 8 ( begel ) 173.04 kg Rp 11,293
12 Kolom 2.81 m3 Rp 825,358
Besi 12 ( tulangan utama ) 445.00 kg Rp 11,293
Besi 8 ( begel ) 162.50 kg Rp 11,293
13 Ringbalk 3.38 m3 Rp 825,358
Besi 12 ( tulangan utama ) 401.57 kg Rp 11,293
Besi 8 ( begel ) 173.04 kg Rp 11,293
14 Urugan Peninggian 2.69 m3 Rp 235,500
15 Cat Tembok 345.82 m2 Rp 16,588
Lain-lain
Pekerjaan Pemasangan Jaring Harga
1 Jaring-Jaring 148 m2 Rp 14,010
Rangka Jaring-jaring 36 m Rp 13,000
Pekerjaan Tribun
2 Kerangka Tribun 331.50 m Rp 19,500
Terbilang
Enam Puluh Satu Juta Tiga Ratus Sembilan Puluh Satu Ribu Delapan Ratus Tiga Rupiah
DISAHKAN OLEH
KEPALA UPPU WILAYAH VI
DPU KABUPATEN PEMALANG
JAJURI,ST
NIP. 19610828 198809 1 001
DIKETAHUI
PPKOM
TITIK WIDYASTUTI,S.Sos.,M.Si
NIP. 19741028 199303 2 002
GUNAAN DANA ( RPD ) TAHAP III 30 %
GUNAN SARANA OLAH RAGA
LURAHAN PADURAKSA
EMALANG KABUPATEN PEMALANG
-
-
-
-
-
-
-
-
-
-
-
Rp 17,132,864
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Rp 2,947,745
-
-
-
-
-
-
Rp 581,878
Rp 944,739
Rp 407,087
-
-
Rp 1,167,680
Rp 1,510,192
Rp 2,349,795
Rp 2,065,360
Rp 868,875
Rp 210,000
Rp 100,000
Rp 22,000
Rp 58,800
-
-
-
-
-
-
Rp 87,893
Rp 275,752
-
-
-
Rp 233,600
Rp 648,000
-
Rp 72,400
Rp 2,073,480
Rp 468,013
Rp 6,464,250
Rp 20,701,400
-
-
-
-
Rp 61,391,803
Terbilang
s Sembilan Puluh Satu Ribu Delapan Ratus Tiga Rupiah
POKMAS SEMANGAT
ANDI RUSTONO
VOLUME
PEKERJAAN TAMBAHAN
1 Pagar
1. Galian Tanah 112.8 x 0.5 x 0.8
2. Pasir Urug 112.8 x 0.5 x 0.03
3. Anstamping 112.8 x 0.5 x 0.1
4. Pasangan Batu Kali 0.25 + 0.5 x 0.58
2
5. Pas. Batu Bata 94.8 x 1.5
21.2 x 2
Pengurangan
P1 2.36 x 1.8 x 1
P2 2.16 x 1.7 x 2
Luas dinding
8. Acian
11. Sloof
A.beton 112.80 x 0.2 x 0.15
jml berat
B.besi 12 112.80 x 4 x 0.89
12. Kolom
a.. Kolom 1 5 x 0.15 x 0.15
b.. Kolom 2 3 x 0.15 x 0.15
total besi 12
total besi 8
13. Ringbalk
A.beton 112.80 x 0.2 x 0.15
jml berat
B.besi 12 112.80 x 4 x 0.89
Pengurangan
P3 1.86 x 0.77 x 4
Luas dinding
8. Acian
9. Kusen
P1 4.37 x 0.15 x 0.06
10. Daun Pintu
P1 1.80 x 0.65 x 1
11. Sloof
A.beton 23.50 x 0.2 x 0.15
jml berat
B.besi 12 23.50 x 4 x 0.89
C.besi 8 0.59 x 156.667 x 0.39
12. Kolom
a.. Kolom 1 2.8 x 0.15 x 0.15
1.besi 12 2.80 x 4 x 0.89
13. Ringbalk
A.beton 23.50 x 0.2 x 0.15
jml berat
B.besi 12 23.50 x 4 x 0.89
16. Keramik
a. keramik ukuran 30x30 1.35 x 1.35 x 4
b. keramik ukuran 50x50 5.85 x 1.35 x 1
total
3 Tribun
6.90 x 4 x 3
6.90 x 3 x 1
5.00 x 4 x 3
4.00 x 4 x 3
4 Talud
1. Urugan Pasir 57.00 x 0.5 x 0.05
PEKERJAAN TAMBAHAN
45.12 m3
1.692 m3
5.64 m3
112.8 24.534 m3
142.2 m2
42.3 m2
total 184.5 m2
total 15.04 m3
4.25
7.34
total 11.59 m2
total 172.91 m2
total 345.82 m2
total 345.82 m2
2.00 bh
4.00 bh
1 6.52 m
2 12.04 m
2.00 m2
6.94 m2
5.60 m2
total 8.94 m2
3.38 m3
401.57 kg
173.04 kg
10 1.125 m3
25 1.6875
total 2.81 m3
178.00 kg
65.00 kg
267.00 kg
97.50 kg
401.57 kg
173.04 kg
2.69 m3
38.79 m3
total 41.48 m3
total 345.82 m2
8.8125 m3
0.47 m3
1.175 m3
23.5 4.7 m3
2.9375 m3
54.825 m2
total 54.825 m2
5.73
total 5.73 m2
total 49.10 m2
total 98.19 m2
total 98.19 m2
4 0.16 m3
4 4.68 m3
0.71 m3
83.66 kg
36.05 kg
11 0.693 m3
109.65 kg
40.04 kg
0.71 m3
83.66 kg
36.05 kg
0.79 m3
0.38 m3
total 1.17 m3
0.39 m3
2 0.38 m3
total 0.78 m3
7.29
7.90
total 15.19 m2
total 98.19 m2
2.85 m3
182.90 kg
76.94 kg
1 10.08 m2
1 5.46 m2
total 15.54 m2
1 0.72 m2
2 4.32 m2
82.80
20.70
3 180.00
1 48.00
total 331.50 m
1.43 m3
19.5 2.34 m3
19.5 2.34 m3
total 4.68 m3
DAFTAR SEWA P E R A L A T AN
PROSEN
NO URAIAN PEKERJAAN TOTAL HARGA
TASE (%)
1 Jumlah Total Pekerjaan Lapangan Volly Rp 7,760,428 0.04 %
2 Jumlah Total Pekerjaan Talud Rp 3,945,054 1.91 %
3 Jumlah Total Pekerjaan Pagar,dan Kamar Ganti Rp 146,456,916 70.75 %
4 Jumlah Total Pekerjaan Instalasi Listrik Rp 1,398,400 0.68 %
5 Jumlah Total Pekerjaan Sanitasi / Plumbing Rp 5,199,640 2.51 %
6 Jumlah Total Pekerjaan Jaring Atas Pagar Rp 2,541,493 1.23 %
7 Jumlah Total Pekerjaan Tribun Penonton Rp 6,464,250 3.12 %
8 Jumlah Total Pajak PPN Rp 20,701,400 10.00 %
9 Jumlah Total Pajak PPH Rp 6,210,420 3.00 %
10 Jumlah Total Perencanaan Rp 1,584,000 0.77 %
11 Jumlah Total Pelaksanaan Rp 3,168,000 1.53 %
12 Jumlah Total Pengawasan Rp 1,584,000 0.77 %
Jumlah Total Semua Pekerjaan Rp 207,014,000 100.00 %
DAFTAR HARGA SATUAN UPAH
DINAS PEKERJAAN UMUM DAN PENATAAN RUANG KABUPATEN PEMALANG
TAHUN ANGGARAN 2017
1 Pekerja Hr 45,000.00
2 Mandor Hr 60,000.00
11 T u k a n g j a l a n Hr 60,000.00
KETERANGAN
6,428.57 / Jam
8,571.43 / Jam
8,571.43 / Jam
8,571.43 / Jam
8,571.43 / Jam
8,571.43 / Jam
8,571.43 / Jam
8,571.43 / Jam
8,571.43 / Jam
8,571.43 / Jam
8,571.43 / Jam
6,428.57 / Jam
6,428.57 / Jam
8,571.43 / Jam
HARGA SATUAN
NO. URAIAN SATUAN
(Rp)
I BAHAN DASAR
1 BATU KALI Bulat Utuh m3 201,200
Bulat Belah m3 225,800
7 PORTLAND CEMENT
40 Kg zak 49,500
50 Kg zak 54,500
Semen Putih 40 kg zak 94,600
7 FIBRE GLASS
180 X 92 cm bh 48,800
200 X 92 cm bh 64,700
250 X 92 cm bh 75,000
180 X 105 cm bh 63,000
210 X 105 cm bh 74,400
250 X 105 cm bh 82,700
8 SENG PLAT
BJLS 0,18 lebar 55 cm m' 17,500
BJLS 0,20 lebar 55 cm m' 19,600
BJLS 0,28 lebar 55 cm m' 35,500
BJLS 0,30 lebar 55 cm m' 33,700
9 SENG GELOMBANG
BJLS 0,18 panjang 180 cm lbr 57,500
BJLS 0,20 panjang 180 cm lbr 44,800
BJLS 0,30 panjang 180 cm lbr 61,200
BJLS 0,40 panjang 180 cm lbr 74,700
III . B A H A N K A Y U
1 JATI Papan m3 22,000,000
Balok/pesagen m3 19,800,000
PC abu-abu 15 x 20 bh 5,700
4 UBIN PORSELIN
Lokal 11 X 11 putih dos 40,000
11 X 11 warna dos 43,500
Lokal 15 X 15 putih dos 46,500
15 X 15 warna dos 47,500
5 MOZAIK PORSELIN
10 X 20 cm m2 54,500
15 X 15 cm m2 53,500
20 X 20 cm m2 53,500
20 X 25 cm m2 53,500
6 Keramik 20 X 20 cm m2 51,100
20 X 25 cm m2 52,600
20 X 30 cm m2 59,000
20 X 40 cm m2 61,600
25 x 40 cm m2 -
25 x 25 cm m2 56,800
30 X 30 cm m2 43,800
40 X 40 cm m2 47,600
50 X 50 cm m2 69,300
60 X 60 cm m2 98,300
10 GRANITO 40 x 40 cm m2 260,000
30 x 30 cm m2 305,000
11 Marmer buah 461,200
V.BAHAN CETAK
1 BUIS BETON Ø 10 cm - 100 cm bh 33,500
Ø 20 cm - 100 cm bh 62,500
Ø 30 cm - 100 cm bh 75,000
Ø 50 cm - 100 cm bh 107,500
Ø 60 cm - 100 cm bh 150,000
Ø 70 cm - 100 cm bh 172,500
Ø 80 cm - 25 cm bh 70,000
Ø 90 cm - 25 cm bh
U 10 cm - 100 cm bh 22,500
U 15 cm - 100 cm bh 34,500
U 20 cm - 100 cm bh 45,700
U 30 cm - 100 cm bh 48,700
VI . B A H A N B E S I
1 BESI BETON besi beton polos kg 8,800
besi beton prestress kg 13,500
besi beton ulir kg 9,600
VII . B A H A N P I P A
1 Pipa PVC SII SCJ , S - 12,5 (10 bar)
Pipa PVC DN 20 ( ½" ) AW JIS btg 19,370
Pipa PVC DN 25 ( ¾" ) AW JIS btg 25,630
Pipa PVC DN 32 ( 1" ) AW JIS btg 35,580
Pipa PVC DN 40 ( 1½" ) btg 50,910
Pipa PVC DN 63 ( 2" ) btg 73,000
Pipa PVC DN 90 ( 3" ) btg 138,330
VIII . B A H A N L A N G I T - L A N G I T
1 AKUSTIK-uk : 30 X 30 lbr 5,500
30 X 60 lbr 13,500
60 X 120 lbr 41,000
List kayu profil m' 3,600
List gypsum m' 13,000
4 PLY WOOD
Teakwood
. 90 x 210 3 mm lbr 65,000
. 90 x 210 4 mm lbr 72,500
Tripleks
. 120 X 240 X 3 mm lbr 51,400
. 120 X 240 X 4 mm lbr 63,900
. 120 X 240 X 6 mm lbr 73,000
Multipleks
. 120 X 240 X 9 mm lbr 117,500
. 120 X 240 X 12 mm lbr 151,200
. 120 X 240 X 15 mm lbr 197,500
IX . B A H A N F I N I S H I N G
1 KAYU
Menie kg 22,100
Dempul plamur kg 27,500
Amplas lbr 4,400
Batu Apung kg 18,500
Cat dasar kg 34,200
. Avian kg 51,500
. Yunior 66 (nippon paint) kg 54,700
. Deculux kg 56,000
. Siralax ons 19,400
. Spiritus ltr 11,400
. Plitur jadi ltr 50,700
. Teak Oil ltr 41,000
. Vernis ltr 25,000
2 TEMBOK
Kalkarium kg 4,400
Kapur sirih kg 4,600
Plamur kg 29,500
Cat Tembok Dasar kg 16,800
Sintex 5 kg 87,000
Danabride 5 kg 90,500
Catylac 5 kg 110,600
Mowilex 5 kg 197,500
Decolith 5 kg 100,800
3 BESI
Menie kg 25,600
Cat mengkilat kg 51,000
Cat kg 44,000
Thinner A ltr 23,600
Minyak cat ltr 11,400
Thinner Super ltr 20,000
X.BAHAN KACA
1 POLOS 3 mm m2 81,800
5 mm m2 95,100
2 ES KABUR 3 mm m2 89,100
5 mm m2 106,200
4 GLASS BLOCK bh
2 SKAKELAR
Out bauw . Seri bh 14,800
. Engkel bh 12,600
In bauw . Seri bh 12,500
. Engkel bh 11,000
XV . POMPA AIR.
