REKAPITULASI

RENCANA ANGGARAN BIAYA (RAB)

SATUAN KERJA : BPTD PROVINSI NUSA TENGGARAN TIMUR

PEKERJAAN : PEMBANGUNAN RAMBU SUAR 30 M DI DARAT (KONSTRUKSI BAJA GALVANIS)
LOKASI : PELABUHAN PENYEBERANGAN KALABAHI KABUPATEN ALOR
TAHUN ANGGARAN : 2019

BIAYA
NO. URAIAN PEKERJAAN
(Rp.)
A. PEKERJAAN PERSIAPAN 137,172,600.00
B. PEKERJAAN STRUKTUR BAWAH 270,768,840.03
C. PEKERJAAN STRUKTUR ATAS 304,481,960.00
D. PENGADAAN & INSTALASI PERALATAN SBNP & SUMBER TENAGA 293,900,000.00
E. FASILITAS PENUNJANG 84,593,502.75
JUMLAH 1,090,916,902.78
PPN 10% 109,091,690.28
PERENCANAAN 30,000,000.00
SUPERVISI 20,000,000.00
GRAND TOTAL 1,250,008,593.06
DIBULATKAN 1,250,000,000.00
Terbilang : Satu Milyar Dua Ratus Lima Puluh Juta Rupiah

Kupang, Februari 2019

KEPALA BPTD WILAYAH XIII

PROVINSI NUSA TENGGARA TIMUR

DR. SYAFRIN LIPUTO

Pembina Tk. I (IV/b)
NIP. 19710326 199403 1 005
 RENCANA ANGGARAN BIAYA (RAB)

SATUAN KERJA : BPTD PROVINSI NUSA TENGGARAN TIMUR

PEKERJAAN : PEMBANGUNAN RAMBU SUAR 30 M DI DARAT (KONSTRUKSI BAJA GALVANIS)
LOKASI : PELABUHAN PENYEBERANGAN KALABAHI KABUPATEN ALOR
TAHUN ANGGARAN : 2019

Harga Satuan Jumlah Harga

No. Uraian Pekerjaan Satuan Volume
(Rp.) (Rp.)
A. PEKERJAAN PERSIAPAN
1. Mobilisasi dan Demobilisasi Is 1.00 69,776,000.00 69,776,000.00
2. Pembersihan Lokasi m2 100.00 15,250.00 1,525,000.00
3. Pemasangan Bowplank m 24.00 93,625.00 2,247,000.00
4. Direksi keet dan Bangsal Kerja m2 48.00 1,325,512.50 63,624,600.00
Jumlah A 137,172,600.00
B. PEKERJAAN STRUKTUR BAWAH
1. Galian pondasi m3 139.43 94,625.00 13,193,090.63
2. Urugan kembali m3 58.678 23,537.50 1,381,133.43
3. Urugan pasir di bawah pondasi m3 4.10 328,250.00 1,347,138.00
4. Urugan sirtu padat (t=20 cm di bawah balok) m3 2.442 289,625.00 707,264.25
5. Turap sementara m2 85.80 143,250.00 12,290,850.00
6. Lantai kerja mortar beton m3 6.16 142,620.00 877,968.72
7. Pondasi beton bertulang m3 47.27 4,989,768.44 235,846,395.01
8. Perataan tanah m2 100.00 51,250.00 5,125,000.00
Jumlah B 270,768,840.03
C. PEKERJAAN STRUKTUR ATAS
1. Konstruksi menara baja galvanis & sistem angkur kg6,412.049 40,000.00 256,481,960.00
2. Pendirian konstruksi menara Is 1.00 18,000,000.00 18,000,000.00
3. Pengecatan kontruksi menara Is 1.00 19,000,000.00 19,000,000.00
4. Perancah dan alat bantu Is 1.00 11,000,000.00 11,000,000.00
Jumlah C 304,481,960.00
D. PENGADAAN & INSTALASI PERALATAN SBNP & SUMBER TENAGA
1. Lantern Mast With Secured Battery Box (Large) unit 1.00 15,000,000.00 15,000,000.00
2. Sistem Lampu Suar 18 NM unit 1.00 142,000,000.00 142,000,000.00
3. Solar Module 80 W unit 3.00 12,500,000.00 37,500,000.00
4. VRLA Absorbent Glass Mate (AGM) Battery 60 AH unit 6.00 4,200,000.00 25,200,000.00
5. Sistem Penangkal Petir paket 1.00 10,000,000.00 10,000,000.00
6. Surge Arrester Module paket 1.00 3,000,000.00 3,000,000.00
7. Power Supply & Aton Controller Panel (Standard) paket 1.00 30,000,000.00 30,000,000.00
8. Tetrahedral Alumunium Radar Reflector unit 8.00 2,000,000.00 16,000,000.00
9. Fluorescent Colored Alumunium Top Mark unit 1.00 6,200,000.00 6,200,000.00
10. Fluorescent Colored Alumunium Day Mark unit 1.00 9,000,000.00 9,000,000.00
Jumlah D 293,900,000.00
E. FASILITAS PENUNJANG
Pagar Lokasi (Tembok 1 m + BRC 1 m)
1. Pagar Tembok m 38.00 1,053,567.75 40,035,574.50
2. Pagar BRC m 38.00 883,103.38 33,557,928.25
3. Jalan Lokasi m 100.00 75,000.00 7,500,000.00
4. Pintu Gerbang unit 1.00 3,500,000.00 3,500,000.00
Jumlah E 84,593,502.75
 ANALISA HARGA SATUAN PEKERJAAN

