You are on page 1of 4

2043 17.

835904
0.045 17.835904 0.80261568 18.6385197 2043 2044 18.638520
0.045 0.83873339 19.4772531 2044 2045 19.477253
0.045 0.83873339 0.87647639 20.3537295 2045 2046 20.353729
0.045 1.71520977 0.91591783 21.2696473 2046 2047 21.269647
0.045 2.6311276 0.95713413 22.2267814 2047 2048 22.226781
0.045 3.58826173 1.00020516 23.2269866 2048 2049 23.226987
0.045 4.58846689 1.0452144 24.272201 2049 2050 24.272201
0.045 5.63368129 1.09224904 25.36445 2050 2051 25.364450
0.045 6.72593033 1.14140025 26.5058503 2051 2052 26.505850
0.045 7.86733058 1.19276326 27.6986135 2052 2053 27.698614
0.045 9.06009384 1.24643761 28.9450511 2053 2054 28.945051
2054 2055 30.247578
2055 2056 31.608719
2057 33.031112
2058 34.517512
2059 36.070800
2060 37.693986
2061 39.390215
2062 41.162775
2063 43.015100
2064 44.950779
2065 46.973564
2066 49.087375
2067 51.296307
2068 53.604640
2069 56.016849
2070 58.537607
52.611346
54.715800
56.904432
59.180609
61.547833
64.009747
66.570137
69.232942
72.002260
74.882350
77.877644
80.992750
84.232460
87.601758
91.105829
94.750062
98.540064
102.481667
106.580934
110.844171
115.277938
119.889055
124.684618
129.672002
134.858882
140.253238
145.863367
151.697902
actual 2018 6.077894 6.07
12/31/2019 6.201606 1 $ 9,446.00 $ 57,411.79
12/31/2020 6.480678 2 $ 9,446.00 $ 58,580.37
12/31/2021 6.772309 3 $ 9,446.00 $ 61,216.49
12/31/2022 7.077063 4 $ 9,446.00 $ 63,971.23
12/31/2023 7.395531 5 $ 9,446.00 $ 66,849.93
12/31/2024 7.728329 6 $ 9,446.00 $ 69,858.18
12/31/2025 8.076104 7 $ 9,446.00 $ 73,001.80
12/31/2026 8.439529 8 $ 9,446.00 $ 76,286.88
12/31/2027 8.819308 9 $ 9,446.00 $ 79,719.79
12/31/2028 9.216177 10 $ 9,446.00 $ 83,307.18
12/31/2029 9.630904 11 $ 9,446.00 $ 87,056.00
12/31/2030 10.064295 12 $ 9,446.00 $ 90,973.52
12/31/2031 10.517188 13 $ -
12/31/2032 10.990462 14 $ -
12/31/2033 11.485033 15 $ -
12/31/2034 12.001859
12/31/2035 12.541943
12/31/2036 13.106330 Aportación $ 868,233.17
12/31/2037 13.696115 Valor en efect $ 1,185,282.11
12/31/2038 14.312440
12/31/2039 14.956500 $ 317,048.94
12/31/2040 15.629543
12/31/2041 16.332872
12/31/2042 17.067851
12/31/2043 17.835905
12/31/2044 18.638520
12/31/2045 19.477254
12/31/2046 20.353730
12/31/2047 21.269648
12/31/2048 22.226782
12/31/2049 23.226987
12/31/2050 24.272202
12/31/2051 25.364451
12/31/2052 26.505851
12/31/2053 27.698615
12/31/2054 28.945052
12/31/2055 30.247580
12/31/2056 31.608721
12/31/2057 33.031113
12/31/2058 34.517513
12/31/2059 36.070801
12/31/2060 37.693987
12/31/2061 39.390217
12/31/2062 41.162776
12/31/2063 43.015101
12/31/2064 44.950781
12/31/2065 46.973566
12/31/2066 49.087377
12/31/2067 51.296309
12/31/2068 53.604642
12/31/2069 56.016851
12/31/2070 58.537610
12/31/2071 61.171802
12/31/2072 63.924533
12/31/2073 66.801137
12/31/2074 69.807188
12/31/2075 72.948512
12/31/2076 76.231195

You might also like