1 POMPA AIR TANGAN
Dragon buatan Indonesia bh 340,000
2 POMPA AIR LISTRIK
Sanyo 100 watt bh 427,500
Fuji 250 watt bh 975,000
Shimizu . 125 watt bh 390,000
XVII. L A I N - L A I N
1 KREI 25 MM m2 42,500
2 Sliding Pintu J4 bh 221,200
3 Naco per Daun bh 11,000
KETERANGAN
panjang 6 m
panjang 6 m
panjang 6 m
panjang 4 m
panjang 4 m
panjang 4 m
panjang 4 m
panjang 4 m
panjang 4 m
5 A.4.6.1.6 Pembuatan dan Pemasangan Pintu & Jendela Kaca Kayu Klas II
HARGA SATUAN
SATUAN
(Rp)
m' 639,783.65
m' 146,220.80
m2 960,715.80
m2 779,531.50
m2 8,250.00
m2 211,704.90
m3 703,989.00
m3 332,194.50
m3 38,775.00
m3 47,520.00
m3 56,397.00
m3 51,612.00
m3 78,210.00
m3 62,370.00
m2 2,805.00
m3 16,995.00
m3
m3 28,050.00
m3 134,706.00
m3 187,184.80
m2 51,315.00
m3 223,113.00
m3 801,944.00
m3 764,423.00
m3 738,386.00
m3 720,093.00
m3 694,991.00
m3 581,306.00
m3 660,605.00
m3 633,809.00
m3 410,464.56
m3 2,077,411.60
m3 765,404.20
m2 251,916.50
m2 242,171.05
m2 235,025.45
m2 232,185.80
m2 233,029.50
m2 219,985.92
m2 122,073.05
m2 117,109.63
m2 114,460.50
m2 112,806.32
m2 112,231.68
m2 110,313.50
m2 110,555.50
m2 49,543.30
m2 44,268.58
m2 42,125.42
m2 40,547.76
m2 39,809.62
m2 39,152.78
m2 38,841.26
m2 38,529.74
m2 38,586.24
m2 45,550.79
m2 33,264.00
m2 34,144.00
m2 59,244.77
m2 48,863.23
m2 54,195.68
m2 53,299.49
m2 52,335.71
m2 47,124.00
m2 26,510.62
m' 37,295.50
m2 29,863.68
m2 17,157.49
m2 8,221.40
m2 37,499.66
m2 21,716.75
m3 25,883,687.50
m3 11,588,087.50
m2 454,074.50
m2 629,860.00
m2 435,600.00
m2 1,826,000.00
m2 500,333.90
m2 532,772.90
m2 1,654,669.50
m2 905,628.90
m2 566,212.90
m3 10,513,778.00
m3 28,275,148.00
m3 10,042,780.00
m2 161,881.50
m2 191,680.50
m2 133,859.00
m2 164,554.50
m2 170,920.75
m' 282,623.00
m' 119,146.50
m2 274,587.50
m2 350,564.50
m2 339,163.00
m2 70,995.00
m2 117,447.44
m3 825,358.44
m3 852,324.93
m3 873,547.61
m3 783,562.64
m3 898,424.07
m3 922,647.30
m3 960,813.45
m3 973,112.79
m3 994,643.34
m3 1,001,193.69
m3 1,055,413.04
m3 1,064,162.58
10 Kg 112,926.00
10 Kg 163,878.00
1 Kg 177,820.50
m2 133,716.00
m2 143,891.00
m2 346,615.50
m2 366,745.50
m2 449,575.50
m2 409,755.50
m2 325,468.00
m2 86,955.00
m3 3,279,265.00
m3 4,015,594.00
m3 7,477,899.00
m3 5,907,550.00
m3 5,558,454.00
m3 5,457,936.00
m3 5,387,129.00
m' 57,198.90
m' 78,769.35
m2 83,556.00
m2 104,181.00
m2 51,711.00
m' 81,092.00
m' 95,942.00
m' 78,892.00
m2 73,088.40
m2 72,626.40
m2 42,040.90
m2 36,214.20
m2 65,448.90
m2 89,221.00
m' 82,023.70
m' 48,546.30
m2 58,108.60
m' 25,203.20
m2 18,877.50
m2 28,636.30
m2 88,379.50
m2 99,401.50
m2 42,885.15
m2 463,466.30
m2 37,009.72
m' 10,607.30
Unit 1,958,030.80
Unit 414,744.00
Unit 546,084.00
Unit 863,929.00
Unit 1,129,540.00
m' 131,252.00
m' 550,140.47
m' 14,513.26
m' 30,129.37
m' 53,389.88
Buah 385,264.00
Buah 27,434.00
Buah 27,995.00
Kg 26,923.60
kg 25,234.00
100 kg 81,961.00
m2 840,213.00
10cm 17,989.95
m2 515,416.00
m2 440,176.00
m2 362,054.00
m2 537,900.00
m' 123,363.90
m2 554,825.70
m2 -
m2 -
m2 352,663.50
m2 80,132.84
m2 -
m' 178,061.95
m' 76,062.80
Buah 177,485.0
Buah 88,742.5
Buah 176,742.5
Buah 19,827.5
Buah 13,145.0
Buah 22,440.0
Buah 21,692.0
Buah 62,370.00
Buah 22,946.00
Buah 31,218.00
Buah 266,728.00
Buah 24,970.00
m2 110,660.00
m2 126,753.00
m2 314,182.00
m2 94,646.20
m2 179,694.50
m' 45,839.86
m2 160,175.60
m2 191,224.00
m' 20,198.31
m' 20,564.06
m2 631,338.51
m2 177,930.50
m2 348,942.00
m2 199,872.20
m2 186,855.90
m2 728,548.15
m2 239,973.25
m' 43,923.00
m2 8,288.50
m2 8,305.00
m2 8,305.00
m2 36,570.60
m2 47,873.10
m2 26,697.00
m2 43,972.94
m2 7,642.53
m2 25,905.00
m2 16,587.56
m2 10,439.88
m2 18,146.70
m2 36,439.70
A.2.2.1.2 6.2 1 m' Pagar Sementara dari Seng Gelombang Tinggi 2,00 m
6.2.1 Bahan
1.25 Btg Kayu Dolken diameter 8 - 10 / 400 cm
2.5 Kg Portalnd Semen
1.2 Lbr Seng Gelombang 3" - 5"
0.005 m3 Pasir Beton
0.009 m3 Koral Beton
0.072 m3 Kayu 5/7X4m Kayu Kruing
0.06 Kg Paku Biasa 2" - 5"
0.45 Kg Meni Besi
6.2.2 Tenaga
0.2 OH Tukang Kayu
0.4 OH Pekerja
0.02 OH Kepala Tukang
0.02 OH Mandor
6.4.1 Bahan
0.012 m3 Kayu 5/7x 4m Kayu Kruing
0.02 Kg Paku Biasa 2" - 5"
0.007 m3 Kayu Papan 3/20 Kruing
6.4.2 Tenaga
6.5.1 Bahan
1.25 Btg Kayu Dolken Ø 8 - 10 / 4 m
0.18 m3 Kayu
0.85 Kg Paku Biasa 2" - 5"
1.1 Kg Besi Strip
35 Kg Portland Sement
0.15 m3 Pasir pasang
0.1 m3 Pasir Beton
0.15 m3 Koral Beton
30 buah Batu bata Merah
0.25 Lbr Seng Plat
2 buah Jendela Naco
0.08 m2 Kaca Polos
0.15 buah Kunci Tanam
0.3 buah Engsel
0.06 Lbr Plywood 4 mm
6.5.2 Tenaga
2 OH Tukang Kayu
1 OH Tukang Batu
2 OH Pekerja
0.3 OH Kepala Tukang
0.05 OH Mandor
6.6.1 Bahan
1.7 Btg Kayu Dolken diameter 8 - 10 / 400 cm
0.21 m3 Kayu
0.3 Kg Paku Biasa 2" - 5"
10.5 Kg Portland Semen
0.03 m3 Pasir Beton
0.05 m3 Koral Beton
1.5 Lbr Seng Gelombang BJLS 32
6.6.2 Tenaga
2 OH Tukang Kayu
1 OH Pekerja
0.2 OH Kepala Tukang
0.05 OH Mandor
6.8.2 Tenaga
0.1 OH Pekerja
0.05 OH Mandor
Jumlah Tenaga
Overhead + Profit 10%
Jumlah Total
6.11.1 Bahan
1.25 Btg Bambu diameter 6 - 8 / 600 cm
0.186 Kg Tali Ijuk
6.11.2 Tenaga
2.00 OH Tukang Kayu
1.00 OH Pekerja
0.200 OH Kepala Tukang
0.0500 OH Mandor
6.13.2 Tenaga
13.334 OH Pekerja
0.666 OH Mandor
Jumlah Tenaga
Overhead + Profit 10%
Jumlah Total
6.14.2 Tenaga
6.667 OH Pekerja
0.033 OH Mandor
Jumlah Tenaga
Overhead + Profit 10%
Jumlah Total
HARGA JUMLAH
PAKERJAAN BAHAN/UPAH HARGA
Rp Rp
549,221.50
23,400.00 29,250.00
1,090.00 2,725.00
61,200.00 73,440.00
322,500.00 1,612.50
244,000.00 2,196.00
6,100,000.00 439,200.00
13,300.00 798.00
25,600.00 11,520.00
32,400.00
60,000.00 12,000.00
45,000.00 18,000.00
60,000.00 1,200.00
60,000.00 1,200.00
581,621.50
58,162.15
639,783.65
121,528.00
6,100,000.00 73,200.00
13,300.00 266.00
6,866,000.00 48,062.00
11,400.00
60,000.00 6,000.00
45,000.00 4,500.00
60,000.00 600.00
60,000.00 300.00
132,928.00
13,292.80
146,220.80
582,378.00
23,400.00 29,250.00
1,725,000.00 310,500.00
13,300.00 11,305.00
13,200.00 14,520.00
1,090.00 38,150.00
240,000.00 36,000.00
322,500.00 32,250.00
244,000.00 36,600.00
860.00 25,800.00
17,500.00 4,375.00
11,000.00 22,000.00
81,800.00 6,544.00
65,800.00 9,870.00
4,600.00 1,380.00
63,900.00 3,834.00
291,000.00
60,000.00 120,000.00
60,000.00 60,000.00
45,000.00 90,000.00
60,000.00 18,000.00
60,000.00 3,000.00
873,378.00
87,337.80
960,715.80
528,665.00
23,400.00 39,780.00
1,725,000.00 362,250.00
13,300.00 3,990.00
1,090.00 11,445.00
240,000.00 7,200.00
244,000.00 12,200.00
61,200.00 91,800.00
180,000.00
60,000.00 120,000.00
45,000.00 45,000.00
60,000.00 12,000.00
60,000.00 3,000.00
708,665.00
70,866.50
779,531.50
7,500.00
45,000.00 4,500.00
60,000.00 3,000.00
7,500.00
750.00
8,250.00
12,459.00
9,000.00 11,250.00
6,500.00 1,209.00
180,000.00
60,000.00 120,000.00
45,000.00 45,000.00
60,000.00 12,000.00
60,000.00 3,000.00
192,459.00
19,245.90
211,704.90
703,989.00
639,990.00
45,000.00 600,030.00
60,000.00 39,960.00
639,990.00
63,999.00
703,989.00
301,995.00
45,000.00 300,015.00
60,000.00 1,980.00
301,995.00
30,199.50
332,194.50
6.1.2 Tenaga
0.75 OH Pekerja
0.025 OH Mandor
Jumlah Tenaga
Overhead + Profit 10%
Jumlah Total
6.2.2 Tenaga
0.90 OH Pekerja
0.045 OH Mandor
Jumlah Tenaga
Overhead + Profit 10%
Jumlah Total
6.3.2 Tenaga
1.05 OH Pekerja
0.067 OH Mandor
Jumlah Tenaga
Overhead + Profit 10%
Jumlah Total
6.4.2 Tenaga
1.000 OH Pekerja
0.032 OH Mandor
6.5.2 Tenaga
1.50 OH Pekerja
0.060 OH Mandor
Jumlah Tenaga
Overhead + Profit 10%
Jumlah Total
6.6.2 Tenaga
1.200 OH Pekerja
0.045 OH Mandor
Jumlah Tenaga
Overhead + Profit 10%
Jumlah Total
6.7.2 Tenaga
0.05 OH Pekerja
0.005 OH Mandor
Jumlah Tenaga
Overhead + Profit 10%
Jumlah Total
HSPK Cipta Karya_2016P
Page 122 of 328 Analisa Pek. Tanah
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
6.8.2 Tenaga
0.330 OH Pekerja
0.010 OH Mandor
Jumlah Tenaga
Overhead + Profit 10%
Jumlah Total
A.2.3.1.9 6.9 1 m3 Urugan Kembali (dihitung 1/3 kali indeks pekerjaan galia
Tenaga
0.500 OH Pekerja
0.050 OH Mandor
Jumlah Tenaga
Overhead + Profit 10%
Jumlah Total
6.10.2 Tenaga
0.5 OH Pekerja
0.05 OH Mandor
Jumlah Tenaga
Overhead + Profit 10%
Jumlah Total
6.11.1 Bahan
1.2 m3 Pasir Urug
6.11.2 Tenaga
0.3 OH Pekerja
0.01 OH Mandor
6.12.1 Bahan
0.135 m3 Pasir Pasang
0.400 m3 Kapur Padam
0.080 m3 Tanah Liat
6.12.2 Tenaga
0.800 OH Pekerja
0.400 OH Tukang Batu
0.04 OH Kepala Tukang
0.080 OH Mandor
6.14.1 Bahan
6.0 kg Ijuk
6.14.2 Tenaga
0.15 OH Pekerja
0.015 OH Mandor
6.15.1 Bahan
1.2 m3 Sirtu
6.15.2 Tenaga
0.25 OH Pekerja
0.025 OH Mandor
38,775.00
35,250.00
45,000.00 33,750.00
60,000.00 1,500.00
35,250.00
3,525.00
38,775.00
47,520.00
43,200.00
45,000.00 40,500.00
60,000.00 2,700.00
43,200.00
4,320.00
47,520.00
56,397.00
51,270.00
45,000.00 47,250.00
60,000.00 4,020.00
51,270.00
5,127.00
56,397.00
51,612.00
46,920.00
45,000.00 45,000.00
60,000.00 1,920.00
46,920.00
4,692.00
51,612.00
78,210.00
71,100.00
45,000.00 67,500.00
60,000.00 3,600.00
71,100.00
7,110.00
78,210.00
Sedalam 1 m 62,370.00
56,700.00
45,000.00 54,000.00
60,000.00 2,700.00
56,700.00
5,670.00
62,370.00
2,550.00
45,000.00 2,250.00
60,000.00 300.00
2,550.00
255.00
2,805.00
HSPK Cipta Karya_2016P
Page 127 of 328 Analisa Pek. Tanah
HARGA JUMLAH
KERJAAN BAHAN/UPAH HARGA
Rp Rp
16,995.00
15,450.00
45,000.00 14,850.00
60,000.00 600.00
15,450.00
1,545.00
16,995.00
25,500.00
45,000.00 22,500.00
60,000.00 3,000.00
25,500.00
2,550.00
28,050.00
28,050.00
25,500.00
45,000.00 22,500.00
60,000.00 3,000.00
25,500.00
2,550.00
28,050.00
134,706.00
108,360.00
90,300.00 108,360.00
14,100.00
45,000.00 13,500.00
60,000.00 600.00
122,460.00
12,246.00
134,706.00
187,184.80
102,968.00
240,000.00 32,400.00
160,000.00 64,000.00
82,100.00 6,568.00
67,200.00
45,000.00 36,000.00
60,000.00 24,000.00
60,000.00 2,400.00
60,000.00 4,800.00
170,168.00
17,016.80
187,184.80
tebal 10 cm 51,315.00
6,500.00 39,000.00
6,500.00 39,000.00
7,650.00
45,000.00 6,750.00
60,000.00 900.00
46,650.00
4,665.00
51,315.00
223,113.00
190,080.00
158,400.00 190,080.00
12,750.00
45,000.00 11,250.00
60,000.00 1,500.00
202,830.00
20,283.00
223,113.00
Bahan
1.2 m3 Batu Belah 15/20
202 Kg Portland Sement
0.485 m3 Pasir Pasang
Tenaga
1.5 OH Pekerja
0.750 OH Tukang Batu
0.075 OH Kepala Tukang
0.075 OH Mandor
Bahan
1.2 m3 Batu Belah 15/20
163 Kg Portland Sement
0.52 m3 Pasir Pasang
Tenaga
1.5 OH Pekerja
0.750 OH Tukang Batu
0.075 OH Kepala Tukang
0.075 OH Mandor
Bahan
1.2 m3 Batu Belah 15/20
136 Kg Portland Sement
0.544 m3 Pasir Pasang
Tenaga
1.5 OH Pekerja
0.750 OH Tukang Batu
0.075 OH Kepala Tukang
0.075 OH Mandor
Bahan
1.2 m3 Batu Belah 15/20
117 Kg Portland Sement
0.561 m3 Pasir Pasang
Tenaga
1.5 OH Pekerja
0.750 OH Tukang Batu
0.075 OH Kepala Tukang
0.075 OH Mandor
Bahan
1.2 m3 Batu Belah 15/20
91 Kg Portland Sement
0.584 m3 Pasir Pasang
Tenaga
1.5 OH Pekerja
0.750 OH Tukang Batu
0.075 OH Kepala Tukang
0.075 OH Mandor
Bahan
1.2 m3 Batu Belah 15/20
0.17 m3 Kapur Pasang (KP)
0.17 Kg Semen Merah (SM)
0.340 m3 Pasir Pasang
Tenaga
1.5 OH Pekerja
0.750 OH Tukang Batu
0.075 OH Kepala Tukang
0.075 OH Mandor
Jumlah Bahan dan Tenaga
Overhead + Profit 10%
Jumlah Total
Bahan
1.2 m3 Batu Belah 15/20
61 kg Portland Sement
0.147 m3 Kapur Pasang
0.492 m3 Pasir
Tenaga
. 1.5 OH Pekerja
0.750 OH Tukang Batu
0.075 OH Kepala Tukang
0.075 OH Mandor
Jumlah Total
Bahan
1.2 m3 Batu Belah 15/20
41 kg Portland Sement
0.131 m3 Kapur Pasang
0.492 m3 Pasir
Tenaga
. 1.5 OH Pekerja
0.750 OH Tukang Batu
0.075 OH Kepala Tukang
0.075 OH Mandor
Bahan
1.2 m3 Batu Belah 15/20
0.432 m3 Pasir Urug
Tenaga
. 0.78 OH Pekerja
0.39 OH Tukang Batu
0.039 OH Kepala Tukang
0.039 OH Mandor
Bahan
Tenaga
3.4 OH Pekerja
0.85 OH Tukang Batu
0.085 OH Kepala Tukang
0.15 OH Mandor
Bahan
0.45 m3 Batu Belah 15/20 cm
194 Kg Portland Semen
0.312 m3 Pasir Beton
0.468 m3 Koral Beton
Tenaga
2.40 OH Pekerja
0.8 OH Tukang Batu
0.08 OH Kepala Tukang
0.119 OH Mandor
li 1Pc : 3 PP 801,944.00
607,540.00
225,800.00 270,960.00
1,090.00 220,180.00
240,000.00 116,400.00
121,500.00
45,000.00 67,500.00
60,000.00 45,000.00
60,000.00 4,500.00
60,000.00 4,500.00
729,040.00
72,904.00
801,944.00
li 1Pc : 4 PP 764,423.00
573,430.00
225,800.00 270,960.00
1,090.00 177,670.00
240,000.00 124,800.00
121,500.00
45,000.00 67,500.00
60,000.00 45,000.00
60,000.00 4,500.00
60,000.00 4,500.00
694,930.00
69,493.00
764,423.00
li 1Pc : 5 PP 738,386.00
549,760.00
225,800.00 270,960.00
1,090.00 148,240.00
240,000.00 130,560.00
121,500.00
45,000.00 67,500.00
60,000.00 45,000.00
60,000.00 4,500.00
60,000.00 4,500.00
671,260.00
67,126.00
738,386.00
li 1Pc : 6 PP 720,093.00
533,130.00
225,800.00 270,960.00
1,090.00 127,530.00
240,000.00 134,640.00
121,500.00
45,000.00 67,500.00
60,000.00 45,000.00
60,000.00 4,500.00
60,000.00 4,500.00
654,630.00
65,463.00
720,093.00
li 1Pc : 8 PP 694,991.00
510,310.00
225,800.00 270,960.00
1,090.00 99,190.00
240,000.00 140,160.00
121,500.00
45,000.00 67,500.00
60,000.00 45,000.00
60,000.00 4,500.00
60,000.00 4,500.00
631,810.00
63,181.00
694,991.00
li 1Kp : 1Sm : 2Pp 581,306.00
406,960.00
225,800.00 270,960.00
160,000.00 27,200.00
160,000.00 27,200.00
240,000.00 81,600.00
121,500.00
45,000.00 67,500.00
60,000.00 45,000.00
60,000.00 4,500.00
60,000.00 4,500.00
528,460.00
52,846.00
581,306.00
li, 1 Pc : 3 Kp : 10 PP 660,605.00
479,050.00
225,800.00 270,960.00
1,090.00 66,490.00
160,000.00 23,520.00
240,000.00 118,080.00
121,500.00
45,000.00 67,500.00
60,000.00 45,000.00
60,000.00 4,500.00
60,000.00 4,500.00
600,550.00
60,055.00
660,605.00
454,690.00
225,800.00 270,960.00
1,090.00 44,690.00
160,000.00 20,960.00
240,000.00 118,080.00
121,500.00
45,000.00 67,500.00
60,000.00 45,000.00
60,000.00 4,500.00
60,000.00 4,500.00
576,190.00
57,619.00
633,809.00
410,464.56
309,969.60
225,800.00 270,960.00
90,300.00 39,009.60
63,180.00
45,000.00 35,100.00
60,000.00 23,400.00
60,000.00 2,340.00
60,000.00 2,340.00
373,149.60
37,314.96
410,464.56
% Beton Camp.