Harga Satuan JUMLAH

No. Uraian Sat Koef.
(Rp.) (Rp.)

1. Mobilisasi & demobilisasi Rambu Suar 20 M Darat

Mobilisasi & demobilisasi Rambu Suar 20 M Darat set 1.0000 69,776,000.00 69,776,000.00
Harga Satuan Pekerjaan 69,776,000.00

2. Membersihkan lapangan dan perataan (m2) (58103-2835-04)

Pekerja oh 0.1000 90,000.00 9,000.00
Mandor oh 0.0500 125,000.00 6,250.00
Harga Satuan Pekerjaan 15,250.00

3. Pengukuran dan pemasangan bouwplank (m) (SNI 03-2835-2002 01)

Pekerja oh 0.1000 90,000.00 9,000.00
Mandor oh 0.0050 125,000.00 625.00
Kepala Tukang Kayu oh 0.0100 110,000.00 1,100.00
Tukang Kayu oh 0.1000 100,000.00 10,000.00
Paku kg 0.0200 25,000.00 500.00
Papan (3x20) cm (Borneo) m3 0.0070 4,000,000.00 28,000.00
Usuk : 5/7 (Borneo) m3 0.0120 3,700,000.00 44,400.00
Harga Satuan Pekerjaan 93,625.00

4. Pembuatan gudang semen dan alat-alat (m2) (SNI 03-2835-02)

Pekerja oh 1.0000 90,000.00 90,000.00
Mandor oh 0.0500 125,000.00 6,250.00
Kepala Tukang Kayu oh 0.3000 110,000.00 33,000.00
Tukang Kayu oh 2.0000 100,000.00 200,000.00
Portland cement kg 10.5000 1,625.00 17,062.50
Agregat Pecah Mesin 20-30 mm m3 0.0500 275,000.00 13,750.00
Pasir beton m3 0.0300 300,000.00 9,000.00
Paku kg 0.3000 25,000.00 7,500.00
Kayu kelas III m3 0.2100 3,745,000.00 786,450.00
Atap Seng Gelombang Ibr 1.5000 80,000.00 120,000.00
Dolken Kayu Dia 8 cm btg 1.7000 25,000.00 42,500.00
Harga Satuan Pekerjaan 1,325,512.50

5. Galian tanah keras sedalam 1 m (m3) (SNI 2835-2098-04)

Pekerja oh 1.0000 90,000.00 90,000.00
Mandor oh 0.0370 125,000.00 4,625.00
Harga Satuan Pekerjaan 94,625.00

6. Mengurug kembali galian biasa (m3) (SNI 2835-2008-09)

Pekerja oh 0.2500 90,000.00 22,500.00
Mandor oh 0.0083 125,000.00 1,037.50
Harga Satuan Pekerjaan 23,537.50
7. Mengurug pasir urug (m3) (SNI 2835.2008-11)
Pekerja oh 0.3000 90,000.00 27,000.00
Mandor oh 0.0100 125,000.00 1,250.00
Pasir urug m3 1.2000 250,000.00 300,000.00
Harga Satuan Pekerjaan 328,250.00

