You are on page 1of 4

I.

Figures taken from each company’s annual financial statements

III.1. Nestle

Line Items\Year 2013 2014 2015 2016 2017


Balance Sheet
Current Assets 30066 33961 29434 32042 32190
Average Total
Assets 123159.5 126946 128721 127946.5 131140.5
Total Assets 120442 133450 123992 131901 130380
Average Total
Liabilities 59758 58934.5 60786 62963 66761.5
Current
Liabilities 32917 32895 33321 37517 36054
Total Liabilities 56303 61566 60006 65920 67603
Average Total
Equity 63401.5 68011.5 67935 64983.5 64379
Total Equity 64139 71884 63986 65981 62777

Income
Statement
Net Sales 92158 91612 88785 89469 89791
Gross Profit 13068 10905 12408 13163 10112
Net Income 10445 14904 9467 8883 7538

Note: All figures are in millions


III.2. P&G

Line Items\Year 2013 2014 2015 2016 2017


Balance Sheet
Current Assets 23990 31617 29646 33782 26494
Average Total
Assets 135753.5 141764.5 136880.5 128315.5 123771
Total Assets 139263 144266 129495 127136 120406
Average Total
Liabilities 69381.5 72422 70367.5 67799 66890.5
Current Liabilities 30037 33726 29790 30770 30210
Total Liabilities 70554 74290 66445 69153 64628
Average Total
Equity 66372 69342.5 66513 60516.5 56880.5
Total Equity 68709 69976 63050 57983 55778

Income
Statement
Net Sales 84167 83062 76279 65299 65058
Gross Profit 14481 15288 11790 13441 13955
Net Income 11312 11643 7036 10508 15326

Note: All figures are in millions


III.3. Unilever

Line Items\Year 2013 2014 2015 2016 2017

Balance Sheet

Current Assets 12122 12347 12686 13884 16983

Average Total
Assets 45839.5 46770 50162.5 54393.5 58387

Total Assets 45513 48027 52298 56489 60285

Average Total
Liabilities 30574 32231 34990 37832.5 42673.5

Current
Liabilities 17382 19642 20019 20556 23177

Total Liabilities 30698 33764 36216 39449 45898

Average Total
Equity 15265.5 14539 15172.5 16531 15683.5

Total Equity 14815 14263 16082 16980 14387

Income
Statement

Net Sales 49797 48436 53272 52713 53715

Gross Profit 7114 7646 7220 7469 8153

Net Income 5263 5515 5259 5547 6486

Note: All figures are in millions

You might also like