u Belah 2,077,411.60
1,670,456.00
225,800.00 108,384.00
8,800.00 1,108,800.00
1,090.00 211,460.00
322,500.00 100,620.00
244,000.00 114,192.00
15,000.00 27,000.00
218,100.00
45,000.00 153,000.00
60,000.00 51,000.00
60,000.00 5,100.00
60,000.00 9,000.00
1,888,556.00
188,855.60
2,077,411.60
527,882.00
225,800.00 101,610.00
1,090.00 211,460.00
322,500.00 100,620.00
244,000.00 114,192.00
167,940.00
45,000.00 108,000.00
60,000.00 48,000.00
60,000.00 4,800.00
60,000.00 7,140.00
695,822.00
69,582.20
765,404.20
Bahan
140 Buah Bata Merah
43.5 Kg Portland Semen (PC)
0.08 m3 Pasir Pasang (PP)
Tenaga
0.6 OH Pekerja
0.2 OH Tukang Batu
0.02 OH Kepala Tukang
0.03 OH Mandor
Bahan
140 Buah Bata Merah
32.95 Kg Portland Semen (PC)
0.091 m3 Pasir Pasang (PP)
Tenaga
0.6 OH Pekerja
0.2 OH Tukang Batu
0.02 OH Kepala Tukang
0.03 OH Mandor
Bahan
140 Buah Bata Merah
26.55 Kg Portland Semen (PC)
0.093 m3 Pasir Pasang (PP)
Tenaga
0.6 OH Pekerja
0.2 OH Tukang Batu
0.02 OH Kepala Tukang
0.03 OH Mandor
Bahan
140 Buah Bata Merah
22.2 Kg Portland Semen (PC)
0.102 m3 Pasir Pasang (PP)
Tenaga
0.6 OH Pekerja
0.2 OH Tukang Batu
0.02 OH Kepala Tukang
0.03 OH Mandor
Bahan
140 Buah Bata Merah
18.5 Kg Portland Semen (PC)
0.122 m3 Pasir Pasang (PP)
Tenaga
0.6 OH Pekerja
0.2 OH Tukang Batu
0.02 OH Kepala Tukang
0.03 OH Mandor
Bahan
140 Buah Bata Merah
10.08 Kg Portland Semen (PC)
0.0925 m3 Pasir Pasang (PP)
0.0275 m3 Kapur Pasang (KP)
Tenaga
0.6 OH Pekerja
0.2 OH Tukang Batu
0.02 OH Kepala Tukang
0.03 OH Mandor
Bahan
70 Buah Bata Merah 5 x 11 x 22
18.95 Kg Portland Semen
0.038 m3 Pasir Pasang
Tenaga
0.30 OH Pekerja
0.1 OH Tukang Batu
0.01 OH Kepala Tukang
0.015 OH Mandor
Bahan
70 Buah Bata Merah 5 x 11 x 22
14.37 Kg Portland Semen
0.04 m3 Pasir Pasang
Tenaga
0.30 OH Pekerja
0.1 OH Tukang Batu
0.01 OH Kepala Tukang
0.015 OH Mandor
Bahan
70 Buah Bata Merah 5 x 11 x 22
11.50 Kg Portland Semen
0.043 m3 Pasir Pasang
Tenaga
0.30 OH Pekerja
0.1 OH Tukang Batu
0.01 OH Kepala Tukang
0.015 OH Mandor
Bahan
70 Buah Bata Merah 5 x 11 x 22
9.68 Kg Portland Semen
0.045 m3 Pasir Pasang
Tenaga
0.30 OH Pekerja
0.1 OH Tukang Batu
0.01 OH Kepala Tukang
0.015 OH Mandor
Bahan
70 Buah Bata Merah 5 x 11 x 22
8.32 Kg Portland Semen
0.049 m3 Pasir Pasang
Tenaga
0.30 OH Pekerja
0.1 OH Tukang Batu
0.01 OH Kepala Tukang
0.015 OH Mandor
Bahan
70 Buah Bata Merah 5 x 11 x 22
6.50 Kg Portland Semen
0.05 m3 Pasir Pasang
Tenaga
0.30 OH Pekerja
0.1 OH Tukang Batu
0.01 OH Kepala Tukang
0.015 OH Mandor
Bahan
70 Buah Bata Merah 5 x 11 x 22
4.5 Kg Portland Semen
0.05 m3 Pasir Pasang
0.015 m3 Kapur Padam
Tenaga
0.30 OH Pekerja
0.1 OH Tukang Batu
0.01 OH Kepala Tukang
0.015 OH Mandor
251,916.50
187,015.00
860.00 120,400.00
1,090.00 47,415.00
240,000.00 19,200.00
42,000.00
45,000.00 27,000.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 1,800.00
229,015.00
22,901.50
251,916.50
242,171.05
178,155.50
860.00 120,400.00
1,090.00 35,915.50
240,000.00 21,840.00
42,000.00
45,000.00 27,000.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 1,800.00
220,155.50
22,015.55
242,171.05
235,025.45
171,659.50
860.00 120,400.00
1,090.00 28,939.50
240,000.00 22,320.00
42,000.00
45,000.00 27,000.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 1,800.00
213,659.50
21,365.95
235,025.45
232,185.80
169,078.00
860.00 120,400.00
1,090.00 24,198.00
240,000.00 24,480.00
42,000.00
45,000.00 27,000.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 1,800.00
211,078.00
21,107.80
232,185.80
233,029.50
169,845.00
860.00 120,400.00
1,090.00 20,165.00
240,000.00 29,280.00
42,000.00
45,000.00 27,000.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 1,800.00
211,845.00
21,184.50
233,029.50
219,985.92
157,987.20
860.00 120,400.00
1,090.00 10,987.20
240,000.00 22,200.00
160,000.00 4,400.00
42,000.00
45,000.00 27,000.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 1,800.00
199,987.20
19,998.72
219,985.92
122,073.05
89,975.50
860.00 60,200.00
1,090.00 20,655.50
240,000.00 9,120.00
21,000.00
45,000.00 13,500.00
60,000.00 6,000.00
60,000.00 600.00
60,000.00 900.00
110,975.50
11,097.55
122,073.05
117,109.63
85,463.30
860.00 60,200.00
1,090.00 15,663.30
240,000.00 9,600.00
21,000.00
45,000.00 13,500.00
60,000.00 6,000.00
60,000.00 600.00
60,000.00 900.00
106,463.30
10,646.33
117,109.63
114,460.50
83,055.00
860.00 60,200.00
1,090.00 12,535.00
240,000.00 10,320.00
21,000.00
45,000.00 13,500.00
60,000.00 6,000.00
60,000.00 600.00
60,000.00 900.00
104,055.00
10,405.50
114,460.50
112,806.32
81,551.20
860.00 60,200.00
1,090.00 10,551.20
240,000.00 10,800.00
21,000.00
45,000.00 13,500.00
60,000.00 6,000.00
60,000.00 600.00
60,000.00 900.00
102,551.20
10,255.12
112,806.32
112,231.68
81,028.80
860.00 60,200.00
1,090.00 9,068.80
240,000.00 11,760.00
21,000.00
45,000.00 13,500.00
60,000.00 6,000.00
60,000.00 600.00
60,000.00 900.00
102,028.80
10,202.88
112,231.68
110,313.50
79,285.00
860.00 60,200.00
1,090.00 7,085.00
240,000.00 12,000.00
21,000.00
45,000.00 13,500.00
60,000.00 6,000.00
60,000.00 600.00
60,000.00 900.00
100,285.00
10,028.50
110,313.50
110,555.50
79,505.00
860.00 60,200.00
1,090.00 4,905.00
240,000.00 12,000.00
160,000.00 2,400.00
21,000.00
45,000.00 13,500.00
60,000.00 6,000.00
60,000.00 600.00
60,000.00 900.00
100,505.00
10,050.50
110,555.50
Bahan
15.504 Kg Portland Semen
0.016 m3 Pasir Pasang
Tenaga
0.3 OH Pekerja
0.15 OH Tukang Batu
0.015 OH Kepala Tukang
0.015 OH Mandor
Bahan
10.224 Kg Portland Semen
0.020 m3 Pasir Pasang
Tenaga
0.3 OH Pekerja
0.15 OH Tukang Batu
0.015 OH Kepala Tukang
0.015 OH Mandor
Bahan
Tenaga
0.3 OH Pekerja
0.15 OH Tukang Batu
0.015 OH Kepala Tukang
0.015 OH Mandor
Bahan
6.240 Kg Portland Semen
0.024 m3 Pasir Pasang
Tenaga
0.3 OH Pekerja
0.15 OH Tukang Batu
0.015 OH Kepala Tukang
0.015 OH Mandor
Bahan
5.184 Kg Portland Semen
0.026 m3 Pasir Pasang
Tenaga
0.3 OH Pekerja
0.15 OH Tukang Batu
Bahan
4.416 Kg Portland Semen
0.027 m3 Pasir Pasang
Tenaga
0.3 OH Pekerja
0.15 OH Tukang Batu
0.015 OH Kepala Tukang
0.015 OH Mandor
Bahan
3.936 Kg Portland Semen
0.028 m3 Pasir Pasang
Tenaga
0.3 OH Pekerja
0.15 OH Tukang Batu
0.015 OH Kepala Tukang
0.015 OH Mandor
Bahan
3.456 Kg Portland Semen
0.029 m3 Pasir Pasang
Tenaga
0.30 OH Pekerja
0.15 OH Tukang Batu
0.015 OH Kepala Tukang
0.015 OH Mandor
Bahan
5.760 Kg Portland Semen
0.003 m3 Kapur Pasang
0.013 m3 Pasir Pasang
Tenaga
0.36 OH Pekerja
0.12 OH Tukang Batu
0.012 OH Kepala Tukang
0.018 OH Mandor
Bahan
3 kg Portland Semen
0.005 m3 Kapur Pasang
Tenaga
0.36 OH Pekerja
0.12 OH Tukang Batu
0.012 OH Kepala Tukang
0.018 OH Mandor
\
Jumlah Bahan dan Tenaga
Overhead + Profit 10%
Jumlah Total
Bahan
0.009 m3 Semen Merah
0.009 m3 Kapur Pasang
0.009 m3 Pasir Pasang
Tenaga
0.36 OH Pekerja
0.12 OH Tukang Batu
0.012 OH Kepala Tukang
0.018 OH Mandor
Bahan
0.007 m3 Semen Merah
0.007 m3 Kapur Pasang
0.015 m3 Pasir Pasang
Tenaga
0.36 OH Pekerja
0.12 OH Tukang Batu
0.012 OH Kepala Tukang
0.018 OH Mandor
Bahan
13.632 kg Portland Semen
0.027 m3 Pasir Pasang
Tenaga
0.40 OH Pekerja
0.20 OH Tukang Batu
0.020 OH Kepala Tukang
0.022 OH Mandor
Bahan
10.368 Kg Portland Semen
0.031 m3 Pasir Pasang
Tenaga
0.26 OH Pekerja
0.2 OH Tukang Batu
0.02 OH Kepala Tukang
0.013 OH Mandor
Bahan
8.320 kg Portland Semen
0.032 m3 Pasir Pasang
Tenaga
0.40 OH Pekerja
0.20 OH Tukang Batu
0.020 OH Kepala Tukang
0.022 OH Mandor
Bahan
6.912 Kg Portland Semen
0.035 m3 Pasir Pasang
Tenaga
0.400 OH Pekerja
0.200 OH Tukang Batu
0.020 OH Kepala Tukang
0.022 OH Mandor
Bahan
5.888 Kg Portland Semen
0.036 m3 Pasir Pasang
Tenaga
0.40 OH Pekerja
0.2 OH Tukang Batu
0.02 OH Kepala Tukang
0.022 OH Mandor
Bahan
0.009 m3 Semen Merah
0.009 m3 Kapur Pasang
0.018 m3 Pasir Pasang
Tenaga
0.440 OH Pekerja
0.22 OH Tukang Batu
0.022 OH Kepala Tukang
0.022 OH Mandor
Bahan
5.184 Kg Portland Semen
Tenaga
0.15 OH Pekerja
0.075 OH Tukang Batu
0.008 OH Kepala Tukang
0.008 OH Mandor
Bahan
0.5 Kg Portland Semen
0.013 m3 Pasir Pasang
Tenaga
0.080 OH Pekerja
0.40 OH Tukang Batu
0.040 OH Kepala Tukang
0.004 OH Mandor
Bahan
4.32 Kg Portland Semen
0.006 m3 Pasir Pasang
Tenaga
0.30 OH Pekerja
0.1 OH Tukang Batu
0.01 OH Kepala Tukang
0.015 OH Mandor
Bahan
3.108 Kg Portland Semen
Tenaga
0.15 OH Pekerja
0.075 OH Tukang Batu
0.008 OH Kepala Tukang
0.008 OH Mandor
Tenaga
0.070 OH Pekerja
0.035 OH Tukang Batu
0.004 OH Kepala Tukang
0.004 OH Mandor
Bahan
6.34 Kg Pc
0.012 m3 PP
Tenaga
0.3 OH Pekerja
0.15 OH Tukang Batu
0.015 OH Kepala Tukang
0.015 OH Mandor
Bahan
3.25 Kg Portland Semen
Tenaga
0.20 OH Pekerja
0.10 OH Tukang Batu
0.010 OH Kepala Tukang
0.010 OH Mandor
: 1 Pp Tebal 15 mm 49,543.30
20,739.36
1,090.00 16,899.36
240,000.00 3,840.00
24,300.00
45,000.00 13,500.00
60,000.00 9,000.00
60,000.00 900.00
60,000.00 900.00
45,039.36
4,503.94
49,543.30
: 2 Pp Tebal 15 mm 44,268.58
15,944.16
1,090.00 11,144.16
240,000.00 4,800.00
24,300.00
45,000.00 13,500.00
60,000.00 9,000.00
60,000.00 900.00
60,000.00 900.00
40,244.16
4,024.42
44,268.58
: 3 Pp Tebal 15 mm 42,125.42
13,995.84
1,090.00 8,475.84
240,000.00 5,520.00
24,300.00
45,000.00 13,500.00
60,000.00 9,000.00
60,000.00 900.00
60,000.00 900.00
38,295.84
3,829.58
42,125.42
: 4 Pp Tebal 15 mm 40,547.76
12,561.60
1,090.00 6,801.60
240,000.00 5,760.00
24,300.00
45,000.00 13,500.00
60,000.00 9,000.00
60,000.00 900.00
60,000.00 900.00
36,861.60
3,686.16
40,547.76
: 5 Pp Tebal 15 mm 39,809.62
11,890.56
1,090.00 5,650.56
240,000.00 6,240.00
24,300.00
45,000.00 13,500.00
60,000.00 9,000.00
60,000.00 900.00
60,000.00 900.00
36,190.56
3,619.06
39,809.62
: 6 Pp Tebal 15 mm 39,152.78
11,293.44
1,090.00 4,813.44
240,000.00 6,480.00
24,300.00
45,000.00 13,500.00
60,000.00 9,000.00
60,000.00 900.00
60,000.00 900.00
35,593.44
3,559.34
39,152.78
: 7 Pp Tebal 15 mm 38,841.26
11,010.24
1,090.00 4,290.24
240,000.00 6,720.00
24,300.00
45,000.00 13,500.00
60,000.00 9,000.00
60,000.00 900.00
60,000.00 900.00
35,310.24
3,531.02
38,841.26
: 8 Pp Tebal 15 mm 38,529.74
10,727.04
1,090.00 3,767.04
240,000.00 6,960.00
24,300.00
45,000.00 13,500.00
60,000.00 9,000.00
60,000.00 900.00
60,000.00 900.00
35,027.04
3,502.70
38,529.74
9,878.40
1,090.00 6,278.40
160,000.00 480.00
240,000.00 3,120.00
25,200.00
45,000.00 16,200.00
60,000.00 7,200.00
60,000.00 720.00
60,000.00 1,080.00
35,078.40
3,507.84
38,586.24
: 2 Kp : 8 Pp Tebal 15 mm 45,550.79
5,769.81
1,090.00 9.81
160,000.00 1,440.00
240,000.00 4,320.00
35,640.00
45,000.00 19,800.00
60,000.00 13,200.00
60,000.00 1,320.00
60,000.00 1,320.00
41,409.81
4,140.98
45,550.79
M : 1 Kp : 1 Pp Tebal 15 mm 33,264.00
5,040.00
160,000.00 1,440.00
160,000.00 1,440.00
240,000.00 2,160.00
25,200.00
45,000.00 16,200.00
60,000.00 7,200.00
60,000.00 720.00
60,000.00 1,080.00
30,240.00
3,024.00
33,264.00
M : 1 Kp : 2 Pp Tebal 15 mm 34,144.00
5,840.00
160,000.00 1,120.00
160,000.00 1,120.00
240,000.00 3,600.00
25,200.00
45,000.00 16,200.00
60,000.00 7,200.00
60,000.00 720.00
60,000.00 1,080.00
31,040.00
3,104.00
34,144.00
: 2 Pp Tebal 20 mm 59,244.77
21,338.88
1,090.00 14,858.88
240,000.00 6,480.00
32,520.00
45,000.00 18,000.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 1,320.00
53,858.88
5,385.89
59,244.77
18,741.12
1,090.00 11,301.12
240,000.00 7,440.00
25,680.00
45,000.00 11,700.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 780.00
44,421.12
4,442.11
48,863.23
: 4 Pp Tebal 20 mm 54,195.68
16,748.80
1,090.00 9,068.80
240,000.00 7,680.00
32,520.00
45,000.00 18,000.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 1,320.00
49,268.80
4,926.88
54,195.68
15,934.08
1,090.00 7,534.08
240,000.00 8,400.00
32,520.00
45,000.00 18,000.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 1,320.00
48,454.08
4,845.41
53,299.49
15,057.92
1,090.00 6,417.92
240,000.00 8,640.00
32,520.00
45,000.00 18,000.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 1,320.00
47,577.92
4,757.79
52,335.71
M : 2 Kp : 2 Pp Tebal 20 mm 47,124.00
7,200.00
160,000.00 1,440.00
160,000.00 1,440.00
240,000.00 4,320.00
35,640.00
45,000.00 19,800.00
60,000.00 13,200.00
60,000.00 1,320.00
60,000.00 1,320.00
42,840.00
4,284.00
47,124.00
11,890.56
1,090.00 5,650.56
240,000.00 6,240.00
12,210.00
45,000.00 6,750.00
60,000.00 4,500.00
60,000.00 480.00
60,000.00 480.00
24,100.56
2,410.06
26,510.62
3,665.00
1,090.00 545.00
240,000.00 3,120.00
30,240.00
45,000.00 3,600.00