8. Urugan sirtu (m3) (SNI 2835-2008-15)

Pekerja oh 0.2500 90,000.00 22,500.00
Mandor oh 0.0250 125,000.00 3,125.00
Sirtu m3 1.2000 220,000.00 264,000.00
Harga Satuan Pekerjaan 289,625.00

9. Turap Sementara untuk Galian Pondasi (m2)

Pekerja oh 0.2000 90,000.00 18,000.00
Mandor oh 0.0100 125,000.00 1,250.00
Tukang oh 0.0400 100,000.00 4,000.00
Paku kg 0.2000 25,000.00 5,000.00
Kayu Kaso Kelas III m3 0.0150 2,200,000.00 33,000.00
Kayu papan kelas III m3 0.0200 4,100,000.00 82,000.00
Harga Satuan Pekerjaan 143,250.00

10. Lantai kerja beton tumbuk 1 Pc : 3 Ps : 5 Kr, tebal 5 cm

Pekerja oh 1.1500 90,000.00 103,500.00
Mandor oh 0.0060 125,000.00 750.00
Kepala Tukang Batu oh 0.0020 110,000.00 220.00
Tukang Batu oh 0.0200 100,000.00 2,000.00
Portland cement kg 10.0000 1,625.00 16,250.00
Agregat Pecah Mesin 20-30 mm m3 0.0440 275,000.00 12,100.00
Pasir beton m3 0.0260 300,000.00 7,800.00
Harga Satuan Pekerjaan 142,620.00

11. Membuat 1 m3 beton mutu f’c = 21.7 MPa (K 250), slump (12 ± 2) cm, w/c = 0.56 (SNI 7394:2008 No.6.8)
Pekerja oh 1.6500 90,000.00 148,500.00
Tukang batu oh 0.2750 100,000.00 27,500.00
Kepala Tukang oh 0.0280 120,000.00 3,360.00
Mandor oh 0.0830 125,000.00 10,375.00
Portland cement kg 384.0000 1,625.00 624,000.00
Pasir beton m3 0.4943 300,000.00 148,285.71
Agregat Pecah Mesin 20-30 mm m3 0.7166 275,000.00 197,051.72
Air m3 0.2150 16,000.00 3,440.00
Harga Satuan Pekerjaan 1,162,512.44
12. Pembesian 10 kg dengan besi polos atau ulir (SNI 7394:2008 No.6.17)
Pekerja oh 0.0700 90,000.00 6,300.00
Tukang besi oh 0.0700 100,000.00 7,000.00
Kepala Tukang oh 0.0070 120,000.00 840.00
Mandor oh 0.0040 125,000.00 500.00
Besi beton polos/ulur oh 10.5000 11,000.00 115,500.00
Kawat Beton/Bendrat RRT oh 0.1500 25,000.00 3,750.00
Jumlah (a) 133,890.00
utk 1 kg = (a/10) 13,389.00
Harga Satuan Pekerjaan 13,389.00

13. Memasang 1 m2 bekisting untuk pondasi (SNI 7394:2008 No.6.20)

Pekerja oh 0.5200 90,000.00 46,800.00
Tukang kayu oh 0.2600 100,000.00 26,000.00
Kepala Tukang oh 0.0260 120,000.00 3,120.00
Mandor oh 0.0260 125,000.00 3,250.00
Kayu kelas III m3 0.0400 3,745,000.00 149,800.00
Paku 5 cm - 10 cm kg 0.3000 25,000.00 7,500.00
Minyak bekIsting ltr 0.1000 30,000.00 3,000.00
Harga Satuan Pekerjaan 239,470.00

14. Pekerjaan Beton Bertulang K-250 (1 m3)

Beton K-250 m3 1.0000 1,162,512.44 1,162,512.44
Pembesian polos/ulir kg 200.0000 13,389.00 2,677,800.00
Bekisting m2 4.8000 239,470.00 1,149,456.00
Harga Satuan Pekerjaan 4,989,768.44

12. Pemadatan tanah per 20 cm (m3) (SNI 2835-2008-10)

Pekerja oh 0.5000 90,000.00 45,000.00
Mandor oh 0.0500 125,000.00 6,250.00
Harga Satuan Pekerjaan 51,250.00