60,000.00 24,000.00
60,000.00 2,400.00
60,000.00 240.00
33,905.00
3,390.50
37,295.50
at 1Pc : 2 Pp 29,863.68
6,148.80
1,090.00 4,708.80
240,000.00 1,440.00
21,000.00
45,000.00 13,500.00
60,000.00 6,000.00
60,000.00 600.00
60,000.00 900.00
27,148.80
2,714.88
29,863.68
3,387.72
1,090.00 3,387.72
12,210.00
45,000.00 6,750.00
60,000.00 4,500.00
60,000.00 480.00
60,000.00 480.00
15,597.72
1,559.77
17,157.49
1,744.00
1,090.00 1,744.00
5,730.00
45,000.00 3,150.00
60,000.00 2,100.00
60,000.00 240.00
60,000.00 240.00
7,474.00
747.40
8,221.40
9,790.60
1,090.00 6,910.60
240,000.00 2,880.00
24,300.00
45,000.00 13,500.00
60,000.00 9,000.00
60,000.00 900.00
60,000.00 900.00
34,090.60
3,409.06
37,499.66
21,716.75
3,542.50
1,090.00 3,542.50
16,200.00
45,000.00 9,000.00
60,000.00 6,000.00
60,000.00 600.00
60,000.00 600.00
19,742.50
1,974.25
21,716.75
VI A.4.6.1 PEKERJAAN K A Y U
Bahan
1.1 m3 Kayu Klas I (Jati) , Balok
1.25 kg Paku Biasa 2" - 5 "
1 kg Lem Kayu
Tenaga
7 OH Pekerja
21 OH Tukang Kayu
2.10 OH Kepala Tukang
0.35 OH Mandor
Bahan
1.2 m3 Kayu Klas II (Kamfer) , Balok
1.25 kg Paku Biasa 2" - 5 "
1 kg Lem Kayu
Tenaga
6.00 OH Pekerja
18.00 OH Tukang Kayu
1.80 OH Kepala Tukang
0.30 OH Mandor
Jumlah Total
Bahan
0.040 m3 Kayu Klas II (Kamfer), papan
0.05 Kg Paku Biasa 2" - 5 "
Tenaga
0.35 OH Pekerja
1.05 OH Tukang Kayu
0.105 OH Kepala Tukang
0.018 OH Mandor
Bahan
0.04 m3 Kayu Klas II (Kamfer), papan
0.050 kg Lem Kayu
Tenaga
1 OH Pekerja
3.0 OH Tukang Kayu
0.30 OH Kepala Tukang
0.05 OH Mandor
Bahan
0.024 m3 Kayu Klas II (Kamfer), papan
0.300 kg Lem Kayu
Tenaga
0.800 OH Pekerja
2.400 OH Tukang Kayu
0.240 OH Kepala Tukang
0.040 OH Mandor
Bahan
0.064 m3 Kayu Klas I (Jati), papan
0.5 kg Lem Kayu
Tenaga
1 OH Pekerja
3 OH Tukang Kayu
0.3 OH Kepala Tukang
0.05 OH Mandor
Bahan
0.025 m3 Kayu Klas II (Kamfer), papan
0.030 Kg Paku Biasa 1/2" - 1"
0.500 Ltr Lem Kayu
Tenaga
0.700 OH Pekerja
2.100 OH Tukang Kayu
0.210 OH Kepala Tukang
0.035 OH Mandor
Bahan
0.0256 m3 Kayu Klas II (Kamfer), papan
0.03 Kg Paku Biasa 1/2" - 1"
0.5 Kg Lem Kayu
1 Lbr Plywood tebal 4 mm uk.90x220cm
Tenaga
0.800 OH Pekerja
2.400 OH Tukang Kayu
0.240 OH Kepala Tukang
0.040 OH Mandor
Bahan
0.06 m3 Kayu Klas I (Jati), papan
0.15 Kg Paku Biasa 1/2" - 1"
Tenaga
0.670 OH Pekerja
Bahan
0.025 m3 Kayu Klas I (Jati), papan
0.03 Kg Paku Biasa 1/2" - 1"
0.3 kg Lem Kayu
1 Lbr Teakwood (90 x 220) cm x 4 mm
Tenaga
0.80 OH Pekerja
2.40 OH Tukang Kayu
0.24 OH Kepala Tukang
0.04 OH Mandor
Bahan
0.025 m3 Kayu Klas II (Kamfer), papan
0.03 Kg Paku Biasa 1/2" - 1"
0.08 kg Lem Kayu
Tenaga
0.850 OH Pekerja
2.550 OH Tukang Kayu
0.255 OH Kepala Tukang
0.043 OH Mandor
Bahan
1.1 m3 Kayu Kamfer, balok
15 Kg Besi Strip
5.6 Kg Paku Biasa 2" - 5"
Tenaga
4 OH Pekerja
12 OH Tukang Kayu
1.2 OH Kepala Tukang
0.2 OH Mandor
Bahan
1.2 m3 Kayu Klas I (jati), balok
15 Kg Besi Strip
5.6 Kg Paku Biasa 2" - 5"
Tenaga
6.7 OH Pekerja
20.1 OH Tukang Kayu
2.01 OH Kepala Tukang
0.335 OH Mandor
Bahan
1.1 m3 Kayu Klas II (Kamfer), balok
15 Kg Besi Strip
3 Kg Paku Biasa 2" - 5"
Tenaga
2.4 OH Pekerja
7.2 OH Tukang Kayu
0.72 OH Kepala Tukang
0.12 OH Mandor
Bahan
0.014 m3 Kayu Klas II (Kamfer), Kaso-kaso (5x7) cm
0.0036 m3 Reng (2x3) cm
0.25 Kg Paku Biasa 2" - 5"
Tenaga
0.1 OH Pekerja
0.1 OH Tukang Kayu
0.01 OH Kepala Tukang
0.005 OH Mandor
Bahan
0.014 m3 Kayu Klas II (Kamfer), Kaso-kaso (5x7) cm
0.0072 m3 Reng (2x3) cm
0.25 Kg Paku Biasa 2" - 5"
Tenaga
0.1 OH Pekerja
0.1 OH Tukang Kayu
0.01 OH Kepala Tukang
0.005 OH Mandor
Bahan
0.014 m3 Kayu Klas II (Kamfer), balok
0.2 Kg Paku Biasa 2" - 5"
Tenaga
0.12 OH Pekerja
0.12 OH Tukang Kayu
0.012 OH Kepala Tukang
0.006 OH Mandor
Jumlah Total
Bahan
0.0154 m3 Kayu Klas II (Kamfer), balok
0.2 Kg Paku Biasa 2" - 5"
Tenaga
0.15 OH Pekerja
0.30 OH Tukang Kayu
0.030 OH Kepala Tukang
0.075 OH Mandor
Bahan
0.0163 m3 Kayu Klas II (Kamfer), balok
0.25 Kg Paku Biasa 2" - 5"
Tenaga
0.2 OH Pekerja
0.3 OH Tukang Kayu
0.03 OH Kepala Tukang
0.01 OH Mandor
Bahan
0.0108 m3 Kayu klas I (Jati), papan
Tenaga
0.1 OH Pekerja
0.2 OH Tukang Kayu
0.020 OH Kepala Tukang
0.005 OH Mandor
Bahan
0.011 m3 Kayu klas II (Kamfer), papan
0.05 Kg Paku Biasa 2" - 5"
Tenaga
0.1 OH Pekerja
0.2 OH Tukang Kayu
0.02 OH Kepala Tukang
0.005 OH Mandor
Bahan
0.028 m3 Kayu klas II (Kamfer), balok
0.15 Kg Paku Biasa 2" - 5"
Tenaga
0.15 OH Pekerja
Bahan
0.028 m3 Kayu klas II (Kamfer), balok
0.15 Kg Paku Biasa 2" - 5"
0.86 Lbr Teakwood 120 x 240 cm tebal 4mm
0.56 Ltr Lem
Tenaga
0.15 OH Pekerja
0.45 OH Tukang Kayu
0.045 OH Kepala Tukang
0.008 OH Mandor
Bahan
0.007 m3 Kayu klas I (Jati), papan
0.1 Kg Paku Biasa 2" - 5"
0.15 Kg Paku Sekrup 3,5"
Tenaga
0.6 OH Pekerja
1.8 OH Tukang Kayu
0.18 OH Kepala Tukang
0.03 OH Mandor
Bahan
0.4 Lbr Plywood (120 X 240) cm x 4mm
0.05 Kg Paku Biasa 1/2" - 1"
Tenaga
0.025 OH Pekerja
0.075 OH Tukang Kayu
0.0080 OH Kepala Tukang
0.0010 OH Mandor
Bahan
1.500 m2 Bilik Bambu
0.014 m3 Kayu Klas III (Meranti)
0.012 Kg Paku Biasa 1/2" - 1"
0.003 m' List Kayu 2/4
Tenaga
0.1 OH Pekerja
0.05 OH Tukang Kayu
0.005 OH Kepala Tukang
0.005 OH Mandor
21,808,625.00
19,800,000.00 21,780,000.00
13,300.00 16,625.00
12,000.00 12,000.00
1,722,000.00
45,000.00 315,000.00
60,000.00 1,260,000.00
60,000.00 126,000.00
60,000.00 21,000.00
23,530,625.00
2,353,062.50
25,883,687.50
9,058,625.00
7,525,000.00 9,030,000.00
13,300.00 16,625.00
12,000.00 12,000.00
1,476,000.00
45,000.00 270,000.00
60,000.00 1,080,000.00
60,000.00 108,000.00
60,000.00 18,000.00
10,534,625.00
1,053,462.50
11,588,087.50
326,665.00
8,150,000.00 326,000.00
13,300.00 665.00
86,130.00
45,000.00 15,750.00
60,000.00 63,000.00
60,000.00 6,300.00
60,000.00 1,080.00
412,795.00
41,279.50
454,074.50
326,600.00
8,150,000.00 326,000.00
12,000.00 600.00
246,000.00
45,000.00 45,000.00
60,000.00 180,000.00
60,000.00 18,000.00
60,000.00 3,000.00
572,600.00
57,260.00
629,860.00
199,200.00
8,150,000.00 195,600.00
12,000.00 3,600.00
196,800.00
45,000.00 36,000.00
60,000.00 144,000.00
60,000.00 14,400.00
60,000.00 2,400.00
396,000.00
39,600.00
435,600.00
1,414,000.00
22,000,000.00 1,408,000.00
12,000.00 6,000.00
246,000.00
45,000.00 45,000.00
60,000.00 180,000.00
60,000.00 18,000.00
60,000.00 3,000.00
1,660,000.00
166,000.00
1,826,000.00
282,649.00
8,150,000.00 203,750.00
13,300.00 399.00
12,000.00 6,000.00
72,500.00 72,500.00
172,200.00
45,000.00 31,500.00
60,000.00 126,000.00
60,000.00 12,600.00
60,000.00 2,100.00
454,849.00
45,484.90
500,333.90
287,539.00
8,150,000.00 208,640.00
13,300.00 399.00
12,000.00 6,000.00
72,500.00 72,500.00
196,800.00
45,000.00 36,000.00
60,000.00 144,000.00
60,000.00 14,400.00
60,000.00 2,400.00
484,339.00
48,433.90
532,772.90
1,321,995.00
22,000,000.00 1,320,000.00
13,300.00 1,995.00
182,250.00
45,000.00 30,150.00
60,000.00 120,000.00
60,000.00 12,000.00
60,000.00 20,100.00
1,504,245.00
150,424.50
1,654,669.50
626,499.00
22,000,000.00 550,000.00
13,300.00 399.00
12,000.00 3,600.00
72,500.00 72,500.00
196,800.00
45,000.00 36,000.00
60,000.00 144,000.00
60,000.00 14,400.00
60,000.00 2,400.00
823,299.00
82,329.90
905,628.90
305,609.00
8,150,000.00 203,750.00
13,300.00 399.00
12,000.00 960.00
72,500.00 72,500.00
56,000.00 28,000.00
209,130.00
45,000.00 38,250.00
60,000.00 153,000.00
60,000.00 15,300.00
60,000.00 2,580.00
514,739.00
51,473.90
566,212.90
8,573,980.00
7,525,000.00 8,277,500.00
14,800.00 222,000.00
13,300.00 74,480.00
984,000.00
45,000.00 180,000.00
60,000.00 720,000.00
60,000.00 72,000.00
60,000.00 12,000.00
9,557,980.00
955,798.00
10,513,778.00
24,056,480.00
19,800,000.00 23,760,000.00
14,800.00 222,000.00
13,300.00 74,480.00
1,648,200.00
45,000.00 301,500.00
60,000.00 1,206,000.00
60,000.00 120,600.00
60,000.00 20,100.00
25,704,680.00
2,570,468.00
28,275,148.00
8,539,400.00
7,525,000.00 8,277,500.00
14,800.00 222,000.00
13,300.00 39,900.00
590,400.00
45,000.00 108,000.00
60,000.00 432,000.00
60,000.00 43,200.00
60,000.00 7,200.00
9,129,800.00
912,980.00
10,042,780.00
135,765.00
o-kaso (5x7) cm 7,525,000.00 105,350.00
7,525,000.00 27,090.00
13,300.00 3,325.00
11,400.00
45,000.00 4,500.00
60,000.00 6,000.00
60,000.00 600.00
60,000.00 300.00
147,165.00
14,716.50
161,881.50
162,855.00
o-kaso (5x7) cm 7,525,000.00 105,350.00
7,525,000.00 54,180.00
13,300.00 3,325.00
11,400.00
45,000.00 4,500.00
60,000.00 6,000.00
60,000.00 600.00
60,000.00 300.00
174,255.00
17,425.50
191,680.50
108,010.00
7,525,000.00 105,350.00
13,300.00 2,660.00
13,680.00
45,000.00 5,400.00
60,000.00 7,200.00
60,000.00 720.00
60,000.00 360.00
121,690.00
12,169.00
133,859.00
ngit-langit (0,50x1,00) m,
164,554.50
118,545.00
7,525,000.00 115,885.00
13,300.00 2,660.00
31,050.00
45,000.00 6,750.00
60,000.00 18,000.00
60,000.00 1,800.00
60,000.00 4,500.00
149,595.00
14,959.50
164,554.50
125,982.50
7,525,000.00 122,657.50
13,300.00 3,325.00
29,400.00
45,000.00 9,000.00
60,000.00 18,000.00
60,000.00 1,800.00
60,000.00 600.00
155,382.50
15,538.25
170,920.75
238,930.00
22,000,000.00 237,600.00
13,300.00 1,330.00
18,000.00
45,000.00 4,500.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 300.00
256,930.00
25,693.00
282,623.00
90,315.00
8,150,000.00 89,650.00
13,300.00 665.00
18,000.00
45,000.00 4,500.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 300.00
108,315.00
10,831.50
119,146.50
212,695.00
7,525,000.00 210,700.00
13,300.00 1,995.00
36,930.00
45,000.00 6,750.00
60,000.00 27,000.00
60,000.00 2,700.00
60,000.00 480.00
249,625.00
24,962.50
274,587.50
misah Teakwood
as II 350,564.50
281,765.00
7,525,000.00 210,700.00
13,300.00 1,995.00
72,500.00 62,350.00
12,000.00 6,720.00
36,930.00
45,000.00 6,750.00
60,000.00 27,000.00
60,000.00 2,700.00
60,000.00 480.00
318,695.00
31,869.50
350,564.50
160,730.00
22,000,000.00 154,000.00
13,300.00 1,330.00
36,000.00 5,400.00
147,600.00
45,000.00 27,000.00
60,000.00 108,000.00
60,000.00 10,800.00
60,000.00 1,800.00
308,330.00
30,833.00
339,163.00
29,665.00
72,500.00 29,000.00
13,300.00 665.00
6,165.00
45,000.00 1,125.00
60,000.00 4,500.00
60,000.00 480.00
60,000.00 60.00
35,165.00
35,830.00
70,995.00
98,670.40
21,800.00 32,700.00
4,700,000.00 65,800.00
13,300.00 159.60
3,600.00 10.80
8,100.00
45,000.00 4,500.00
60,000.00 3,000.00
60,000.00 300.00
60,000.00 300.00
106,770.40
10,677.04
117,447.44
A.4.1.1.1 1 m3
Membuat Beton mutu f'c=7,4 Mpa (K100), slum
(12±2)cm, w/c = 0,87
Bahan
247 Kg Portland Semen
869 Kg Pasir Beton
999 Kg Kerikil (maksimum 30 mm)
215 ltr Air
Tenaga
1.65 OH Pekerja
0.275 OH Tukang Batu
0.028 OH Kepala Tukang
0.083 OH Mandor
Bahan
276 Kg Portland Semen
828 kg Pasir Beton
1,012 kg Kerikil (maksimum 30 mm)
215 ltr Air
Tenaga
1.65 OH Pekerja
0.275 OH Tukang Batu
0.028 OH Kepala Tukang
0.083 OH Mandor
Bahan
299 Kg Portland Semen
799 kg Pasir Beton
1,017 kg Kerikil (maksimum 30 mm)
215 ltr Air
Tenaga
1.65 OH Pekerja
0.275 OH Tukang Batu
0.028 OH Kepala Tukang
0.083 OH Mandor
Bahan
230 Kg Portland Semen
893 kg Pasir Beton
1,027 kg Kerikil (maksimum 30 mm)
200 ltr Air
Tenaga
1.2 OH Pekerja
0.2 OH Tukang Batu
0.02 OH Kepala Tukang
0.006 OH Mandor
Bahan
326 Kg Portland Semen
760 Kg Pasir Beton
1,029 Kg Kerikil (maksimum 30 mm)
215 ltr Air
Tenaga
1.65 OH Pekerja
0.275 OH Tukang Batu
0.028 OH Kepala Tukang
0.083 OH Mandor
Bahan
352 Kg Portland Semen
731 Kg Pasir Beton
1,031 Kg Kerikil (maksimum 30 mm)
215 ltr Air
Tenaga
1.650 OH Pekerja
0.275 OH Tukang Batu
0.028 OH Kepala Tukang
0.083 OH Mandor
Bahan
371 Kg Portland Semen
698 Kg Pasir Beton ( Muntilan )
1,047 Kg Kerikil (maksimum 30 mm)
215 ltr Air
Tenaga
1.650 OH Pekerja
0.275 OH Tukang Batu
0.028 OH Kepala Tukang
0.083 OH Mandor
Bahan
384 Kg Portland Semen
692 Kg Pasir Beton ( Muntilan )
1,039 Kg Kerikil (maksimum 30 mm)
215 ltr Air
Tenaga
1.650 OH Pekerja
0.275 OH Tukang Batu
0.028 OH Kepala Tukang
0.083 OH Mandor
Bahan
406 Kg Portland Semen
684 kg Pasir Beton ( Muntilan )
1,026 kg Kerikil (maksimum 30 mm)
215 ltr Air
Tenaga
1.650 OH Pekerja
0.275 OH Tukang Batu
0.028 OH Kepala Tukang
0.083 OH Mandor
Bahan
413 Kg Portland Semen
681 Kg Pasir Beton ( Muntilan )
1,021 Kg Kerikil (maksimum 30 mm)
215 ltr Air
Tenaga
1.650 OH Pekerja
0.275 OH Tukang Batu
0.028 OH Kepala Tukang
0.083 OH Mandor
Jumlah Total
Bahan
439 Kg Portland Semen
670 Kg Pasir Beton ( Muntilan )
1,006 Kg Kerikil (maksimum 30 mm)
215 ltr Air
Tenaga
2.1 OH Pekerja