13. Konstruksi Menara Baja Galvanis Sistem Angkur

Konstruksi Menara Baja Galvanis Sistem Angkur kg 1.0000 40,000.00 40,000.00
Harga Satuan Pekerjaan 40,000.00

14. Pendirian Konstruksi Lattice Tower pada Rambu Suar 20M Darat
Pendirian Konstruksi Lattice Tower pada Rambu Suar Is 1.0000 18,000,000.00
18,000,000.00
20M Darat
Harga Satuan Pekerjaan 18,000,000.00

15. Pengecatan Menara Baja Galvanic 20 M (1x Base Coat & 2x Colored Prime Coat)
Pengecatan Menara Baja Galvanic 20M (1x Base Coat set 1.0000 19,000,000.00
19,000,000.00
& 2x Colored Prime Coat)
Harga Satuan Pekerjaan 19,000,000.00

16. Perancah & Alat Bantu Pekerjaan Tower 20M di Darat

set 1.0000 11,000,000.00
Perancah & Alat Bantu Pekerjaan Tower 20M di Darat 11,000,000.00

Harga Satuan Pekerjaan 11,000,000.00

17. Lantern Mast With Secured Battery Box (Large)
Lantern Mast With Secured Battery Box (Large) unit 1.0000 15,000,000.00 15,000,000.00
Harga Satuan Pekerjaan 15,000,000.00

18. Sistem Lampu Suar 18 NM (Flashing Lantern)

Sistem Lampu Suar 18 NM (Flashing Lantern) unit 1.0000 142,000,000.00 142,000,000.00
Harga Satuan Pekerjaan 142,000,000.00

19. Solar Module (Marine Grade) 80W

Solar Module (Marine Grade) 80W set 1.0000 12,500,000.00 12,500,000.00
Harga Satuan Pekerjaan 12,500,000.00

20. VRLA Absorbent Glass Mate (AGM) Battery 60AH

VRLA Absorbent Glass Mate (AGM) Battery 60AH unit 1.0000 4,200,000.00 4,200,000.00
Harga Satuan Pekerjaan 4,200,000.00

21. Lightning Protection Tower 20M

Lightning Protection Tower 20M unit 1.0000 10,000,000.00 10,000,000.00
Harga Satuan Pekerjaan 10,000,000.00

22. Surge Arrester Module

Surge Arrester Module unit 1.0000 3,000,000.00 3,000,000.00
Harga Satuan Pekerjaan 3,000,000.00

23. Light Beacon Power Supply & AtoN Controller Panel (Standard)
Light Beacon Power Supply & AtoN Controller Panel set 1.0000 30,000,000.00
30,000,000.00
(Standard)
Harga Satuan Pekerjaan 30,000,000.00

24. Tetrahedral Alumnium Radar Reflector

Tetrahedral Alumnium Radar Reflector unit 1.0000 2,000,000.00 2,000,000.00
Harga Satuan Pekerjaan 2,000,000.00

25. Flourescent Colored Alumnium Top Mark

Flourescent Colored Alumnium Top Mark unit 1.0000 6,200,000.00 6,200,000.00
Harga Satuan Pekerjaan 6,200,000.00

26. Flourescent Colored Alumnium Deymark

Flourescent Colored Alumnium Daymark unit 1.0000 9,000,000.00 9,000,000.00
Harga Satuan Pekerjaan 9,000,000.00
27. Pagar Lokasi Tembok Tinggi 1,00 M (M')
Pekerja oh 2.2739 90,000.00 204,651.00
Mandor oh 0.1177 125,000.00 14,712.50
Kepala Tukang Batu oh 0.0853 110,000.00 9,383.00
Kepala Tukang Besi oh 0.0066 110,000.00 726.00
Kepala Tukang Cat oh 0.0271 110,000.00 2,981.00
Kepala Tukang Kayu oh 0.0095 110,000.00 1,045.00
Tukang Batu oh 0.8526 100,000.00 85,260.00
Tukang Besi oh 0.0662 100,000.00 6,620.00
Tukang Cat oh 0.2709 100,000.00 27,090.00
Tukang Kayu oh 0.0950 100,000.00 9,500.00
Portland cement kg 118.6620 1,625.00 192,825.75
Agregat Pecah Mesin 20-30 mm m3 0.0573 275,000.00 15,757.50
Bata Merah Press Mesin bh 25.2000 2,000.00 50,400.00
Batu Gunung/kali m3 0.2310 220,000.00 50,820.00
Pasir beton m3 0.0392 300,000.00 11,760.00
Pasir pasang m3 0.2043 300,000.00 61,290.00
Pasir urug m3 0.0240 250,000.00 6,000.00
Besi beton polos/ulur kg 9.9225 11,000.00 109,147.50
Paku kg 0.1290 25,000.00 3,225.00
Kawat baja/Bindraad kg 0.1418 25,000.00 3,545.00
Dolken Kayu Dia 8 cm btg 0.2400 25,000.00 6,000.00
Kayu Balok Kelas II m3 0.0021 7,300,000.00 15,330.00
Kayu papan rentang r93 0.0170 3,300,000.00 56,100.00
Minyak Aspal lir 0.0510 3,500.00 178.50
Cat Dasar Tembok kg 0.4300 70,000.00 30,100.00
Cat Tembok kg 1.1180 65,000.00 72,670.00
Plamur kg 0.4300 15,000.00 6,450.00
Harga Satuan Pekerjaan 1,053,567.75
28. Pagar Lokasi BRC Tinggi 1.00 M (M')
Pekerja oh 0.6178 90,000.00 55,602.00
Mandor oh 0.0285 125,000.00 3,562.50
Kepala Tukang Batu oh 0.0190 110,000.00 2,090.00
Kepala Tukang Besi oh 0.0027 110,000.00 297.00
Kepala Tukang Kayu oh 0.0047 110,000.00 517.00
Tukang Batu oh 0.1903 100,000.00 19,030.00
Tukang Batu oh 0.1903 100,000.00 19,030.00
Tukang Besi oh 0.0273 100,000.00 2,730.00
Tukang Kayu oh 0.0468 100,000.00 4,680.00
Portland cement kg 47.7150 1,625.00 77,536.88
Agregat Pecah Mesin 20-30 mm m3 0.0229 275,000.00 6,297.50
Batu Gunung/kali m3 0.1320 220,000.00 29,040.00
Pasir beton m3 0.0157 300,000.00 4,710.00
Pasir pasang m3 0.0611 300,000.00 18,330.00
Pasir urug m3 0.0600 250,000.00 15,000.00
Besi beton polos/ulur kg 4.0950 11,000.00 45,045.00
Paku kg 0.0540 25,000.00 1,350.00
Kawat baja/Bindraad kg 0.0585 25,000.00 1,462.50
Kayu papan rentang m3 0.0081 3,300,000.00 26,730.00
Minyak Aspal ltr 0.0180 3,500.00 63.00
Pagar BRC t=1.8 m + aksesoris m' 1.0000 550,000.00 550,000.00
Harga Satuan Pekerjaan 883,103.38

29. Jalan lokasi

Jalan lokasi 1.0000 75,000.00 75,000.00
Harga Satuan Pekerjaan 75,000.00

30. Pintu gerbang

Pintu gerbang unit 1.0000 3,500,000.00 3,500,000.00
Harga Satuan Pekerjaan 3,500,000.00
 HARGA SATUAN UPAH, BAHAN DAN ALAT

PEKERJAAN : BPTD PROVINSI NUSA TENGGARAN TIMUR

LOKASI : PEMBANGUNAN RAMBU SUAR 30 M DI DARAT (KONSTRUKSI BAJA GALVANIS)
TAHUN ANGGARAN : PELABUHAN PENYEBERANGAN KALABAHI KABUPATEN ALOR