0.35 OH Tukang Batu
0.035 OH Kepala Tukang
0.105 OH Mandor
Bahan
448 Kg Portland Semen
667 Kg Pasir Beton ( Muntilan )
1,000 Kg Kerikil (maksimum 30 mm)
215 ltr Air
Tenaga
2.10 OH Pekerja
0.350 OH Tukang Batu
0.035 OH Kepala Tukang
0.105 OH Mandor
Bahan
10.50 Kg Besi Beton (polos/ulir)
0.150 Kg Kawat Beton
Tenaga
0.07 OH Pekerja
0.07 OH Tukang Besi
0.007 OH Kepala Tukang
0.004 OH Mandor
Bahan
10.5 Kg Besi presstred polos
0.1 Kg Kawat Beton
Tenaga
0.05 OH Pekerja
0.05 OH Tukang Besi
0.005 OH Kepala Tukang
0.003 OH Mandor
Bahan
10.20 Kg Jaring Kawat Baja dilas
0.05 Kg Kawat Beton
Tenaga
0.025 OH Pekerja
Bahan
0.04 m3 Kayu Klas III (Terentang)
0.3 Kg Paku Biasa 2" - 5"
0.1 Ltr Minyak Bekisting
Tenaga
0.52 OH Pekerja
0.26 OH Tukang Kayu
0.026 OH Kepala Tukang
0.026 OH Mandor
Bahan
0.045 m3 Kayu Klas III (Terentang)
0.3 Kg Paku Biasa 2" - 5"
0.1 Ltr Minyak Bekisting
Tenaga
0.52 OH Pekerja
0.26 OH Tukang Kayu
0.026 OH Kepala Tukang
0.026 OH Mandor
Jumlah Total
Bahan
0.04 m3 Kayu Klas III (Terentang)
0.4 Kg Paku Biasa 2" - 5"
0.2 Ltr Minyak Bekisting
0.015 m3 Balok Kayu Klas II
0.35 Lbr Plywood tebal 9mm
2 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m
Tenaga
0.66 OH Pekerja
0.33 OH Tukang Kayu
0.033 OH Kepala Tukang
0.033 OH Mandor
Bahan
0.04 m3 Kayu Klas III (Terentang)
0.4 Kg Paku Biasa 2" - 5"
0.2 Ltr Minyak Bekisting
0.018 m3 Balok Kayu Klas II
0.35 Lbr Plywood tebal 9mm
2 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m
Tenaga
0.66 OH Pekerja
0.33 OH Tukang Kayu
0.033 OH Kepala Tukang
0.033 OH Mandor
Bahan
0.04 m3 Kayu Klas III (Terentang)
0.4 Kg Paku Biasa 2" - 5"
0.2 Ltr Minyak Bekisting
0.015 m3 Balok Kayu Klas II (Borneo)
0.35 Lbr Plywood tebal 9mm
6 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m
Tenaga
0.66 OH Pekerja
0.33 OH Tukang Kayu
0.033 OH Kepala Tukang
0.033 OH Mandor
Bahan
0.03 m3 Kayu Klas III (Terentang)
0.4 Kg Paku Biasa 2" - 5"
0.2 Ltr Minyak Bekisting
0.02 m3 Balok Kayu Klas II
0.35 Lbr Plywood tebal 9mm
3 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m
4 Buah Formite/Penjaga jarak / Spacer (alat bantu)
Tenaga
0.66 OH Pekerja
Bahan
0.03 m3 Kayu Klas III (Terentang)
0.4 Kg Paku Biasa 2" - 5"
0.15 Ltr Minyak Bekisting
0.015 m3 Balok Kayu Klas II
0.35 Lbr Plywood tebal 9mm
2 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m
Tenaga
0.66 OH Pekerja
0.33 OH Tukang Kayu
0.033 OH Kepala Tukang
0.033 OH Mandor
Bahan
0.0264 m3 Kayu Terentang
0.6 kg Paku Biasa 2" - 5"
0.5 m3 Dolken Kayu Galam diameter 8 - 10 / 4 m
Tenaga
0.15 OH Pekerja
0.05 OH Tukang Kayu
0.005 OH Kepala Tukang
0.008 OH Mandor
Bahan
0.2 m3 Kayu Klas III (Terentang)
1.5 Kg Paku Biasa 2" - 5"
0.4 Ltr Minyak Bekisting
157.5 Kg Besi Beton Polos
2.25 Kg Kawat Beton
336 Kg Portland Semen
0.54 m3 Pasir Beton
0.81 m3 Kerikil Beton
Tenaga
5.3 OH Pekerja
0.275 OH Tukang batu
1.30 OH Tukang Kayu
1.05 OH Tukang Besi
0.262 OH Kepala Tukang
0.265 OH Mandor
Bahan
0.27 m3 Kayu Klas III (Terentang)
2 Kg Paku Biasa 2" - 5"
0.6 Ltr Minyak Bekisting
210 Kg Besi Beton Polos
3 Kg Kawat Beton
336 Kg Portland Semen
0.54 m3 Pasir Beton
Tenaga
5.65 OH Pekerja
0.275 OH Tukang batu
1.56 OH Tukang Kayu
1.4 OH Tukang Besi
0.323 OH Kepala Tukang
0.283 OH Mandor
Bahan
0.4 m3 Kayu Klas III (Terentang)
4 Kg Paku Biasa 2" - 5"
2 Ltr Minyak Bekisting
315 kg Besi Beton Polos
4.5 kg Kawat Beton
336 Kg Portland Semen
0.54 m3 Pasir Beton
0.81 m3 Kerikil Beton
0.15 m3 Kayu Klas II Balok
3.5 Lbr Plywood 9 mm
20 Btg Dolken Kayu Galam diameter 8 - 10 / 4 m
Tenaga
7.05 OH Pekerja
0.275 OH Tukang batu
1.65 OH Tukang Kayu
2.1 OH Tukang Besi
0.403 OH Kepala Tukang
0.353 OH Mandor
Bahan
0.32 m3 Kayu Klas III (Terentang)
3.2 Kg Paku Biasa 2" - 5"
1.6 Ltr Minyak Bekisting
210 Kg Besi Beton Polos
3 Kg Kawat Beton
336 Kg Portland Semen
0.54 m3 Pasir Beton
0.81 m3 Kerikil Beton
0.14 m3 Kayu Klas II Balok
2.8 Lbr Plywood 9 mm
16 Btg Dolken Kayu Galam diameter 8 - 10 / 4 m
Tenaga
6.35 OH Pekerja
0.275 OH Tukang batu
1.65 OH Tukang Kayu
1.4 OH Tukang Besi
0.333 OH Kepala Tukang
0.318 OH Mandor
Bahan
0.32 m3 Kayu Klas III (Terentang)
3.2 Kg Paku Biasa 2" - 5"
1.6 Ltr Minyak Bekisting
157.5 Kg Besi Beton Polos
2.25 Kg Kawat Beton
336 Kg Portland Semen
0.54 m3 Pasir Beton
0.81 m3 Kerikil Beton
0.12 m3 Kayu Klas II Balok
Tenaga
5.3 OH Pekerja
0.275 OH Tukang batu
1.3 OH Tukang Kayu
1.05 OH Tukang Besi
0.265 OH Kepala Tukang
0.265 OH Mandor
Bahan
0.24 m3 Kayu Klas III (Terentang)
3.2 Kg Paku Biasa 2" - 5"
1.6 Ltr Minyak Bekisting
157.5 Kg Besi Beton Polos
2.25 Kg Kawat Beton
336 Kg Portland Semen
0.54 m3 Pasir Beton
0.81 m3 Kerikil Beton
0.16 m3 Kayu Klas II Balok
2.8 Lbr Plywood 9 mm
24 Btg Dolken Kayu Galam diameter 8 - 10 / 4 m
Tenaga
5.3 OH Pekerja
0.275 OH Tukang batu
1.3 OH Tukang Kayu
1.05 OH Tukang Besi
0.262 OH Kepala Tukang
0.265 OH Mandor
Jumlah Total
Bahan
0.25 m3 Kayu Klas III (Terentang)
3 Kg Paku Biasa 2" - 5"
1.2 Ltr Minyak Bekisting
210 Kg Besi Beton Polos
3 Kg Kawat Beton
336 Kg Portland Semen
0.54 m3 Pasir Beton
0.81 m3 Kerikil Beton
0.105 m3 Kayu Klas II Balok
2.5 Lbr Plywood 9 mm
14 Btg Dolken Kayu Galam diameter 8 - 10 / 4 m
Tenaga
5.65 OH Pekerja
0.275 OH Tukang batu
1.56 OH Tukang Kayu
1.4 OH Tukang Besi
0.323 OH Kepala Tukang
0.283 OH Mandor
Bahan
0.002 m3 Kayu Klas III (Terentang)
0.01 Kg Paku Biasa 2" - 5"
3 Ltr Besi Beton Polos
0.045 Kg Kawat Beton
4 Kg Portland Semen
0.006 m3 Pasir Beton
0.009 m3 Kerikil Beton
Tenaga
0.18 OH Pekerja
0.02 OH Tukang batu
0.02 OH Tukang Kayu
0.02 OH Tukang Besi
0.006 OH Kepala Tukang
0.009 OH Mandor
Bahan
0.003 m3 Kayu Klas III (Terentang)
0.02 Kg Paku Biasa 2" - 5"
3.6 Ltr Besi Beton Polos
0.05 Kg Kawat Beton
5.5 Kg Portland Semen
0.009 m3 Pasir Beton
0.015 m3 Kerikil Beton
Tenaga
0.297 OH Pekerja
0.033 OH Tukang batu
0.033 OH Tukang Kayu
0.033 OH Tukang Besi
0.01 OH Kepala Tukang
0.015 OH Mandor
Jumlah Total
652,915.86
1,090.00 269,230.00
230.36 200,180.36
180.74 180,560.00
13.70 2,945.50
97,410.00
45,000.00 74,250.00
60,000.00 16,500.00
60,000.00 1,680.00
60,000.00 4,980.00
750,325.86
75,032.59
825,358.44
677,430.84
1,090.00 300,840.00
230.36 190,735.71
180.74 182,909.63
13.70 2,945.50
97,410.00
45,000.00 74,250.00
60,000.00 16,500.00
60,000.00 1,680.00
60,000.00 4,980.00
774,840.84
77,484.08
852,324.93
696,724.19
1,090.00 325,910.00
230.36 184,055.36
180.74 183,813.33
13.70 2,945.50
97,410.00
45,000.00 74,250.00
60,000.00 16,500.00
60,000.00 1,680.00
60,000.00 4,980.00
794,134.19
79,413.42
873,547.61
644,769.67
1,090.00 250,700.00
230.36 205,708.93
180.74 185,620.74
13.70 2,740.00
67,560.00
45,000.00 54,000.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 360.00
712,329.67
71,232.97
783,562.64
719,339.15
1,090.00 355,340.00
230.36 175,071.43
180.74 185,982.22
13.70 2,945.50
97,410.00
45,000.00 74,250.00
60,000.00 16,500.00
60,000.00 1,680.00
60,000.00 4,980.00
816,749.15
81,674.92
898,424.07
741,360.28
1,090.00 383,680.00
230.36 168,391.07
180.74 186,343.70
13.70 2,945.50
97,410.00
45,000.00 74,250.00
60,000.00 16,500.00
60,000.00 1,680.00
60,000.00 4,980.00
838,770.28
83,877.03
922,647.30
776,056.77
1,090.00 404,390.00
257.14 179,485.71
180.74 189,235.56
13.70 2,945.50
97,410.00
45,000.00 74,250.00
60,000.00 16,500.00
60,000.00 1,680.00
60,000.00 4,980.00
873,466.77
87,346.68
960,813.45
787,237.99
1,090.00 418,560.00
257.14 177,942.86
180.74 187,789.63
13.70 2,945.50
97,410.00
45,000.00 74,250.00
60,000.00 16,500.00
60,000.00 1,680.00
60,000.00 4,980.00
884,647.99
88,464.80
973,112.79
806,811.21
1,090.00 442,540.00
257.14 175,885.71
180.74 185,440.00
13.70 2,945.50
97,410.00
45,000.00 74,250.00
60,000.00 16,500.00
60,000.00 1,680.00
60,000.00 4,980.00
904,221.21
90,422.12
994,643.34
812,766.08
1,090.00 450,170.00
257.14 175,114.29
180.74 184,536.30
13.70 2,945.50
97,410.00
45,000.00 74,250.00
60,000.00 16,500.00
60,000.00 1,680.00
60,000.00 4,980.00
910,176.08
91,017.61
1,001,193.69
835,566.40
1,090.00 478,510.00
257.14 172,285.71
180.74 181,825.19
13.70 2,945.50
123,900.00
45,000.00 94,500.00
60,000.00 21,000.00
60,000.00 2,100.00
60,000.00 6,300.00
959,466.40
95,946.64
1,055,413.04
843,520.53
1,090.00 488,320.00
257.14 171,514.29
180.74 180,740.74
13.70 2,945.50
123,900.00
45,000.00 94,500.00
60,000.00 21,000.00
60,000.00 2,100.00
60,000.00 6,300.00
967,420.53
96,742.05
1,064,162.58
94,650.00
8,800.00 92,400.00
15,000.00 2,250.00
8,010.00
45,000.00 3,150.00
60,000.00 4,200.00
60,000.00 420.00
60,000.00 240.00
102,660.00
10,266.00
112,926.00
163,878.00
143,250.00
13,500.00 141,750.00
15,000.00 1,500.00
5,730.00
45,000.00 2,250.00
60,000.00 3,000.00
60,000.00 300.00
60,000.00 180.00
148,980.00
14,898.00
163,878.00
177,820.50
158,850.00
15,500.00 158,100.00
15,000.00 750.00
2,805.00
45,000.00 1,125.00
60,000.00 1,500.00
60,000.00 120.00
60,000.00 60.00
161,655.00
16,165.50
177,820.50
uk Pondasi 133,716.00
79,440.00
1,850,000.00 74,000.00
13,300.00 3,990.00
14,500.00 1,450.00
42,120.00
45,000.00 23,400.00
60,000.00 15,600.00
60,000.00 1,560.00
60,000.00 1,560.00
121,560.00
12,156.00
133,716.00
143,891.00
88,690.00
1,850,000.00 83,250.00
13,300.00 3,990.00
14,500.00 1,450.00
42,120.00
45,000.00 23,400.00
60,000.00 15,600.00
60,000.00 1,560.00
60,000.00 1,560.00
130,810.00
13,081.00
143,891.00
346,615.50
261,645.00
1,850,000.00 74,000.00
13,300.00 5,320.00
14,500.00 2,900.00
6,100,000.00 91,500.00
117,500.00 41,125.00
er 8 - 10 cm / 4 m 23,400.00 46,800.00
53,460.00
45,000.00 29,700.00
60,000.00 19,800.00
60,000.00 1,980.00
60,000.00 1,980.00
315,105.00
31,510.50
346,615.50
366,745.50
279,945.00
1,850,000.00 74,000.00
13,300.00 5,320.00
14,500.00 2,900.00
6,100,000.00 109,800.00
117,500.00 41,125.00
er 8 - 10 cm / 4 m 23,400.00 46,800.00
53,460.00
45,000.00 29,700.00
60,000.00 19,800.00
60,000.00 1,980.00
60,000.00 1,980.00
333,405.00
33,340.50
366,745.50
449,575.50
355,245.00
1,850,000.00 74,000.00
13,300.00 5,320.00
14,500.00 2,900.00
6,100,000.00 91,500.00
117,500.00 41,125.00
er 8 - 10 cm / 4 m 23,400.00 140,400.00
53,460.00
45,000.00 29,700.00
60,000.00 19,800.00
60,000.00 1,980.00
60,000.00 1,980.00
408,705.00
40,870.50
449,575.50
409,755.50
319,045.00
1,850,000.00 55,500.00
13,300.00 5,320.00
14,500.00 2,900.00
6,100,000.00 122,000.00
117,500.00 41,125.00
er 8 - 10 cm / 4 m 23,400.00 70,200.00
acer (alat bantu) 5,500.00 22,000.00
53,460.00
45,000.00 29,700.00
60,000.00 19,800.00
60,000.00 1,980.00
60,000.00 1,980.00
372,505.00
37,250.50
409,755.50
325,468.00
242,420.00
1,850,000.00 55,500.00
13,300.00 5,320.00
14,500.00 2,175.00
6,100,000.00 91,500.00
117,500.00 41,125.00
er 8 - 10 cm / 4 m 23,400.00 46,800.00
53,460.00
45,000.00 29,700.00
60,000.00 19,800.00
60,000.00 1,980.00
60,000.00 1,980.00
295,880.00
29,588.00
325,468.00
86,955.00
68,520.00
1,850,000.00 48,840.00
13,300.00 7,980.00
er 8 - 10 / 4 m 23,400.00 11,700.00
10,530.00
45,000.00 6,750.00
60,000.00 3,000.00
60,000.00 300.00
60,000.00 480.00
79,050.00
7,905.00
86,955.00
2,553,530.00
1,850,000.00 370,000.00
13,300.00 19,950.00
14,500.00 5,800.00
8,800.00 1,386,000.00
15,000.00 33,750.00
1,090.00 366,240.00
322,500.00 174,150.00
244,000.00 197,640.00
427,620.00
45,000.00 238,500.00
60,000.00 16,500.00
60,000.00 78,000.00
60,000.00 63,000.00
60,000.00 15,720.00
60,000.00 15,900.00
2,981,150.00
298,115.00
3,279,265.00
3,165,830.00
1,850,000.00 499,500.00
13,300.00 26,600.00
14,500.00 8,700.00
8,800.00 1,848,000.00
15,000.00 45,000.00
1,090.00 366,240.00
322,500.00 174,150.00
244,000.00 197,640.00
484,710.00
45,000.00 254,250.00
60,000.00 16,500.00
60,000.00 93,600.00
60,000.00 84,000.00
60,000.00 19,380.00
60,000.00 16,980.00
3,650,540.00
365,054.00
4,015,594.00
6,193,980.00
1,850,000.00 740,000.00
13,300.00 53,200.00
14,500.00 29,000.00
8,800.00 2,772,000.00
15,000.00 67,500.00
1,090.00 366,240.00
322,500.00 174,150.00
244,000.00 197,640.00
6,100,000.00 915,000.00
117,500.00 411,250.00
er 8 - 10 / 4 m 23,400.00 468,000.00
604,110.00
45,000.00 317,250.00
60,000.00 16,500.00
60,000.00 99,000.00
60,000.00 126,000.00
60,000.00 24,180.00
60,000.00 21,180.00
6,798,090.00
679,809.00
7,477,899.00
4,846,190.00
1,850,000.00 592,000.00
13,300.00 42,560.00
14,500.00 23,200.00
8,800.00 1,848,000.00
15,000.00 45,000.00
1,090.00 366,240.00
322,500.00 174,150.00
244,000.00 197,640.00
6,100,000.00 854,000.00