Harga Satuan
No. Uraian Satuan
(Rp.)
A. TENAGA KERJA
1. Pekerja oh 90,000.00
2. Tukang oh 100,000.00
3. Operator oh 100,000.00
4. Kepala Tukang oh 120,000.00
5. Mandor oh 125,000.00
6. Kepala Tukang Batu oh 110,000.00
7. Kepala Tukang Besi oh 110,000.00
8. Kepala Tukang Cat oh 110,000.00
9. Kepala Tukang Kayu oh 110,000.00
10. Kepala Tukang Las oh 110,000.00
11. Kepala Tukang Listrik oh 110,000.00
12. Pembantu Surveyor oh 115,000.00
13. Satpam oh 60,000.00
14. Sopir oh 90,000.00
15. Surveyor oh 180,000.00
16. Tukang Batu oh 100,000.00
17. Tukang Besi oh 100,000.00
18. Tukang Beton oh 100,000.00
19. Tukang Cat oh 100,000.00
20. Tukang Kayu oh 100,000.00
21. Tukang Las oh 100,000.00
22. Tukang Listrik oh 100,000.00
23. Sekretaris ob 1,750,000.00
24. Album Foto eksem. 160,000.00
25. As Built Drawing eksem. 450,000.00
26. Laporan Bulanan eksem. 250,000.00
27. Laporan Harian eksem. 55,000.00
28. Laporan Mingguan eksem. 130,000.00
29. Alat Tulis Kantor bulan 540,000.00
30. Biaya Komunikasi/dokumentasi bulan 700,000.00
B. SEWA PERALATAN (PER JAM)
1. Compressor jam 120,000.00
2. Concrete Mixer jam 150,000.00
3. Concrete Pan Mixer (Batching Plant) jam 420,000.00
4. Crane 10-15 ton jam 370,000.00
5. Crane 25 ton jam 450,000.00
6. Crane 30 ton jam 530,000.00

Page 9 of 14
 Harga Satuan
No. Uraian Satuan
(Rp.)
7. Crane 75 ton jam 800,000.00
8. Dump Truck 3.5 Ton jam 175,000.00
9. Dump Truck 5 Ton jam 225,000.00
10. Dump Truck 10 Ton jam 250,000.00
11. Excavator jam 450,000.00
12. Generator Set jam 300,000.00
13. Mesin las jam 280,000.00
14. Mesin las 40 Amp jam 280,000.00
15. Mesin Las Karbit jam 230,000.00
16. Welding Set jam 300,000.00
17. Trailer jam 280,000.00
18. Theodolite jam 100,000.00
19. Waterpass jam 30,000.00
20. Mistar Ukur jam 3,000.00
C. SEWA PERALATAN (PER HARI)
1. Compressor (/hari) hari 800,000.00
2. Crane (/hari) hari 6,500,000.00
3. Crane 20 ton (/hari) hari 2,750,000.00
4. Crane 25 ton (/hari) hari 3,200,000.00
5. Excavator (/hari) hari 2,000,000.00
6. Generator Set (per hari) hari 1,400,000.00
7. Mesin las listrik dan perlengkapan (/hari) hari 2,000,000.00
8. Theodolite (/hari) hari 500,000.00
9. Waterpass hari 325,000.00
10. Alat bantu ls 10,000.00
11. Alat bantu pengelasan/pemotongan ls 35,000.00
D. BAHAN / MATERIAL
SEMEN DAN AIR
1. Semen Merah m3 115,000.00
2. Portland cement kg 1,625.00
3. Semen Putih kg 2,000.00
4. Semen Warna kg 3,300.00
5. Air m3 16,000.00
AGGREGAT
1. Agregat Pecah Mesin 10-20 mm m3 275,000.00
2. Agregat Pecah Mesin 20-30 mm m3 275,000.00
3. Bahan Timbunan m3 110,000.00
4. Bata Merah Press Mesin bh 2,000.00
5. Batu belah 15/20 m3 220,000.00
6. Batu Gunung/kali m3 220,000.00
7. Pasir beton m3 300,000.00
8. Pasir pasang m3 300,000.00
9. Pasir urug m3 250,000.00
10. Sirtu m3 220,000.00
11. Tanah urug m3 100,000.00