117,500.00 329,000.00
er 8 - 10 / 4 m 23,400.00 374,400.00
524,310.00
45,000.00 285,750.00
60,000.00 16,500.00
60,000.00 99,000.00
60,000.00 84,000.00
60,000.00 19,980.00
60,000.00 19,080.00
5,370,500.00
537,050.00
5,907,550.00
4,625,340.00
1,850,000.00 592,000.00
13,300.00 42,560.00
14,500.00 23,200.00
8,800.00 1,386,000.00
15,000.00 33,750.00
1,090.00 366,240.00
322,500.00 174,150.00
244,000.00 197,640.00
6,100,000.00 732,000.00
117,500.00 329,000.00
er 8 - 10 / 4 m 23,400.00 748,800.00
427,800.00
45,000.00 238,500.00
60,000.00 16,500.00
60,000.00 78,000.00
60,000.00 63,000.00
60,000.00 15,900.00
60,000.00 15,900.00
5,053,140.00
505,314.00
5,558,454.00
4,534,140.00
1,850,000.00 444,000.00
13,300.00 42,560.00
14,500.00 23,200.00
8,800.00 1,386,000.00
15,000.00 33,750.00
1,090.00 366,240.00
322,500.00 174,150.00
244,000.00 197,640.00
6,100,000.00 976,000.00
117,500.00 329,000.00
er 8 - 10 / 4 m 23,400.00 561,600.00
427,620.00
45,000.00 238,500.00
60,000.00 16,500.00
60,000.00 78,000.00
60,000.00 63,000.00
60,000.00 15,720.00
60,000.00 15,900.00
4,961,760.00
496,176.00
5,457,936.00
4,412,680.00
1,850,000.00 462,500.00
13,300.00 39,900.00
14,500.00 17,400.00
8,800.00 1,848,000.00
15,000.00 45,000.00
1,090.00 366,240.00
322,500.00 174,150.00
244,000.00 197,640.00
6,100,000.00 640,500.00
117,500.00 293,750.00
er 8 - 10 / 4 m 23,400.00 327,600.00
484,710.00
45,000.00 254,250.00
60,000.00 16,500.00
60,000.00 93,600.00
60,000.00 84,000.00
60,000.00 19,380.00
60,000.00 16,980.00
4,897,390.00
489,739.00
5,387,129.00
39,399.00
1,850,000.00 3,700.00
13,300.00 133.00
8,800.00 26,400.00
15,000.00 675.00
1,090.00 4,360.00
322,500.00 1,935.00
244,000.00 2,196.00
12,600.00
45,000.00 8,100.00
60,000.00 1,200.00
60,000.00 1,200.00
60,000.00 1,200.00
60,000.00 360.00
60,000.00 540.00
51,999.00
5,199.90
57,198.90
50,803.50
1,850,000.00 5,550.00
13,300.00 266.00
8,800.00 31,680.00
15,000.00 750.00
1,090.00 5,995.00
322,500.00 2,902.50
244,000.00 3,660.00
20,805.00
45,000.00 13,365.00
60,000.00 1,980.00
60,000.00 1,980.00
60,000.00 1,980.00
60,000.00 600.00
60,000.00 900.00
71,608.50
7,160.85
78,769.35
Bahan
25 Buah Genteng Plentong
Tenaga
0.15 OH Pekerja
0.075 OH Tukang Kayu
0.008 OH Kepala Tukang
0.008 OH Mandor
Bahan
25 Buah Genteng Kodok / Glasur
Tenaga
0.15 OH Pekerja
0.075 OH Tukang Kayu
0.008 OH Kepala Tukang
0.008 OH Mandor
Bahan
12 Buah Genteng Plentong Super / Besar
HSPK Cipta Karya_2016P Page 237 of 328 Analisa Pek. Penutup Atap
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
Tenaga
0.15 OH Pekerja
0.075 OH Tukang Kayu
0.008 OH Kepala Tukang
0.008 OH Mandor
Bahan
5 Buah Genteng Bubung Plentong
8 Kg Portland Semen
0.032 m3 Pasir Pasang
Tenaga
0.4 OH Pekerja
0.2 OH Tukang Kayu
0.02 OH Kepala Tukang
0.002 OH Mandor
Bahan
5 Buah Genteng Bubung Kodok / Glasur
8 Kg Portland Semen
0.032 m3 Pasir Pasang
Tenaga
HSPK Cipta Karya_2016P Page 238 of 328 Analisa Pek. Penutup Atap
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
0.4 OH Pekerja
0.2 OH Tukang Kayu
0.02 OH Kepala Tukang
0.002 OH Mandor
Bahan
4 Buah Genteng Bubung Plentong Besar
8 Kg Portland Semen
0.032 m3 Pasir Pasang
Tenaga
0.4 OH Pekerja
0.2 OH Tukang Kayu
0.02 OH Kepala Tukang
0.002 OH Mandor
Bahan
0.6 Lbr Asbes Gelombang
0.12 Kg Paku Pancing 60 x 230
Tenaga
0.14 OH Pekerja
0.075 OH Tukang Kayu
0.008 OH Kepala Tukang
0.008 OH Mandor
HSPK Cipta Karya_2016P Page 239 of 328 Analisa Pek. Penutup Atap
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
Jumlah Total
Bahan
0.6 Lbr Asbes Gelombang
0.12 Kg Paku Pancing 60 x 230
Tenaga
0.14 OH Pekerja
0.07 OH Tukang Kayu
0.007 OH Kepala Tukang
0.007 OH Mandor
Bahan
0.35 Lbr Asbes Gelombang
0.12 Kg Paku Pancing 60 x 230
Tenaga
0.14 OH Pekerja
0.07 OH Tukang Kayu
0.007 OH Kepala Tukang
0.007 OH Mandor
Bahan
0.51 Lbr Asbes Gelombang
0.12 Kg Paku Pancing 60 x 230
HSPK Cipta Karya_2016P Page 240 of 328 Analisa Pek. Penutup Atap
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
Tenaga
0.14 OH Pekerja
0.067 OH Tukang Kayu
0.007 OH Kepala Tukang
0.007 OH Mandor
Bahan
11 Lbr Genteng Beton Standrad
0.03 Kg Paku Biasa 2" - 5"
Tenaga
0.2 OH Pekerja
0.1 OH Tukang Kayu
0.01 OH Kepala Tukang
0.01 OH Mandor
Bahan
30 Lbr Genteng Sirap
0.2 Kg Paku Biasa 1/2" - 1"
Tenaga
0.166 OH Pekerja
HSPK Cipta Karya_2016P Page 241 of 328 Analisa Pek. Penutup Atap
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
Bahan
3.5 Buah Nok Genteng Beton
0.05 Kg Paku Biasa 2" - 5"
10.8 Kg Portland Semen
0.032 m3 Pasir Pasang
1 Kg Semen Warna
Tenaga
0.4 OH Pekerja
0.2 OH Tukang Kayu
0.02 OH Kepala Tukang
0.02 OH Mandor
Bahan
0.4 Lbr Seng Plaat 3" x 6" BJLS 28
0.06 Kg Paku Biasa 1/2" - 1"
0.5 Kg Paku Biasa 2" - 5"
Tenaga
0.125 OH Pekerja
0.25 OH Tukang Kayu
0.025 OH Kepala Tukang
0.006 OH Mandor
HSPK Cipta Karya_2016P Page 242 of 328 Analisa Pek. Penutup Atap
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
Tenaga
0.12 OH Pekerja
0.06 OH Tukang Kayu
0.006 OH Kepala Tukang
0.006 OH Mandor
Bahan
0.3 Lbr Seng Plaat 3" x 6" BJLS 28
0.04 Kg Paku Biasa 1/2" - 1"
Tenaga
0.15 OH Pekerja
0.07 OH Tukang Kayu
0.007 OH Kepala Tukang
0.006 OH Mandor
Bahan
1.05 m2 Sisalation / Allumunium Foil
HSPK Cipta Karya_2016P Page 243 of 328 Analisa Pek. Penutup Atap
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
Tenaga
0.15 OH Pekerja
0.05 OH Tukang Kayu
0.005 OH Kepala Tukang
0.008 OH Mandor
HSPK Cipta Karya_2016P Page 244 of 328 Analisa Pek. Penutup Atap
HARGA JUMLAH
BAHAN/UPAH HARGA
Rp Rp
83,556.00
63,750.00
2,550.00 63,750.00
12,210.00
45,000.00 6,750.00
60,000.00 4,500.00
60,000.00 480.00
60,000.00 480.00
75,960.00
7,596.00
83,556.00
104,181.00
82,500.00
3,300.00 82,500.00
12,210.00
45,000.00 6,750.00
60,000.00 4,500.00
60,000.00 480.00
60,000.00 480.00
94,710.00
9,471.00
104,181.00
51,711.00
34,800.00
2,900.00 34,800.00
HSPK Cipta Karya_2016P Page 245 of 328 Analisa Pek. Penutup Atap
HARGA JUMLAH
BAHAN/UPAH HARGA
Rp Rp
12,210.00
45,000.00 6,750.00
60,000.00 4,500.00
60,000.00 480.00
60,000.00 480.00
47,010.00
4,701.00
51,711.00
81,092.00
42,400.00
5,200.00 26,000.00
1,090.00 8,720.00
240,000.00 7,680.00
31,320.00
45,000.00 18,000.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 120.00
73,720.00
7,372.00
81,092.00
95,942.00
55,900.00
7,900.00 39,500.00
1,090.00 8,720.00
240,000.00 7,680.00
31,320.00
HSPK Cipta Karya_2016P Page 246 of 328 Analisa Pek. Penutup Atap
HARGA JUMLAH
BAHAN/UPAH HARGA
Rp Rp
45,000.00 18,000.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 120.00
87,220.00
8,722.00
95,942.00
78,892.00
40,400.00
6,000.00 24,000.00
1,090.00 8,720.00
240,000.00 7,680.00
31,320.00
45,000.00 18,000.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 120.00
71,720.00
7,172.00
78,892.00
5x0,92 m) x 5 mm 73,088.40
54,684.00
87,000.00 52,200.00
20,700.00 2,484.00
11,760.00
45,000.00 6,300.00
60,000.00 4,500.00
60,000.00 480.00
60,000.00 480.00
66,444.00
6,644.40
HSPK Cipta Karya_2016P Page 247 of 328 Analisa Pek. Penutup Atap
HARGA JUMLAH
BAHAN/UPAH HARGA
Rp Rp
73,088.40
0x0,92 m) x 5 mm 72,626.40
54,684.00
87,000.00 52,200.00
20,700.00 2,484.00
11,340.00
45,000.00 6,300.00
60,000.00 4,200.00
60,000.00 420.00
60,000.00 420.00
66,024.00
6,602.40
72,626.40
0x1,05 m) x 4 mm 42,040.90
26,879.00
69,700.00 24,395.00
20,700.00 2,484.00
11,340.00
45,000.00 6,300.00
60,000.00 4,200.00
60,000.00 420.00
60,000.00 420.00
38,219.00
3,821.90
42,040.90
0x1,05 m) x 4 mm 36,214.20
21,762.00
37,800.00 19,278.00
20,700.00 2,484.00
HSPK Cipta Karya_2016P Page 248 of 328 Analisa Pek. Penutup Atap
HARGA JUMLAH
BAHAN/UPAH HARGA
Rp Rp
11,160.00
45,000.00 6,300.00
60,000.00 4,020.00
60,000.00 420.00
60,000.00 420.00
32,922.00
3,292.20
36,214.20
65,448.90
43,299.00
3,900.00 42,900.00
13,300.00 399.00
16,200.00
45,000.00 9,000.00
60,000.00 6,000.00
60,000.00 600.00
60,000.00 600.00
59,499.00
5,949.90
65,448.90
89,221.00
56,660.00
1,800.00 54,000.00
13,300.00 2,660.00
24,450.00
45,000.00 7,470.00
HSPK Cipta Karya_2016P Page 249 of 328 Analisa Pek. Penutup Atap
HARGA JUMLAH
BAHAN/UPAH HARGA
Rp Rp
60,000.00 15,000.00
60,000.00 1,500.00
60,000.00 480.00
81,110.00
8,111.00
89,221.00
82,023.70
42,167.00
6,300.00 22,050.00
13,300.00 665.00
1,090.00 11,772.00
240,000.00 7,680.00
13,300.00 13,300.00
32,400.00
45,000.00 18,000.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 1,200.00
74,567.00
7,456.70
82,023.70
48,546.30
21,648.00
35,500.00 14,200.00
13,300.00 798.00
13,300.00 6,650.00
22,485.00
45,000.00 5,625.00
60,000.00 15,000.00
60,000.00 1,500.00
60,000.00 360.00
HSPK Cipta Karya_2016P Page 250 of 328 Analisa Pek. Penutup Atap
HARGA JUMLAH
BAHAN/UPAH HARGA
Rp Rp
44,133.00
4,413.30
48,546.30
58,108.60
43,106.00
61,200.00 42,840.00
13,300.00 266.00
9,720.00
45,000.00 5,400.00
60,000.00 3,600.00
60,000.00 360.00
60,000.00 360.00
52,826.00
5,282.60
58,108.60
25,203.20
11,182.00
35,500.00 10,650.00
13,300.00 532.00
11,730.00
45,000.00 6,750.00
60,000.00 4,200.00
60,000.00 420.00
60,000.00 360.00
22,912.00
2,291.20
25,203.20
18,877.50
8,347.50
7,950.00 8,347.50
HSPK Cipta Karya_2016P Page 251 of 328 Analisa Pek. Penutup Atap
HARGA JUMLAH
BAHAN/UPAH HARGA
Rp Rp
10,530.00
45,000.00 6,750.00
60,000.00 3,000.00
60,000.00 300.00
60,000.00 480.00
18,877.50
1,887.75
20,765.25
HSPK Cipta Karya_2016P Page 252 of 328 Analisa Pek. Penutup Atap
0
Bahan
1.1 Lbr Plat Asbes
0.01 Kg Paku
Tenaga
0.03 OH Pekerja
0.07 OH Tukang Kayu
0.007 OH Kepala Tukang
0.004 OH Mandor
Bahan
12.0 Lbr Akustik Uk.30 x 30 cm
0.05 Kg Paku
Tenaga
0.12 OH Pekerja
0.12 OH Tukang Kayu
0.012 OH Kepala Tukang
0.006 OH Mandor
Bahan
5.80 Lbr Akustik
0.05 Kg Paku
Tenaga
0.10 OH Pekerja
0.10 OH Tukang Kayu
0.01 OH Kepala Tukang
0.005 OH Mandor
Bahan
0.375 Lbr Tripleks (4 mm)
0.03 Kg Paku Tripleks
Tenaga
0.10 OH Pekerja
0.10 OH Tukang Kayu
0.01 OH Kepala Tukang
0.005 OH Mandor
Bahan
0.015 m3 Kayu Jati,Papan
0.01 Kg Paku
Tenaga
0.8 OH Pekerja
Bahan
0.364 Lbr Gypsum Board
0.11 Kg Paku Sekrup
Tenaga
0.1 OH Pekerja
0.05 OH Tukang Kayu
0.005 OH Kepala Tukang
0.005 OH Mandor
Bahan
1.05 m1 List Kayu Profil
0.01 Kg Paku
Tenaga
0.05 OH Pekerja
0.05 OH Tukang Kayu
0.005 OH Kepala Tukang
0.003 OH Mandor
Jumlah Total
Asbes (1,00x1,00) m,
28,636.30
19,823.00
17,900.00 19,690.00
13,300.00 133.00
6,210.00
45,000.00 1,350.00
60,000.00 4,200.00
60,000.00 420.00
60,000.00 240.00
26,033.00
2,603.30
28,636.30
66,665.00
5,500.00 66,000.00
13,300.00 665.00
13,680.00
45,000.00 5,400.00
60,000.00 7,200.00
60,000.00 720.00
60,000.00 360.00
80,345.00
8,034.50
88,379.50
78,965.00
13,500.00 78,300.00
13,300.00 665.00
11,400.00
45,000.00 4,500.00
60,000.00 6,000.00
60,000.00 600.00
60,000.00 300.00
90,365.00
9,036.50
99,401.50
27,586.50
72,500.00 27,187.50
13,300.00 399.00
11,400.00
45,000.00 4,500.00
60,000.00 6,000.00
60,000.00 600.00
60,000.00 300.00
38,986.50
3,898.65
42,885.15
330,133.00
22,000,000.00 330,000.00
13,300.00 133.00
91,200.00
45,000.00 36,000.00
60,000.00 48,000.00
60,000.00 4,800.00
60,000.00 2,400.00
421,333.00
42,133.30
463,466.30
ypsu Board, Uk
37,009.72
25,545.20
59,300.00 21,585.20
36,000.00 3,960.00
8,100.00
45,000.00 4,500.00
60,000.00 3,000.00
60,000.00 300.00
60,000.00 300.00
33,645.20
3,364.52
37,009.72
10,607.30
3,913.00
3,600.00 3,780.00
13,300.00 133.00
5,730.00
45,000.00 2,250.00
60,000.00 3,000.00
60,000.00 300.00
60,000.00 180.00
9,643.00
964.30
10,607.30
Bahan
1 Buah Kloset Duduk / Monoblok
0.06 Kelengkapan 6% dari harga Kloset
Tenaga
3.3 OH Pekerja
1.1 OH Tukang Batu
0.001 OH Kepala Tukang
0.16 OH Mandor
Bahan
1 Buah Kloset Jongkok
6 Kg Portland Semen
0.01 m3 Pasir Pasang
Tenaga
1 OH Pekerja
1.5 OH Tukang Batu
1.5 OH Kepala Tukang
0.16 OH Mandor
Bahan
1 Buah Urinoir
0.3 - Perlengkapan 30% Harga Urinoir
6 Kg Portland Semen
0.01 m3 Pasir Pasang
Tenaga
1 OH Pekerja
1 OH Tukang Batu
0.1 OH Kepala Tukang
0.1 OH Mandor
Bahan
1 Buah Wastafel Meja Oval
0.3 - Perlengkapan 30% Harga Wastafel
6 Kg Portland Semen
0.01 m3 Pasir Pasang
Tenaga
1.2 OH Pekerja
0.145 OH Tukang Batu
0.15 OH Kepala Tukang
0.1 OH Mandor
Bahan
150.0 bh Batu Bata
Tenaga
6 OH Pekerja
3 OH Tukang Batu
0.3 OH Kepala Tukang
0.03 OH Mandor
Bahan
1.1 Buah Pipa Beton
0.030 m3 Batu Bata
3.92 Kg Portland Semen
0.056 m3 Pasir Pasang
0.024 m3 Pasir Urug
Tenaga
0.14 OH Pekerja
0.07 OH Tukang Batu
0.007 OH Kepala Tukang