Page 10 of 14
 Harga Satuan
No. Uraian Satuan
(Rp.)
BESI
1. Besi beton kg 11,000.00
2. Besi beton polos/ulur kg 11,000.00
3. Besi Beton Ulir kg 11,000.00
4. Besi Kanal "C" kg 15,000.00
5. Besi L 300x90x11/6 kg 15,000.00
6. Besi plat kg 15,000.00
7. Besi Profil kg 15,000.00
8. Besi Siku kg 15,000.00
9. Besi siku L.100.100.10 kg 15,000.00
10. Besi Strip kg 15,000.00
11. Besi WF kg 15,000.00
12. Bordes plat kg 15,000.00
13. Besi bulat 1" btg 87,740.00
14. Besi bulat 1.25" btg 175,000.00
15. Besi C 120.50.4 m' 90,000.00
16. Besi L 40x40x4 m' 12,000.00
17. Besi L 40x40x4 kg 12,000.00
BAJA
1. Baja Profil kg 15,000.00
2. Baja Profil (WF/ C) kg 15,000.00
3. Baja Profil / Plat kg 15,000.00
4. Baja Siku kg 15,000.00
5. Baja WF kg 15,000.00
6. CNP 100x50x20x3.2 kg 15,000.00
7. INP 100x50 m 180,000.00
8. Kanal - C Galvaspan m 180,000.00
9. Plat baja kg 15,000.00
10. Plat baja galvanis kg 76,000.00
11. Plat seng tebal 0.050 cm lebar 0.90 m m' 80,000.00
PAKU-KAWAT-BAUT-MUR-ANGKUR
1. Paku kg 25,000.00
2. Paku 5 cm - 10 cm kg 25,000.00
3. Paku seng kg 30,000.00
4. Paku Seng Segala Ukuran kg 30,000.00
5. Paku plywood kg 25,000.00
6. Paku Sekrup kg 25,000.00
7. Paku sirap kg 25,000.00
8. Kawat baja/Bindraad kg 25,000.00
9. Kawat Beton/Bendrat RRT kg 25,000.00
10. Kawat las kg 30,000.00
11. Kawat las (elektroda) kg 30,000.00
12. Angkur besi siku ukuran 30x30x3 mm m' 35,000.00

Page 11 of 14
 Harga Satuan
No. Uraian Satuan
(Rp.)
13. Angkur besi siku ukuran 50x50x4 mm m' 35,000.00
14. Angkur diameter 16 mm bh 20,000.00
15. Angkur diameter 25 mm bh 45,000.00
16. Angkur diameter 32 mm bh 55,000.00
17. Angkur diameter 50 mm (stainless) bh 2,700,000.00
18. Baut Sambung bh 155,000.00
PIPA
1. Pipa Arde m' 100,000.00
2. Pipa Baja kg 15,000.00
3. Pipa Galvanis Dia. 1" (6m) Ljr 125,000.00
4. Pipa Galvanis Dia. 1.5" (6m) Ljr 450,000.00
5. Pipa Galvanis Dia. 1/2" (6m) Ljr 150,000.00
6. Pipa Galvanis Dia. 2" (6m) Ljr 615,000.00
7. Pipa Galvanis Dia. 2" m 102,500.00
8. Pipa Galvanis Dia 2.5 (6m) Ljr 185,000.00
9. Pipa Galvanis Dia. 3" (6m) Ljr 1,015,000.00
10. Pipa Galvanis Dia. 3" m 170,000.00
11. Pipa Galvanis Dia. 3/4" (6m) Ljr 125,000.00
12. Pipa Galvanis Dia. 4" (6m) Ljr 1,500,000.00
KAYU
1. Dolken Kayu Dia 8 cm btg 25,000.00
2. Kayu Balok Kelas I m3 8,100,000.00
3. Kayu Kelas I (bayam) m3 16,000,000.00
4. Kayu Balok Kelas II m3 7,300,000.00
5. Kayu Balok Kelas III m3 2,800,000.00
6. Kayu Kaso Kelas I m3 6,000,000.00
7. Kayu Kaso Kelas II m3 4,800,000.00
8. Kayu Kaso Kelas III m3 2,200,000.00
9. Kayu kelas II m3 8,000,000.00
10. Kayu kelas III m3 3,745,000.00
11. Kayu Papan Kelas I m3 7,000,000.00
12. Kayu Papan Kelas II m3 6,800,000.00
13. Kayu papan kelas III m3 4,100,000.00
14. Kayu papan rentang m3 3,300,000.00
15. Kayu Perancah/bekisting m3 3,210,000.00
16. Kayu Ramin m3 7,597,000.00
17. Multiplek 6 mm m2 100,000.00
18. Multiplek 9 mm m2 120,000.00
19. Plywood (t=9 mm) lbr 135,000.00
20. Usuk : 5/7 (Borneo) m3 3,700,000.00
21. Papan (2x20) cm (Borneo) m3 4,000,000.00
22. Papan (3x20) cm (Borneo) m3 4,000,000.00
23. Papan (3x30) cm (Borneo) m3 4,000,000.00
24. Usuk 4: 5/7 (Meranti) m3 3,745,000.00

Page 12 of 14
 Harga Satuan
No. Uraian Satuan
(Rp.)
PELUMAS-PEREKAT-BAHAN BAKAR
1. Minyak Aspal ltr 3,500.00
2. Minyak bekisting ltr 30,000.00
3. Minyak Cat ltr 25,000.00
4. Minyak Pelumas ltr 45,000.00
5. Solar ltr 11,000.00
CAT-PLASTIK
1. Cat Anti Karat kg 200,000.00
2. Cat Besi kg 80,000.00
3. Cat Besi khusus kg 90,000.00
4. Cat Dasar kg 70,000.00
5. Cat Dasar Besi kg 70,000.00
6. Cat Dasar Kayu kg 70,000.00
7. Cat Dasar Tembok kg 70,000.00
8. Cat Kayu kg 70,000.00
9. Cat kilap kg 80,250.00
10. Cat meni besi kg 55,000.00
11. Cat meni kayu kg 55,000.00
12. Cat Tembok kg 65,000.00
13. Dempul kg 35,000.00
14. Dempul Jadi kg 35,000.00
15. Dempul kayu kg 35,000.00
16. Lem Pipa PVC kg 30,000.00
17. Plamur kg 15,000.00
ATAP
1. Atap Seng Gelombang lbr 80,000.00
2. Seng BJLS lbr 80,000.00
3. Seng plat BJLS 24 (90 x 180) cm lbr 55,000.00
4. Seng plat BJLS 30 L = 0.45 M m' 35,000.00
5. Seng plat BJLS 30 L = 0.60 M m' 40,000.00
PLUMBING
1. Pompa Air unit 4,000,000.00
2. Pompa Booster unit 1,500,000.00
3. Tandon Air PVC V = 0.5 m3 bh 850,000.00
4. Tandon Air PVC V = 1.0 m3 bh 110,000.00
5. Tangki air fiber glass 2500 liter Unit 7,500,000.00
LAIN-LAIN
1. Perlengkapan Keamanan ls 2,675,000.00
2. Perlengkapan keamanan set 200,000.00
3. Perlengkapan PPPK/Keselamatan ls 5,000,000.00
4. PPPK set 300,000.00
5. Pagar BRC t=1.8 m + aksesoris m' 550,000.00
6. Panel BRC t=1.75 m Unit 500,000.00
7. Panel wire mesh. T=2.20 m bh 400,000.00

Page 13 of 14
 Harga Satuan
No. Uraian Satuan
(Rp.)
PERANGKAT SBNP
1. Sistem Lampu Suar 24NM (Revolving / Rotating Lantern) unit 355,750,000.00
2. Sistem Lampu Suar 20NM (Revolving / Rotating Lantern) unit 297,000,000.00
3. Sistem Lampu Suar 18 NM (Flashing Lantern) unit 142,000,000.00
4. Solar Module (Marine Grade) 80W set 12,500,000.00
5. VRLA Absorbent Glass Mate (AGM) Battery 60AH unit 4,200,000.00
6. Lantern Mast With Secured Battery Box (Large) unit 15,000,000.00
7. Light Beacon Power Supply & AtoN Controller Panel (Standard) set 30,000,000.00
8. Lightning Protection Tower 20M unit 10,000,000.00
9. Surge Arrester Module unit 3,000,000.00
10. Tetrahedral Alumnium Radar Reflector unit 2,000,000.00
11. Flourescent Colored Alumnium Daymark unit 9,000,000.00
12. Flourescent Colored Alumnium Top Mark unit 6,200,000.00
13. Penangkal Petir untuk Menara Suar paket 48,000,000.00
14. Mobilisasi & demobilisasi Rambu Suar 20 M Darat set 69,776,000.00
15. Pendirian Konstruksi Lattice Tower pada Rambu Suar 20M Darat 18,000,000.00
16. Perancah & Alat Bantu Pekerjaan Tower 20M di Darat 11,000,000.00
17. Pengecatan Menara Baja Galvanic 20M (1x Base Coat & 2x Colored Prime Coat) 19,000,000.00
18. Konstruksi Menara Baja Galvanis Sistem Angkur kg 40,000.00
19. Jalan lokasi m 75,000.00
20. Pintu gerbang unit 3,500,000.00

Page 14 of 14