0.007 OH Mandor
Bahan
1.1 Buah Pipa Beton
0.55 m3 Batu Bata
Tenaga
0.38 OH Pekerja
0.19 OH Tukang Batu
0.019 OH Kepala Tukang
0.019 OH Mandor
Bahan
1.2 m' Pipa PVC
0.35 Perlengkapan 35% Harga Pipa
Tenaga
0.036 OH Pekerja
0.06 OH Tukang Leideng
0.006 OH Kepala Tukang
0.0018 OH Mandor
Bahan
1.2 m' Pipa PVC
0.35 Perlengkapan 35% Harga Pipa
Tenaga
0.054 OH Pekerja
0.09 OH Tukang Leideng
Bahan
1.2 m' Pipa PVC
0.35 Perlengkapan 35% Harga Pipa
Tenaga
0.081 OH Pekerja
0.135 OH Tukang Leideng
0.014 OH Kepala Tukang
0.0041 OH Mandor
Bahan
1 Buah Bak Cuci Stainles Steel
1 Set Water Drain & assesories
Tenaga
0.03 OH Pekerja
0.3 OH Tukang Leideng
0.03 OH Kepala Tukang
0.0015 OH Mandor
Bahan
1 Buah Kran Air
0.025 Set Seal Tape
Tenaga
0.01 OH Pekerja
0.1 OH Tukang Leideng
0.01 OH Kepala Tukang
0.005 OH Mandor
Bahan
1 Buah Floor Drain
Tenaga
0.01 OH Pekerja
0.1 OH Tukang Batu
0.01 OH Kepala Tukang
0.005 OH Mandor
1,958,030.80
1,555,868.00
1,467,800.00 1,467,800.00
1,467,800.00 88,068.00
224,160.00
45,000.00 148,500.00
60,000.00 66,000.00
60,000.00 60.00
60,000.00 9,600.00
1,780,028.00
178,002.80
1,958,030.80
414,744.00
142,440.00
133,500.00 133,500.00
1,090.00 6,540.00
240,000.00 2,400.00
234,600.00
45,000.00 45,000.00
60,000.00 90,000.00
60,000.00 90,000.00
60,000.00 9,600.00
377,040.00
37,704.00
414,744.00
546,084.00
379,440.00
285,000.00 285,000.00
285,000.00 85,500.00
1,090.00 6,540.00
240,000.00 2,400.00
117,000.00
45,000.00 45,000.00
60,000.00 60,000.00
60,000.00 6,000.00
60,000.00 6,000.00
496,440.00
49,644.00
546,084.00
863,929.00
707,690.00
537,500.00 537,500.00
537,500.00 161,250.00
1,090.00 6,540.00
240,000.00 2,400.00
77,700.00
45,000.00 54,000.00
60,000.00 8,700.00
60,000.00 9,000.00
60,000.00 6,000.00
785,390.00
78,539.00
863,929.00
1,129,540.00
557,054.55
860.00 129,000.00
1,090.00 130,800.00
240,000.00 72,000.00
404.04 145,454.55
13,300.00 79,800.00
469,800.00
45,000.00 270,000.00
60,000.00 180,000.00
60,000.00 18,000.00
60,000.00 1,800.00
1,026,854.55
102,685.45
1,129,540.00
131,252.00
107,980.00
62,500.00 68,750.00
645,000.00 19,350.00
1,090.00 4,272.80
240,000.00 13,440.00
90,300.00 2,167.20
11,340.00
45,000.00 6,300.00
60,000.00 4,200.00
60,000.00 420.00
60,000.00 420.00
119,320.00
11,932.00
131,252.00
550,140.47
469,347.70
75,000.00 82,500.00
645,000.00 354,750.00
1,090.00 11,227.00
240,000.00 14,640.00
90,300.00 6,230.70
30,780.00
45,000.00 17,100.00
60,000.00 11,400.00
60,000.00 1,140.00
60,000.00 1,140.00
500,127.70
50,012.77
550,140.47
14,513.26
7,505.88
4,842.50 5,811.00
4,842.50 1,694.88
5,688.00
45,000.00 1,620.00
60,000.00 3,600.00
60,000.00 360.00
60,000.00 108.00
13,193.88
1,319.39
14,513.26
30,129.37
18,858.33
12,166.67 14,600.00
12,166.67 4,258.33
8,532.00
45,000.00 2,430.00
60,000.00 5,400.00
60,000.00 540.00
60,000.00 162.00
27,390.33
2,739.03
30,129.37
53,389.88
35,735.25
23,055.00 27,666.00
23,055.00 8,069.25
12,801.00
45,000.00 3,645.00
60,000.00 8,100.00
60,000.00 810.00
60,000.00 246.00
48,536.25
4,853.63
53,389.88
385,264.00
329,000.00
164,500.00 164,500.00
164,500.00 164,500.00
21,240.00
45,000.00 1,350.00
60,000.00 18,000.00
60,000.00 1,800.00
60,000.00 90.00
350,240.00
35,024.00
385,264.00
27,434.00
17,590.00
17,500.00 17,500.00
3,600.00 90.00
7,350.00
45,000.00 450.00
60,000.00 6,000.00
60,000.00 600.00
60,000.00 300.00
24,940.00
2,494.00
27,434.00
27,995.00
18,100.00
18,100.00 18,100.00
7,350.00
45,000.00 450.00
60,000.00 6,000.00
60,000.00 600.00
60,000.00 300.00
25,450.00
2,545.00
27,995.00
Bahan
1.15 Kg Besi Profil
0.06 Kg Meni Besi
Tenaga
0.06 OH Pekerja
0.06 OH Tukang Besi
0.006 OH Kepala Tukang
0.003 OH Mandor
Bahan
1.15 kg Besi Baja IWF
Tenaga
0.06 OH Pekerja
0.06 OH Tukang Besi
0.006 OH Kepala Tukang
0.003 OH Mandor
Bahan
1 ltr Solar
0.1 ltr Minyak Pelumas
Tenaga
0.100 OH Pekerja
0.100 OH Tukang Besi
0.001 OH Kepala Tukang
0.005 OH Mandor
0.800 Jam Sewa Alat
Bahan
15 Kg Besi Siku L.30.30.3
32.8 Kg Besi Plat Baja
0.05 Kg Kawat Las
Tenaga
1.05 OH Pekerja
1.05 OH Tukang Besi
0.105 OH Kepala Tukang
0.052 OH Mandor
Bahan
0.04 kg Kawat Las
0.03 ltr Solar
0.004 ltr Minyak Pelumas
Tenaga
0.04 OH Pekerja
0.02 OH Tukang Besi
0.002 OH Kepala Tukang
0.002 OH Mandor
0.17 Jam Sewa Alat
Bahan
1 m2 Pintu Gulung Besi
Tenaga
1.2 OH Pekerja
1.2 OH Tukang Besi
0.12 OH Kepala Tukang
0.006 OH Mandor
Bahan
1 m2 Pintu Lipat
Tenaga
0.44 OH Pekerja
0.44 OH Tukang Besi
0.044 OH Kepala Tukang
0.022 OH Mandor
Bahan
1 m2 Sunscreen Allumunium
Tenaga
0.08 OH Pekerja
0.8 OH Tukang Besi
0.08 OH Kepala Tukang
0.004 OH Mandor
Bahan
1 m2 Rolling Allumunium
Tenaga
1 OH Pekerja
1 OH Tukang Besi
0.1 OH Kepala Tukang
0.05 OH Mandor
Bahan
1.1 m' Profil Allumunium
2 buah Skrup Fixer
0.06 Tube Sealant
Tenaga
0.043 OH Pekerja
0.043 OH Tukang Besi
0.0043 OH Kepala Tukang
0.0021 OH Mandor
Bahan
4.4 m' Profil Allumunium
14.6 m' Allumunium Strip
Tenaga
0.085 OH Pekerja
0.085 OH Tukang Besi
0.0085 OH Kepala Tukang
0.0042 OH Mandor
Bahan
6.177 m' Besi Strip 2x3
27.08 cm Pengelasan
Tenaga
1.67 OH Pekerja
1.67 OH Tukang Las
0.167 OH Kepala Tukang
0.083 OH Mandor
Bahan
1.1 m2 Kawat Nyamuk nylon
11.11 cm Pengelasan
1.716 kg Baja Strip (0,2x2) cm
Tenaga
0.1 OH Pekerja
0.1 OH Tukang Kayu
0.01 OH Kepala Tukang
0.0050 OH Mandor
Bahan
1.05 Lbr Seng Plaat
0.015 Kg Paku Biasa 1 - 2,5 cm
0.019 m3 Kayu Papan Klas II
Tenaga
0.20 OH Pekerja
0.4 OH Tukang Kayu
0.025 OH Kepala Tukang
0.01 OH Mandor
Bahan
1.05 Lbr Seng Plaat
0.01 Kg Paku Biasa 1 - 2,5 cm
0.5 Kg Besi strip
Tenaga
0.15 OH Pekerja
0.3 OH Tukang Kayu
0.03 OH Kepala Tukang
0.008 OH Mandor
26,923.60
17,636.00
14,000.00 16,100.00
25,600.00 1,536.00
6,840.00
45,000.00 2,700.00
60,000.00 3,600.00
60,000.00 360.00
60,000.00 180.00
24,476.00
2,447.60
26,923.60
16,100.00
14,000.00 16,100.00
6,840.00
45,000.00 2,700.00
60,000.00 3,600.00
60,000.00 360.00
60,000.00 180.00
22,940.00
2,294.00
25,234.00
7,650.00
5,150.00 5,150.00
25,000.00 2,500.00
66,860.00
45,000.00 4,500.00
60,000.00 6,000.00
60,000.00 60.00
60,000.00 300.00
70,000.00 56,000.00
74,510.00
7,451.00
81,961.00
Baja tebal 2 mm rangkap, rangka baja 840,213.00
644,160.00
14,000.00 210,000.00
13,200.00 432,960.00
24,000.00 1,200.00
119,670.00
45,000.00 47,250.00
60,000.00 63,000.00
60,000.00 6,300.00
60,000.00 3,120.00
763,830.00
76,383.00
840,213.00
1,214.50
24,000.00 960.00
5,150.00 154.50
25,000.00 100.00
15,140.00
45,000.00 1,800.00
60,000.00 1,200.00
60,000.00 120.00
60,000.00 120.00
70,000.00 11,900.00
16,354.50
1,635.45
17,989.95
515,416.00
335,000.00
335,000.00 335,000.00
133,560.00
45,000.00 54,000.00
60,000.00 72,000.00
60,000.00 7,200.00
60,000.00 360.00
468,560.00
46,856.00
515,416.00
350,000.00
350,000.00 350,000.00
50,160.00
45,000.00 19,800.00
60,000.00 26,400.00
60,000.00 2,640.00
60,000.00 1,320.00
400,160.00
40,016.00
440,176.00
362,054.00
272,500.00
272,500.00 272,500.00
56,640.00
45,000.00 3,600.00
60,000.00 48,000.00
60,000.00 4,800.00
60,000.00 240.00
329,140.00
32,914.00
362,054.00
Allumunium 537,900.00
375,000.00
375,000.00 375,000.00
114,000.00
45,000.00 45,000.00
60,000.00 60,000.00
60,000.00 6,000.00
60,000.00 3,000.00
489,000.00
48,900.00
537,900.00
123,363.90
107,250.00
97,500.00 107,250.00
- -
- -
4,899.00
45,000.00 1,935.00
60,000.00 2,580.00
60,000.00 258.00
60,000.00 126.00
112,149.00
11,214.90
123,363.90
494,700.00
97,500.00 429,000.00
4,500.00 65,700.00
9,687.00
45,000.00 3,825.00
60,000.00 5,100.00
60,000.00 510.00
60,000.00 252.00
504,387.00
50,438.70
554,825.70
352,663.50
130,253.18
13,200.00 81,536.40
1,799.00 48,716.78
190,350.00
45,000.00 75,150.00
60,000.00 100,200.00
60,000.00 10,020.00
60,000.00 4,980.00
320,603.18
32,060.32
352,663.50
80,132.84
61,448.03
17,100.00 18,810.00
1,799.00 19,986.83
13,200.00 22,651.20
11,400.00
45,000.00 4,500.00
60,000.00 6,000.00
60,000.00 600.00
60,000.00 300.00
72,848.03
7,284.80
80,132.84
126,774.50
35,500.00 37,275.00
13,300.00 199.50
4,700,000.00 89,300.00
35,100.00
45,000.00 9,000.00
60,000.00 24,000.00
60,000.00 1,500.00
60,000.00 600.00
161,874.50
16,187.45
178,061.95
42,118.00
33,700.00 35,385.00
13,300.00 133.00
13,200.00 6,600.00
27,030.00
45,000.00 6,750.00
60,000.00 18,000.00
60,000.00 1,800.00
60,000.00 480.00
69,148.00
6,914.80
76,062.80
Bahan
1 Buah Kunci Tanam Biasa
Tenaga
0.01 OH Pekerja
0.5 OH Tukang Kayu
0.01 OH Kepala Tukang
0.005 OH Mandor
Bahan
1 Buah Kunci Tanam Kamar Mandi
Tenaga
0.005 OH Pekerja
0.5 OH Tukang Kayu
0.005 OH Kepala Tukang
0.0025 OH Mandor
Bahan
1 Buah Kunci Selinder / Kunci Tanam Biasa
HSPK Cipta Karya_2016P Page 287 of 328 Analisa Pek. Kunci dan Kaca
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
Tenaga
0.005 OH Pekerja
0.5 OH Tukang Kayu
0.005 OH Kepala Tukang
0.0025 OH Mandor
Bahan
1 Buah Engsel pintu
Tenaga
0.015 OH Pekerja
0.15 OH Tukang Kayu
0.015 OH Kepala Tukang
0.0075 OH Mandor
Bahan
1 Buah Engsel Jendela
Tenaga
0.01 OH Pekerja
0.1 OH Tukang Kayu
HSPK Cipta Karya_2016P Page 288 of 328 Analisa Pek. Kunci dan Kaca
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
Bahan
1 Buah Engsel Angin
Tenaga
0.02 OH Pekerja
0.2 OH Tukang Kayu
0.02 OH Kepala Tukang
0.01 OH Mandor
Bahan
1 Buah Kait Angin
Tenaga
0.015 OH Pekerja
0.15 OH Tukang Kayu
0.015 OH Kepala Tukang
0.00075 OH Mandor
HSPK Cipta Karya_2016P Page 289 of 328 Analisa Pek. Kunci dan Kaca
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
Bahan
1 Buah Door Closer
Tenaga
0.05 OH Pekerja
0.5 OH Tukang Kayu
0.05 OH Kepala Tukang
0.0025 OH Mandor
Bahan
1 Buah Kunci Selot
Tenaga
0.02 OH Pekerja
0.2 OH Tukang Kayu
0.02 OH Kepala Tukang
0.001 OH Mandor
Bahan
1 Buah Door Stop
Tenaga
0.01 OH Pekerja
0.1 OH Tukang Kayu
0.01 OH Kepala Tukang
0.0005 OH Mandor
HSPK Cipta Karya_2016P Page 290 of 328 Analisa Pek. Kunci dan Kaca
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
Bahan
1 Buah Rel Pintu Dorong
Tenaga
0.06 OH Pekerja
0.6 OH Tukang Kayu
0.06 OH Kepala Tukang
0.003 OH Mandor
Bahan
1 Buah Kunci Lemari
Tenaga
0.025 OH Pekerja
0.25 OH Tukang Kayu
0.025 OH Kepala Tukang
0.00125 OH Mandor
Bahan
1.1 m2 Kaca tebal 3mm
HSPK Cipta Karya_2016P Page 291 of 328 Analisa Pek. Kunci dan Kaca
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
Tenaga
0.015 OH Pekerja
0.15 OH Tukang Kayu
0.015 OH Kepala Tukang
0.00075 OH Mandor
Bahan
1.1 m2 Kaca tebal 5mm
Tenaga
0.015 OH Pekerja
0.15 OH Tukang Kayu
0.015 OH Kepala Tukang
0.00075 OH Mandor
Bahan
1.1 m2 Kaca Cermin
Tenaga
0.015 OH Pekerja
0.15 OH Tukang Kayu
0.015 OH Kepala Tukang
0.00075 OH Mandor
HSPK Cipta Karya_2016P Page 292 of 328 Analisa Pek. Kunci dan Kaca
HARGA JUMLAH
AKERJAAN BAHAN/UPAH HARGA
Rp Rp
177,485.00
130,000.00
130,000.00 130,000.00
31,350.00
45,000.00 450.00
60,000.00 30,000.00
60,000.00 600.00
60,000.00 300.00
161,350.00
16,135.00
177,485.00
88,742.50
50,000.00
50,000.00 50,000.00
30,675.00
45,000.00 225.00
60,000.00 30,000.00
60,000.00 300.00
60,000.00 150.00
80,675.00
8,067.50
88,742.50
176,742.50
130,000.00
130,000.00 130,000.00
HSPK Cipta Karya_2016P Page 293 of 328 Analisa Pek. Kunci dan Kaca
HARGA JUMLAH
AKERJAAN BAHAN/UPAH HARGA
Rp Rp
30,675.00
45,000.00 225.00
60,000.00 30,000.00
60,000.00 300.00
60,000.00 150.00
160,675.00
16,067.50
176,742.50
19,827.50
7,000.00
7,000.00 7,000.00
11,025.00
45,000.00 675.00
60,000.00 9,000.00
60,000.00 900.00
60,000.00 450.00
18,025.00
1,802.50
19,827.50
13,145.00
4,600.00
4,600.00 4,600.00
7,350.00
45,000.00 450.00
60,000.00 6,000.00
HSPK Cipta Karya_2016P Page 294 of 328 Analisa Pek. Kunci dan Kaca
HARGA JUMLAH
AKERJAAN BAHAN/UPAH HARGA
Rp Rp
60,000.00 600.00
60,000.00 300.00
11,950.00
1,195.00
13,145.00
22,440.00
5,700.00
5,700.00 5,700.00
14,700.00
45,000.00 900.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 600.00
20,400.00
2,040.00
22,440.00
21,692.00
9,100.00
9,100.00 9,100.00
10,620.00
45,000.00 675.00
60,000.00 9,000.00
60,000.00 900.00
60,000.00 45.00
19,720.00
1,972.00
21,692.00
62,370.00
HSPK Cipta Karya_2016P Page 295 of 328 Analisa Pek. Kunci dan Kaca
HARGA JUMLAH
AKERJAAN BAHAN/UPAH HARGA
Rp Rp
21,300.00
21,300.00 21,300.00
35,400.00
45,000.00 2,250.00
60,000.00 30,000.00
60,000.00 3,000.00
60,000.00 150.00
56,700.00
5,670.00
62,370.00
22,946.00
6,700.00
6,700.00 6,700.00
14,160.00
45,000.00 900.00
60,000.00 12,000.00
60,000.00 1,200.00
60,000.00 60.00
20,860.00
2,086.00
22,946.00
31,218.00
21,300.00
21,300.00 21,300.00
7,080.00
45,000.00 450.00
60,000.00 6,000.00
60,000.00 600.00
60,000.00 30.00
HSPK Cipta Karya_2016P Page 296 of 328 Analisa Pek. Kunci dan Kaca
HARGA JUMLAH
AKERJAAN BAHAN/UPAH HARGA
Rp Rp
28,380.00
2,838.00
31,218.00
266,728.00
200,000.00
200,000.00 200,000.00
42,480.00
45,000.00 2,700.00
60,000.00 36,000.00
60,000.00 3,600.00
60,000.00 180.00
242,480.00
24,248.00
266,728.00
24,970.00
5,000.00
5,000.00 5,000.00
17,700.00
45,000.00 1,125.00
60,000.00 15,000.00
60,000.00 1,500.00
60,000.00 75.00
22,700.00
2,270.00
24,970.00
110,660.00
89,980.00
81,800.00 89,980.00
HSPK Cipta Karya_2016P Page 297 of 328 Analisa Pek. Kunci dan Kaca
HARGA JUMLAH
AKERJAAN BAHAN/UPAH HARGA
Rp Rp
10,620.00
45,000.00 675.00
60,000.00 9,000.00
60,000.00 900.00
60,000.00 45.00
100,600.00
10,060.00
110,660.00
126,753.00
104,610.00
95,100.00 104,610.00
10,620.00
45,000.00 675.00
60,000.00 9,000.00
60,000.00 900.00
60,000.00 45.00
115,230.00
11,523.00
126,753.00
314,182.00
275,000.00
250,000.00 275,000.00
10,620.00
45,000.00 675.00
60,000.00 9,000.00
60,000.00 900.00
60,000.00 45.00
285,620.00
28,562.00
314,182.00
HSPK Cipta Karya_2016P Page 298 of 328 Analisa Pek. Kunci dan Kaca
0
Bahan
26.5 Buah Ubin Abu-abu 20x20 cm
10.4 Kg Portland Semen
0.0450 m3 Pasir Pasang
Tenaga
0.27 OH Pekerja
0.135 OH Tukang Batu
0.014 OH Kepala Tukang
0.014 OH Mandor
Bahan
6.63 Buah Ubin Granito 60x60 cm
9.8 Kg Portland Semen
0.045 m3 Pasir Pasang
1.300 Kg Semen Warna
Tenaga
0.250 OH Pekerja
0.125 OH Tukang Batu
0.013 OH Kepala Tukang
0.013 OH Mandor
HSPK Cipta Karya_2016P Page 299 of 328 Analisa Pek. Lantai dan Dinding
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
Bahan
5.3 Buah Plint Ubin PC Warna 10 x 20 cm
1.14 Kg Portland Semen
0.003 m3 Pasir Pasang
0.1 Kg Semen Warna
Tenaga
0.09 OH Pekerja
0.09 OH Tukang Batu
0.009 OH Kepala Tukang
0.005 OH Mandor
Bahan
11.87 Buah Ubin Keramik 30 x 30 cm
10.00 Kg Portland Semen
0.045 m3 Pasir Pasang
1.50 Kg Semen Warna
Tenaga
0.70 OH Pekerja
0.35 OH Tukang Batu
0.035 OH Kepala Tukang
0.035 OH Mandor
HSPK Cipta Karya_2016P Page 300 of 328 Analisa Pek. Lantai dan Dinding
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
Bahan
26.5 Buah Ubin Keramik 50 x 50 cm
10.40 Kg Portland Semen
0.045 m3 Pasir Pasang
1.62 Kg Semen Warna
Tenaga
0.70 OH Pekerja
0.35 OH Tukang Batu
0.035 OH Kepala Tukang
0.035 OH Mandor
Bahan
5.3 Buah Ubin Keramik 10 x 20 cm
1.14 Kg Portland Semen
0.003 m3 Pasir Pasang
0.025 Kg Semen Warna
Tenaga
0.09 OH Pekerja
0.09 OH Tukang Batu
0.009 OH Kepala Tukang
0.005 OH Mandor
Bahan
10.6 Buah Ubin Keramik 10 x 10 cm
1.14 Kg Portland Semen
HSPK Cipta Karya_2016P Page 301 of 328 Analisa Pek. Lantai dan Dinding
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
Tenaga
0.09 OH Pekerja
0.09 OH Tukang Batu
0.009 OH Kepala Tukang
0.005 OH Mandor
Bahan
1.06 buah Marmer
8.19 kg Portland Semen
0.045 m3 Pasir Pasang
0.65 kg Semen Warna
Tenaga
0.7 OH Pekerja
0.35 OH Tukang Batu
0.035 OH Kepala Tukang
0.035 OH Mandor
Bahan
1.05 m2 Karpet
0.35 kg Lem
Tenaga
0.17 OH Pekerja
HSPK Cipta Karya_2016P Page 302 of 328 Analisa Pek. Lantai dan Dinding
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
Bahan
1.05 m2 Parquet Jati
0.6 Kg Lem Vynil
Tenaga
0.70 OH Pekerja
0.35 OH Tukang Batu
0.035 OH Kepala Tukang
0.035 OH Mandor
Bahan
53 Buah Keramik
9.3 Kg Portland Semen
0.018 m3 Pasir Pasang
2.75 Kg Semen Warna
Tenaga
0.9 OH Pekerja
0.45 OH Tukang Batu
0.045 OH Kepala Tukang
0.045 OH Mandor
HSPK Cipta Karya_2016P Page 303 of 328 Analisa Pek. Lantai dan Dinding
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
Jumlah Total
Bahan
26.5 Buah Keramik
9.3 Kg Portland Semen
0.018 m3 Pasir Pasang
1.94 Kg Semen Warna
Tenaga
0.9 OH Pekerja
0.45 OH Tukang Batu
0.045 OH Kepala Tukang
0.045 OH Mandor
Bahan
1.06 buah Marmer
3.003 buah Paku 12 cm
12.44 kg Portlan Semen
0.025 m3 Pasir Pasang
0.65 kg Semen Warna
Tenaga
1.3 OH Pekerja
0.65 OH Tukang Batu
0.065 OH Kepala Tukang
0.065 OH Mandor
HSPK Cipta Karya_2016P Page 304 of 328 Analisa Pek. Lantai dan Dinding
No. SNI KODE KOEF SAT. URAIAN PAKERJAAN
Tenaga
0.70 OH Pekerja
0.35 OH Tukang Batu
0.035 OH Kepala Tukang
0.035 OH Mandor
Tenaga
0.12 OH Pekerja
0.12 OH Tukang Batu
0.012 OH Kepala Tukang
0.006 OH Mandor
HSPK Cipta Karya_2016P Page 305 of 328 Analisa Pek. Lantai dan Dinding
HARGA JUMLAH
KERJAAN BAHAN/UPAH HARGA
Rp Rp
64,112.00
1,584.00 41,976.00
1,090.00 11,336.00
240,000.00 10,800.00
21,930.00
45,000.00 12,150.00
60,000.00 8,100.00
60,000.00 840.00
60,000.00 840.00
86,042.00
8,604.20
94,646.20
60x60cm 179,694.50
143,048.64
15,728.00 104,276.64
1,090.00 10,682.00
240,000.00 10,800.00
13,300.00 17,290.00
20,310.00
45,000.00 11,250.00
60,000.00 7,500.00
60,000.00 780.00
60,000.00 780.00
163,358.64
16,335.86
179,694.50
HSPK Cipta Karya_2016P Page 306 of 328 Analisa Pek. Lantai dan Dinding
HARGA JUMLAH
KERJAAN BAHAN/UPAH HARGA
Rp Rp
na Uk. 10 x 20 cm 45,839.86
31,382.60
5,300.00 28,090.00
1,090.00 1,242.60
240,000.00 720.00
13,300.00 1,330.00
10,290.00
45,000.00 4,050.00
60,000.00 5,400.00
60,000.00 540.00
60,000.00 300.00
41,672.60
4,167.26
45,839.86
k 30 x 30 cm 160,175.60
88,914.18
3,981.82 47,264.18
1,090.00 10,900.00
240,000.00 10,800.00
13,300.00 19,950.00
56,700.00
45,000.00 31,500.00
60,000.00 21,000.00
60,000.00 2,100.00
60,000.00 2,100.00
145,614.18
14,561.42
160,175.60
191,224.00
HSPK Cipta Karya_2016P Page 307 of 328 Analisa Pek. Lantai dan Dinding
HARGA JUMLAH
KERJAAN BAHAN/UPAH HARGA
Rp Rp
117,140.00
2,772.00 73,458.00
1,090.00 11,336.00
240,000.00 10,800.00
13,300.00 21,546.00
56,700.00
45,000.00 31,500.00
60,000.00 21,000.00
60,000.00 2,100.00
60,000.00 2,100.00
173,840.00
17,384.00
191,224.00
8,072.10
1,090.00 5,777.00
1,090.00 1,242.60
240,000.00 720.00
13,300.00 332.50
10,290.00
45,000.00 4,050.00
60,000.00 5,400.00
60,000.00 540.00
60,000.00 300.00
18,362.10
1,836.21
20,198.31
8,404.60
545.00 5,777.00
1,090.00 1,242.60
HSPK Cipta Karya_2016P Page 308 of 328 Analisa Pek. Lantai dan Dinding
HARGA JUMLAH
KERJAAN BAHAN/UPAH HARGA
Rp Rp
240,000.00 720.00
13,300.00 665.00
10,290.00
45,000.00 4,050.00
60,000.00 5,400.00
60,000.00 540.00
60,000.00 300.00
18,694.60
1,869.46
20,564.06
517,244.10
461,200.00 488,872.00
1,090.00 8,927.10
240,000.00 10,800.00
13,300.00 8,645.00
56,700.00
45,000.00 31,500.00
60,000.00 21,000.00
60,000.00 2,100.00
60,000.00 2,100.00
573,944.10
57,394.41
631,338.51
177,930.50
142,345.00
125,000.00 131,250.00
31,700.00 11,095.00
19,410.00
45,000.00 7,650.00
HSPK Cipta Karya_2016P Page 309 of 328 Analisa Pek. Lantai dan Dinding
HARGA JUMLAH
KERJAAN BAHAN/UPAH HARGA
Rp Rp
60,000.00 10,200.00
60,000.00 1,020.00
60,000.00 540.00
161,755.00
16,175.50
177,930.50
348,942.00
260,520.00
230,000.00 241,500.00
31,700.00 19,020.00
56,700.00
45,000.00 31,500.00
60,000.00 21,000.00
60,000.00 2,100.00
60,000.00 2,100.00
317,220.00
31,722.00
348,942.00
108,802.00
1,090.00 57,770.00
1,090.00 10,137.00
240,000.00 4,320.00
13,300.00 36,575.00
72,900.00
45,000.00 40,500.00
60,000.00 27,000.00
60,000.00 2,700.00
60,000.00 2,700.00
181,702.00
18,170.20
HSPK Cipta Karya_2016P Page 310 of 328 Analisa Pek. Lantai dan Dinding
HARGA JUMLAH
KERJAAN BAHAN/UPAH HARGA
Rp Rp
199,872.20
96,969.00
2,140.00 56,710.00
1,090.00 10,137.00
240,000.00 4,320.00
13,300.00 25,802.00
72,900.00
45,000.00 40,500.00
60,000.00 27,000.00
60,000.00 2,700.00
60,000.00 2,700.00
169,869.00
16,986.90
186,855.90
557,016.50
461,200.00 488,872.00
13,300.00 39,939.90
1,090.00 13,559.60
240,000.00 6,000.00
13,300.00 8,645.00
105,300.00
45,000.00 58,500.00
60,000.00 39,000.00
60,000.00 3,900.00
60,000.00 3,900.00
662,316.50
66,231.65
728,548.15
HSPK Cipta Karya_2016P Page 311 of 328 Analisa Pek. Lantai dan Dinding
HARGA JUMLAH
KERJAAN BAHAN/UPAH HARGA
Rp Rp
56,700.00
45,000.00 31,500.00
60,000.00 21,000.00
60,000.00 2,100.00
60,000.00 2,100.00
218,157.50
21,815.75
239,973.25
13,680.00
45,000.00 5,400.00
60,000.00 7,200.00
60,000.00 720.00
60,000.00 360.00
39,930.00
3,993.00
43,923.00
HSPK Cipta Karya_2016P Page 312 of 328 Analisa Pek. Lantai dan Dinding
0
Bahan
0.05 Kg Soda Api
Tenaga
0.15 OH Pekerja
0.0025 OH Mandor
Bahan
0.05 Kg Sabun
Tenaga
0.15 OH Pekerja
0.0025 OH Mandor
Bahan
0.05 Kg Sabun
Tenaga
0.15 OH Pekerja
0.0025 OH Mandor
Bahan
0.2 Kg Cat Meni
0.15 Kg Plamir
0.17 Kg Cat Dasar
0.26 Kg Cat Penutup 2 kali
0.01 Bh Kuas
0.03 Kg Pengencer
0.20 Lbr Amplas
Tenaga
0.07 OH Pekerja
0.009 OH Tukang Cat
0.006 OH Kepala Tukang
0.0025 OH Mandor
Bahan
0.2 Kg Cat Meni
0.15 Kg Plamir
0.17 Kg Cat Dasar
0.35 Kg Cat Penutup 2 kali
0.01 Bh Kuas
0.03 Kg Pengencer
0.20 Lbr Amplas
Tenaga
0.07 OH Pekerja
0.105 OH Tukang Cat
0.004 OH Kepala Tukang
0.0025 OH Mandor
Bahan
0.36 Ltr Teak Oil
Tenaga
0.04 OH Pekerja
0.063 OH Tukang Cat
0.063 OH Kepala Tukang
0.0025 OH Mandor
Bahan
0.15 Ltr Politur
0.372 Ltr Politur Jadi
2 Lbr Amplas
Tenaga
0.06 OH Tukang Cat
0.016 OH Kepala Tukang
0.0025 OH Mandor
Bahan
0.35 Ltr Residu atau Ter
Tenaga
0.1 OH Pekerja
0.006 OH Mandor
Bahan
0.15 Ltr Vernis
0.05 Ltr Dempul
0.1 Lbr Ampelas
0.01 Buah Kuas
Tenaga
0.16 OH Pekerja
0.16 OH Tukang Cat
0.016 OH Kepala Tukang
0.0025 OH Mandor
Bahan
0.1 Kg Plamir
0.1 Kg Cat Dasar
0.26 Kg Cat Penutup 2 kali
Tenaga
0.02 OH Pekerja
0.063 OH Tukang Cat
0.0063 OH Kepala Tukang
0.0025 OH Mandor
Bahan
0.1 Kg Cat Dasar
0.18 Kg Cat Penutup 2 kali
Tenaga
0.028 OH Pekerja
0.042 OH Tukang Cat
0.0042 OH Kepala Tukang
0.0025 OH Mandor
Bahan
0.1 Kg Meni Besi
0.01 Kg Perekat / Lem
Tenaga
0.02 OH Pekerja
0.2 OH Tukang Cat
0.002 OH Kepala Tukang
0.01 OH Mandor
Bahan
0.1 Kg Meni Besi
0.01 Kg Perekat / Lem
0.002 m3 Perancah Kayu
Tenaga
0.25 OH Pekerja
0.225 OH Tukang Cat
0.0225 OH Kepala Tukang
0.0075 OH Mandor
635.00
12,700.00 635.00
6,900.00
45,000.00 6,750.00
60,000.00 150.00
7,535.00
753.50
8,288.50
650.00
13,000.00 650.00
6,900.00
45,000.00 6,750.00
60,000.00 150.00
7,550.00
755.00
8,305.00
650.00
13,000.00 650.00
6,900.00
45,000.00 6,750.00
60,000.00 150.00
7,550.00
755.00
8,305.00
29,046.00
22,100.00 4,420.00
27,500.00 4,125.00
34,200.00 5,814.00
51,500.00 13,390.00
7,500.00 75.00
11,400.00 342.00
4,400.00 880.00
4,200.00
45,000.00 3,150.00
60,000.00 540.00
60,000.00 360.00
60,000.00 150.00
33,246.00
3,324.60
36,570.60
33,681.00
22,100.00 4,420.00
27,500.00 4,125.00
34,200.00 5,814.00
51,500.00 18,025.00
7,500.00 75.00
11,400.00 342.00
4,400.00 880.00
9,840.00
45,000.00 3,150.00
60,000.00 6,300.00
60,000.00 240.00
60,000.00 150.00
43,521.00
4,352.10
47,873.10
26,697.00
14,760.00
41,000.00 14,760.00
9,510.00
45,000.00 1,800.00
60,000.00 3,780.00
60,000.00 3,780.00
60,000.00 150.00
24,270.00
2,427.00
26,697.00
43,972.94
35,265.40
50,700.00 7,605.00
50,700.00 18,860.40
4,400.00 8,800.00
4,710.00
60,000.00 3,600.00
60,000.00 960.00
60,000.00 150.00
39,975.40
3,997.54
43,972.94
2,087.75
5,965.00 2,087.75
4,860.00
45,000.00 4,500.00
60,000.00 360.00
6,947.75
694.78
7,642.53
25,905.00
5,640.00
25,000.00 3,750.00
27,500.00 1,375.00
4,400.00 440.00
7,500.00 75.00
17,910.00
45,000.00 7,200.00
60,000.00 9,600.00
60,000.00 960.00
60,000.00 150.00
23,550.00
2,355.00
25,905.00
9,871.60
29,500.00 2,950.00
16,800.00 1,680.00
20,160.00 5,241.60
5,208.00
45,000.00 900.00
60,000.00 3,780.00
60,000.00 378.00
60,000.00 150.00
15,079.60
1,507.96
16,587.56
5,308.80
16,800.00 1,680.00
20,160.00 3,628.80
4,182.00
45,000.00 1,260.00
60,000.00 2,520.00
60,000.00 252.00
60,000.00 150.00
9,490.80
949.08
10,439.88
2,877.00
25,600.00 2,560.00
31,700.00 317.00
13,620.00
45,000.00 900.00
60,000.00 12,000.00
60,000.00 120.00
60,000.00 600.00
16,497.00
1,649.70
18,146.70
6,577.00
25,600.00 2,560.00
31,700.00 317.00
1,850,000.00 3,700.00
26,550.00
45,000.00 11,250.00
60,000.00 13,500.00
60,000.00 1,350.00
60,000.00 450.00
33,127.00
3,312.70
36,439.70
ALAMAT :
Jl. Santadiharaja, Kelurahan Paduraksa, Kec.pemalang
Kabupaten Pemalang
Pekerjaan Urugan ( 50 m3)
Pekerjaan Urugan
6.1.2 Tenaga
0.75 OH Pekerja 45,000.00
0.025 OH Mandor 60,000.00
Jumlah Tenaga
Overhead + Profit 10%
Jumlah Total
1) Tenaga kerja
2) Bahan
Bahan
Pasair
Semen
3) Alat
Cangkul
Cetok
Ember
b Pekerjaan Plesteran
Tenaga
Bahan
Pasai
Semen
3
38,775.00
35,250.00
33,750.00
1,500.00
35,250.00
3,525.00
38,775.00
Rekapitulasi
Pekerjan urugan
Pekrejran lapangan Bvvolye
Pe